Carvana Co Quarterly Balance Sheets Chart
Quarterly
|
Annual
Carvana Co Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1,857,000,000 | 1,858,000,000 | 1,716,000,000 | 871,000,000 | 542,000,000 | 252,000,000 | 530,000,000 | 544,000,000 | 541,000,000 | 488,000,000 | 434,000,000 | 316,000,000 | 1,047,000,000 | 247,000,000 | 403,000,000 | 297,000,000 | 201,000,000 | 370,000,000 | 300,810,000 | 173,704,000 | 246,299,000 | 72,435,000 | 76,016,000 | 94,943,000 | 40,200,000 | 85,321,000 | 78,861,000 | 439,794,000 | 199,192,000 | 121,497,000 | 172,680,000 | 103,454,000 | 144,433,000 | 8,307,000 |
restricted cash | 73,000,000 | 46,000,000 | 44,000,000 | 61,000,000 | 65,000,000 | 75,000,000 | 64,000,000 | 72,000,000 | 136,000,000 | 206,000,000 | 194,000,000 | 161,000,000 | 150,000,000 | 295,000,000 | 233,000,000 | 107,000,000 | 109,000,000 | 45,000,000 | 28,301,000 | 22,619,000 | 119,987,000 | 72,600,000 | 42,443,000 | 13,531,000 | 2,196,000 | 21,734,000 | 9,848,000 | 18,471,000 | 18,356,000 | 18,428,000 | 14,443,000 | 11,755,000 | 10,339,000 | 11,488,000 |
accounts receivable | 320,000,000 | 369,000,000 | 303,000,000 | 363,000,000 | 349,000,000 | 351,000,000 | 266,000,000 | 318,000,000 | 335,000,000 | 342,000,000 | 253,000,000 | 359,000,000 | 428,000,000 | 208,000,000 | 206,000,000 | 178,000,000 | 185,000,000 | 118,000,000 | 78,563,000 | 82,932,000 | 45,543,000 | 26,591,000 | 39,864,000 | 59,043,000 | 42,128,000 | 38,179,000 | 33,120,000 | 23,498,000 | 23,573,000 | 20,969,000 | 14,105,000 | 11,639,000 | 13,759,000 | 8,023,000 |
finance receivables held for sale | 767,000,000 | 737,000,000 | 612,000,000 | 553,000,000 | 758,000,000 | 866,000,000 | 807,000,000 | 650,000,000 | 1,098,000,000 | 1,606,000,000 | 1,334,000,000 | 485,000,000 | 393,000,000 | 393,000,000 | 356,000,000 | 368,000,000 | 429,000,000 | 384,000,000 | 274,941,000 | 316,972,000 | 358,124,000 | 199,045,000 | 286,969,000 | 180,856,000 | 177,705,000 | 151,186,000 | 105,200,000 | 88,151,000 | 77,128,000 | 62,490,000 | 45,564,000 | 37,519,000 | 24,049,000 | 24,951,000 |
vehicle inventory | 2,023,000,000 | 1,503,000,000 | 1,608,000,000 | 1,305,000,000 | 1,221,000,000 | 1,162,000,000 | 1,150,000,000 | 1,085,000,000 | 1,302,000,000 | 1,485,000,000 | 1,876,000,000 | 2,577,000,000 | 2,865,000,000 | 3,304,000,000 | 3,149,000,000 | 2,285,000,000 | 1,974,000,000 | 1,439,000,000 | 1,036,235,000 | 967,547,000 | 629,401,000 | 844,681,000 | 762,696,000 | 629,798,000 | 606,534,000 | 525,694,000 | 412,243,000 | 339,005,000 | 302,989,000 | 299,780,000 | 227,446,000 | 192,242,000 | 174,369,000 | 199,882,000 |
beneficial interests in securitizations | 466,000,000 | 475,000,000 | 464,000,000 | 463,000,000 | 421,000,000 | 388,000,000 | 366,000,000 | 371,000,000 | 335,000,000 | 312,000,000 | 321,000,000 | 350,000,000 | 401,000,000 | 416,000,000 | 382,000,000 | 312,000,000 | 239,000,000 | 177,000,000 | 131,274,000 | 112,134,000 | 116,563,000 | 118,923,000 | 98,780,000 | 75,832,000 | 45,192,000 | 19,531,000 | ||||||||
other current assets, including 5 and 4, respectively, due from related parties | 167,000,000 | |||||||||||||||||||||||||||||||||
total current assets | 5,673,000,000 | 5,137,000,000 | 4,869,000,000 | 3,765,000,000 | 3,477,000,000 | 3,232,000,000 | 3,321,000,000 | 3,186,000,000 | 3,912,000,000 | 4,616,000,000 | 4,594,000,000 | 4,469,000,000 | 5,491,000,000 | 5,070,000,000 | 4,892,000,000 | 3,690,000,000 | 3,245,000,000 | 2,628,000,000 | 1,923,147,000 | 1,747,104,000 | 1,571,486,000 | 1,393,584,000 | 1,359,422,000 | 1,097,958,000 | 957,542,000 | 876,786,000 | 662,854,000 | 935,365,000 | 643,493,000 | 541,323,000 | 489,718,000 | 366,207,000 | 376,863,000 | 265,173,000 |
property and equipment | 2,722,000,000 | 2,743,000,000 | 2,773,000,000 | 2,826,000,000 | 2,867,000,000 | 2,919,000,000 | 2,982,000,000 | 3,051,000,000 | 3,126,000,000 | 3,195,000,000 | 3,244,000,000 | 3,326,000,000 | 3,261,000,000 | 1,856,000,000 | 1,560,000,000 | 1,333,000,000 | 1,103,000,000 | 982,000,000 | 909,166,000 | 800,181,000 | 704,748,000 | 645,485,000 | 543,471,000 | 457,157,000 | 392,240,000 | 353,486,000 | 296,839,000 | 251,942,000 | 217,414,000 | 176,259,000 | 148,681,000 | 125,996,000 | 106,127,000 | 80,974,000 |
operating lease right-of-use assets, including 8 and 13, respectively, from leases with related parties | 430,000,000 | 430,000,000 | ||||||||||||||||||||||||||||||||
intangible assets | 32,000,000 | 35,000,000 | 34,000,000 | 39,000,000 | 43,000,000 | 48,000,000 | 52,000,000 | 56,000,000 | 61,000,000 | 65,000,000 | 70,000,000 | 76,000,000 | 82,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,643,000 | 5,990,000 | 6,337,000 | 6,685,000 | 7,232,000 | 7,680,000 | 8,096,000 | 8,496,000 | 8,869,000 | 9,243,000 | 9,616,000 | |||||
