Carnival Corporation & plc(NYSE:CUK)
Carnival Corporation & plc operates as a leisure travel company. Its ships visit approximately 700 ports under the Carnival Cruise Line, Princess Cruises, Holland America Line, P&O Cruises (Australia), Seabourn, Costa Cruises, AIDA Cruises, P&O Cruises (UK), and Cunard brand names. The company also ...
Website: http://www.carnivalplc.com
Founded: 1972
Full Time Employees: 150,000
Sector: Consumer Cyclical
Industry: Leisure
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
passenger ticket | 4,023,000,000 | 4,053,000,000 | 5,430,000,000 | 4,104,000,000 | 3,832,000,000 | 3,854,000,000 | 5,239,000,000 | 3,754,000,000 | 3,617,000,000 | 3,510,000,000 | 4,546,000,000 | 3,141,000,000 | 2,870,000,000 | 2,269,000,000 | 2,595,000,000 | 1,285,000,000 | 873,000,000 | 303,000,000 | 20,000,000 | 3,000,000 | 4,000,000 | 446,000,000 | 3,234,000,000 | 4,477,000,000 | 3,257,000,000 | 3,199,000,000 | 3,236,000,000 | 4,353,000,000 | 3,193,000,000 | 3,148,000,000 | 3,130,000,000 | 4,138,000,000 | ||||||||||||||||||||||||||||||||||||
onboard and other | 2,142,000,000 | 2,277,000,000 | 2,723,000,000 | 2,224,000,000 | 1,978,000,000 | 2,084,000,000 | 2,657,000,000 | 2,027,000,000 | 1,790,000,000 | 1,886,000,000 | 2,308,000,000 | 1,770,000,000 | 1,563,000,000 | 1,570,000,000 | 1,711,000,000 | 1,116,000,000 | 750,000,000 | 243,000,000 | 29,000,000 | 23,000,000 | 29,000,000 | 31,000,000 | 294,000,000 | 1,556,000,000 | 1,855,000,000 | 1,510,000,000 | 1,446,000,000 | 1,170,000,000 | 1,316,000,000 | 1,122,000,000 | 1,071,000,000 | 1,093,000,000 | 1,223,000,000 | 1,036,000,000 | 978,000,000 | 1,146,000,000 | 978,000,000 | 923,000,000 | 969,000,000 | 1,102,000,000 | 927,000,000 | 889,000,000 | 1,084,000,000 | 905,000,000 | 850,000,000 | 928,000,000 | 987,000,000 | 839,000,000 | 844,000,000 | 965,000,000 | 844,000,000 | 809,000,000 | 846,000,000 | 936,000,000 | 817,000,000 | 757,000,000 | 791,000,000 | 847,000,000 | 737,000,000 | 729,000,000 | 753,000,000 | 825,000,000 | 673,000,000 | 634,000,000 | 735,000,000 | 864,000,000 | 743,000,000 | 702,000,000 |
total revenues | 6,165,000,000 | 6,330,000,000 | 8,153,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | -2.61% | -22.36% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cruise and tour operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commissions, transportation and other | 872,000,000 | 728,000,000 | 973,000,000 | 780,000,000 | 850,000,000 | 722,000,000 | 958,000,000 | 732,000,000 | 819,000,000 | 664,000,000 | 823,000,000 | 619,000,000 | 655,000,000 | 489,000,000 | 565,000,000 | 325,000,000 | 251,000,000 | 79,000,000 | 22,000,000 | 15,000,000 | 41,000,000 | 34,000,000 | 297,000,000 | 766,000,000 | 803,000,000 | 613,000,000 | 709,000,000 | 590,000,000 | 760,000,000 | 577,000,000 | 663,000,000 | 578,000,000 | 699,000,000 | 513,000,000 | 569,000,000 | 646,000,000 | 495,000,000 | 582,000,000 | 490,000,000 | 603,000,000 | 481,000,000 | 586,000,000 | 638,000,000 | 520,000,000 | 620,000,000 | 526,000,000 | 654,000,000 | 506,000,000 | 617,000,000 | 613,000,000 | 519,000,000 | 661,000,000 | 550,000,000 | 686,000,000 | 562,000,000 | 664,000,000 | 817,000,000 | 517,000,000 | 440,000,000 | 498,000,000 | 448,000,000 | 515,000,000 | 440,000,000 | 514,000,000 | 489,000,000 | 660,000,000 | 525,000,000 | 558,000,000 |
payroll and related | 684,000,000 | 674,000,000 | 636,000,000 | 640,000,000 | 640,000,000 | 652,000,000 | 575,000,000 | 614,000,000 | 623,000,000 | 605,000,000 | 585,000,000 | 601,000,000 | 582,000,000 | 580,000,000 | 563,000,000 | 533,000,000 | 506,000,000 | 375,000,000 | 241,000,000 | 218,000,000 | 217,000,000 | 248,000,000 | 705,000,000 | 610,000,000 | 548,000,000 | 566,000,000 | 557,000,000 | 552,000,000 | 537,000,000 | 543,000,000 | 558,000,000 | 555,000,000 | 520,000,000 | 513,000,000 | 519,000,000 | 494,000,000 | 502,000,000 | 492,000,000 | 471,000,000 | 453,000,000 | 469,000,000 | 467,000,000 | 485,000,000 | 485,000,000 | 481,000,000 | 481,000,000 | 464,000,000 | 454,000,000 | 460,000,000 | 422,000,000 | 435,000,000 | 442,000,000 | 441,000,000 | 435,000,000 | 435,000,000 | 411,000,000 | 411,000,000 | 426,000,000 | 383,000,000 | 391,000,000 | 393,000,000 | 387,000,000 | 366,000,000 | 352,000,000 | 364,000,000 | 381,000,000 | 365,000,000 | 360,000,000 |
fuel | 397,000,000 | 424,000,000 | 451,000,000 | 468,000,000 | 465,000,000 | 461,000,000 | 515,000,000 | 525,000,000 | 505,000,000 | 555,000,000 | 468,000,000 | 489,000,000 | 535,000,000 | 580,000,000 | 668,000,000 | 545,000,000 | 365,000,000 | 182,000,000 | 113,000,000 | 103,000,000 | 105,000,000 | 121,000,000 | 201,000,000 | 396,000,000 | 401,000,000 | 423,000,000 | 381,000,000 | 453,000,000 | 434,000,000 | 373,000,000 | 359,000,000 | 330,000,000 | 307,000,000 | 310,000,000 | 297,000,000 | 265,000,000 | 196,000,000 | 187,000,000 | 253,000,000 | 345,000,000 | 333,000,000 | 318,000,000 | 518,000,000 | 527,000,000 | 523,000,000 | 549,000,000 | 544,000,000 | 555,000,000 | 559,000,000 | 541,000,000 | 645,000,000 | 592,000,000 | 582,000,000 | 581,000,000 | 579,000,000 | 450,000,000 | 413,000,000 | 396,000,000 | 416,000,000 | 397,000,000 | 378,000,000 | 327,000,000 | 243,000,000 | 208,000,000 | 428,000,000 | 529,000,000 | 425,000,000 | 392,000,000 |
food | 382,000,000 | 375,000,000 | 398,000,000 | 372,000,000 | 354,000,000 | 358,000,000 | 393,000,000 | 360,000,000 | 346,000,000 | 335,000,000 | 364,000,000 | 325,000,000 | 311,000,000 | 277,000,000 | 259,000,000 | 191,000,000 | 136,000,000 | 52,000,000 | 17,000,000 | 11,000,000 | 9,000,000 | 19,000,000 | 108,000,000 | 277,000,000 | 284,000,000 | 269,000,000 | 268,000,000 | 262,000,000 | 275,000,000 | 265,000,000 | 264,000,000 | 257,000,000 | 270,000,000 | 253,000,000 | 251,000,000 | 260,000,000 | 248,000,000 | 247,000,000 | 244,000,000 | 255,000,000 | 242,000,000 | 239,000,000 | 265,000,000 | 251,000,000 | 245,000,000 | 243,000,000 | 259,000,000 | 238,000,000 | 243,000,000 | 246,000,000 | 236,000,000 | 240,000,000 | 237,000,000 | 257,000,000 | 241,000,000 | 231,000,000 | 222,000,000 | 223,000,000 | 212,000,000 | 212,000,000 | 215,000,000 | 223,000,000 | 203,000,000 | 198,000,000 | 208,000,000 | 231,000,000 | 210,000,000 | 207,000,000 |
other operating | 986,000,000 | 1,046,000,000 | 1,044,000,000 | 955,000,000 | 858,000,000 | 1,005,000,000 | 995,000,000 | 938,000,000 | 862,000,000 | 880,000,000 | 928,000,000 | 875,000,000 | 743,000,000 | 840,000,000 | 787,000,000 | 774,000,000 | 557,000,000 | 381,000,000 | 224,000,000 | 181,000,000 | 169,000,000 | 208,000,000 | 471,000,000 | 1,001,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
total cruise and tour operating expenses | 3,939,000,000 | 3,910,000,000 | 4,385,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling and administrative expense | 924,000,000 | 960,000,000 | 779,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization expense | 696,000,000 | 726,000,000 | 717,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 607,000,000 | 735,000,000 | 2,271,000,000 | 934,000,000 | 543,000,000 | 561,000,000 | 2,178,000,000 | 560,000,000 | 276,000,000 | 384,000,000 | 1,624,000,000 | 120,000,000 | -172,000,000 | -1,135,000,000 | -279,000,000 | -1,473,000,000 | -1,491,000,000 | -2,057,000,000 | -1,616,000,000 | -1,524,000,000 | -1,642,000,000 | -2,333,000,000 | -4,177,000,000 | -713,000,000 | 1,890,000,000 | 515,000,000 | 386,000,000 | 553,000,000 | 1,794,000,000 | 559,000,000 | 419,000,000 | 548,000,000 | 1,393,000,000 | 500,000,000 | 368,000,000 | 1,562,000,000 | 478,000,000 | 434,000,000 | 510,000,000 | 1,510,000,000 | 289,000,000 | 266,000,000 | 1,298,000,000 | 155,000,000 | 72,000,000 | 103,000,000 | 951,000,000 | 152,000,000 | 145,000,000 | 1,295,000,000 | 253,000,000 | -82,000,000 | 308,000,000 | 1,433,000,000 | 279,000,000 | 235,000,000 | 341,000,000 | 1,402,000,000 | 349,000,000 | 255,000,000 | 294,000,000 | 1,196,000,000 | 353,000,000 | 311,000,000 | 450,000,000 | 1,485,000,000 | 482,000,000 | 312,000,000 |
yoy | 11.79% | 31.02% | 4.27% | 66.79% | 96.74% | 46.09% | 34.11% | 366.67% | -260.47% | -133.83% | -682.08% | -108.15% | -88.46% | -44.82% | -82.74% | -3.35% | -9.20% | -11.83% | -61.31% | 113.74% | -186.88% | -553.01% | -1182.12% | -228.93% | 5.35% | -7.87% | -7.88% | 0.91% | 28.79% | 11.80% | 13.86% | -64.92% | 191.42% | 15.21% | -27.84% | 3.44% | 65.40% | 63.16% | -60.71% | 874.19% | 301.39% | 158.25% | 36.49% | 1.97% | -50.34% | -92.05% | 275.89% | -285.37% | -52.92% | -9.63% | -9.32% | -134.89% | -9.68% | 2.21% | -20.06% | -7.84% | 15.99% | 17.22% | -1.13% | -18.01% | -34.67% | -19.46% | -26.76% | -0.32% | ||||
qoq | -17.41% | -67.64% | 143.15% | 72.01% | -3.21% | -74.24% | 288.93% | 102.90% | -28.13% | -76.35% | 1253.33% | -169.77% | -84.85% | 306.81% | -81.06% | -1.21% | -27.52% | 27.29% | 6.04% | -7.19% | -29.62% | -44.15% | 485.83% | -137.72% | 266.99% | 33.42% | -30.20% | -69.18% | 220.93% | 33.41% | -23.54% | -60.66% | 178.60% | 35.87% | -76.44% | 226.78% | 10.14% | -14.90% | -66.23% | 422.49% | 8.65% | -79.51% | 737.42% | 115.28% | -30.10% | -89.17% | 525.66% | 4.83% | -88.80% | 411.86% | -408.54% | -126.62% | -78.51% | 413.62% | 18.72% | -31.09% | -75.68% | 301.72% | 36.86% | -13.27% | -75.42% | 238.81% | 13.50% | -30.89% | -69.70% | 208.09% | 54.49% | |
operating margin % | 9.85% | 11.61% | 27.85% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% |
interest income | 12,000,000 | 17,000,000 | 15,000,000 | 12,000,000 | 7,000,000 | 16,000,000 | 19,000,000 | 25,000,000 | 33,000,000 | 50,000,000 | 59,000,000 | 69,000,000 | 56,000,000 | 40,000,000 | 24,000,000 | 6,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 6,000,000 | 5,000,000 | 8,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 4,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 2,000,000 | 4,000,000 | 5,000,000 | 8,000,000 | 12,000,000 | 10,000,000 |
interest expense, net of capitalized interest | -291,000,000 | -315,000,000 | -317,000,000 | -341,000,000 | -377,000,000 | -403,000,000 | -431,000,000 | -450,000,000 | -471,000,000 | -466,000,000 | -518,000,000 | -542,000,000 | -539,000,000 | -448,000,000 | -422,000,000 | -370,000,000 | -368,000,000 | -418,000,000 | -437,000,000 | -398,000,000 | -348,000,000 | -310,000,000 | -182,000,000 | -55,000,000 | -52,000,000 | -54,000,000 | -51,000,000 | -47,000,000 | -49,000,000 | -49,000,000 | -48,000,000 | -48,000,000 | -49,000,000 | -50,000,000 | -51,000,000 | -61,000,000 | -57,000,000 | -52,000,000 | -50,000,000 | -53,000,000 | -57,000,000 | -57,000,000 | -69,000,000 | -72,000,000 | -72,000,000 | -82,000,000 | -76,000,000 | -78,000,000 | -83,000,000 | -84,000,000 | -87,000,000 | -88,000,000 | -92,000,000 | -96,000,000 | -91,000,000 | -86,000,000 | -93,000,000 | -90,000,000 | -99,000,000 | -96,000,000 | -99,000,000 | -95,000,000 | -90,000,000 | -96,000,000 | -106,000,000 | -108,000,000 | -102,000,000 | -98,000,000 |
