Contura Energy, Inc(NYSE:CTRA)
Contura Energy, Inc. extracts, processes, and markets metallurgical and thermal coal to electric utilities, steel and coke producers, and industrial customers in the United States. The company operates in three segments: CAPP - Met, CAPP - Thermal, and NAPP. It operates 21 underground, eight coal mi...
Website: http://www.conturaenergy.com
Founded: 2016
Full Time Employees: 3,900
Sector: Energy
Industry: Thermal Coal
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-09-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | ||||||||||||||||||||||
coal revenues | 523,533,000 | 525,203,000 | 861,283,000 | 738,998,000 | 853,807,000 | 906,698,000 | 867,849,000 | 1,334,258,000 | 1,069,738,000 | 647,129,000 | 393,458,000 | 385,452,000 | 134,189,000 | 399,954,000 | 410,614,000 | 468,367,000 | 497,232,000 | 523,987,000 | 653,828,000 | 606,960,000 | 574,351,000 | 443,005,000 |
other revenues | 1,454,000 | 1,575,000 | 2,789,000 | 2,822,000 | 4,564,000 | 4,537,000 | 1,919,000 | 2,154,000 | 2,226,000 | 1,712,000 | 1,817,000 | 801,000 | -991,000 | 737,000 | 1,224,000 | 2,093,000 | 1,844,000 | 1,877,000 | 2,378,000 | 2,154,000 | -2,267,000 | 4,866,000 |
total revenues | 524,987,000 | 526,778,000 | 864,072,000 | 741,820,000 | 858,371,000 | 911,235,000 | 869,768,000 | 1,336,412,000 | 1,071,964,000 | 648,841,000 | 395,275,000 | 386,253,000 | 133,198,000 | 400,691,000 | 411,838,000 | 470,460,000 | 499,076,000 | 525,864,000 | 656,206,000 | 609,114,000 | 572,084,000 | 447,871,000 |
yoy | -38.84% | -42.19% | -0.65% | -44.49% | -19.93% | 40.44% | 120.04% | 245.99% | 704.79% | 61.93% | -4.02% | -17.90% | -73.31% | -23.80% | -37.24% | -22.76% | -12.76% | 17.41% | ||||
qoq | -0.34% | -39.04% | 16.48% | -13.58% | -5.80% | 4.77% | -34.92% | 24.67% | 65.21% | 64.15% | 2.34% | 189.98% | -66.76% | -2.71% | -12.46% | -5.73% | -5.09% | -19.86% | 7.73% | 6.47% | 27.73% | |
costs and expenses: | ||||||||||||||||||||||
cost of coal sales | 474,389,000 | 461,635,000 | 648,313,000 | 564,608,000 | 583,514,000 | 539,137,000 | 555,502,000 | 625,892,000 | 555,317,000 | 488,169,000 | 346,763,000 | 347,428,000 | 132,595,000 | 367,277,000 | 383,279,000 | 397,860,000 | 444,611,000 | 467,658,000 | 496,746,000 | 438,510,000 | 361,173,000 | 307,689,000 |
depreciation, depletion and amortization | 39,926,000 | 43,899,000 | 40,701,000 | 32,582,000 | 32,226,000 | 29,423,000 | 27,925,000 | 27,730,000 | 28,035,000 | 24,519,000 | 27,304,000 | 28,438,000 | -14,581,000 | 50,739,000 | 49,262,000 | 54,465,000 | 43,865,000 | 60,842,000 | 62,814,000 | 61,271,000 | 43,598,000 | 11,141,000 |
accretion on asset retirement obligations | 5,215,000 | 5,503,000 | 6,143,000 | 6,376,000 | 6,376,000 | 6,377,000 | 5,921,000 | 5,947,000 | 5,954,000 | 6,674,000 | 6,648,000 | 6,648,000 | 2,698,000 | 9,127,000 | 7,304,000 | 7,375,000 | 7,873,000 | 6,846,000 | 6,847,000 | 6,232,000 | ||
amortization of acquired intangibles | 876,000 | 1,357,000 | 1,675,000 | 2,069,000 | 2,192,000 | 2,197,000 | 4,543,000 | 5,747,000 | 5,748,000 | 2,980,000 | 2,553,000 | 3,869,000 | 4,034,000 | 2,219,000 | 2,096,000 | 865,000 | 4,624,000 | 2,314,000 | -343,000 | -6,683,000 | -17,860,000 | 1,158,000 |
selling, general and administrative expenses | 16,598,000 | 15,697,000 | 22,377,000 | 18,053,000 | 17,506,000 | 20,692,000 | 15,095,000 | 18,158,000 | 15,086,000 | 15,264,000 | 14,645,000 | 14,982,000 | 15,346,000 | 14,501,000 | 12,028,000 | 15,481,000 | 25,832,000 | 17,387,000 | 14,783,000 | 20,951,000 | 15,781,000 | 12,382,000 |
other operating loss | -1,585,000 | 1,209,000 | 2,985,000 | |||||||||||||||||||
total costs and expenses | 535,419,000 | 529,300,000 | 722,194,000 | 624,661,000 | 640,268,000 | 596,734,000 | 608,745,000 | 686,166,000 | 618,873,000 | 548,825,000 | 397,462,000 | 402,755,000 | 7,032,000 | 449,699,000 | 635,966,000 | 494,178,000 | 715,127,000 | 552,075,000 | 589,257,000 | 591,333,000 | 554,713,000 | 424,023,000 |
income from operations | -10,432,000 | -2,522,000 | 141,878,000 | 117,159,000 | 218,103,000 | 314,501,000 | 261,023,000 | 650,246,000 | 453,091,000 | 100,016,000 | -2,187,000 | -16,502,000 | 126,166,000 | -49,008,000 | -224,128,000 | -23,718,000 | -216,051,000 | -26,211,000 | 66,949,000 | 17,781,000 | 17,371,000 | 23,848,000 |
yoy | -104.78% | -100.80% | -45.65% | -81.98% | -51.86% | 214.45% | -12035.21% | -4040.41% | 259.12% | -304.08% | -99.02% | -30.42% | -158.40% | 86.97% | -434.77% | -233.39% | -1343.75% | -209.91% | ||||
qoq | 313.64% | -101.78% | 21.10% | -46.28% | -30.65% | 20.49% | -59.86% | 43.51% | 353.02% | -4673.21% | -86.75% | -113.08% | -357.44% | -78.13% | 844.97% | -89.02% | 724.28% | -139.15% | 276.52% | 2.36% | -27.16% | |
operating margin % | -1.99% | -0.48% | 16.42% | 15.79% | 25.41% | 34.51% | 30.01% | 48.66% | 42.27% | 15.41% | -0.55% | -4.27% | 94.72% | -12.23% | -54.42% | -5.04% | -43.29% | -4.98% | 10.20% | 2.92% | 3.04% | 5.32% |