goodwill | 2,000,000 | 2,000,000 | 847,000,000 | 847,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,353,000 | 9,353,000 | 9,353,000 | 9,353,000 | 9,353,000 | 9,353,000 | 9,353,000 | 9,353,000 | 9,353,000 | 9,353,000 | 6,868,000 | ||||||||||||||
other assets | 507,000,000 | 531,000,000 | 368,000,000 | 286,000,000 | 317,000,000 | 337,000,000 | 6,200,000 | 4,372,000 | 3,152,000 | 2,738,000 | 2,969,000 | 1,893,000 | 2,856,000 | |||||||||||||||||||||
total assets | 9,366,000,000 | 8,878,000,000 | 8,484,000,000 | 7,368,000,000 | 7,170,000,000 | 6,983,000,000 | 7,071,000,000 | 7,025,000,000 | 7,849,000,000 | 8,646,000,000 | 8,698,000,000 | 9,621,000,000 | 10,502,000,000 | 7,585,000,000 | 7,015,000,000 | 5,360,000,000 | 4,581,000,000 | 3,819,000,000 | 3,034,531,000 | 2,732,798,000 | 2,476,806,000 | 2,239,218,000 | 2,057,748,000 | 1,684,321,000 | 1,474,404,000 | 1,338,401,000 | 991,013,000 | 1,212,103,000 | 881,763,000 | 720,734,000 | 641,137,000 | 495,172,000 | 484,883,000 | 349,003,000 |
liabilities & stockholders' equity | ||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 24 and 17, respectively, due to related parties | 893,000,000 | |||||||||||||||||||||||||||||||||
short-term revolving facilities | 72,000,000 | 64,000,000 | 67,000,000 | 76,000,000 | 72,000,000 | 275,000,000 | 668,000,000 | 429,000,000 | 1,161,000,000 | 1,703,000,000 | 1,534,000,000 | 575,000,000 | 1,118,000,000 | 2,786,000,000 | 2,053,000,000 | 455,000,000 | 680,000,000 | 122,000,000 | 39,820,000 | 126,981,000 | 31,000,000 | 812,214,000 | 568,840,000 | 262,191,000 | 39,697,000 | |||||||||
current portion of long-term debt | 312,000,000 | 308,000,000 | 309,000,000 | 209,000,000 | 203,000,000 | 194,000,000 | 189,000,000 | 200,000,000 | 199,000,000 | 201,000,000 | 201,000,000 | 213,000,000 | 212,000,000 | 178,000,000 | 152,000,000 | 74,000,000 | 71,000,000 | 69,000,000 | 65,497,000 | 54,313,000 | 52,470,000 | 53,286,000 | 48,731,000 | 40,246,000 | 20,716,000 | 6,664,000 | 6,138,000 | 5,131,000 | 3,375,000 | 1,873,000 | ||||
other current liabilities, including 38 and 16, respectively, due to related parties | 140,000,000 | |||||||||||||||||||||||||||||||||
total current liabilities | 1,417,000,000 | 1,347,000,000 | 1,338,000,000 | 1,159,000,000 | 1,118,000,000 | 1,274,000,000 | 1,536,000,000 | 1,395,000,000 | 2,179,000,000 | 2,850,000,000 | 2,592,000,000 | 1,878,000,000 | 2,368,000,000 | 3,741,000,000 | 2,890,000,000 | 1,261,000,000 | 1,333,000,000 | 696,000,000 | 467,137,000 | 548,786,000 | 373,263,000 | 1,128,424,000 | 864,870,000 | 507,453,000 | 249,835,000 | 630,030,000 | 329,511,000 | 457,603,000 | 438,824,000 | 419,756,000 | 306,031,000 | 244,413,000 | 203,837,000 | 224,559,000 |
long-term debt, excluding current portion | 5,323,000,000 | 5,269,000,000 | 5,256,000,000 | 5,431,000,000 | 5,428,000,000 | 5,544,000,000 | 5,416,000,000 | 5,305,000,000 | 6,542,000,000 | 6,553,000,000 | 6,574,000,000 | 6,616,000,000 | 6,605,000,000 | 3,286,000,000 | 3,208,000,000 | 3,134,000,000 | 2,327,000,000 | 2,254,000,000 | 76,873,000 | 66,788,000 | 48,469,000 | 16,363,000 | 10,279,000 | |||||||||||
operating lease liabilities, excluding current portion, including 6 and 10, respectively, from leases with related parties | 402,000,000 | 402,000,000 | ||||||||||||||||||||||||||||||||
other liabilities, including 62 and 48, respectively, due to related parties | 107,000,000 | |||||||||||||||||||||||||||||||||
total liabilities | 7,249,000,000 | 7,105,000,000 | 7,109,000,000 | 7,082,000,000 | 7,055,000,000 | 7,294,000,000 | 7,455,000,000 | 7,227,000,000 | 9,255,000,000 | 9,968,000,000 | 9,751,000,000 | 9,247,000,000 | 9,638,000,000 | 7,533,000,000 | 6,490,000,000 | 4,652,000,000 | 3,811,000,000 | 3,098,000,000 | 2,233,028,000 | 1,771,222,000 | 1,503,725,000 | 2,225,992,000 | 1,865,809,000 | 1,373,143,000 | 1,080,587,000 | 1,185,554,000 | 763,585,000 | 905,335,000 | 522,654,000 | 493,794,000 | 361,593,000 | 267,696,000 | 219,453,000 | 252,273,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of each of june 30, 2025 and december 31, 2024 | ||||||||||||||||||||||||||||||||||
class a common stock | 77,000 | 71,000 | 69,000 | 51,000 | 51,000 | 50,000 | 50,000 | 43,000 | 41,000 | 38,000 | 34,000 | 20,000 | 18,000 | 16,000 | 16,000 | |||||||||||||||||||
class b common stock | 96,000 | 101,000 | 101,000 | 101,000 | 101,000 | 101,000 | 101,000 | 102,000 | 104,000 | 106,000 | 106,000 | 113,000 | 115,000 | 117,000 | 117,000 | |||||||||||||||||||
additional paid-in capital | 2,747,000,000 | 2,704,000,000 | 2,106,000,000 | 2,106,000,000 | 1,887,000,000 | 1,851,000,000 | 1,597,000,000 | 1,576,000,000 | 1,544,000,000 | 1,526,000,000 | 829,000,000 | 785,000,000 | 771,000,000 | 755,000,000 | 721,174,000 | 709,536,000 | 285,874,000 | 274,210,000 | 263,409,000 | 157,830,000 | ||||||||||||||