debt extinguishment and modification costs | -43,000,000 | -111,000,000 | -4,000,000 | -252,000,000 | -1,000,000 | -13,000,000 | -33,000,000 | -33,000,000 | 1,000,000 | -81,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -47,000,000 | 10,000,000 | -2,000,000 | -20,000,000 | 8,000,000 | 118,000,000 | -10,000,000 | -7,000,000 | -18,000,000 | -8,000,000 | -19,000,000 | -17,000,000 | -30,000,000 | -57,000,000 | -81,000,000 | 6,000,000 | -32,000,000 | -11,000,000 | -11,000,000 | -61,000,000 | -251,000,000 | -221,000,000 | -32,000,000 | -7,000,000 | -19,000,000 | -7,000,000 | -2,000,000 | 1,000,000 | -9,000,000 | 10,000,000 | 1,000,000 | 4,000,000 | 14,000,000 | -15,000,000 | 8,000,000 | -2,000,000 | 13,000,000 | -5,000,000 | 7,000,000 | -12,000,000 | 5,000,000 | 10,000,000 | 1,000,000 | 11,000,000 | 3,000,000 | -1,000,000 | -10,000,000 | 5,000,000 | -11,000,000 | 2,000,000 | 13,000,000 | 6,000,000 | 5,000,000 | -2,000,000 | -2,000,000 | -3,000,000 | 2,000,000 | -8,000,000 | 5,000,000 | 19,000,000 | 21,000,000 | 4,000,000 | 2,000,000 | |||||
income before income taxes | 280,000,000 | 404,000,000 | 1,857,000,000 | 582,000,000 | -71,000,000 | 289,000,000 | 1,743,000,000 | 96,000,000 | -214,000,000 | -39,000,000 | 1,065,000,000 | -402,000,000 | -686,000,000 | -1,602,000,000 | -759,000,000 | -1,831,000,000 | -1,888,000,000 | -2,859,000,000 | -2,060,000,000 | -1,979,000,000 | -2,237,000,000 | -2,861,000,000 | -4,385,000,000 | -770,000,000 | 1,827,000,000 | 459,000,000 | 338,000,000 | 508,000,000 | 1,744,000,000 | 564,000,000 | 390,000,000 | 560,000,000 | 1,368,000,000 | 384,000,000 | 354,000,000 | 1,465,000,000 | 607,000,000 | 143,000,000 | 271,000,000 | 1,250,000,000 | 226,000,000 | 52,000,000 | 1,247,000,000 | 107,000,000 | -14,000,000 | 57,000,000 | 935,000,000 | 41,000,000 | 39,000,000 | 1,336,000,000 | 14,000,000 | -141,000,000 | 209,000,000 | 1,342,000,000 | 204,000,000 | 157,000,000 | 255,000,000 | 1,313,000,000 | 251,000,000 | 160,000,000 | 201,000,000 | 1,097,000,000 | 270,000,000 | 238,000,000 | 370,000,000 | 1,385,000,000 | 396,000,000 | 226,000,000 |
income tax expense | -17,000,000 | -7,500,000 | -6,000,000 | -17,000,000 | -11,000,000 | -47,000,000 | -8,000,000 | -2,000,000 | -14,000,000 | -37,000,000 | -3,000,000 | -14,000,000 | -39,000,000 | -5,000,000 | -2,000,000 | -41,000,000 | -2,000,000 | -1,000,000 | -10,250,000 | -34,000,000 | -4,000,000 | -3,000,000 | -1,000,000 | -1,000,000 | -750,000 | -1,000,000 | -6,000,000 | -8,000,000 | -24,000,000 | 1,000,000 | -52,000,000 | |||||||||||||||||||||||||||||||||||||
net income | 263,000,000 | 422,000,000 | 1,852,000,000 | 565,000,000 | -78,000,000 | 303,000,000 | 1,735,000,000 | 92,000,000 | -214,000,000 | -48,000,000 | 1,074,000,000 | -407,000,000 | -693,000,000 | -1,598,000,000 | -770,000,000 | -1,834,000,000 | -1,891,000,000 | -2,836,000,000 | -2,072,000,000 | -1,973,000,000 | -2,222,000,000 | -2,858,000,000 | -4,374,000,000 | -781,000,000 | 1,780,000,000 | 451,000,000 | 336,000,000 | 493,000,000 | 1,707,000,000 | 561,000,000 | 391,000,000 | 546,000,000 | 1,329,000,000 | 379,000,000 | 352,000,000 | 1,424,000,000 | 605,000,000 | 142,000,000 | 270,000,000 | 1,216,000,000 | 222,000,000 | 49,000,000 | 1,247,000,000 | 106,000,000 | -15,000,000 | 66,000,000 | 934,000,000 | 41,000,000 | 37,000,000 | 1,330,000,000 | 14,000,000 | -139,000,000 | 217,000,000 | 1,337,000,000 | 206,000,000 | 152,000,000 | 248,000,000 | 1,303,000,000 | 252,000,000 | 175,000,000 | 193,000,000 | 1,073,000,000 | 264,000,000 | 260,000,000 | 371,000,000 | 1,333,000,000 | 390,000,000 | 236,000,000 |
yoy | -437.18% | 39.27% | 6.74% | 514.13% | -63.55% | -731.25% | 61.55% | -122.60% | -69.12% | -97.00% | -239.48% | -77.81% | -63.35% | -43.65% | -62.84% | -7.05% | -14.90% | -0.77% | -52.63% | 152.62% | -224.83% | -733.70% | -1401.79% | -258.42% | 4.28% | -19.61% | -14.07% | -9.71% | 28.44% | 48.02% | 11.08% | -61.66% | 119.67% | 166.90% | 30.37% | 17.11% | 172.52% | 189.80% | -78.35% | 1047.17% | -1580.00% | -25.76% | 33.51% | 158.54% | -140.54% | -95.04% | 6571.43% | -129.50% | -82.95% | -0.52% | -93.20% | -191.45% | -12.50% | 2.61% | -18.25% | -13.14% | 28.50% | 21.44% | -4.55% | -32.69% | -47.98% | -19.50% | -32.31% | 10.17% | ||||
qoq | -37.68% | -77.21% | 227.79% | -824.36% | -125.74% | -82.54% | 1785.87% | -142.99% | 345.83% | -104.47% | -363.88% | -41.27% | -56.63% | 107.53% | -58.02% | -3.01% | -33.32% | 36.87% | 5.02% | -11.21% | -22.25% | -34.66% | 460.05% | -143.88% | 294.68% | 34.23% | -31.85% | -71.12% | 204.28% | 43.48% | -28.39% | -58.92% | 250.66% | 7.67% | -75.28% | 135.37% | 326.06% | -47.41% | -77.80% | 447.75% | 353.06% | -96.07% | 1076.42% | -806.67% | -122.73% | -92.93% | 2178.05% | 10.81% | -97.22% | 9400.00% | -110.07% | -164.06% | -83.77% | 549.03% | 35.53% | -38.71% | -80.97% | 417.06% | 44.00% | -9.33% | -82.01% | 306.44% | 1.54% | -29.92% | -72.17% | 241.79% | 65.25% | |
net income margin % | 4.27% | 6.67% | 22.72% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% |
less: net income attributable to noncontrolling interest | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to carnival corporation & plc | 258,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.19 | 0.32 | 1.41 | 0.43 | -0.06 | 0.23 | 1.37 | 0.07 | -0.17 | -0.04 | 0.85 | -0.32 | -0.55 | -1.27 | -0.65 | -1.61 | -1.66 | -2.5 | -1.83 | -1.8 | -2.17 | -3.69 | -6.07 | -1.14 | 2.58 | 0.65 | 0.48 | 0.72 | 2.42 | 0.79 | 0.54 | 0.76 | 1.84 | 0.52 | 0.48 | 1.93 | 0.81 | 0.18 | 0.35 | 1.56 | 0.29 | 0.06 | 1.61 | 0.14 | -0.02 | 0.08 | 1.2 | 0.05 | 0.05 | 1.71 | 0.02 | -0.18 | 0.29 | 1.69 | 0.26 | 0.19 | 0.31 | 1.65 | 0.32 | 0.22 | 0.24 | 1.36 | 0.34 | 0.33 | 0.47 | 1.7 | 0.5 | 0.3 |
diluted | 0.19 | 0.31 | 1.33 | 0.42 | -0.06 | 0.23 | 1.26 | 0.07 | -0.17 | -0.04 | 0.79 | -0.32 | -0.55 | -1.27 | -0.65 | -1.61 | -1.66 | -2.5 | -1.83 | -1.8 | -2.17 | -3.69 | -6.07 | -1.14 | 2.58 | 0.65 | 0.48 | 0.72 | 2.41 | 0.78 | 0.54 | 0.75 | 1.83 | 0.52 | 0.48 | 1.93 | 0.8 | 0.18 | 0.35 | 1.56 | 0.29 | 0.06 | 1.6 | 0.14 | -0.02 | 0.09 | 1.2 | 0.05 | 0.05 | 1.71 | 0.02 | -0.18 | 0.28 | 1.69 | 0.26 | 0.19 | 0.31 | 1.62 | 0.32 | 0.22 | 0.24 | 1.33 | 0.33 | 0.33 | 0.47 | 1.65 | 0.49 | 0.3 |
revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues - sum | 6,328,000,000 | 5,810,000,000 | 5,938,000,000 | 7,896,000,000 | 5,781,000,000 | 5,396,000,000 | 6,854,000,000 | 4,911,000,000 | 2,401,000,000 | 1,623,000,000 | 546,000,000 | 26,000,000 | 1,390,250,000 | 31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cruise and tour operating expenses | 3,886,000,000 | 3,766,000,000 | 3,833,000,000 | 4,303,000,000 | 3,798,000,000 | 3,705,000,000 | 3,629,000,000 | 3,921,000,000 | 3,457,000,000 | 3,311,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling and administrative | 816,000,000 | 848,000,000 | 886,000,000 | 763,000,000 | 789,000,000 | 813,000,000 | 788,000,000 | 713,000,000 | 736,000,000 | 712,000,000 | 741,000,000 | 625,000,000 | 619,000,000 | 530,000,000 | 425,000,000 | 417,000,000 | 462,000,000 | 443,000,000 | 265,000,000 | 492,000,000 | 678,000,000 | 563,000,000 | 621,000,000 | 629,000,000 | 656,000,000 | 573,000,000 | 605,000,000 | 616,000,000 | 616,000,000 | 547,000,000 | 553,000,000 | 549,000,000 | 529,000,000 | 532,000,000 | 551,000,000 | 563,000,000 | 484,000,000 | 491,000,000 | 529,000,000 | 481,000,000 | 504,000,000 | 521,000,000 | 532,000,000 | 439,000,000 | 449,000,000 | 460,000,000 | 409,000,000 | 431,000,000 | 421,000,000 | 435,000,000 | 421,000,000 | 440,000,000 | 422,000,000 | 433,000,000 | 381,000,000 | 404,000,000 | 396,000,000 | 424,000,000 | 381,000,000 | 393,000,000 | 392,000,000 | 407,000,000 | 372,000,000 | 425,000,000 | 425,000,000 | |||
depreciation and amortization | 692,000,000 | 654,000,000 | 659,000,000 | 651,000,000 | 634,000,000 | 613,000,000 | 596,000,000 | 596,000,000 | 597,000,000 | 582,000,000 | 568,000,000 | 581,000,000 | 572,000,000 | 554,000,000 | 562,000,000 | 567,000,000 | 552,000,000 | 543,000,000 | 551,000,000 | 577,000,000 | 570,000,000 | 548,000,000 | 542,000,000 | 516,000,000 | 507,000,000 | 511,000,000 | 512,000,000 | 488,000,000 | 478,000,000 | 473,000,000 | 456,000,000 | 439,000,000 | 443,000,000 | 437,000,000 | 423,000,000 | 420,000,000 | 399,000,000 | 406,000,000 | 401,000,000 | 414,000,000 | 409,000,000 | 404,000,000 | 402,000,000 | 406,000,000 | 391,000,000 | 389,000,000 | 383,000,000 | 376,000,000 | 376,000,000 | 385,000,000 | 390,000,000 | 380,000,000 | 367,000,000 | 367,000,000 | 355,000,000 | 349,000,000 | 345,000,000 | 345,000,000 | 336,000,000 | 317,000,000 | 311,000,000 | 313,000,000 | 323,000,000 | 312,000,000 | 301,000,000 | |||
nonoperating income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nonoperating income - sum | -353,000,000 | -614,000,000 | -347,000,000 | -435,000,000 | -489,000,000 | -398,750,000 | -559,000,000 | -466,000,000 | -479,000,000 | -358,000,000 | -397,000,000 | -802,000,000 | -444,000,000 | -595,000,000 | -528,000,000 | -57,000,000 | -63,000,000 | -56,000,000 | -49,000,000 | 5,000,000 | -28,000,000 | 12,000,000 | -25,000,000 | -116,000,000 | -14,000,000 | -97,000,000 | 129,000,000 | -291,000,000 | -239,000,000 | -260,000,000 | -63,000,000 | -214,000,000 | -51,000,000 | -48,000,000 | -86,000,000 | -46,000,000 | -16,000,000 | -111,000,000 | -106,000,000 | 41,000,000 | -239,000,000 | -59,000,000 | -99,000,000 | -91,000,000 | -75,000,000 | |||||||||||||||||||||||
income tax benefit | -7,000,000 | 14,000,000 | -8,000,000 | -5,000,000 | -10,000,000 | 9,000,000 | -5,000,000 | -7,000,000 | 3,000,000 | -11,000,000 | -3,000,000 | -3,000,000 | 23,000,000 | -12,000,000 | 6,000,000 | 15,000,000 | 2,000,000 | 11,000,000 | -2,000,000 | 2,000,000 | -2,000,000 | -5,000,000 | 2,000,000 | -5,000,000 | 1,500,000 | -10,000,000 | 1,000,000 | 15,000,000 | -6,000,000 | 22,000,000 | -6,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||
ship and other impairments | 432,000,000 | 8,000,000 | 475,000,000 | 49,000,000 | 138,000,000 | 910,000,000 | 589,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on debt extinguishment | -31,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating costs and expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating costs and expenses - sum | 3,665,000,000 | 3,379,000,000 | 1,616,000,000 | 681,000,000 | 535,000,000 | 689,000,000 | 1,549,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on debt extinguishment | -376,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 524,000,000 | 1,364,000,000 | 731,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cruise | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tour and other | 200,000,000 | 71,000,000 | 29,000,000 | 50,000,000 | 167,000,000 | 42,000,000 | 13,000,000 | 36,000,000 | 154,000,000 | 37,000,000 | 9,000,000 | 148,000,000 | 31,000,000 | 10,000,000 | 32,000,000 | 150,000,000 | 35,000,000 | 10,000,000 | 144,000,000 | 30,000,000 | 8,000,000 | 33,000,000 | 141,000,000 | 27,000,000 | 9,000,000 | 158,000,000 | 19,000,000 | 9,000,000 | 29,000,000 | 215,000,000 | 25,000,000 | 10,000,000 | 40,000,000 | 202,000,000 | 31,000,000 | |||||||||||||||||||||||||||||||||