other income: | ||||||||||||||||||||||
interest expense | -841,000 | -765,000 | -1,086,000 | -1,746,000 | -1,856,000 | -1,720,000 | -1,695,000 | -5,218,000 | -13,083,000 | -17,338,000 | -17,962,000 | -17,990,000 | -19,720,000 | -18,389,000 | -18,814,000 | -17,605,000 | -16,719,000 | -18,847,000 | -16,077,000 | -15,155,000 | -12,272,000 | -8,554,000 |
interest income | 4,206,000 | 3,948,000 | 3,971,000 | 4,639,000 | 2,754,000 | 1,518,000 | 1,064,000 | 164,000 | 184,000 | 54,000 | 104,000 | 164,000 | 138,000 | 378,000 | 5,533,000 | 978,000 | 1,712,000 | 1,763,000 | 1,885,000 | 1,936,000 | 1,120,000 | 507,000 |
equity loss in affiliates | -5,733,000 | -6,240,000 | -1,640,000 | -6,660,000 | -3,174,000 | -1,748,000 | -4,821,000 | -2,136,000 | -1,361,000 | -643,000 | -384,000 | -134,000 | -388,000 | -1,295,000 | -1,047,000 | -743,000 | -2,070,000 | -1,845,000 | -2,475,000 | -484,000 | -3,255,000 | -1,624,000 |
miscellaneous expense | -3,558,000 | -3,266,000 | ||||||||||||||||||||
total other expense | -5,926,000 | -6,323,000 | -718,000 | -4,381,000 | -3,150,000 | -1,319,000 | -3,750,000 | -5,805,000 | -12,463,000 | -16,115,000 | -16,395,000 | -16,194,000 | -20,854,000 | -19,674,000 | -14,140,000 | -18,278,000 | -24,497,000 | -20,452,000 | -43,649,000 | -14,569,000 | -26,966,000 | -9,825,000 |
income before income taxes | -16,358,000 | -8,845,000 | 141,160,000 | 112,778,000 | 214,953,000 | 313,182,000 | ||||||||||||||||
income tax benefit | 5,326,000 | 3,330,000 | -39,624,000 | -208,000 | -8,000 | 5,000 | -36,000 | 45,000 | -33,000 | 2,188,000 | 48,677,000 | 3,102,000 | 1,000,000 | 4,778,000 | 165,496,000 | -12,000 | ||||||
net income | -11,032,000 | -5,515,000 | 126,995,000 | 93,814,000 | 181,355,000 | 270,771,000 | 252,817,000 | 574,157,000 | 400,891,000 | 83,264,000 | -18,991,000 | -32,928,000 | -100,153,000 | -68,637,000 | -238,301,000 | -39,808,000 | -140,941,000 | -68,532,000 | -113,661,000 | 6,815,000 | 156,542,000 | 11,894,000 |
yoy | -106.08% | -102.04% | -49.77% | -83.66% | -54.76% | 225.20% | -1431.25% | -1843.67% | -500.28% | -221.31% | -92.03% | -17.28% | -28.94% | 0.15% | 109.66% | -684.12% | -190.03% | -676.19% | ||||
qoq | 100.04% | -104.34% | 35.37% | -48.27% | -33.02% | 7.10% | -55.97% | 43.22% | 381.47% | -538.44% | -42.33% | -67.12% | 45.92% | -71.20% | 498.63% | -71.76% | 105.66% | -39.70% | -1767.81% | -95.65% | 1216.14% | |
net income margin % | -2.10% | -1.05% | 14.70% | 12.65% | 21.13% | 29.71% | 29.07% | 42.96% | 37.40% | 12.83% | -4.80% | -8.52% | -75.19% | -17.13% | -57.86% | -8.46% | -28.24% | -13.03% | -17.32% | 1.12% | 27.36% | 2.66% |
basic loss per common share | -860 | |||||||||||||||||||||
diluted loss per common share | -860 | |||||||||||||||||||||
weighted-average shares – basic | 12,800,037,000 | 13,015,413,000 | 13,002,127,000 | 13,633,640,000 | 14,362,072,000 | 15,266,895,000 | ||||||||||||||||
weighted-average shares – diluted | 12,800,037,000 | 13,015,413,000 | 13,236,596,000 | 14,110,488,000 | 14,910,633,000 | 15,916,378,000 | ||||||||||||||||
basic income per common share | -420 | 9,770 | 6,880 | 12,630 | 17,740 | |||||||||||||||||
diluted income per common share | -420 | 9,590 | 6,650 | 12,160 | 17,010 | |||||||||||||||||
miscellaneous income | -1,963,000 | -614,000 | -874,000 | 631,000 | 1,702,000 | 1,385,000 | 1,797,000 | 1,812,000 | 1,847,000 | 1,766,000 | -866,000 | -517,000 | -154,000 | |||||||||
income tax expense | -14,165,000 | -18,964,000 | -33,598,000 | -42,411,000 | -5,437,000 | -69,012,000 | ||||||||||||||||
total other operating loss: | ||||||||||||||||||||||
mark-to-market adjustment for acquisition-related obligations | -2,954,000 | 4,208,000 | 9,361,000 | 11,676,000 | 3,157,000 | 3,176,000 | 4,675,000 | 3,624,000 | -2,052,000 | -14,997,000 | -3,276,000 | -3,238,000 | 1,014,000 | 1,936,000 | ||||||||
other expense | 973,000 | 2,713,000 | -515,750 | -1,359,000 | -124,000 | |||||||||||||||||
other income | -1,546,000 | -1,092,000 | -1,516,000 | -628,000 | -457,000 | -3,608,000 | -1,225,000 | -580,000 | -8,899,000 | |||||||||||||
asset impairment and restructuring | -561,000 | -137,575,000 | 3,571,000 | 184,173,000 | ||||||||||||||||||
income from continuing operations before income taxes | 257,273,000 | 644,441,000 | 440,628,000 | 83,901,000 | -238,268,000 | -41,996,000 | -240,548,000 | -46,663,000 | 23,300,000 | 3,212,000 | -9,595,000 | 14,023,000 | ||||||||||
net income from continuing operations | 251,836,000 | 575,429,000 | 401,004,000 | 83,693,000 | -18,590,000 | -32,691,000 | 105,276,000 | -68,637,000 | -238,301,000 | -39,808,000 | -191,871,000 | -43,561,000 | 24,300,000 | 7,990,000 | 155,901,000 | 14,011,000 | ||||||
discontinued operations: | ||||||||||||||||||||||
income from discontinued operations before income taxes | 1,273,000 | -664,000 | -2,117,000 | |||||||||||||||||||
income tax benefit from discontinued operations | -292,000 | 380,000 | 33,000 | -8,652,000 | -13,455,000 | 25,906,000 | 415,000 | |||||||||||||||