accumulated deficit | -1,017,000,000 | -1,200,000,000 | -1,416,000,000 | -1,495,000,000 | -1,580,000,000 | -1,598,000,000 | -1,626,000,000 | -1,512,000,000 | -2,294,000,000 | -2,236,000,000 | -2,076,000,000 | -1,270,000,000 | -987,000,000 | -749,000,000 | -489,000,000 | -400,000,000 | -368,000,000 | -390,000,000 | -354,174,000 | -290,836,000 | -283,751,000 | -242,921,000 | -183,034,000 | -168,829,000 | -129,812,000 | -103,202,000 | -74,653,000 | -45,949,000 | -29,907,000 | -19,942,000 | -12,899,000 | -7,419,000 | -3,039,000 | -221,157,000 |
total stockholders' equity attributable to carvana co. | 1,730,000,000 | 1,504,000,000 | 1,260,000,000 | 611,000,000 | 526,000,000 | 289,000,000 | 274,000,000 | 539,000,000 | 80,000,000 | 306,000,000 | 385,000,000 | 403,000,000 | 365,000,000 | 387,600,000 | 430,510,000 | 425,955,000 | 43,105,000 | 98,112,000 | 105,532,000 | 133,748,000 | 54,773,000 | 73,408,000 | 109,106,000 | 163,748,000 | 120,301,000 | |||||||||
non-controlling interests | 387,000,000 | 269,000,000 | 115,000,000 | -325,000,000 | -411,000,000 | -600,000,000 | -627,000,000 | -541,000,000 | -709,000,000 | -662,000,000 | -535,000,000 | 100,000,000 | 325,000,000 | -28,000,000 | 219,000,000 | 323,000,000 | 367,000,000 | 356,000,000 | 413,903,000 | 531,066,000 | 547,126,000 | -29,879,000 | 93,827,000 | 205,646,000 | 260,069,000 | 98,074,000 | 154,020,000 | 197,662,000 | 195,361,000 | 106,639,000 | 153,808,000 | 199,315,000 | 234,191,000 | |
total stockholders' equity | 2,117,000,000 | 1,773,000,000 | 1,375,000,000 | 286,000,000 | 115,000,000 | -1,053,000,000 | 374,000,000 | 864,000,000 | 52,000,000 | 525,000,000 | 708,000,000 | 770,000,000 | 721,000,000 | 801,503,000 | 961,576,000 | 973,081,000 | 13,226,000 | 191,939,000 | 311,178,000 | 393,817,000 | 152,847,000 | 227,428,000 | 306,768,000 | 359,109,000 | 226,940,000 | |||||||||
total liabilities & stockholders' equity | 9,366,000,000 | 8,878,000,000 | 8,484,000,000 | 7,368,000,000 | 7,170,000,000 | 8,698,000,000 | 9,621,000,000 | 10,502,000,000 | 7,585,000,000 | 7,015,000,000 | 5,360,000,000 | 4,581,000,000 | 3,819,000,000 | 3,034,531,000 | 2,732,798,000 | 2,476,806,000 | 2,239,218,000 | 2,057,748,000 | 1,684,321,000 | 1,474,404,000 | 1,338,401,000 | 991,013,000 | 1,212,103,000 | 881,763,000 | 720,734,000 | |||||||||
other current assets, including 4 and 4, respectively, due from related parties | 149,000,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 22 and 17, respectively, due to related parties | 836,000,000 | |||||||||||||||||||||||||||||||||
other current liabilities, including 37 and 16, respectively, due to related parties | 139,000,000 | |||||||||||||||||||||||||||||||||
other liabilities, including 42 and 48, respectively, due to related parties | 87,000,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of each of march 31, 2025 and december 31, 2024 | ||||||||||||||||||||||||||||||||||
other current assets, including 4 and 3, respectively, due from related parties | 122,000,000 | 149,000,000 | 121,000,000 | 138,000,000 | ||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 13 and 10, respectively, from leases with related parties | 440,000,000 | 452,000,000 | ||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 17 and 7, respectively, due to related parties | 856,000,000 | |||||||||||||||||||||||||||||||||
other current liabilities, including 16 and 3, respectively, due to related parties | 106,000,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 10 and 7, respectively, from leases with related parties | 414,000,000 | 429,000,000 | ||||||||||||||||||||||||||||||||
other liabilities, including 48 and 11, respectively, due to related parties | 101,000,000 | |||||||||||||||||||||||||||||||||
stockholders' equity | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of december 31, 2024 and 2023 | ||||||||||||||||||||||||||||||||||
additional paid in capital | 2,676,000,000 | 1,869,000,000 | 1,558,000,000 | 795,000,000 | 741,601,000 | 280,994,000 | 147,916,000 | 130,284,000 | 95,008,000 | 41,603,000 | 41,375,000 | 35,447,000 | 34,145,000 | |||||||||||||||||||||
accounts payable and accrued liabilities, including 14 and 7, respectively, due to related parties | 772,000,000 | |||||||||||||||||||||||||||||||||
other current liabilities, including 13 and 3, respectively, due to related parties | 102,000,000 | 101,000,000 | ||||||||||||||||||||||||||||||||
other liabilities, including 17 and 11, respectively, due to related parties | 63,000,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of september 30, 2024 and december 31, 2023, respectively | ||||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 14 and 10, respectively, from leases with related parties | 466,000,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 6 and 7, respectively, due to related parties | 742,000,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 11 and 7, respectively, from leases with related parties | 444,000,000 | |||||||||||||||||||||||||||||||||