other ship operating | 719,000,000 | 742,000,000 | 731,000,000 | 692,000,000 | 655,000,000 | 749,000,000 | 711,000,000 | 717,000,000 | 947,000,000 | 685,000,000 | 661,000,000 | 643,000,000 | 667,000,000 | 604,000,000 | 603,000,000 | 582,000,000 | 734,000,000 | 598,000,000 | 599,000,000 | 635,000,000 | 590,000,000 | 638,000,000 | 769,000,000 | 603,000,000 | 579,000,000 | 534,000,000 | 494,000,000 | 619,000,000 | 607,000,000 | 575,000,000 | 556,000,000 | 510,000,000 | 587,000,000 | 467,000,000 | 504,000,000 | 474,000,000 | 553,000,000 | 498,000,000 | 488,000,000 | 458,000,000 | 485,000,000 | 505,000,000 | 469,000,000 | 454,000,000 | ||||||||||||||||||||||||
gains on fuel derivatives | -2,000,000 | 4,000,000 | 41,000,000 | 16,000,000 | 54,000,000 | 7,000,000 | -53,000,000 | 27,000,000 | 171,000,000 | -198,000,000 | -197,000,000 | -13,000,000 | 15,000,000 | 11,000,000 | 21,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cruise - sum | 4,838,000,000 | 4,456,000,000 | 5,836,000,000 | 4,357,000,000 | 4,232,000,000 | 4,259,000,000 | 5,515,000,000 | 3,945,000,000 | 3,791,000,000 | 5,097,000,000 | 3,705,000,000 | 3,651,000,000 | 3,711,000,000 | 4,883,000,000 | 3,590,000,000 | 3,531,000,000 | 4,947,000,000 | 3,633,000,000 | 3,585,000,000 | 3,658,000,000 | 4,726,000,000 | 3,479,000,000 | 3,593,000,000 | 4,684,000,000 | 3,538,000,000 | 3,582,000,000 | 3,697,000,000 | 5,058,000,000 | 3,620,000,000 | |||||||||||||||||||||||||||||||||||||||
goodwill and trademark impairment | 89,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per share | 0.5 | 0.5 | 0.5 | 0.45 | 0.45 | 0.4 | 0.4 | 0.35 | 0.35 | 0.35 | 0.3 | 0.3 | 0.3 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||||||||||||||
passenger tickets | 2,872,000,000 | 2,804,000,000 | 3,803,000,000 | 2,696,000,000 | 2,718,000,000 | 2,710,000,000 | 3,631,000,000 | 2,628,000,000 | 2,632,000,000 | 3,719,000,000 | 2,698,000,000 | 2,727,000,000 | 2,697,000,000 | 3,598,000,000 | 2,613,000,000 | 2,740,000,000 | 3,561,000,000 | 2,675,000,000 | 2,764,000,000 | 2,822,000,000 | 3,907,000,000 | 2,778,000,000 | 2,652,000,000 | 2,922,000,000 | 3,377,000,000 | 2,427,000,000 | 2,358,000,000 | 2,419,000,000 | 3,105,000,000 | 2,242,000,000 | 2,219,000,000 | 2,526,000,000 | 3,658,000,000 | 2,588,000,000 | 2,438,000,000 | |||||||||||||||||||||||||||||||||
losses on fuel derivatives | -36,000,000 | -236,000,000 | -169,000,000 | -16,000,000 | -145,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ibero trademark impairment charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ibero goodwill and trademark impairment charges | 13,000,000 | 173,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on fuel derivatives | 1,250,000 | 64,000,000 | -28,000,000 | 136,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized losses on fuel derivatives | -12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expense | -2,250,000 | -6,000,000 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on fuel derivatives | -31,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total | 2,569,000,000 | 2,814,000,000 | 2,521,000,000 | 2,395,000,000 | 2,612,000,000 | 2,288,000,000 | 2,093,000,000 | 2,099,000,000 | 2,143,000,000 | 2,226,000,000 | 1,885,000,000 | 1,850,000,000 | 2,132,000,000 | 2,634,000,000 | 2,159,000,000 | 2,114,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 8,000,000 | 34,000,000 | 209,000,000 | 33,000,000 | 11,000,000 | 41,000,000 | 292,000,000 | 47,000,000 | 12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends per share | 0.4 | 0.4 | 0.4 | 0.4 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-02-28 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-02-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1,424,000,000 | 1,763,000,000 | 2,146,000,000 | 833,000,000 | 1,210,000,000 | 1,522,000,000 | 1,646,000,000 | 2,242,000,000 | 2,415,000,000 | 2,842,000,000 | 4,468,000,000 | 5,455,000,000 | 4,029,000,000 | 7,071,000,000 | 7,054,000,000 | 6,414,000,000 | 7,151,000,000 | 7,067,000,000 | 9,674,000,000 | 9,513,000,000 | 8,176,000,000 | 6,881,000,000 | 1,354,000,000 | 1,153,000,000 | 1,202,000,000 | 649,000,000 | 982,000,000 | 526,000,000 | 1,053,000,000 | 453,000,000 | 395,000,000 | 489,000,000 | 597,000,000 | 437,000,000 | 462,000,000 | 519,000,000 | 778,000,000 | 1,395,000,000 | 539,000,000 | 298,000,000 | 280,000,000 | 436,000,000 | 343,000,000 | 421,000,000 | 462,000,000 | 981,000,000 | 711,000,000 | 476,000,000 | 568,000,000 | 900,000,000 | 471,000,000 | 450,000,000 | 430,000,000 | 557,000,000 | 465,000,000 | 429,000,000 | 527,000,000 | 594,000,000 | 753,000,000 | 538,000,000 | 976,000,000 | 485,000,000 | 607,000,000 | 650,000,000 | 792,000,000 | 966,000,000 |
trade and other receivables | 663,000,000 | 651,000,000 | 569,000,000 | 543,000,000 | 590,000,000 | 632,000,000 | 494,000,000 | 644,000,000 | 556,000,000 | 485,000,000 | 449,000,000 | 514,000,000 | 395,000,000 | 360,000,000 | 359,000,000 | 267,000,000 | 281,000,000 | 218,000,000 | 250,000,000 | 273,000,000 | 376,000,000 | 604,000,000 | 405,000,000 | 441,000,000 | 405,000,000 | 406,000,000 | 358,000,000 | 366,000,000 | 342,000,000 | 345,000,000 | 312,000,000 | 324,000,000 | 319,000,000 | 307,000,000 | 321,000,000 | 334,000,000 | 311,000,000 | 303,000,000 | 328,000,000 | 380,000,000 | 329,000,000 | 355,000,000 | 288,000,000 | 258,000,000 | 405,000,000 | 444,000,000 | 408,000,000 | 400,000,000 | 306,000,000 | 286,000,000 | 286,000,000 | 263,000,000 | 353,000,000 | 360,000,000 | 308,000,000 | 248,000,000 | 388,000,000 | 455,000,000 | 392,000,000 | 362,000,000 | 476,000,000 | 424,000,000 | 402,000,000 | 418,000,000 | 642,000,000 | 434,000,000 |
inventories | 510,000,000 | 475,000,000 | 476,000,000 | 518,000,000 | 507,000,000 | 492,000,000 | 509,000,000 | 531,000,000 | 528,000,000 | 483,000,000 | 438,000,000 | 448,000,000 | 428,000,000 | 420,000,000 | 425,000,000 | 392,000,000 | 322,000,000 | 308,000,000 | 312,000,000 | 335,000,000 | 349,000,000 | 362,000,000 | 440,000,000 | 482,000,000 | 501,000,000 | 444,000,000 | 450,000,000 | 405,000,000 | 402,000,000 | 394,000,000 | 387,000,000 | 357,000,000 | 351,000,000 | 361,000,000 | 314,000,000 | 315,000,000 | 333,000,000 | 330,000,000 | 305,000,000 | 327,000,000 | 332,000,000 | 358,000,000 | 383,000,000 | 381,000,000 | 374,000,000 | 388,000,000 | 381,000,000 | 383,000,000 | 364,000,000 | 377,000,000 | 381,000,000 | 374,000,000 | 366,000,000 | 365,000,000 | 343,000,000 | 320,000,000 | 291,000,000 | 297,000,000 | 321,000,000 | 320,000,000 | 309,000,000 | 308,000,000 | 305,000,000 | 315,000,000 | 365,000,000 | 331,000,000 |
prepaid expenses and other | 1,120,000,000 | 979,000,000 | 1,158,000,000 | 1,083,000,000 | 1,070,000,000 | 980,000,000 | 1,118,000,000 | 1,067,000,000 | 1,757,000,000 | 855,000,000 | 833,000,000 | 710,000,000 | 652,000,000 | 581,000,000 | 566,000,000 | 470,000,000 | 508,000,000 | 400,000,000 | 382,000,000 | 443,000,000 | 367,000,000 | 374,000,000 | 687,000,000 | 635,000,000 | 727,000,000 | 603,000,000 | 436,000,000 | 458,000,000 | 481,000,000 | 475,000,000 | 502,000,000 | 491,000,000 | 507,000,000 | 492,000,000 | 355,000,000 | 324,000,000 | 326,000,000 | 314,000,000 | 321,000,000 | 298,000,000 | 322,000,000 | 330,000,000 | 312,000,000 | 316,000,000 | 315,000,000 | 371,000,000 | 187,000,000 | 196,000,000 | 221,000,000 | 203,000,000 | 184,000,000 | 225,000,000 | 248,000,000 | 217,000,000 | 249,000,000 | 247,000,000 | 239,000,000 | 240,000,000 | 279,000,000 | 298,000,000 | 337,000,000 | 317,000,000 | 245,000,000 | 267,000,000 | 245,000,000 | 280,000,000 |
total current assets | 3,716,000,000 | 3,868,000,000 | 4,349,000,000 | 2,977,000,000 | 3,378,000,000 | 3,626,000,000 | 3,768,000,000 | 4,484,000,000 | 5,266,000,000 | 4,683,000,000 | 6,206,000,000 | 7,144,000,000 | 7,492,000,000 | 8,432,000,000 | 8,554,000,000 | 8,057,000,000 | 8,909,000,000 | 10,198,000,000 | 12,459,000,000 | 10,563,000,000 | 9,268,000,000 | 8,222,000,000 | 2,885,000,000 | 2,712,000,000 | 2,835,000,000 | 2,101,000,000 | 2,225,000,000 | 1,755,000,000 | 2,278,000,000 | 1,667,000,000 | 1,596,000,000 | 1,661,000,000 | 1,774,000,000 | 1,597,000,000 | 1,554,000,000 | 1,600,000,000 | 1,860,000,000 | 2,451,000,000 | 1,617,000,000 | 1,479,000,000 | 1,426,000,000 | 1,602,000,000 | 1,625,000,000 | 1,645,000,000 | 1,937,000,000 | 2,634,000,000 | 2,324,000,000 | 1,792,000,000 | 1,941,000,000 | 2,169,000,000 | 2,173,000,000 | 1,312,000,000 | 1,397,000,000 | 1,499,000,000 | 1,365,000,000 | 1,244,000,000 | 1,445,000,000 | 1,586,000,000 | 1,745,000,000 | 1,518,000,000 | 2,098,000,000 | 1,534,000,000 | 1,559,000,000 | 1,650,000,000 | 2,053,000,000 | 2,023,000,000 |
property and equipment | 43,700,000,000 | 42,889,000,000 | 42,751,000,000 | 41,654,000,000 | 41,795,000,000 | 42,380,000,000 | 42,105,000,000 | 41,515,000,000 | 40,116,000,000 | 39,952,000,000 | 39,584,000,000 | 39,359,000,000 | 38,687,000,000 | 38,137,000,000 | 39,262,000,000 | 40,183,000,000 | 38,917,000,000 | 39,499,000,000 | 39,583,000,000 | 38,073,000,000 | 36,926,000,000 | 37,139,000,000 | 38,023,000,000 | 36,466,000,000 | 36,814,000,000 | 37,005,000,000 | 35,336,000,000 | 35,178,000,000 | 35,227,000,000 | 35,027,000,000 | 34,430,000,000 | 34,172,000,000 | 33,823,000,000 | 32,328,000,000 | 32,864,000,000 | 33,244,000,000 | 31,677,000,000 | 31,888,000,000 | 32,232,000,000 | 32,179,000,000 | 32,294,000,000 | 33,073,000,000 | 33,515,000,000 | 32,991,000,000 | 32,905,000,000 | 32,498,000,000 | 32,481,000,000 | 31,726,000,000 | 31,972,000,000 | 32,133,000,000 | 31,475,000,000 | 32,054,000,000 | 33,243,000,000 | 32,822,000,000 | 31,225,000,000 | 30,967,000,000 | 30,162,000,000 | 29,317,000,000 | 29,702,000,000 | 29,870,000,000 | 28,882,000,000 | 28,663,000,000 | 26,225,000,000 | 26,457,000,000 | 27,735,000,000 | 26,542,000,000 |
operating lease right-of-use assets | 1,295,000,000 | 1,352,000,000 | 1,365,000,000 | 1,341,000,000 | 1,368,000,000 | 1,383,000,000 | 1,282,000,000 | 1,238,000,000 | 1,265,000,000 | 1,277,000,000 | 1,310,000,000 | 1,246,000,000 | 1,274,000,000 | 1,163,000,000 | 1,205,000,000 | 1,278,000,000 | 1,366,000,000 | 1,415,000,000 | 1,354,000,000 | 1,370,000,000 | 1,379,000,000 | 1,413,000,000 | 1,469,000,000 | |||||||||||||||||||||||||||||||||||||||||||