income from discontinued operations | 981,000 | 641,000 | -2,117,000 | |||||||||||||||||||
basic income per common share: | ||||||||||||||||||||||
income from continuing operations | 14,710 | 31,310 | 21,590 | 4,540 | -13,020 | -2,180 | -147.5 | -2,290 | 1,270 | 420 | 12,310 | 1,450 | ||||||||||
loss from discontinued operations before income taxes | -1,652,000 | -146,000 | -429,000 | -401,000 | -237,000 | 59,582,000 | -11,516,000 | -163,867,000 | -1,590,000 | |||||||||||||
loss from discontinued operations | -1,272,000 | -113,000 | -429,000 | -401,000 | -237,000 | 50,930,000 | -24,971,000 | -137,961,000 | -1,175,000 | |||||||||||||
diluted income per common share: | ||||||||||||||||||||||
loss from continuing operations before income taxes | -18,582,000 | -32,696,000 | 105,312,000 | -68,682,000 | ||||||||||||||||||
basic and diluted loss per common share: | ||||||||||||||||||||||
loss from continuing operations | -1,010 | -1,780 | 5,760 | -3,750 | ||||||||||||||||||
weighted-average shares – basic and diluted | 18,361,444,000 | |||||||||||||||||||||
merger-related costs | ||||||||||||||||||||||
loss on modification and extinguishment of debt | -26,459,000 | |||||||||||||||||||||
miscellaneous loss | -884,000 | -368,000 | 188,000 | -908,000 | -728,000 | -1,523,000 | -523,000 | |||||||||||||||
basic loss per common share: | ||||||||||||||||||||||
asset impairment | 33,709,000 | 60,466,000 | 32,000 | 5,826,000 | ||||||||||||||||||
merger related costs | 263,750 | 68,000 | 156,000 | 831,000 | 46,736,000 | 1,181,000 | ||||||||||||||||
other expenses | -1,829,750 | 166,000 | 1,414,000 | 109,500 | 150,000 | |||||||||||||||||
freight and handling costs | 77,184,000 | 95,111,000 | 91,041,000 | |||||||||||||||||||
freight and handling revenues | ||||||||||||||||||||||
secondary offering costs | ||||||||||||||||||||||
gain on disposal of assets | -4,275,750 | -601,000 | ||||||||||||||||||||
gain on settlement of acquisition-related obligations | -170,000 | -118,000 | ||||||||||||||||||||
loss on early extinguishment of debt | ||||||||||||||||||||||
bargain purchase gain | ||||||||||||||||||||||
income tax expense from discontinued operations | ||||||||||||||||||||||
weighted-average shares - basic | 10,967,014,000 | 9,633,164,000 | ||||||||||||||||||||
weighted-average shares - diluted | 11,712,653,000 | 10,384,513,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-09-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||
current assets: | ||||||||||||||||||||||
cash and cash equivalents | 317,231,000 | 408,519,000 | 269,386,000 | 296,059,000 | 312,400,000 | 222,507,000 | 404,430,000 | 161,732,000 | 159,455,000 | 78,283,000 | 72,337,000 | 92,236,000 | 139,227,000 | 161,434,000 | 238,438,000 | 227,056,000 | 212,793,000 | 152,638,000 | 249,597,000 | 181,953,000 | 233,599,000 | 238,129,000 |
short-term investments | 49,646,000 | 49,405,000 | ||||||||||||||||||||
trade accounts receivable, net of allowance for credit losses of 2,858 and 2,519 as of march 31, 2026 and december 31, 2025, respectively | 302,136,000 | |||||||||||||||||||||
inventories | 213,102,000 | 210,030,000 | 246,033,000 | 271,805,000 | 270,461,000 | 266,678,000 | 178,559,000 | 167,192,000 | 161,753,000 | 124,534,000 | 144,416,000 | 108,871,000 | 108,051,000 | 124,245,000 | 143,198,000 | 184,445,000 | 162,659,000 | 172,591,000 | 164,303,000 | 145,058,000 | 121,965,000 | 58,496,000 |
prepaid expenses and other current assets | 27,360,000 | 32,808,000 | 34,868,000 | 41,945,000 | 56,431,000 | 50,448,000 | 76,999,000 | 57,853,000 | 57,144,000 | 31,723,000 | 108,515,000 | 106,909,000 | 106,252,000 | 120,939,000 | 122,354,000 | 142,151,000 | 91,361,000 | 181,903,000 | 166,702,000 | 150,914,000 | 158,945,000 | 45,915,000 |
total current assets | 909,475,000 | 989,944,000 | 1,076,509,000 | 1,048,946,000 | 1,078,307,000 | 1,092,487,000 | 1,147,397,000 | 1,108,677,000 | 1,014,573,000 | 571,218,000 | 534,118,000 | 525,574,000 | 510,135,000 | 586,289,000 | 687,810,000 | 799,029,000 | 711,479,000 | 770,464,000 | 862,686,000 | 820,418,000 | 829,601,000 | 518,820,000 |
property, plant, and equipment, net of accumulated depreciation and amortization of 805,966 and 774,101 as of march 31, 2026 and december 31, 2025, respectively | 625,145,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 157,070 and 150,616 as of march 31, 2026 and december 31, 2025, respectively | 410,489,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 43,948 and 43,072 as of march 31, 2026 and december 31, 2025, respectively | 33,576,000 | |||||||||||||||||||||
long-term restricted cash | 127,217,000 | 125,796,000 | 121,927,000 | 83,004,000 | 71,299,000 | 50,931,000 | 31,724,000 | 24,920,000 | 118,476,000 | 84,001,000 | 92,758,000 | 85,640,000 | 96,033,000 | 124,065,000 | 109,930,000 | 101,815,000 | 122,524,000 | 209,041,000 | 216,568,000 | 233,488,000 | 227,173,000 | 36,882,000 |