other liabilities, including 15 and 11, respectively, due to related parties | 65,000,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of june 30, 2024 and december 31, 2023, respectively | ||||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 9 and 10, respectively, from leases with related parties | 447,000,000 | |||||||||||||||||||||||||||||||||
liabilities & stockholders' deficit | ||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 12 and 7, respectively, due to related parties | 705,000,000 | |||||||||||||||||||||||||||||||||
other current liabilities, including 14 and 3, respectively, due to related parties | 100,000,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 6 and 7, respectively, from leases with related parties | 424,000,000 | |||||||||||||||||||||||||||||||||
other liabilities, including 0 and 11, respectively, due to related parties | 52,000,000 | |||||||||||||||||||||||||||||||||
stockholders' deficit: | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of march 31, 2024 and december 31, 2023, respectively | ||||||||||||||||||||||||||||||||||
total stockholders' deficit | -311,000,000 | -384,000,000 | -202,000,000 | -1,406,000,000 | -1,322,000,000 | |||||||||||||||||||||||||||||
total liabilities & stockholders' deficit | 6,983,000,000 | 7,071,000,000 | 7,025,000,000 | 7,849,000,000 | 8,646,000,000 | |||||||||||||||||||||||||||||
other current assets, including 3 and 6, respectively, due from related parties | 138,000,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 10 and 14, respectively, from leases with related parties | 455,000,000 | |||||||||||||||||||||||||||||||||
other assets, including 0 and 1, respectively, due from related parties | 261,000,000 | 259,000,000 | ||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 7 and 16, respectively, due to related parties | 596,000,000 | |||||||||||||||||||||||||||||||||
other current liabilities, including 3 and 4, respectively, from leases with related parties | 83,000,000 | 85,000,000 | 80,000,000 | |||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 7 and 9, respectively, from leases with related parties | 433,000,000 | 450,000,000 | ||||||||||||||||||||||||||||||||
other liabilities, including 11 and 0, respectively, due to related parties | 70,000,000 | 77,000,000 | ||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of december 31, 2023 and 2022 | ||||||||||||||||||||||||||||||||||
total stockholders' equity (deficit) attributable to carvana co. | 243,000,000 | 339,000,000 | -518,000,000 | |||||||||||||||||||||||||||||||
other current assets, including 0 and 6, respectively, due from related parties | 146,000,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 11 and 14, respectively, from leases with related parties | 473,000,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 1 and 16, respectively, due to related parties | 681,000,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of september 30, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||
other current assets, including 5 and 6, respectively, due from related parties | 165,000,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 12 and 14, respectively, from leases with related parties | 489,000,000 | |||||||||||||||||||||||||||||||||
other assets, including 2 and 1, respectively, due from related parties | 261,000,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 6 and 16, respectively, due to related parties | 739,000,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 8 and 9, respectively, from leases with related parties | 466,000,000 | |||||||||||||||||||||||||||||||||
other liabilities | 68,000,000 | 72,000,000 | 78,000,000 | 84,000,000 | 25,000,000 | 32,000,000 | 31,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,411,000 | 1,497,000 | 1,584,000 | 1,696,000 | 1,808,000 | 1,844,000 | 1,844,000 | 1,844,000 | 8,725,000 | 9,072,000 | 6,957,000 | 7,250,000 | 7,093,000 | 6,920,000 | 5,337,000 | 2,254,000 | ||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of june 30, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||
total stockholders' deficit attributable to carvana co. | -697,000,000 | -660,000,000 | ||||||||||||||||||||||||||||||||
other current assets, including 6 and 6, respectively, due from related parties | 177,000,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 13 and 14, respectively, from leases with related parties | 519,000,000 | |||||||||||||||||||||||||||||||||
other assets, including 1 and 1, respectively, due from related parties | 251,000,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 13 and 16, respectively, due to related parties | 864,000,000 | |||||||||||||||||||||||||||||||||