goodwill | 579,000,000 | 579,000,000 | 579,000,000 | 579,000,000 | 579,000,000 | 579,000,000 | 579,000,000 | 579,000,000 | 579,000,000 | 579,000,000 | 579,000,000 | 579,000,000 | 579,000,000 | 579,000,000 | 579,000,000 | 579,000,000 | 810,000,000 | 818,000,000 | 814,000,000 | 807,000,000 | 807,000,000 | 790,000,000 | 2,176,000,000 | 2,886,000,000 | 2,907,000,000 | 2,943,000,000 | 2,925,000,000 | 2,949,000,000 | 2,950,000,000 | 3,014,000,000 | 2,967,000,000 | 2,957,000,000 | 2,953,000,000 | 2,911,000,000 | 2,964,000,000 | 3,019,000,000 | 2,980,000,000 | 3,010,000,000 | 3,052,000,000 | 3,041,000,000 | 3,055,000,000 | 3,199,000,000 | 3,226,000,000 | 3,226,000,000 | 3,210,000,000 | 3,160,000,000 | 3,134,000,000 | 3,143,000,000 | 3,146,000,000 | 3,135,000,000 | 3,188,000,000 | 3,322,000,000 | 3,430,000,000 | 3,424,000,000 | 3,373,000,000 | 3,320,000,000 | 3,287,000,000 | 3,214,000,000 | 3,326,000,000 | 3,451,000,000 | 3,402,000,000 | 3,388,000,000 | 3,225,000,000 | 3,266,000,000 | 3,500,000,000 | 3,593,000,000 |
other intangibles | 1,181,000,000 | 1,181,000,000 | 1,178,000,000 | 1,162,000,000 | 1,163,000,000 | 1,173,000,000 | 1,167,000,000 | 1,168,000,000 | 1,169,000,000 | 1,168,000,000 | 1,163,000,000 | 1,158,000,000 | 1,156,000,000 | 1,151,000,000 | 1,167,000,000 | 1,181,000,000 | 1,190,000,000 | 1,198,000,000 | 1,195,000,000 | 1,186,000,000 | 1,186,000,000 | 1,168,000,000 | 1,173,000,000 | 1,166,000,000 | 1,172,000,000 | 1,181,000,000 | 1,176,000,000 | 1,182,000,000 | 1,183,000,000 | 1,198,000,000 | 1,200,000,000 | 1,247,000,000 | 1,286,000,000 | 1,279,000,000 | 1,290,000,000 | 1,305,000,000 | 1,294,000,000 | 1,238,000,000 | 1,247,000,000 | 1,247,000,000 | 1,252,000,000 | 1,292,000,000 | 1,298,000,000 | 1,296,000,000 | 1,292,000,000 | 1,278,000,000 | 1,298,000,000 | 1,303,000,000 | 1,307,000,000 | 1,302,000,000 | 1,319,000,000 | 1,330,000,000 | 1,396,000,000 | 1,396,000,000 | 1,335,000,000 | 1,320,000,000 | ||||||||||
other assets | 1,095,000,000 | 962,000,000 | 943,000,000 | 822,000,000 | 775,000,000 | 665,000,000 | 702,000,000 | 777,000,000 | 725,000,000 | 2,098,000,000 | 3,030,000,000 | 2,501,000,000 | 2,515,000,000 | 2,455,000,000 | 2,221,000,000 | 2,002,000,000 | 2,323,000,000 | 1,936,000,000 | 1,821,000,000 | 1,594,000,000 | 1,252,000,000 | 1,086,000,000 | 1,216,000,000 | 771,000,000 | 785,000,000 | 700,000,000 | 738,000,000 | 689,000,000 | 546,000,000 | 535,000,000 | 585,000,000 | 606,000,000 | 615,000,000 | 588,000,000 | 660,000,000 | 683,000,000 | 635,000,000 | 650,000,000 | 649,000,000 | 665,000,000 | 687,000,000 | 831,000,000 | 862,000,000 | 747,000,000 | 760,000,000 | 823,000,000 | 742,000,000 | 711,000,000 | 716,000,000 | 723,000,000 | 808,000,000 | 619,000,000 | 560,000,000 | 622,000,000 | 667,000,000 | 639,000,000 | 643,000,000 | 623,000,000 | 643,000,000 | 650,000,000 | 645,000,000 | 632,000,000 | 546,000,000 | 733,000,000 | 631,000,000 | 598,000,000 |
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 1,502,000,000 | 1,417,000,000 | 1,392,000,000 | 1,531,000,000 | 1,538,000,000 | 2,214,000,000 | 2,181,000,000 | 2,195,000,000 | 2,089,000,000 | 1,780,000,000 | 1,789,000,000 | 2,264,000,000 | 2,393,000,000 | 2,877,000,000 | 3,196,000,000 | 2,272,000,000 | 1,303,000,000 | 1,708,000,000 | 1,726,000,000 | 1,742,000,000 | 2,621,000,000 | 2,373,000,000 | 2,196,000,000 | 1,607,000,000 | 1,614,000,000 | 1,684,000,000 | 1,578,000,000 | 688,000,000 | 848,000,000 | 1,006,000,000 | 1,717,000,000 | 1,265,000,000 | 1,108,000,000 | 1,127,000,000 | 739,000,000 | 836,000,000 | 813,000,000 | 1,344,000,000 | 1,218,000,000 | 1,316,000,000 | 1,321,000,000 | 1,754,000,000 | 1,048,000,000 | 1,212,000,000 | 1,408,000,000 | 2,030,000,000 | 2,000,000,000 | 1,643,000,000 | 754,000,000 | 1,067,000,000 | 1,025,000,000 | 1,019,000,000 | 1,196,000,000 | 890,000,000 | 811,000,000 | 613,000,000 | 1,153,000,000 | 676,000,000 | 785,000,000 | 815,000,000 | 1,264,000,000 | 1,525,000,000 | 1,269,000,000 | 1,081,000,000 | 888,000,000 | 1,333,000,000 |
current portion of operating lease liabilities | 171,000,000 | 178,000,000 | 177,000,000 | 164,000,000 | 163,000,000 | 159,000,000 | 144,000,000 | 138,000,000 | 149,000,000 | 153,000,000 | 161,000,000 | 156,000,000 | 146,000,000 | 139,000,000 | 140,000,000 | 139,000,000 | 142,000,000 | 142,000,000 | 142,000,000 | 151,000,000 | 150,000,000 | 153,000,000 | 168,000,000 | |||||||||||||||||||||||||||||||||||||||||||
accounts payable | 1,242,000,000 | 1,173,000,000 | 1,198,000,000 | 1,091,000,000 | 1,133,000,000 | 1,062,000,000 | 1,063,000,000 | 1,103,000,000 | 1,168,000,000 | 1,103,000,000 | 1,042,000,000 | 1,022,000,000 | 1,050,000,000 | 920,000,000 | 912,000,000 | 772,000,000 | 672,000,000 | 499,000,000 | 505,000,000 | 624,000,000 | 691,000,000 | 1,809,000,000 | 904,000,000 | 695,000,000 | 792,000,000 | 798,000,000 | 730,000,000 | 666,000,000 | 745,000,000 | 795,000,000 | 762,000,000 | 639,000,000 | 690,000,000 | 669,000,000 | 704,000,000 | 667,000,000 | 619,000,000 | 627,000,000 | 578,000,000 | 637,000,000 | 594,000,000 | 610,000,000 | 627,000,000 | 554,000,000 | 639,000,000 | 601,000,000 | 627,000,000 | 570,000,000 | 561,000,000 | 532,000,000 | 517,000,000 | 576,000,000 | 548,000,000 | 552,000,000 | 516,000,000 | 503,000,000 | 541,000,000 | 548,000,000 | 528,000,000 | 568,000,000 | 612,000,000 | 543,000,000 | 496,000,000 | 512,000,000 | 505,000,000 | 477,000,000 |
accrued liabilities and other | 2,034,000,000 | 1,977,000,000 | 2,072,000,000 | 1,939,000,000 | 2,358,000,000 | 2,393,000,000 | 2,114,000,000 | 2,318,000,000 | 2,003,000,000 | 2,017,000,000 | 1,951,000,000 | 1,951,000,000 | 1,942,000,000 | 1,873,000,000 | 1,690,000,000 | 1,627,000,000 | 1,568,000,000 | 1,314,000,000 | 1,336,000,000 | 1,144,000,000 | 1,199,000,000 | 1,343,000,000 | 1,754,000,000 | 1,718,000,000 | 1,675,000,000 | 1,637,000,000 | 1,654,000,000 | 1,616,000,000 | 1,571,000,000 | 1,653,000,000 | 1,877,000,000 | 1,845,000,000 | 1,807,000,000 | 1,766,000,000 | 1,738,000,000 | 1,653,000,000 | 1,632,000,000 | 1,683,000,000 | 1,349,000,000 | 1,223,000,000 | 1,198,000,000 | 1,191,000,000 | 1,136,000,000 | 1,084,000,000 | 932,000,000 | 929,000,000 | 857,000,000 | 798,000,000 | 970,000,000 | 1,009,000,000 | 1,020,000,000 | 1,123,000,000 | 1,084,000,000 | 1,137,000,000 | 1,121,000,000 | 1,094,000,000 | 991,000,000 | 928,000,000 | 912,000,000 | 874,000,000 | 886,000,000 | 810,000,000 | 739,000,000 | 1,142,000,000 | 1,224,000,000 | 1,203,000,000 |
customer deposits | 7,472,000,000 | 6,691,000,000 | 8,082,000,000 | 6,853,000,000 | 6,425,000,000 | 6,436,000,000 | 7,883,000,000 | 6,642,000,000 | 6,072,000,000 | 5,955,000,000 | 6,892,000,000 | 5,495,000,000 | 4,874,000,000 | 4,470,000,000 | 4,767,000,000 | 3,367,000,000 | 2,707,000,000 | 1,992,000,000 | 1,826,000,000 | 1,940,000,000 | 2,150,000,000 | 2,618,000,000 | 4,690,000,000 | 4,674,000,000 | 5,815,000,000 | 4,755,000,000 | 4,395,000,000 | 4,418,000,000 | 5,308,000,000 | 4,288,000,000 | 3,958,000,000 | 4,038,000,000 | 4,778,000,000 | 3,734,000,000 | 3,585,000,000 | 4,275,000,000 | 3,335,000,000 | 3,272,000,000 | 3,314,000,000 | 3,907,000,000 | 3,147,000,000 | 3,130,000,000 | 3,698,000,000 | 3,080,000,000 | 3,031,000,000 | 2,980,000,000 | 3,626,000,000 | 3,015,000,000 | 3,078,000,000 | 3,634,000,000 | 3,046,000,000 | 3,106,000,000 | 3,141,000,000 | 3,668,000,000 | 2,882,000,000 | 2,805,000,000 | 2,776,000,000 | 3,208,000,000 | 2,515,000,000 | 2,575,000,000 | 2,536,000,000 | 2,852,000,000 | 2,280,000,000 | 2,519,000,000 | 2,917,000,000 | 2,794,000,000 |
total current liabilities | 12,420,000,000 | 11,436,000,000 | 12,920,000,000 | 11,578,000,000 | 11,617,000,000 | 12,265,000,000 | 13,385,000,000 | 12,396,000,000 | 11,481,000,000 | 11,008,000,000 | 11,835,000,000 | 11,088,000,000 | 10,605,000,000 | 12,954,000,000 | 13,380,000,000 | 10,920,000,000 | 9,491,000,000 | 8,754,000,000 | 8,619,000,000 | 8,686,000,000 | 10,184,000,000 | 11,858,000,000 | 10,716,000,000 | 8,932,000,000 | 10,377,000,000 | 9,642,000,000 | 9,204,000,000 | 8,020,000,000 | 9,308,000,000 | 8,851,000,000 | 8,800,000,000 | 7,969,000,000 | 9,058,000,000 | 7,465,000,000 | 7,100,000,000 | 7,841,000,000 | 6,664,000,000 | 6,956,000,000 | 6,749,000,000 | 7,683,000,000 | 7,412,000,000 | 7,056,000,000 | 7,401,000,000 | 6,688,000,000 | 6,720,000,000 | 7,488,000,000 | 8,055,000,000 | 6,782,000,000 | 5,936,000,000 | 7,262,000,000 | 6,544,000,000 | 6,105,000,000 | 6,881,000,000 | 6,521,000,000 | 6,009,000,000 | 5,755,000,000 | 5,876,000,000 | 6,763,000,000 | 5,667,000,000 | 4,967,000,000 | 5,775,000,000 | 6,167,000,000 | 5,340,000,000 | 5,781,000,000 | 5,829,000,000 | 7,393,000,000 |
long-term debt | 23,788,000,000 | 25,064,000,000 | 25,862,000,000 | 25,487,000,000 | 25,936,000,000 | 26,642,000,000 | 27,154,000,000 | 28,544,000,000 | 28,483,000,000 | 29,516,000,000 | 31,921,000,000 | 32,672,000,000 | 31,953,000,000 | 28,518,000,000 | 29,263,000,000 | 29,887,000,000 | 26,831,000,000 | 25,968,000,000 | 26,522,000,000 | 22,130,000,000 | 18,916,000,000 | 14,870,000,000 | 9,738,000,000 | 8,893,000,000 | 9,080,000,000 | 9,134,000,000 | 7,897,000,000 | 8,297,000,000 | 8,172,000,000 | 7,445,000,000 | 6,993,000,000 | 7,723,000,000 | 7,635,000,000 | 7,796,000,000 | 8,320,000,000 | 8,183,000,000 | 7,990,000,000 | 7,413,000,000 | 6,604,000,000 | 6,648,000,000 | 6,944,000,000 | 6,967,000,000 | 7,880,000,000 | 7,992,000,000 | 8,092,000,000 | 7,792,000,000 | 7,848,000,000 | 7,622,000,000 | 8,289,000,000 | 8,392,000,000 | 7,964,000,000 | 8,053,000,000 | 7,714,000,000 | 8,678,000,000 | 7,815,000,000 | 8,011,000,000 | 7,644,000,000 | 7,681,000,000 | 8,933,000,000 | 9,097,000,000 | 8,373,000,000 | 8,317,000,000 | 7,690,000,000 | 7,735,000,000 | 8,345,000,000 | 6,271,000,000 |
long-term operating lease liabilities | 1,146,000,000 | 1,201,000,000 | 1,217,000,000 | 1,209,000,000 | 1,239,000,000 | 1,258,000,000 | 1,174,000,000 | 1,138,000,000 | 1,170,000,000 | 1,180,000,000 | 1,208,000,000 | 1,148,000,000 | 1,189,000,000 | 1,076,000,000 | 1,120,000,000 | 1,190,000,000 | 1,269,000,000 | 1,317,000,000 | 1,256,000,000 | 1,273,000,000 | 1,281,000,000 | 1,292,000,000 | 1,312,000,000 | |||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 1,164,000,000 | 1,202,000,000 | 1,159,000,000 | 1,078,000,000 | 1,012,000,000 | 1,042,000,000 | 1,075,000,000 | 1,001,000,000 | 1,105,000,000 | 1,091,000,000 | 1,044,000,000 | 908,000,000 | 891,000,000 | 989,000,000 | 965,000,000 | 973,000,000 | 1,061,000,000 | 1,149,000,000 | 1,017,000,000 | 949,000,000 | 934,000,000 | 956,000,000 | 887,000,000 | 882,000,000 | 948,000,000 | 912,000,000 | 856,000,000 | 783,000,000 | 771,000,000 | 764,000,000 | 769,000,000 | 779,000,000 | 794,000,000 | 782,000,000 | 1,012,000,000 | 1,036,000,000 | 1,167,000,000 | 1,097,000,000 | 1,091,000,000 | 1,028,000,000 | 1,008,000,000 | 817,000,000 | 880,000,000 | 755,000,000 | 736,000,000 | 853,000,000 | 796,000,000 | 748,000,000 | ||||||||||||||||||
contingencies and commitments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
carnival corporation common stock, 0.01 par value... | 14,000,000 | 13,000,000 | 13,000,000 | 13,000,000 | 13,000,000 | 13,000,000 | 13,000,000 | 13,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