long-term restricted investments | 34,399,000 | 34,201,000 | 38,055,000 | 71,269,000 | 75,961,000 | 90,428,000 | 92,384,000 | 94,794,000 | ||||||||||||||
deferred income taxes | 8,210,000 | 6,981,000 | 8,284,000 | 9,080,000 | 9,422,000 | 10,497,000 | 11,723,000 | 12,934,000 | 4,993,000 | 479,000 | 483,000 | 474,000 | 33,065,000 | 50,516,000 | 54,466,000 | 34,438,000 | 27,179,000 | 78,744,000 | ||||
other non-current assets | 133,926,000 | 116,790,000 | 113,601,000 | 105,749,000 | 104,770,000 | 106,957,000 | 93,332,000 | 94,617,000 | 96,673,000 | 126,502,000 | 134,781,000 | 148,170,000 | 149,382,000 | 221,591,000 | 220,389,000 | 212,548,000 | 204,207,000 | 189,545,000 | 198,449,000 | 188,237,000 | 183,675,000 | 38,605,000 |
total assets | 2,282,437,000 | 2,345,299,000 | 2,460,809,000 | 2,352,960,000 | 2,357,832,000 | 2,349,117,000 | 2,259,853,000 | 2,216,146,000 | 2,112,999,000 | 1,675,951,000 | 1,662,783,000 | 1,671,641,000 | 1,680,089,000 | 1,923,123,000 | 2,040,238,000 | 2,291,917,000 | 2,302,823,000 | 2,669,888,000 | 2,779,790,000 | 2,756,051,000 | 2,746,058,000 | 906,625,000 |
liabilities and stockholders’ equity | ||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||
current portion of long-term debt | 3,231,000 | 2,119,000 | 3,392,000 | 3,438,000 | 3,486,000 | 3,562,000 | 1,711,000 | 1,927,000 | 2,434,000 | 7,976,000 | 29,404,000 | 29,447,000 | 28,830,000 | 44,864,000 | 30,390,000 | 29,529,000 | 28,485,000 | 28,982,000 | 28,885,000 | 43,105,000 | 42,743,000 | 4,791,000 |
trade accounts payable | 92,984,000 | 83,355,000 | 151,453,000 | 121,472,000 | 106,216,000 | 122,738,000 | 101,584,000 | 100,957,000 | 109,413,000 | 90,335,000 | 97,938,000 | 97,902,000 | 58,413,000 | 75,836,000 | 70,027,000 | 93,953,000 | 98,746,000 | 98,607,000 | 89,214,000 | 109,854,000 | 114,568,000 | 79,360,000 |
accrued expenses and other current liabilities | 151,772,000 | 165,061,000 | 186,444,000 | 190,119,000 | 185,738,000 | 189,927,000 | 203,902,000 | 200,268,000 | 223,222,000 | 160,732,000 | 154,067,000 | 134,873,000 | 140,406,000 | 153,372,000 | 161,453,000 | 146,527,000 | 154,282,000 | 148,984,000 | 157,948,000 | 150,812,000 | 147,348,000 | 56,020,000 |
total current liabilities | 247,987,000 | 250,535,000 | 341,289,000 | 315,210,000 | 295,736,000 | 316,608,000 | 341,342,000 | 345,467,000 | 360,926,000 | 292,404,000 | 311,376,000 | 289,603,000 | 259,054,000 | 292,278,000 | 291,889,000 | 303,220,000 | 315,152,000 | 330,177,000 | 326,405,000 | 355,194,000 | 355,236,000 | 176,036,000 |
long-term debt | 8,977,000 | 2,854,000 | 6,034,000 | 7,064,000 | 7,761,000 | 8,379,000 | 2,987,000 | 2,762,000 | 248,936,000 | 497,191,000 | 550,263,000 | 550,314,000 | 553,697,000 | 552,676,000 | 597,706,000 | 623,474,000 | 564,481,000 | 563,846,000 | 580,519,000 | 540,387,000 | 545,269,000 | 361,770,000 |
workers’ compensation and black lung obligations | 189,527,000 | 178,233,000 | 186,023,000 | 180,072,000 | 183,003,000 | 185,204,000 | 200,827,000 | 202,402,000 | 204,470,000 | 228,858,000 | 231,029,000 | 229,691,000 | 230,081,000 | 263,517,000 | 266,390,000 | 258,712,000 | 260,778,000 | 260,070,000 | 245,972,000 | 248,134,000 | 249,294,000 | |
pension obligations | 83,281,000 | 87,995,000 | 101,800,000 | 90,938,000 | 106,844,000 | 102,700,000 | 152,184,000 | 155,467,000 | 155,895,000 | 191,888,000 | 198,549,000 | 211,722,000 | 218,671,000 | 186,089,000 | 198,582,000 | 204,605,000 | 204,086,000 | 176,389,000 | 180,274,000 | 179,444,000 | 180,802,000 | |
asset retirement obligations | 203,632,000 | 187,216,000 | 172,758,000 | 148,100,000 | 146,817,000 | 144,851,000 | 135,082,000 | 133,946,000 | 133,719,000 | 141,925,000 | 140,840,000 | 140,675,000 | 140,074,000 | 210,998,000 | 207,001,000 | 189,459,000 | 184,130,000 | 223,156,000 | 217,830,000 | 215,415,000 | 203,694,000 | 55,821,000 |
other non-current liabilities | 21,367,000 | 20,832,000 | 20,535,000 | 18,221,000 | 17,642,000 | 18,514,000 | 20,794,000 | 20,274,000 | 22,624,000 | 29,403,000 | 28,444,000 | 27,850,000 | 28,072,000 | 54,943,000 | 50,583,000 | 27,577,000 | 31,393,000 | 35,161,000 | 40,596,000 | 39,126,000 | 52,415,000 | 61,686,000 |
total liabilities | 765,482,000 | 753,175,000 | 869,665,000 | 794,887,000 | 791,098,000 | 800,542,000 | 888,184,000 | 896,573,000 | 1,183,152,000 | 1,427,854,000 | 1,500,452,000 | 1,501,480,000 | 1,479,987,000 | 1,580,155,000 | 1,630,823,000 | 1,638,082,000 | 1,606,701,000 | 1,800,950,000 | 1,812,569,000 | 1,675,407,000 | 1,674,918,000 | 667,413,000 |
commitments and contingencies | ||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||
preferred stock - par value 0.01, 5,000,000 shares authorized, none issued | ||||||||||||||||||||||
common stock - par value 0.01, 50,000,000 shares authorized, 22,494,813 issued and 12,752,824 outstanding at march 31, 2026 and 22,437,379 issued and 12,805,909 outstanding at december 31, 2025 | 225,000 | |||||||||||||||||||||