other current liabilities, including 4 and 4, respectively, from leases with related parties | 82,000,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 9 and 9, respectively, from leases with related parties | 493,000,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of march 31, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||
other current assets, including 6 and 12, respectively, due from related parties | 182,000,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 14 and 17, respectively, from leases with related parties | 536,000,000 | 689,000,000 | ||||||||||||||||||||||||||||||||
other assets, including 1 and 7, respectively, due from related parties | 254,000,000 | 214,000,000 | ||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 16 and 27, respectively, due to related parties | 777,000,000 | |||||||||||||||||||||||||||||||||
other current liabilities, including 4 and 3, respectively, from leases with related parties | 80,000,000 | 81,000,000 | 57,000,000 | 29,000,000 | 32,000,000 | 24,000,000 | 21,000,000 | |||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 9 and 13, respectively, from leases with related parties | 507,000,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of december 31, 2022 and 2021 | ||||||||||||||||||||||||||||||||||
other current assets, including 5 and 12, respectively, due from related parties | 221,000,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 19 and 27, respectively, due to related parties | 1,009,000,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 10 and 13, respectively, from leases with related parties | 669,000,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of september 30, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||
other current assets, including 8 and 12, respectively, due from related parties | 207,000,000 | 207,000,000 | ||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 15 and 17, respectively, from leases with related parties | 659,000,000 | |||||||||||||||||||||||||||||||||
other assets, including 3 and 7, respectively, due from related parties | 162,000,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 24 and 27, respectively, due to related parties | 981,000,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 11 and 13, respectively, from leases with related parties | 640,000,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of june 30, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 16 and 17, respectively, from leases with related parties | 475,000,000 | |||||||||||||||||||||||||||||||||
other assets, including 4 and 7, respectively, due from related parties | 171,000,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 28 and 27, respectively, due to related parties | 748,000,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 12 and 13, respectively, from leases with related parties | 474,000,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of march 31, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||
other current assets, including 12 and 6, respectively, due from related parties | 163,000,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 17 and 22, respectively, from leases with related parties | 369,000,000 | |||||||||||||||||||||||||||||||||
other assets, including 7 and 4, respectively, due from related parties | 181,000,000 | 50,000,000 | ||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 27 and 16, respectively, due to related parties | 656,000,000 | |||||||||||||||||||||||||||||||||
other current liabilities, including 3 and 3, respectively, from leases with related parties | 29,000,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 13 and 19, respectively, from leases with related parties | 361,000,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of december 31, 2021 and 2020 | ||||||||||||||||||||||||||||||||||
other current assets, including 10 and 6, respectively, due from related parties | 143,000,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 20 and 22, respectively, from leases with related parties | 273,000,000 | 159,000,000 | ||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 23 and 16, respectively, due to related parties | 700,000,000 | 484,000,000 | ||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 15 and 19, respectively, from leases with related parties | 256,000,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of september 30, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||
other current assets, including 9 and 6, respectively, due from related parties | 108,000,000 | |||||||||||||||||||||||||||||||||
other assets, including 6 and 4, respectively, due from related parties | 60,000,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 18 and 16, respectively, due to related parties | 558,000,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 17 and 19, respectively, from leases with related parties | 150,000,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of june 30, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||