carnival plc ordinary shares, 1.66 par value; 217 shares issued at 2026 and 2025 | 361,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 17,871,000,000 | 17,238,000,000 | 17,208,000,000 | 17,180,000,000 | 17,155,000,000 | 16,723,000,000 | 16,701,000,000 | 16,679,000,000 | 16,712,000,000 | 16,699,000,000 | 16,684,000,000 | 16,635,000,000 | 16,872,000,000 | 16,626,000,000 | 15,457,000,000 | 15,360,000,000 | 15,146,000,000 | 15,005,000,000 | 14,977,000,000 | 13,948,000,000 | 10,680,000,000 | 9,683,000,000 | 8,829,000,000 | 8,798,000,000 | 8,785,000,000 | 8,776,000,000 | 8,756,000,000 | 8,741,000,000 | 8,721,000,000 | 8,708,000,000 | 8,690,000,000 | 8,690,000,000 | 8,673,000,000 | 8,660,000,000 | 8,618,000,000 | 8,605,000,000 | 8,592,000,000 | 8,562,000,000 | 8,505,000,000 | 8,412,000,000 | 8,398,000,000 | 8,369,000,000 | 8,345,000,000 | 8,333,000,000 | 8,325,000,000 | 8,312,000,000 | 8,284,000,000 | 8,277,000,000 | 8,218,000,000 | 8,205,000,000 | 8,196,000,000 | 8,180,000,000 | 8,167,000,000 | 8,155,000,000 | 8,148,000,000 | 8,094,000,000 | 8,109,000,000 | 8,059,000,000 | 7,967,000,000 | 7,707,000,000 | 7,695,000,000 | 7,699,000,000 | 7,687,000,000 | 7,677,000,000 | 7,666,000,000 | 7,626,000,000 |
retained earnings | 4,733,000,000 | 4,395,000,000 | 2,543,000,000 | 1,991,000,000 | 2,101,000,000 | 1,798,000,000 | 62,000,000 | -29,000,000 | 185,000,000 | 233,000,000 | -841,000,000 | -434,000,000 | 269,000,000 | 1,868,000,000 | 2,649,000,000 | 4,493,000,000 | 9,194,000,000 | 12,030,000,000 | 14,102,000,000 | 16,075,000,000 | 18,297,000,000 | 21,155,000,000 | 25,527,000,000 | 26,576,000,000 | 25,138,000,000 | 25,033,000,000 | 25,066,000,000 | 24,921,000,000 | 23,564,000,000 | 23,360,000,000 | 23,292,000,000 | 23,066,000,000 | 22,026,000,000 | 21,939,000,000 | 21,488,000,000 | 20,320,000,000 | 19,976,000,000 | 20,060,000,000 | 20,023,000,000 | 19,041,000,000 | 19,013,000,000 | 19,538,000,000 | 18,485,000,000 | 18,573,000,000 | 18,782,000,000 | 18,911,000,000 | 18,170,000,000 | 18,322,000,000 | 18,969,000,000 | 17,835,000,000 | 18,015,000,000 | 18,349,000,000 | 18,319,000,000 | 17,186,000,000 | 17,178,000,000 | 17,224,000,000 | 17,055,000,000 | 15,830,000,000 | 15,657,000,000 | 15,770,000,000 | 15,577,000,000 | 14,504,000,000 | 14,240,000,000 | 13,980,000,000 | 13,925,000,000 | 12,832,000,000 |
accumulated other comprehensive income | -1,738,000,000 | -1,715,000,000 | -1,753,000,000 | -1,986,000,000 | -1,975,000,000 | -1,894,000,000 | -1,919,000,000 | -1,938,000,000 | -1,939,000,000 | -1,896,000,000 | -1,903,000,000 | -1,972,000,000 | -1,982,000,000 | -2,024,000,000 | -1,742,000,000 | -1,486,000,000 | -1,349,000,000 | -1,126,000,000 | -1,233,000,000 | -1,436,000,000 | -1,439,000,000 | -1,962,000,000 | -2,028,000,000 | -2,183,000,000 | -2,076,000,000 | -1,869,000,000 | -28,000,000 | 243,000,000 | 273,000,000 | 161,000,000 | 585,000,000 | 542,000,000 | 141,000,000 | -254,000,000 | -545,000,000 | -1,029,000,000 | -273,000,000 | 462,000,000 | 199,000,000 | 107,000,000 | -847,000,000 | -623,000,000 | 666,000,000 | 1,219,000,000 | ||||||||||||||||||||||
treasury stock | -8,210,000,000 | -8,364,000,000 | -8,364,000,000 | -8,376,000,000 | -8,404,000,000 | -8,404,000,000 | -8,404,000,000 | -8,404,000,000 | -8,449,000,000 | -8,449,000,000 | -8,449,000,000 | -8,433,000,000 | -8,468,000,000 | -8,464,000,000 | -8,476,000,000 | -8,428,000,000 | -8,500,000,000 | -8,404,000,000 | -8,404,000,000 | -8,404,000,000 | -8,404,000,000 | -8,404,000,000 | -8,404,000,000 | -8,261,000,000 | -8,104,000,000 | -8,063,000,000 | -7,795,000,000 | -7,533,000,000 | -6,862,000,000 | -6,565,000,000 | -6,349,000,000 | -6,104,000,000 | -5,946,000,000 | -5,864,000,000 | -5,559,000,000 | -4,851,000,000 | -4,365,000,000 | -3,475,000,000 | -3,162,000,000 | -3,087,000,000 | -3,087,000,000 | -3,087,000,000 | -3,073,000,000 | -3,074,000,000 | -3,077,000,000 | -3,077,000,000 | -3,066,000,000 | -3,041,000,000 | -2,923,000,000 | -2,856,000,000 | -2,854,000,000 | -2,851,000,000 | -2,682,000,000 | -2,394,000,000 | -2,395,000,000 | -2,394,000,000 | -2,385,000,000 | -2,357,000,000 | -2,293,000,000 | -2,264,000,000 | -2,271,000,000 | -2,285,000,000 | -2,286,000,000 | -2,296,000,000 | -2,296,000,000 | -2,297,000,000 |
total shareholders’ equity attributable to carnival corporation & plc | 13,031,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 18,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 13,049,000,000 | 11,928,000,000 | 10,007,000,000 | 9,182,000,000 | 9,251,000,000 | 8,597,000,000 | 6,814,000,000 | 6,682,000,000 | 6,882,000,000 | 6,960,000,000 | 5,865,000,000 | 6,170,000,000 | 7,065,000,000 | 8,379,000,000 | 8,260,000,000 | 10,311,000,000 | 14,863,000,000 | 17,876,000,000 | 19,813,000,000 | 19,503,000,000 | 20,840,000,000 | 24,290,000,000 | 25,295,000,000 | 24,108,000,000 | 24,241,000,000 | 24,654,000,000 | 23,933,000,000 | 24,382,000,000 | 24,216,000,000 | 24,172,000,000 | 22,964,000,000 | 22,660,000,000 | 22,900,000,000 | 22,791,000,000 | 22,625,000,000 | 23,771,000,000 | 24,353,000,000 | 23,252,000,000 | 23,350,000,000 | 25,157,000,000 | 24,365,000,000 | 24,470,000,000 | 24,556,000,000 | 24,260,000,000 | 23,280,000,000 | 23,523,000,000 | 24,193,000,000 | 23,026,000,000 | 23,653,000,000 | 23,832,000,000 | 24,752,000,000 | 23,852,000,000 | 23,435,000,000 | 23,031,000,000 | 22,595,000,000 | 20,864,000,000 | 21,419,000,000 | 22,035,000,000 | 21,560,000,000 | 20,385,000,000 | 19,154,000,000 | 19,098,000,000 | 20,321,000,000 | 19,740,000,000 | ||
carnival plc ordinary shares, 1.66 par value; 217 shares issued at 2025 and 2024 | 361,000,000 | 361,000,000 | 361,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
carnival plc ordinary shares, 1.66 par value; 217 shares issued at 2024 and 2023 | 361,000,000 | 361,000,000 | 361,000,000 | 361,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 11,000,000 | 18,000,000 | 18,000,000 | 15,000,000 | 1,988,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | 200,000,000 | 200,000,000 | 2,675,000,000 | 2,675,000,000 | 2,741,000,000 | 3,099,000,000 | 3,099,000,000 | 3,083,000,000 | 3,084,000,000 | 3,374,000,000 | 3,562,000,000 | 1,004,000,000 | 238,000,000 | 480,000,000 | 768,000,000 | 848,000,000 | 632,000,000 | 837,000,000 | 1,108,000,000 | 485,000,000 | 182,000,000 | 675,000,000 | 169,000,000 | 334,000,000 | 410,000,000 | 265,000,000 | 30,000,000 | 38,000,000 | 305,000,000 | 874,000,000 | 146,000,000 | 508,000,000 | 406,000,000 | 60,000,000 | 196,000,000 | 14,000,000 | 122,000,000 | 9,000,000 | 541,000,000 | 538,000,000 | 281,000,000 | 912,000,000 | 274,000,000 | 679,000,000 | 740,000,000 | 415,000,000 | 808,000,000 | 927,000,000 | 135,000,000 | 199,000,000 | 161,000,000 | 283,000,000 | 256,000,000 | 63,000,000 | 188,000,000 | |||||||||||
carnival plc ordinary shares, 1.66 par value; 217 shares at 2023 and 2022 issued | 361,000,000 | 361,000,000 | 361,000,000 | 361,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 151,000,000 | 515,000,000 | 647,000,000 | 2,204,000,000 | 1,840,000,000 | 9,000,000 | 12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
carnival plc ordinary shares, 1.66 par value; 217 shares at 2022 and 2021 issued | 361,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock of carnival corporation, 0.01 par value... | 12,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | ||||||||||||||||||||
ordinary shares of carnival plc, 1.66 par value; 217 shares at 2022 and 2021 issued | 361,000,000 | 361,000,000 | 361,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares of carnival plc, 1.66 par value; 217 shares at 2021 and 2020 issued | 361,000,000 | 361,000,000 | 361,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares of carnival plc, 1.66 par value; 217 shares at 2020 and 2019 issued | 361,000,000 | 361,000,000 | 360,000,000 | 359,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders' equity | 20,555,000,000 | 24,443,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares of carnival plc, 1.66 par value; 217 shares at 2019 and 2018 issued | 358,000,000 | 358,000,000 | 358,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares of carnival plc, 1.66 par value; 217 shares at 2018 and 2017 issued | 358,000,000 | 358,000,000 | 358,000,000 | 358,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -1,949,000,000 | -1,840,000,000 | -1,855,000,000 | -1,486,000,000 | -1,782,000,000 | -1,845,000,000 | -2,154,000,000 | -2,440,000,000 | -2,012,000,000 | -1,648,000,000 | -1,943,000,000 | -1,741,000,000 | -1,378,000,000 | -1,479,000,000 | -1,339,000,000 | -251,000,000 | -473,000,000 | -399,000,000 | -434,000,000 | -521,000,000 | -67,000,000 | -209,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
ordinary shares of carnival plc, 1.66 par value; 217 shares at 2017 and 2016 issued | 358,000,000 | 358,000,000 | 358,000,000 | 358,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance recoverables | 102,000,000 | 108,000,000 | 112,000,000 | 109,000,000 | 124,000,000 | 176,000,000 | 163,000,000 | 123,000,000 | 299,000,000 | 269,000,000 | 381,000,000 | 450,000,000 | 637,000,000 | 337,000,000 | 482,000,000 | 403,000,000 | 851,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares of carnival plc, 1.66 par value; 216 shares at 2016 and 2015 issued | 358,000,000 | 358,000,000 | 358,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares of carnival plc, 1.66 par value; 216 shares at 2015 and 2014 issued | 358,000,000 | 358,000,000 | 358,000,000 | 358,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