additional paid-in capital | 855,765,000 | 848,838,000 | 830,536,000 | 825,143,000 | 818,221,000 | 813,299,000 | 811,012,000 | 807,603,000 | 788,281,000 | 783,781,000 | 782,586,000 | 781,606,000 | 779,424,000 | 778,728,000 | 777,650,000 | 776,607,000 | 775,707,000 | 770,822,000 | 768,046,000 | 49,407,000 | ||
accumulated other comprehensive loss | -58,698,000 | -48,083,000 | -39,837,000 | -16,343,000 | -15,891,000 | -12,650,000 | -60,886,000 | -61,704,000 | -57,728,000 | -98,908,000 | -100,321,000 | -110,501,000 | -111,985,000 | -68,614,000 | -69,747,000 | -62,626,000 | -22,140,000 | -22,076,000 | -1,959,000 | |||
treasury stock | -1,364,022,000 | -1,320,825,000 | -1,295,639,000 | -1,051,185,000 | -949,202,000 | -791,557,000 | -130,068,000 | -107,800,000 | -107,694,000 | -107,694,000 | -106,976,000 | -106,955,000 | -106,913,000 | |||||||||
retained earnings | 2,083,685,000 | 2,111,970,000 | 2,095,860,000 | -191,739,000 | 46,562,000 | |||||||||||||||||
total stockholders’ equity | 1,516,955,000 | 1,592,124,000 | 1,591,144,000 | 342,968,000 | 409,415,000 | 653,835,000 | ||||||||||||||||
total liabilities and stockholders’ equity | 2,282,437,000 | 2,345,299,000 | 2,460,809,000 | 1,923,123,000 | 2,040,238,000 | 2,291,917,000 | ||||||||||||||||
trade accounts receivable, net of allowance for credit losses of 2,542 and 2,396 as of september 30, 2025 and december 31, 2024, respectively | 289,182,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 759,337 and 667,260 as of september 30, 2025 and december 31, 2024, respectively | 614,196,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 146,498 and 124,965 as of september 30, 2025 and december 31, 2024, respectively | 421,583,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 45,515 and 41,444 as of september 30, 2025 and december 31, 2024, respectively | 35,808,000 | |||||||||||||||||||||
common stock - par value 0.01, 50,000,000 shares authorized, 22,437,379 issued and 12,919,308 outstanding at september 30, 2025 and 22,383,325 issued and 13,016,390 outstanding at december 31, 2024 | 224,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for credit losses of 217 and 234 as of march 31, 2024 and december 31, 2023, respectively | 526,222,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 588,735 and 558,905 as of march 31, 2024 and december 31, 2023, respectively | 607,637,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 106,429 and 99,826 as of march 31, 2024 and december 31, 2023, respectively | 449,892,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 40,218 and 38,543 as of march 31, 2024 and december 31, 2023, respectively | 44,904,000 | |||||||||||||||||||||
common stock - par value 0.01, 50,000,000 shares authorized, 22,371,165 issued and 13,007,215 outstanding at march 31, 2024 and 22,058,135 issued and 12,938,679 outstanding at december 31, 2023 | 224,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for credit losses of 250 and 239 as of september 30, 2023 and december 31, 2022, respectively | 432,401,000 | |||||||||||||||||||||
short-term deposits | 6,736,000 | 7,001,000 | 6,602,000 | 6,551,000 | ||||||||||||||||||
short-term restricted cash | 8,853,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 547,451 and 491,186 as of september 30, 2023 and december 31, 2022, respectively | 539,904,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 95,541 and 77,333 as of september 30, 2023 and december 31, 2022, respectively | 446,364,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 47,498 and 53,719 as of september 30, 2023 and december 31, 2022, respectively | 48,644,000 | |||||||||||||||||||||
acquisition-related obligations – current | 181,000 | 296,000 | 381,000 | 30,131,000 | 36,211,000 | 21,281,000 | 26,266,000 | 22,866,000 | 19,879,000 | 18,206,000 | 30,019,000 | |||||||||||
preferred stock - par value 0.01, 5.0 million shares authorized, none issued | ||||||||||||||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 22.0 million issued and 13.4 million outstanding at september 30, 2023 and 21.7 million issued and 15.5 million outstanding at december 31, 2022 | 220,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for credit losses of 205 and 239 as of june 30, 2023 and december 31, 2022, respectively | 432,014,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 525,470 and 491,186 as of june 30, 2023 and december 31, 2022, respectively | 514,859,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 89,403 and 77,333 as of june 30, 2023 and december 31, 2022, respectively | 452,501,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 45,429 and 53,719 as of june 30, 2023 and december 31, 2022, respectively | 50,713,000 | |||||||||||||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 21.9 million issued and 13.9 million outstanding at june 30, 2023 and 21.7 million issued and 15.5 million outstanding at december 31, 2022 | 