other current assets, including 8 and 6, respectively, due from related parties | 95,000,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 21 and 22, respectively, from leases with related parties | 156,000,000 | |||||||||||||||||||||||||||||||||
other assets, including 4 for both periods due from related parties | 39,000,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 18 and 19, respectively, from leases with related parties | 147,000,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of march 31, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||
other current assets, including 6,434 and 0, respectively, due from related parties | 73,023,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 21,809 and 44,583, respectively, from leases with related parties | 155,464,000 | |||||||||||||||||||||||||||||||||
other assets, including 3,753 and 6,138, respectively, due from related parties | 31,758,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 15,509 and 9,549, respectively, due to related parties | 342,314,000 | |||||||||||||||||||||||||||||||||
other current liabilities, including 3,471 and 4,518, respectively, from leases with related parties | 19,506,000 | |||||||||||||||||||||||||||||||||
long-term debt, excluding current portion, including 0 and 15,000, respectively, held by a related party | 1,617,002,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 18,645 and 41,829, respectively, from leases with related parties | 147,478,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of december 31, 2020 and 2019 | ||||||||||||||||||||||||||||||||||
other current assets, including 5,437 and 0, respectively, due from related parties | 71,196,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 22,483 and 44,583, respectively, from leases with related parties | 141,657,000 | |||||||||||||||||||||||||||||||||
other assets, including 4,908 and 6,138, respectively, due from related parties | 28,513,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 12,845 and 9,549, respectively, due to related parties | 355,876,000 | |||||||||||||||||||||||||||||||||
other current liabilities, including 3,442 and 4,518, respectively, from leases with related parties | 11,616,000 | |||||||||||||||||||||||||||||||||
long-term debt, excluding current portion, including 15,000 held by a related party | 1,080,929,000 | 965,668,000 | 936,121,000 | 883,060,000 | 776,580,000 | 743,132,000 | ||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 19,482 and 41,829, respectively, from leases with related parties | 140,010,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of september 30, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||
other current assets, including 1,248 and 0, respectively, due from related parties | 55,569,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 42,691 and 44,583, respectively, from leases with related parties | 166,337,000 | |||||||||||||||||||||||||||||||||
other assets, including 10,502 and 6,138, respectively, due from related parties | 18,545,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 10,912 and 9,549, respectively, due to related parties | 278,081,000 | |||||||||||||||||||||||||||||||||
other current liabilities, including 4,329 and 4,518, respectively, from leases with related parties | 11,712,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 39,664 and 41,829, respectively, from leases with related parties | 163,210,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of june 30, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||
other current assets | 59,309,000 | 52,654,000 | 43,955,000 | 43,587,000 | 35,141,000 | 23,582,000 | 26,446,000 | 22,255,000 | 18,159,000 | 15,480,000 | 9,598,000 | 9,914,000 | 12,522,000 | |||||||||||||||||||||
operating lease right-of-use assets, including 43,677 and 44,583, respectively, from leases with related parties | 169,741,000 | |||||||||||||||||||||||||||||||||
other assets, including 8,372 and 6,138, respectively, due from related parties | 14,370,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 10,173 and 9,549, respectively, due to related parties | 246,783,000 | |||||||||||||||||||||||||||||||||
other current liabilities, including 4,436 and 4,518, respectively, from leases with related parties | 16,141,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 40,732 and 41,829, respectively, from leases with related parties | 159,751,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of march 31, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 44,583 and 0, respectively, from leases with related parties | 123,420,000 | |||||||||||||||||||||||||||||||||