claims reserve | 252,000,000 | 295,000,000 | 278,000,000 | 225,000,000 | 384,000,000 | 352,000,000 | 456,000,000 | 558,000,000 | 737,000,000 | 440,000,000 | 564,000,000 | 479,000,000 | 398,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares of carnival plc, 1.66 par value; 216 shares at 2014 and 2013 issued | 358,000,000 | 358,000,000 | 358,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends payable | 194,000,000 | 194,000,000 | 194,000,000 | 194,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares of carnival plc, 1.66 par value; 216 shares at 2013 and 215 shares at 2012 issued | 358,000,000 | 358,000,000 | 358,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares of carnival plc, 1.66 par value; 215 shares at 2013 and 2012 issued | 357,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities and deferred income | 664,000,000 | 782,000,000 | 802,000,000 | 647,000,000 | 679,000,000 | 712,000,000 | 706,000,000 | 693,000,000 | 732,000,000 | 721,000,000 | 713,000,000 | 736,000,000 | 651,000,000 | 676,000,000 | 652,000,000 | 786,000,000 | 783,000,000 | 741,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares of carnival plc, 1.66 par value; 215 shares at 2012 and 2011 issued | 357,000,000 | 357,000,000 | 357,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares of carnival plc, 1.66 par value; 215 shares at 2011 and 214 shares at 2010 issued | 357,000,000 | 357,000,000 | 357,000,000 | 357,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares of carnival plc, 1.66 par value; 214 shares at 2010 and 213 shares at 2009 issued | 355,000,000 | 355,000,000 | 355,000,000 | 355,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trademarks | 1,310,000,000 | 1,289,000,000 | 1,316,000,000 | 1,346,000,000 | 1,332,000,000 | 1,328,000,000 | 1,281,000,000 | 1,294,000,000 | 1,359,000,000 | 1,389,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible debt subject to current put option | 595,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock of carnival corporation; .01 par value... | 6,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares of carnival plc; 1.66 par value; 226 shares authorized; 213 shares at 2009 and 2008 issued | 354,000,000 | 354,000,000 | 354,000,000 | 354,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible debt subject to current put options | 278,000,000 | 276,000,000 | 273,000,000 | 271,000,000 | 232,000,000 | 1,398,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock of carnival corporation; 0.01 par value... | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ordinary shares of carnival plc; 1.66 par value; 226 shares authorized; 213 shares at 2008 and 2007 issued | 354,000,000 | 354,000,000 | 354,000,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-02-28 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 263,000,000 | 1,852,000,000 | 564,000,000 | -78,000,000 | 303,000,000 | 1,736,000,000 | 91,000,000 | -214,000,000 | -48,000,000 | 1,074,000,000 | -407,000,000 | -693,000,000 | -1,598,000,000 | -769,000,000 | -1,835,000,000 | -1,891,000,000 | -2,836,000,000 | -2,072,000,000 | -1,973,000,000 | -2,222,000,000 | -2,859,000,000 | -4,374,000,000 | -781,000,000 | 1,780,000,000 | 451,000,000 | 336,000,000 | 493,000,000 | 1,708,000,000 | 560,000,000 | 391,000,000 | 546,000,000 | 1,330,000,000 | 378,000,000 | 352,000,000 | 1,424,000,000 | 605,000,000 | 142,000,000 | 270,000,000 | 1,216,000,000 | 222,000,000 | 49,000,000 | 1,247,000,000 | 106,000,000 | -15,000,000 | 66,000,000 | 934,000,000 | 41,000,000 | 37,000,000 | 1,330,000,000 | 14,000,000 | -139,000,000 | 217,000,000 | 1,337,000,000 | 206,000,000 | 152,000,000 | 248,000,000 | 1,303,000,000 | 252,000,000 | 175,000,000 | 193,000,000 | 1,073,000,000 | 264,000,000 | 260,000,000 | 371,000,000 | 1,333,000,000 | 390,000,000 | 236,000,000 |
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 696,000,000 | 718,000,000 | 692,000,000 | 654,000,000 | 659,000,000 | 651,000,000 | 634,000,000 | 613,000,000 | 596,000,000 | 595,000,000 | 597,000,000 | 582,000,000 | 568,000,000 | 581,000,000 | 572,000,000 | 554,000,000 | 562,000,000 | 567,000,000 | 552,000,000 | 543,000,000 | 551,000,000 | 577,000,000 | 570,000,000 | 548,000,000 | 543,000,000 | 516,000,000 | 507,000,000 | 510,000,000 | 512,000,000 | 488,000,000 | 478,000,000 | 472,000,000 | 457,000,000 | 439,000,000 | 442,000,000 | 438,000,000 | 423,000,000 | 420,000,000 | 399,000,000 | 406,000,000 | 401,000,000 | 413,000,000 | 410,000,000 | 404,000,000 | 402,000,000 | 406,000,000 | 391,000,000 | 389,000,000 | 383,000,000 | 376,000,000 | 376,000,000 | 385,000,000 | 390,000,000 | 380,000,000 | 367,000,000 | 367,000,000 | 355,000,000 | 349,000,000 | 345,000,000 | 345,000,000 | 336,000,000 | 317,000,000 | 311,000,000 | 313,000,000 | 323,000,000 | 312,000,000 | 301,000,000 |
loss on debt extinguishment | 105,000,000 | 4,000,000 | 249,000,000 | 1,000,000 | 12,000,000 | 30,000,000 | 33,000,000 | 68,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 28,000,000 | 25,000,000 | 27,000,000 | 18,000,000 | 15,000,000 | 17,000,000 | 19,000,000 | 11,000,000 | 10,000,000 | 12,000,000 | 22,000,000 | 9,000,000 | 22,000,000 | 25,000,000 | 28,000,000 | 26,000,000 | 29,000,000 | 26,000,000 | 40,000,000 | 53,000,000 | 14,000,000 | 18,000,000 | 20,000,000 | 11,000,000 | 7,000,000 | 20,000,000 | 16,000,000 | 17,000,000 | 14,000,000 | 18,000,000 | 15,000,000 | 14,000,000 | 14,000,000 | 20,000,000 | 12,000,000 | 12,000,000 | 16,000,000 | 17,000,000 | 13,000,000 | 14,000,000 | 11,000,000 | 11,000,000 | 13,000,000 | 13,000,000 | 10,000,000 | 8,000,000 | 6,000,000 | 18,000,000 | 8,000,000 | 8,000,000 | 14,000,000 | 7,000,000 | 10,000,000 | 12,000,000 | 17,000,000 | 10,000,000 | 10,000,000 | 8,000,000 | 15,000,000 | 9,000,000 | 9,000,000 | 13,000,000 | 19,000,000 | 9,000,000 | 11,000,000 | 11,000,000 | 19,000,000 |
amortization of discounts and debt issue costs | 27,000,000 | 28,000,000 | 30,000,000 | 30,000,000 | 34,000,000 | 35,000,000 | 36,000,000 | 36,000,000 | 35,000,000 | 41,000,000 | 41,000,000 | 44,000,000 | 40,000,000 | 44,000,000 | 41,000,000 | 46,000,000 | 48,000,000 | 41,000,000 | 42,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
non-cash lease expense | 42,000,000 | 42,000,000 | 40,000,000 | 37,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
greenhouse gas regulatory expense | 15,000,000 | 34,000,000 | 23,000,000 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 72,000,000 | -22,000,000 | 46,000,000 | 26,000,000 | -21,000,000 | 37,000,000 | 39,000,000 | 16,000,000 | 17,000,000 | 31,000,000 | 1,000,000 | 7,000,000 | 27,000,000 | 18,000,000 | 7,000,000 | 5,000,000 | -59,000,000 | -35,000,000 | 17,000,000 | -73,000,000 | 19,000,000 | -2,000,000 | 12,000,000 | 16,000,000 | -26,000,000 | -20,000,000 | 24,000,000 | -1,000,000 | 16,000,000 | 16,000,000 | 20,000,000 | 24,000,000 | 13,000,000 | 9,000,000 | 15,000,000 | 9,000,000 | 12,000,000 | 4,000,000 | 15,000,000 | 4,000,000 | 5,000,000 | 9,000,000 | 11,000,000 | -4,000,000 | 19,000,000 | 4,000,000 | -7,000,000 | 41,000,000 | 6,000,000 | 32,000,000 | 8,000,000 | 2,000,000 | 6,000,000 | 3,000,000 | 7,000,000 | -31,000,000 | 16,000,000 | 17,000,000 | 13,000,000 | -9,000,000 | -25,000,000 | -16,000,000 | -1,000,000 | 5,000,000 | |||
changes in operating assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | 17,000,000 | -85,000,000 | -11,000,000 | 33,000,000 | 23,000,000 | -110,000,000 | 144,000,000 | -106,000,000 | -81,000,000 | -44,000,000 | 66,000,000 | -121,000,000 | -37,000,000 | -14,000,000 | -98,000,000 | -22,000,000 | -68,000,000 | 25,000,000 | 6,000,000 | 100,000,000 | 227,000,000 | -223,000,000 | 21,000,000 | -51,000,000 | 0 | -50,000,000 | 3,000,000 | -26,000,000 | -5,000,000 | -30,000,000 | 7,000,000 | 7,000,000 | -6,000,000 | -2,000,000 | 5,000,000 | -22,000,000 | -18,000,000 | 27,000,000 | 62,000,000 | -64,000,000 | -21,000,000 | -71,000,000 | -41,000,000 | 146,000,000 | 44,000,000 | -33,000,000 | -5,000,000 | -134,000,000 | -25,000,000 | -7,000,000 | -22,000,000 | 75,000,000 | 3,000,000 | -50,000,000 | -71,000,000 | 164,000,000 | 64,000,000 | -66,000,000 | -56,000,000 | 122,000,000 | -53,000,000 | 6,000,000 | 6,000,000 | 174,000,000 | -128,000,000 | -115,000,000 | -1,000,000 |
inventories | -3,000,000 | 2,000,000 | 50,000,000 | -17,000,000 | -24,000,000 | 19,000,000 | 21,000,000 | -7,000,000 | -42,000,000 | -37,000,000 | 13,000,000 | -19,000,000 | -8,000,000 | -8,000,000 | -42,000,000 | -37,000,000 | -1,000,000 | 6,000,000 | 13,000,000 | 73,000,000 | -15,000,000 | 17,000,000 | -2,000,000 | 7,000,000 | -48,000,000 | -3,000,000 | -17,000,000 | 1,000,000 | -31,000,000 | 1,000,000 | 16,000,000 | -35,000,000 | -1,000,000 | 20,000,000 | -4,000,000 | -30,000,000 | 24,000,000 | 4,000,000 | 7,000,000 | 23,000,000 | -3,000,000 | -5,000,000 | 18,000,000 | -4,000,000 | 0 | 5,000,000 | 14,000,000 | -3,000,000 | -4,000,000 | -18,000,000 | -1,000,000 | -16,000,000 | -19,000,000 | -25,000,000 | 11,000,000 | 14,000,000 | -12,000,000 | -7,000,000 | 0 | 9,000,000 | 8,000,000 | 33,000,000 | -25,000,000 | -17,000,000 | 1,000,000 | ||
prepaid expenses and other assets | -149,000,000 | 71,000,000 | -145,000,000 | -64,000,000 | -157,000,000 | 60,000,000 | -185,000,000 | 634,000,000 | 323,000,000 | 879,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -33,000,000 | 25,000,000 | 21,000,000 | -31,000,000 | 32,000,000 | -6,000,000 | -41,000,000 | -11,000,000 | 46,000,000 | 54,000,000 | 12,000,000 | -35,000,000 | 107,000,000 | 37,000,000 | 163,000,000 | -24,000,000 | 134,000,000 | 9,000,000 | -128,000,000 | -68,000,000 | -1,149,000,000 | 904,000,000 | 148,000,000 | -93,000,000 | 3,000,000 | 65,000,000 | 70,000,000 | -80,000,000 | -33,000,000 | 19,000,000 | 122,000,000 | -63,000,000 | 9,000,000 | -47,000,000 | 52,000,000 | 43,000,000 | -7,000,000 | 59,000,000 | -62,000,000 | 33,000,000 | 6,000,000 | -9,000,000 | 75,000,000 | -88,000,000 | 29,000,000 | -32,000,000 | 59,000,000 | 23,000,000 | 27,000,000 | 31,000,000 | -62,000,000 | 50,000,000 | -9,000,000 | 25,000,000 | 1,000,000 | -47,000,000 | -20,000,000 | 47,000,000 | -16,000,000 | -3,000,000 | 66,000,000 | 24,000,000 | -13,000,000 | -19,000,000 | 64,000,000 | -27,000,000 | -84,000,000 |
accrued liabilities and other | -296,000,000 | 22,000,000 | 61,000,000 | -443,000,000 | -78,000,000 | 275,000,000 | -138,000,000 | 108,000,000 | -8,000,000 | 86,000,000 | 41,000,000 | 28,000,000 | 79,000,000 | 250,000,000 | 77,000,000 | -65,000,000 | 222,000,000 | 69,000,000 | 167,000,000 | -142,000,000 | -172,000,000 | -117,000,000 | 120,000,000 | 15,000,000 | 43,000,000 | 5,000,000 | 83,000,000 | -51,000,000 | -198,000,000 | 45,000,000 | 94,000,000 | ||||||||||||||||||||||||||||||||||||
customer deposits | 585,000,000 | -1,425,000,000 | 1,093,000,000 | 503,000,000 | 80,000,000 | -1,544,000,000 | 1,352,000,000 | 619,000,000 | 72,000,000 | -932,000,000 | 1,433,000,000 | 596,000,000 | 296,000,000 | -228,000,000 | 1,424,000,000 | 187,000,000 | 652,000,000 | 294,000,000 | -49,000,000 | -164,000,000 | -552,000,000 | -1,951,000,000 | -36,000,000 | -1,107,000,000 | 1,158,000,000 | 358,000,000 | -10,000,000 | -864,000,000 | 1,142,000,000 | 271,000,000 | -94,000,000 | -784,000,000 | 1,020,000,000 | 219,000,000 | -631,000,000 | 938,000,000 | 88,000,000 | -21,000,000 | -594,000,000 | 809,000,000 | 160,000,000 | -534,000,000 | 653,000,000 | 23,000,000 | 1,000,000 | -688,000,000 | 621,000,000 | -39,000,000 | -568,000,000 | 633,000,000 | -50,000,000 | 22,000,000 | -538,000,000 | 751,000,000 | 56,000,000 | -10,000,000 | -484,000,000 | 760,000,000 | 5,000,000 | 10,000,000 | -325,000,000 | 485,000,000 | -215,000,000 | -267,000,000 | -620,000,000 | 805,000,000 | 6,000,000 |