219,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 369 and 239 as of march 31, 2023 and december 31, 2022, respectively | 546,252,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 503,403 and 491,186 as of march 31, 2023 and december 31, 2022, respectively | 486,721,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 83,313 and 77,333 as of march 31, 2023 and december 31, 2022, respectively | 458,191,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 43,236 and 53,719 as of march 31, 2023 and december 31, 2022, respectively | 52,905,000 | |||||||||||||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 21.8 million issued and 14.8 million outstanding at march 31, 2023 and 21.7 million issued and 15.5 million outstanding at december 31, 2022 | 218,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 375 and 393 as of september 30, 2022 and december 31, 2021, respectively | 487,352,000 | |||||||||||||||||||||
current assets - discontinued operations | 57,000 | 70,000 | 69,000 | 1,391,000 | 2,157,000 | 3,216,000 | 10,935,000 | 3,401,000 | 2,059,000 | 22,806,000 | 22,475,000 | 22,179,000 | ||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 497,149 and 443,856 as of september 30, 2022 and december 31, 2021, respectively | 404,171,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 73,446 and 52,444 as of september 30, 2022 and december 31, 2021, respectively | 423,763,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 50,259 and 34,221 as of september 30, 2022 and december 31, 2021, respectively | 58,561,000 | |||||||||||||||||||||
non-current assets - discontinued operations | 8,521,000 | 8,508,000 | 8,526,000 | 9,477,000 | 9,477,000 | 9,476,000 | 9,473,000 | |||||||||||||||
current liabilities - discontinued operations | 4,014,000 | 6,104,000 | 4,576,000 | 7,095,000 | 7,101,000 | 7,502,000 | 12,306,000 | 20,439,000 | 17,298,000 | 21,854,000 | 21,892,000 | 20,850,000 | ||||||||||
acquisition-related obligations - long-term | 28,199,000 | 18,966,000 | 11,972,000 | 23,123,000 | 20,768,000 | 19,286,000 | 18,283,000 | 30,718,000 | 46,259,000 | 51,853,000 | 67,049,000 | 75,218,000 | 72,996,000 | 11,997,000 | ||||||||
non-current liabilities - discontinued operations | 23,245,000 | 23,321,000 | 23,390,000 | 26,740,000 | 27,496,000 | 28,028,000 | 29,090,000 | 151,998,000 | 147,016,000 | 95,000 | 94,000 | 103,000 | ||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 21.6 million issued and 16.3 million outstanding at september 30, 2022 and 20.8 million issued and 18.4 million outstanding at december 31, 2021 | 217,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 473 and 393 as of june 30, 2022 and december 31, 2021, respectively | 721,830,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 478,210 and 443,856 as of june 30, 2022 and december 31, 2021, respectively | 392,074,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 66,891 and 52,444 as of june 30, 2022 and december 31, 2021, respectively | 429,854,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 45,716 and 34,221 as of june 30, 2022 and december 31, 2021, respectively | 62,702,000 | |||||||||||||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 21.6 million issued and 17.7 million outstanding at june 30, 2022 and 20.8 million issued and 18.4 million outstanding at december 31, 2021 | 216,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 519 and 393 as of march 31, 2022 and december 31, 2021, respectively | 636,152,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 462,920 and 443,856 as of march 31, 2022 and december 31, 2021, respectively | 369,449,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 59,894 and 52,444 as of march 31, 2022 and december 31, 2021, respectively | 436,852,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 39,968 and 34,221 as of march 31, 2022 and december 31, 2021, respectively | 68,450,000 | |||||||||||||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 21.0 million issued and 18.5 million outstanding at march 31, 2022 and 20.8 million issued and 18.4 million outstanding at december 31, 2021 | 210,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 325 and 293 as of september 30, 2021 and december 31, 2020 | 335,287,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 436,205 and 382,423 as of september 30, 2021 and december 31, 2020 | 356,305,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 48,968 and 35,143 as of september 30, 2021 and december 31, 2020 | 449,901,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 31,349 and 25,700 as of september 30, 2021 and december 31, 2020 | 78,547,000 | |||||||||||||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 20.8 million issued and 18.4 million outstanding at september 30, 2021 and 20.6 million issued and 18.3 million outstanding at december 31, 2020 | 208,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 175 and 293 as