other assets, including 6,138 and 1,895, respectively, due from related parties | 14,850,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 9,549 and 3,891, respectively, due to related parties | 234,443,000 | |||||||||||||||||||||||||||||||||
other current liabilities, including 4,518 and 0, respectively, from leases with related parties | 12,856,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 41,829 and 0, respectively, from leases with related parties | 116,071,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of december 31, 2019 and 2018 | ||||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 41,224 and 0, respectively, from leases with related parties | 95,388,000 | |||||||||||||||||||||||||||||||||
other assets, including 4,301 and 1,895, respectively, due from related parties | 16,785,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities, including 6,759 and 3,891, respectively, due to related parties | 191,598,000 | |||||||||||||||||||||||||||||||||
other current liabilities, including 4,358 and 0, respectively, from leases with related parties | 13,418,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, excluding current portion, including 38,893 and 0, respectively, from leases with related parties | 87,266,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of september 30, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 42,019 and 0, respectively, from leases with related parties | 91,607,000 | |||||||||||||||||||||||||||||||||
other assets, including 3,470 and 1,895, respectively, due from related parties | 15,566,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities including 5,665 and 3,891, respectively, due to related parties | 178,032,000 | |||||||||||||||||||||||||||||||||
other current liabilities, including 4,416 and 0, respectively, from leases with related parties | 11,390,000 | |||||||||||||||||||||||||||||||||
operating lease liabilities, including 39,916 and 0, respectively, from leases with related parties, excluding current portion | 85,776,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of june 30, 2019 and december 31, 2018, respectively | ||||||||||||||||||||||||||||||||||
operating lease right-of-use assets, including 42,779 and 0, respectively from leases with related parties | 77,754,000 | |||||||||||||||||||||||||||||||||
other assets, including 2,492 and 1,895, respectively, due from related parties | 12,526,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 165,024,000 | 117,524,000 | 96,861,000 | 81,880,000 | 62,483,000 | 50,306,000 | 43,813,000 | 32,955,000 | 29,068,000 | |||||||||||||||||||||||||
accounts payable due to related party | 5,739,000 | 3,891,000 | 3,512,000 | 3,193,000 | 2,602,000 | 1,802,000 | 2,142,000 | 2,169,000 | 4,392,000 | |||||||||||||||||||||||||
floor plan facility | 434,777,000 | 196,963,000 | 349,392,000 | 347,087,000 | 348,533,000 | 248,792,000 | 195,083,000 | 166,840,000 | 189,736,000 | |||||||||||||||||||||||||
current portion of other long-term debt | 15,331,000 | 11,133,000 | 7,838,000 | |||||||||||||||||||||||||||||||
other current liabilities, including 4,519 and 0, respectively from leases with related parties | 9,159,000 | |||||||||||||||||||||||||||||||||
senior unsecured notes | 343,251,000 | 342,869,000 | 342,481,000 | |||||||||||||||||||||||||||||||
other long-term debt, excluding current portion | 135,788,000 | 82,480,000 | 96,179,000 | |||||||||||||||||||||||||||||||
operating lease liabilities, including 41,030 and 0, respectively from leases with related parties, excluding current portion | 74,641,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of march 31, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||
other assets, including 1,895 and 0, respectively, due from related parties | 13,098,000 | |||||||||||||||||||||||||||||||||
class a convertible preferred stock, 0.01 par value, 1,000 liquidation value per share - 0 and 100 shares authorized, issued and outstanding as of december 31, 2018 and 2017, respectively | ||||||||||||||||||||||||||||||||||
preferred stock, .01 par value - 50,000 and 49,900 shares authorized, and none issued and outstanding as of december 31, 2018 and 2017, respectively | ||||||||||||||||||||||||||||||||||
class a convertible preferred stock, 0.01 par value, 1,000 liquidation value per share - 25 and 100 shares authorized, issued and outstanding as of september 30, 2018 and december 31, 2017, respectively | 24,627,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of september 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||
class a convertible preferred stock, 0.01 par value, 1,000 liquidation value per share - 100 shares authorized, issued and outstanding as of june 30, 2018 and december 31, 2017 | 98,507,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of june 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||