net cash from operating activities | 1,263,000,000 | 1,383,000,000 | 2,392,000,000 | 925,000,000 | 911,000,000 | 1,205,000,000 | 2,039,000,000 | 1,768,000,000 | 922,000,000 | 1,834,000,000 | 1,137,000,000 | 388,000,000 | -117,000,000 | -344,000,000 | 3,000,000 | -1,212,000,000 | -879,000,000 | -1,359,000,000 | -1,503,000,000 | -1,652,000,000 | -2,845,000,000 | -2,720,000,000 | 916,000,000 | 1,245,000,000 | 2,053,000,000 | 1,116,000,000 | 1,113,000,000 | 1,349,000,000 | 2,023,000,000 | 1,064,000,000 | 1,024,000,000 | 1,449,000,000 | 1,917,000,000 | 932,000,000 | 1,429,000,000 | 1,883,000,000 | 798,000,000 | 978,000,000 | 1,281,000,000 | 1,515,000,000 | 771,000,000 | 1,120,000,000 | 1,196,000,000 | 477,000,000 | 475,000,000 | 803,000,000 | 1,157,000,000 | 399,000,000 | 1,018,000,000 | 1,136,000,000 | 322,000,000 | 750,000,000 | 1,215,000,000 | 1,389,000,000 | 412,000,000 | 734,000,000 | 1,290,000,000 | 1,398,000,000 | 396,000,000 | 712,000,000 | 1,189,000,000 | 1,136,000,000 | 305,000,000 | 512,000,000 | 1,064,000,000 | 1,442,000,000 | 373,000,000 |
capital expenditures | -566,000,000 | -647,000,000 | -851,000,000 | -607,000,000 | -592,000,000 | -577,000,000 | -1,319,000,000 | -2,138,000,000 | -675,000,000 | -837,000,000 | -697,000,000 | -1,075,000,000 | -1,181,000,000 | -538,000,000 | -491,000,000 | -2,730,000,000 | -963,000,000 | -383,000,000 | -1,774,000,000 | -1,721,000,000 | -231,000,000 | -342,000,000 | -1,326,000,000 | -427,000,000 | -892,000,000 | -2,129,000,000 | -965,000,000 | -583,000,000 | -1,627,000,000 | -574,000,000 | 0 | -437,000,000 | -1,447,000,000 | -412,000,000 | -450,000,000 | -1,636,000,000 | -330,000,000 | -590,000,000 | -323,000,000 | -439,000,000 | -942,000,000 | -348,000,000 | -976,000,000 | -353,000,000 | -337,000,000 | -365,000,000 | -1,206,000,000 | -241,000,000 | -167,000,000 | -1,730,000,000 | -267,000,000 | -261,000,000 | -813,000,000 | -1,450,000,000 | -172,000,000 | -741,000,000 | -670,000,000 | 0 | -1,169,000,000 | 0 | -446,000,000 | 0 | -306,000,000 | -630,000,000 | -1,130,000,000 | -1,335,000,000 | -258,000,000 |
free cash flows | 697,000,000 | 736,000,000 | 1,541,000,000 | 318,000,000 | 319,000,000 | 628,000,000 | 720,000,000 | -370,000,000 | 247,000,000 | 997,000,000 | 440,000,000 | -687,000,000 | -1,298,000,000 | -882,000,000 | -488,000,000 | -3,942,000,000 | -1,842,000,000 | -1,742,000,000 | -3,277,000,000 | -3,373,000,000 | -3,076,000,000 | -3,062,000,000 | -410,000,000 | 818,000,000 | 1,161,000,000 | -1,013,000,000 | 148,000,000 | 766,000,000 | 396,000,000 | 490,000,000 | 1,024,000,000 | 1,012,000,000 | 470,000,000 | 520,000,000 | 979,000,000 | 247,000,000 | 468,000,000 | 388,000,000 | 958,000,000 | 1,076,000,000 | -171,000,000 | 772,000,000 | 220,000,000 | 124,000,000 | 138,000,000 | 438,000,000 | -49,000,000 | 158,000,000 | 851,000,000 | -594,000,000 | 55,000,000 | 489,000,000 | 402,000,000 | -61,000,000 | 240,000,000 | -7,000,000 | 620,000,000 | 1,398,000,000 | -773,000,000 | 712,000,000 | 743,000,000 | 1,136,000,000 | -1,000,000 | -118,000,000 | -66,000,000 | 107,000,000 | 115,000,000 |
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -566,000,000 | -647,000,000 | -851,000,000 | -607,000,000 | -592,000,000 | -577,000,000 | -1,319,000,000 | -2,138,000,000 | -675,000,000 | -837,000,000 | -697,000,000 | -1,075,000,000 | -1,181,000,000 | -538,000,000 | -491,000,000 | -2,730,000,000 | -963,000,000 | -383,000,000 | -1,774,000,000 | -1,721,000,000 | -231,000,000 | -342,000,000 | -1,326,000,000 | -427,000,000 | -892,000,000 | -2,129,000,000 | -965,000,000 | -583,000,000 | -1,627,000,000 | -574,000,000 | -1,169,000,000 | -446,000,000 | |||||||||||||||||||||||||||||||||||
proceeds from sales of ships and other property and equipment | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances to affiliates | -37,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -597,000,000 | -624,000,000 | -586,000,000 | -605,000,000 | -574,000,000 | -577,000,000 | -1,221,000,000 | -2,163,000,000 | -488,000,000 | -813,000,000 | -465,000,000 | -1,044,000,000 | -1,300,000,000 | -360,000,000 | -75,000,000 | -3,032,000,000 | 620,000,000 | -566,000,000 | -3,589,000,000 | -1,788,000,000 | -196,000,000 | -95,000,000 | -1,161,000,000 | -399,000,000 | -859,000,000 | -2,059,000,000 | -896,000,000 | -514,000,000 | -1,501,000,000 | -591,000,000 | -670,000,000 | -485,000,000 | -1,460,000,000 | -474,000,000 | -449,000,000 | -1,714,000,000 | -459,000,000 | -673,000,000 | -378,000,000 | -453,000,000 | -974,000,000 | -349,000,000 | -919,000,000 | -349,000,000 | -249,000,000 | -434,000,000 | -1,206,000,000 | -167,000,000 | -144,000,000 | -1,208,000,000 | -248,000,000 | -236,000,000 | -785,000,000 | -1,467,000,000 | -158,000,000 | -765,000,000 | -642,000,000 | -978,000,000 | -1,116,000,000 | -930,000,000 | -492,000,000 | -1,649,000,000 | -313,000,000 | -541,000,000 | -1,136,000,000 | -1,317,000,000 | -261,000,000 |
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of long-term debt | -945,000,000 | -5,612,000,000 | -1,616,000,000 | -3,448,000,000 | -597,000,000 | -767,000,000 | -2,682,000,000 | -1,390,000,000 | -832,000,000 | -4,534,000,000 | -1,615,000,000 | -679,000,000 | -1,002,000,000 | -389,000,000 | -181,000,000 | -503,000,000 | -2,142,000,000 | -697,000,000 | -668,000,000 | -725,000,000 | -513,000,000 | -251,000,000 | -132,000,000 | -134,000,000 | -243,000,000 | -95,000,000 | -285,000,000 | -90,000,000 | -218,000,000 | -963,000,000 | -215,000,000 | -105,000,000 | -806,000,000 | -101,000,000 | -102,000,000 | -241,000,000 | -628,000,000 | -466,000,000 | -188,000,000 | -248,000,000 | -336,000,000 | -112,000,000 | -1,089,000,000 | -312,000,000 | -1,270,000,000 | -112,000,000 | -218,000,000 | -612,000,000 | -426,000,000 | -215,000,000 | -112,000,000 | -792,000,000 | -1,947,000,000 | -1,423,000,000 | |||||||||||||
debt issuance costs | -4,000,000 | -27,000,000 | -17,000,000 | -24,000,000 | -81,000,000 | -5,000,000 | -40,000,000 | -77,000,000 | -15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt extinguishment costs | -45,000,000 | 0 | -197,000,000 | 0 | 0 | -10,000,000 | -31,000,000 | -12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 4,536,000,000 | 1,102,000,000 | 2,980,000,000 | 47,000,000 | 0 | 1,313,000,000 | 1,735,000,000 | 0 | 1,945,000,000 | 186,000,000 | 830,000,000 | 3,875,000,000 | 0 | 987,000,000 | 2,347,000,000 | 2,920,000,000 | 0 | 4,980,000,000 | 3,552,000,000 | 4,794,000,000 | 5,851,000,000 | 823,000,000 | 0 | 283,000,000 | 1,439,000,000 | 924,000,000 | 0 | 1,149,000,000 | 469,000,000 | 0 | 0 | 367,000,000 | 100,000,000 | 110,000,000 | 379,000,000 | 555,000,000 | 1,569,000,000 | 0 | 0 | 472,000,000 | 0 | 850,000,000 | 0 | 837,000,000 | 1,000,000,000 | 0 | 1,158,000,000 | 2,197,000,000 | 1,650,000,000 | ||||||||||||||||||
dividends paid | -208,000,000 | 0 | 0 | -345,000,000 | -344,000,000 | -347,000,000 | -346,000,000 | -348,000,000 | -352,000,000 | -357,000,000 | -323,000,000 | -323,000,000 | -290,000,000 | -290,000,000 | -253,000,000 | -254,000,000 | -262,000,000 | -227,000,000 | -232,000,000 | -232,000,000 | -196,000,000 | -194,000,000 | -194,000,000 | -194,000,000 | -194,000,000 | -194,000,000 | -194,000,000 | -193,000,000 | -195,000,000 | -582,000,000 | -196,000,000 | -194,000,000 | -194,000,000 | -197,000,000 | -197,000,000 | -198,000,000 | -79,000,000 | -79,000,000 | -79,000,000 | 0 | 0 | 0 | -314,000,000 | -316,000,000 | -315,000,000 | -314,000,000 | -316,000,000 | ||||||||||||||||||||
net cash from financing activities | -1,166,000,000 | -1,144,000,000 | -521,000,000 | -690,000,000 | -631,000,000 | -770,000,000 | -1,420,000,000 | 237,000,000 | -860,000,000 | -2,677,000,000 | -1,663,000,000 | 111,000,000 | 360,000,000 | 754,000,000 | 735,000,000 | 1,728,000,000 | 376,000,000 | -693,000,000 | 5,216,000,000 | 4,951,000,000 | 4,274,000,000 | 8,336,000,000 | 1,089,000,000 | -886,000,000 | -638,000,000 | 612,000,000 | 247,000,000 | -1,368,000,000 | 89,000,000 | -428,000,000 | -448,000,000 | -1,069,000,000 | -320,000,000 | -615,000,000 | -1,045,000,000 | -434,000,000 | -947,000,000 | 567,000,000 | -648,000,000 | -1,012,000,000 | 151,000,000 | -669,000,000 | -357,000,000 | -162,000,000 | -751,000,000 | -113,000,000 | 287,000,000 | -203,000,000 | -1,220,000,000 | 533,000,000 | -50,000,000 | -485,000,000 | -549,000,000 | 171,000,000 | -230,000,000 | -77,000,000 | -752,000,000 | -551,000,000 | 976,000,000 | -216,000,000 | -211,000,000 | 354,000,000 | -20,000,000 | -57,000,000 | -34,000,000 | -128,000,000 | -96,000,000 |
effect of exchange rate changes on cash, cash equivalents and restricted cash | -2,000,000 | 6,000,000 | 30,000,000 | -6,000,000 | -18,000,000 | 16,000,000 | -3,000,000 | -3,000,000 | -8,000,000 | 19,000,000 | 8,000,000 | -2,000,000 | -12,000,000 | -32,000,000 | -27,000,000 | -8,000,000 | -6,000,000 | 5,000,000 | 14,000,000 | -10,000,000 | 62,000,000 | 8,000,000 | -7,000,000 | -6,000,000 | -6,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -501,000,000 | -380,000,000 | 1,316,000,000 | -376,000,000 | -311,000,000 | -126,000,000 | -605,000,000 | -162,000,000 | -435,000,000 | -1,636,000,000 | -984,000,000 | -546,000,000 | -1,070,000,000 | 18,000,000 | 636,000,000 | -2,524,000,000 | 111,000,000 | -2,612,000,000 | 138,000,000 | 1,500,000,000 | 1,295,000,000 | 5,528,000,000 | 838,000,000 | -46,000,000 | 551,000,000 | -331,000,000 | |||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 1,958,000,000 | 0 | 0 | 1,231,000,000 | 0 | 0 | 2,436,000,000 | 0 | 0 | 6,037,000,000 | 0 | 0 | 8,976,000,000 | 0 | 0 | 9,692,000,000 | 0 | 0 | 530,000,000 | 0 | 0 | 996,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 1,457,000,000 | -379,000,000 | 1,315,000,000 | 856,000,000 | -126,000,000 | -605,000,000 | 2,274,000,000 | -1,637,000,000 | -984,000,000 | 5,491,000,000 | 18,000,000 | 637,000,000 | 6,452,000,000 | 111,000,000 | -2,611,000,000 | 9,829,000,000 | 1,295,000,000 | 5,528,000,000 | 1,368,000,000 | -45,000,000 | 550,000,000 | 665,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