of june 30, 2021 and december 31, 2020 | 206,693,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 418,677 and 382,423 as of june 30, 2021 and december 31, 2020 | 357,152,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 45,505 and 35,143 as of june 30, 2021 and december 31, 2020 | 452,887,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 32,286 and 25,700 as of june 30, 2021 and december 31, 2020 | 81,610,000 | |||||||||||||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 20.8 million issued and 18.4 million outstanding at june 30, 2021 and 20.6 million issued and 18.3 million outstanding at december 31, 2020 | 208,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 470 and 293 as of march 31, 2021 and december 31, 2020 | 214,342,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 400,505 and 382,423 as of march 31, 2021 and december 31, 2020 | 361,120,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 40,976 and 35,143 as of march 31, 2021 and december 31, 2020 | 457,416,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 29,651 and 25,700 as of march 31, 2021 and december 31, 2020 | 84,245,000 | |||||||||||||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 20.7 million issued and 18.4 million outstanding at march 31, 2021 and 20.6 million issued and 18.3 million outstanding at december 31, 2020 | 207,000 | |||||||||||||||||||||
accumulated deficit | -393,457,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 293 and 0 as of december 31, 2020 and 2019 | 145,670,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 382,423 and 256,378 as of december 31, 2020 and 2019 | 363,620,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 35,143 and 27,548 as of december 31, 2020 and 2019 | 463,250,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 25,700 and 26,806 as of december 31, 2020 and 2019 | 88,196,000 | |||||||||||||||||||||
acquisition-related obligations - current | 19,099,000 | 33,211,000 | 33,639,000 | 33,165,000 | 33,060,000 | 26,122,000 | 27,334,000 | 13,670,000 | ||||||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 20.6 million issued and 18.3 million outstanding at december 31, 2020 and 20.5 million issued and 18.2 million outstanding at december 31, 2019 | 206,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 432 and 0 as of september 30, 2020 and december 31, 2019 | 179,671,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 395,397 and 314,276 as of september 30, 2020 and december 31, 2019 | 401,197,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 40,623 and 27,877 as of september 30, 2020 and december 31, 2019 | 489,631,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 38,806 and 32,686 as of september 30, 2020 and december 31, 2019 | 100,350,000 | |||||||||||||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 20.6 million issued and 18.3 million outstanding at september 30, 2020 and 20.5 million issued and 18.2 million outstanding at december 31, 2019 | 206,000 | |||||||||||||||||||||
retained (deficit) earnings | -260,376,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 793 and 0 as of june 30, 2020 and december 31, 2019 | 183,820,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 351,561 and 314,276 as of june 30, 2020 and december 31, 2019 | 423,367,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 34,961 and 27,877 as of june 30, 2020 and december 31, 2019 | 495,303,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 35,717 and 32,686 as of june 30, 2020 and december 31, 2019 | 103,439,000 | |||||||||||||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 20.6 million issued and 18.3 million outstanding at june 30, 2020 and 20.5 million issued and 18.2 million outstanding at december 31, 2019 | 206,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 1,213 and 0 as of march 31, 2020 and december 31, 2019 | 245,377,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 349,444 and 314,276 as of march 31, 2020 and december 31, 2019 | 561,836,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 33,590 and 27,877 as of march 31, 2020 and december 31, 2019 | 501,061,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 34,631 and 32,686 as of march 31, 2020 and december 31, 2019 | 115,628,000 | |||||||||||||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 20.5 million issued and 18.3 million outstanding at march 31, 2020 and 20.5 million issued and 18.2 million outstanding at december 31, 2019 | 205,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 0 as of december 31, 2019 and 2018 | 244,666,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 314,276 and 106,766 as of december 31, 2019 and 2018 | 583,262,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 27,877 and 11,390 as of december 31, 2019 and 2018 | 523,141,000 | |||||||||||||||||||||