class a convertible preferred stock, 0.01 par value, 1,000 liquidation value per share - 100 shares authorized, issued and outstanding as of march 31, 2018 and december 31, 2017 | 98,507,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value - 50,000 shares authorized; none issued and outstanding as of march 31, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||
liabilities, temporary equity & stockholders' equity / members’ deficit | ||||||||||||||||||||||||||||||||||
temporary equity - class c redeemable preferred units - 0 and 43,089 units authorized and outstanding as of december 31, 2017 and december 31, 2016, respectively | ||||||||||||||||||||||||||||||||||
stockholders' equity / members' deficit: | ||||||||||||||||||||||||||||||||||
members' deficit | ||||||||||||||||||||||||||||||||||
class a convertible preferred stock, 0.01 par value, 1,000 liquidation value per share - 100 shares authorized, issued and outstanding as of december 31, 2017 | 97,127,000 | |||||||||||||||||||||||||||||||||
preferred stock, .01 par value - 50,000 shares authorized, none issued and outstanding as of december 31, 2017 | ||||||||||||||||||||||||||||||||||
total stockholders' equity / members' deficit attributable to carvana co. | 125,736,000 | 28,161,000 | 31,239,000 | |||||||||||||||||||||||||||||||
total stockholders' equity / members’ deficit | 279,544,000 | 227,476,000 | 265,430,000 | |||||||||||||||||||||||||||||||
total liabilities, temporary equity & stockholders' equity / members’ deficit | 641,137,000 | 495,172,000 | 484,883,000 | |||||||||||||||||||||||||||||||
temporary equity - class c redeemable preferred units - 0 and 43,089 units authorized and outstanding as of september 30, 2017 and december 31, 2016, respectively | ||||||||||||||||||||||||||||||||||
preferred stock, .01 par value - 50,000 shares authorized, none issued and outstanding as of september 30, 2017 | ||||||||||||||||||||||||||||||||||
temporary equity - class c redeemable preferred units - 0 and 43,089 units authorized and outstanding as of june 30, 2017 and december 31, 2016, respectively | ||||||||||||||||||||||||||||||||||
preferred stock, .01 par value - 50,000 shares authorized, none issued and outstanding as of june 30, 2017 | ||||||||||||||||||||||||||||||||||
liabilities, temporary equity & members’ deficit | ||||||||||||||||||||||||||||||||||
current portion of notes payable | 1,363,000 | |||||||||||||||||||||||||||||||||
notes payable, excluding current portion | 5,460,000 | |||||||||||||||||||||||||||||||||
verde credit facility | 20,000,000 | |||||||||||||||||||||||||||||||||
temporary equity - class c redeemable preferred units - 43,089,005 units authorized and outstanding as of march 31, 2017 and december 31, 2016 | 258,233,000 | |||||||||||||||||||||||||||||||||
members' equity | ||||||||||||||||||||||||||||||||||
class a units - 103,286,258 units authorized and outstanding as of march 31, 2017 and december 31, 2016 | 59,654,000 | |||||||||||||||||||||||||||||||||
class b units - 6,727,000 and 6,740,500 units authorized and outstanding as of march 31, 2017 and december 31, 2016, respectively | ||||||||||||||||||||||||||||||||||
total members’ deficit | -161,503,000 | |||||||||||||||||||||||||||||||||
total liabilities, temporary equity & members’ deficit | 349,003,000 | |||||||||||||||||||||||||||||||||
sales and operating revenues: | ||||||||||||||||||||||||||||||||||
used vehicle sales | 148,382,000 | |||||||||||||||||||||||||||||||||
wholesale vehicle sales | 5,726,000 | |||||||||||||||||||||||||||||||||
other sales and revenues, including 1,758 and 0 from related parties | 4,965,000 | |||||||||||||||||||||||||||||||||
net sales and operating revenues | 159,073,000 | |||||||||||||||||||||||||||||||||
cost of sales | 149,327,000 | |||||||||||||||||||||||||||||||||
gross profit | 9,746,000 | |||||||||||||||||||||||||||||||||
selling, general and administrative expenses | 45,908,000 | |||||||||||||||||||||||||||||||||
interest expense, including 141 and 0 to related parties | 2,059,000 | |||||||||||||||||||||||||||||||||
other income | 218,000 | |||||||||||||||||||||||||||||||||
net income | -38,439,000 | |||||||||||||||||||||||||||||||||
net income attributable to class a unit holders, basic and diluted | -45,700,000 | |||||||||||||||||||||||||||||||||
net income per class a unit, basic and diluted | -440 | |||||||||||||||||||||||||||||||||
weighted-average class a units outstanding, basic and diluted | 103,286,000 |
We provide you with 20 years of balance sheets for Carvana Co stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Carvana Co. Explore the full financial landscape of Carvana Co stock with our expertly curated balance sheets.
The information provided in this report about Carvana Co stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.