impairments | 2,000,000 | 462,000,000 | 0 | 0 | 8,000,000 | 475,000,000 | 49,000,000 | 17,000,000 | 138,000,000 | 910,000,000 | 1,953,000,000 | 1,062,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from equity-method investments | -8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of ships | 0 | -33,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of ships and other | 0 | 301,000,000 | 11,000,000 | 15,000,000 | 0 | 37,000,000 | 18,000,000 | 27,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from equity-method investments | 2,000,000 | -6,000,000 | -10,000,000 | 4,000,000 | 3,000,000 | -11,000,000 | 16,000,000 | 11,000,000 | -15,000,000 | 11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | 0 | 0 | 0 | -315,000,000 | -1,000,000 | -831,000,000 | -1,840,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of short-term investments | 0 | 151,000,000 | 1,559,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of short-term borrowings | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under the stock swap program | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock under the stock swap program | 0 | 0 | -5,000,000 | 0 | -59,000,000 | -23,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash lease expense | 38,000,000 | 33,000,000 | 34,000,000 | 36,000,000 | 37,000,000 | 37,000,000 | 35,000,000 | 45,000,000 | 35,000,000 | 34,000,000 | 34,000,000 | 35,000,000 | 35,000,000 | 36,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of ships | 5,000,000 | 232,000,000 | 23,000,000 | 9,000,000 | 63,000,000 | 35,000,000 | 10,000,000 | 226,000,000 | 9,000,000 | 107,000,000 | 180,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on debt extinguishment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of ships | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of minority interest | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on ship sales and other | 40,000,000 | 30,000,000 | 50,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 0 | 1,150,000,000 | 15,000,000 | 15,000,000 | 7,000,000 | -1,000,000 | 997,000,000 | 2,471,000,000 | 220,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under the stock swap program | 6,000,000 | 0 | 62,000,000 | 27,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issue costs and other | -41,000,000 | -40,000,000 | -37,000,000 | -6,000,000 | -25,000,000 | -86,000,000 | -135,000,000 | -11,000,000 | -93,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other | -57,000,000 | -158,000,000 | -321,000,000 | -351,000,000 | -44,000,000 | -525,000,000 | -433,000,000 | -263,000,000 | -218,000,000 | -162,000,000 | 291,000,000 | -120,000,000 | 82,000,000 | -148,000,000 | -154,000,000 | -2,000,000 | 17,000,000 | -39,000,000 | 98,000,000 | -12,000,000 | 27,000,000 | 6,000,000 | -21,000,000 | 7,000,000 | 36,000,000 | -4,000,000 | 27,000,000 | -44,000,000 | 8,000,000 | -5,000,000 | 57,000,000 | -28,000,000 | -34,000,000 | 12,000,000 | 10,000,000 | 38,000,000 | -19,000,000 | -47,000,000 | |||||||||||||||||||||||||||||
proceeds from (repayments of) short-term borrowings | -2,476,000,000 | 0 | -66,000,000 | -48,000,000 | 0 | -289,000,000 | -192,000,000 | 2,554,000,000 | 779,000,000 | -243,000,000 | 235,000,000 | 611,000,000 | -78,000,000 | -138,000,000 | 5,000,000 | 257,000,000 | 326,000,000 | -402,000,000 | -107,000,000 | 809,000,000 | 70,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
premium paid on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative settlements and other | 28,000,000 | 16,000,000 | -6,000,000 | -2,000,000 | -44,000,000 | 17,000,000 | -130,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock under the stock swap program | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | 0 | 0 | 0 | -12,000,000 | -156,000,000 | -42,000,000 | -274,000,000 | -263,000,000 | -692,000,000 | -295,000,000 | -218,000,000 | -247,000,000 | -153,000,000 | -83,000,000 | -69,000,000 | -709,000,000 | -485,000,000 | -916,000,000 | -367,000,000 | 0 | 0 | -25,000,000 | -113,000,000 | -166,000,000 | -10,000,000 | -209,000,000 | -246,000,000 | -59,000,000 | 0 | -9,000,000 | 1,000,000 | 0 | 0 | -84,000,000 | |||||||||||||||||||||||||||||||||
gains on fuel derivatives | -16,000,000 | -21,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on repurchases of convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on ship sales and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on repurchase of convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on ship sales and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of fuel derivative settlements | 0 | 0 | -6,000,000 | -2,000,000 | -3,000,000 | -13,000,000 | -21,000,000 | -46,000,000 | -58,000,000 | -47,000,000 | -52,000,000 | -61,000,000 | -82,000,000 | -88,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments of) proceeds from short-term borrowings | -81,000,000 | 306,000,000 | -289,000,000 | -8,000,000 | -268,000,000 | -408,000,000 | -63,000,000 | -140,000,000 | -115,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on fuel derivatives | 2,000,000 | -4,000,000 | -54,000,000 | -8,000,000 | 54,000,000 | -27,000,000 | 37,000,000 | -171,000,000 | 236,000,000 | 198,000,000 | 197,000,000 | 12,000,000 | 169,000,000 | -10,000,000 | 16,000,000 | 31,000,000 | 28,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accrued and other liabilities | 3,000,000 | 79,000,000 | -9,000,000 | -75,000,000 | 10,000,000 | 27,000,000 | -16,000,000 | 37,000,000 | -89,000,000 | -6,000,000 | 92,000,000 | 19,000,000 | -24,000,000 | -74,000,000 | -87,000,000 | 84,000,000 | 103,000,000 | -63,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
sales of treasury stock | 0 | 0 | 40,000,000 | 97,000,000 | 0 | 0 | 0 | 35,000,000 | 11,000,000 | 217,000,000 | 255,000,000 | 62,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -8,000,000 | 5,000,000 | -10,000,000 | 12,000,000 | 0 | -3,000,000 | 23,000,000 | -9,000,000 | 8,000,000 | 6,000,000 | -9,000,000 | -16,000,000 | -14,000,000 | -32,000,000 | 1,000,000 | -9,000,000 | 2,000,000 | -7,000,000 | 6,000,000 | 14,000,000 | -3,000,000 | -18,000,000 | 14,000,000 | -32,000,000 | -3,000,000 | -9,000,000 | -8,000,000 | -1,000,000 | 12,000,000 | 10,000,000 | 37,000,000 | -28,000,000 | -41,000,000 | -4,000,000 | 5,000,000 | 37,000,000 | -15,000,000 | -56,000,000 | -90,000,000 | 25,000,000 | 7,000,000 | ||||||||||||||||||||||||||
net increase in cash and cash equivalents | 456,000,000 | -527,000,000 | 600,000,000 | 58,000,000 | 856,000,000 | 93,000,000 | -78,000,000 | -41,000,000 | -519,000,000 | 270,000,000 | 235,000,000 | 11,000,000 | -332,000,000 | 429,000,000 | 21,000,000 | 20,000,000 | -127,000,000 | 92,000,000 | 36,000,000 | -67,000,000 | -159,000,000 | 215,000,000 | 491,000,000 | -122,000,000 | -43,000,000 | -196,000,000 | 22,000,000 | 23,000,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 395,000,000 | 0 | 0 | 603,000,000 | 0 | 0 | 1,395,000,000 | 0 | 0 | 331,000,000 | 0 | 0 | 462,000,000 | 0 | 0 | 465,000,000 | 0 | 0 | 450,000,000 | 0 | 0 | 429,000,000 | 0 | 0 | 538,000,000 | 0 | 0 | 650,000,000 | 0 | 0 | 943,000,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -527,000,000 | 600,000,000 | 453,000,000 | -108,000,000 | 160,000,000 | 437,000,000 | -57,000,000 | -259,000,000 | 778,000,000 | 241,000,000 | 18,000,000 | 280,000,000 | 93,000,000 | -78,000,000 | 421,000,000 | 270,000,000 | 235,000,000 | 476,000,000 | -332,000,000 | 429,000,000 | 471,000,000 | -127,000,000 | 92,000,000 | 465,000,000 | -67,000,000 | -159,000,000 | 753,000,000 | 491,000,000 | -122,000,000 | 607,000,000 | -196,000,000 | 22,000,000 | 966,000,000 | ||||||||||||||||||||||||||||||||||
proceeds from short-term borrowings | 235,000,000 | 210,000,000 | 344,000,000 | 67,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment | -437,000,000 | -1,447,000,000 | -412,000,000 | -450,000,000 | -1,636,000,000 | -330,000,000 | -590,000,000 | -323,000,000 | -439,000,000 | -942,000,000 | -348,000,000 | -976,000,000 | -353,000,000 | -337,000,000 | -365,000,000 | -1,206,000,000 | -241,000,000 | -167,000,000 | -1,730,000,000 | -267,000,000 | -261,000,000 | -813,000,000 | -1,450,000,000 | -172,000,000 | -741,000,000 | -670,000,000 | -306,000,000 | -630,000,000 | -1,130,000,000 | -1,335,000,000 | -258,000,000 | ||||||||||||||||||||||||||||||||||||
collateral proceeds for fuel derivatives | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -108,000,000 | 160,000,000 | -166,000,000 | -259,000,000 | -617,000,000 | 18,000,000 | -51,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral payments for fuel derivatives | 32,000,000 | -57,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance recoverables, prepaid expenses and other | -10,000,000 | -14,000,000 | 16,000,000 | -12,000,000 | 37,000,000 | 33,000,000 | 41,000,000 | 20,000,000 | 201,000,000 | 98,000,000 | 103,000,000 | 125,000,000 | 68,000,000 | 133,000,000 | 76,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on ship sales and ship impairments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of ships | 0 | 0 | 0 | 70,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on ship sales and ship impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
claims reserves and accrued and other liabilities | -14,000,000 | 30,000,000 | -35,000,000 | -160,000,000 | -94,000,000 | -125,000,000 | -198,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments) receipts of fuel derivative settlements | -44,000,000 | -53,000,000 | -42,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) on ship sales and ship impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) on ship sales and ship impairments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trademark and other impairment charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on ship sales including impairments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill, trademark and other impairment charges | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance proceeds for the ship | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on fuel derivatives | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized losses on fuel derivatives | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ibero goodwill and trademark impairment charges | 0 | 0 | 173,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
claims reserves, accrued and other liabilities | -116,000,000 | -23,000,000 | -65,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of revolvers | 0 | 0 | -11,000,000 | -2,000,000 | -9,000,000 | -18,000,000 | -65,000,000 | -258,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolvers | 0 | 0 | 0 | 8,000,000 | 5,000,000 | 0 | 5,000,000 | 84,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of other long-term debt | -216,000,000 | -701,000,000 | -185,000,000 | -135,000,000 | -761,000,000 | -285,000,000 | -578,000,000 | -218,000,000 | -966,000,000 | -91,000,000 | -125,000,000 | -91,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of other long-term debt | 706,000,000 | 0 | 474,000,000 | 0 | 253,000,000 | 553,000,000 | 748,000,000 | 564,000,000 | 787,000,000 | 200,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of foreign currency swaps | 0 | 0 | 0 | 113,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, excluding businesses acquired and sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of short-term investments | 1,000,000 | 0 | 4,000,000 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired and sales of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of revolver | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolver | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of minority interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of revolving credit facility | 573,000,000 | -1,455,000,000 | -858,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | -1,284,000,000 | 1,321,000,000 | 1,048,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 2,000,000 | 7,000,000 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets and businesses |