goodwill | 124,353,000 | 101,019,000 | 107,534,000 | 95,624,000 | ||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 32,686 and 20,267 as of december 31, 2019 and 2018 | 125,145,000 | |||||||||||||||||||||
preferred stock - par value 0.01, 5.0 million shares authorized at december 31, 2019 and 2018, none issued | ||||||||||||||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 20.5 million issued and 18.2 million outstanding at december 31, 2019 and 20.2 million issued and 19.1 million outstanding at december 31, 2018 | 205,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 0 as of september 30, 2019 and december 31, 2018 | 259,931,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 274,704 and 106,766 as of september 30, 2019 and december 31, 2018 | 614,624,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 23,877 and 11,390 as of september 30, 2019 and december 31, 2018 | 572,620,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 39,820 and 20,267 as of september 30, 2019 and december 31, 2018 | 138,725,000 | |||||||||||||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 20.5 million issued and 18.2 million outstanding at september 30, 2019 and 20.2 million issued and 19.1 million outstanding at december 31, 2018 | 205,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 0 as of june 30, 2019 and december 31, 2018 | 280,025,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 220,260 and 106,766 as of june 30, 2019 and december 31, 2018 | 630,654,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 18,769 and 11,390 as of june 30, 2019 and december 31, 2018 | 569,394,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 32,634 and 20,267 as of june 30, 2019 and december 31, 2018 | 146,554,000 | |||||||||||||||||||||
common stock - par value 0.01, 50.0 million shares authorized, 20.4 million issued and 19.2 million outstanding at june 30, 2019 and 20.2 million issued and 19.1 million outstanding at december 31, 2018 | 204,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 0 as of march 31, 2019 and december 31, 2018 | 319,687,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 163,603 and 106,766 as of march 31, 2019 and december 31, 2018 | 678,549,000 | |||||||||||||||||||||
operating lease right-of-use assets | 13,025,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 15,698 and 11,390 as of march 31, 2019 and december 31, 2018 | 532,476,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 26,917 and 20,267 as of march 31, 2019 and december 31, 2018 | 147,886,000 | |||||||||||||||||||||
operating lease liabilities - current | 3,447,000 | |||||||||||||||||||||
operating lease liabilities - long-term | 9,578,000 | |||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 0 as of december 31, 2018 and december 31, 2017 | 292,617,000 | |||||||||||||||||||||
property, plant, and equipment, net of accumulated depreciation and amortization of 106,766 and 39,943 as of december 31, 2018 and december 31, 2017 | 699,990,000 | |||||||||||||||||||||
owned and leased mineral rights, net of accumulated depletion and amortization of 11,390 and 6,512 as of december 31, 2018 and december 31, 2017 | 528,232,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 20,267 and 28,662 as of december 31, 2018 and december 31, 2017 | 154,584,000 | |||||||||||||||||||||
liabilities held for sale | 1,351,000 | 1,345,000 | ||||||||||||||||||||
preferred stock - par value 0.01, 5.0 million shares authorized at december 31, 2018 and 2.0 million shares authorized at december 31, 2017, none issued | ||||||||||||||||||||||
trade accounts receivable, net of allowance for doubtful accounts of 0 as of september 30, 2018 and december 31, 2017 | 138,697,000 | |||||||||||||||||||||
assets held for sale | ||||||||||||||||||||||
property, plant, and equipment | 218,347,000 | |||||||||||||||||||||
other acquired intangibles, net of accumulated amortization of 20,760 and 28,662 as of september 30, 2018 and december 31, 2017 | 5,990,000 | |||||||||||||||||||||
long-term deposits | 9,237,000 | |||||||||||||||||||||
preferred stock - par value 0.01, 2.0 million shares authorized, none issued | ||||||||||||||||||||||
common stock - par value 0.01, 20.0 million shares authorized, 10.8 million issued and 9.9 million outstanding at september 30, 2018 and 10.7 million issued and 9.9 million outstanding at december 31, 2017 | 108,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||
net loss | -11,032,000 | -18,991,000 | -32,928,000 | -100,153,000 | -68,637,000 | |||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||||||||
depreciation, depletion and amortization | 39,926,000 | 40,701,000 | 32,582,000 | 32,226,000 | 29,423,000 | 27,925,000 | 27,730,000 | 28,035,000 | 24,519,000 | 27,304,000 | 28,438,000 | -3,011,000 | 50,739,000 | 49,262,000 | 54,465,000 | -15,678,000 | 60,843,000 | 208,726,000 | 61,271,000 | 43,598,000 |
amortization of acquired intangibles | 876,000 | 1,675,000 | 2,069,000 | 2,192,000 | 2,197,000 | 4,543,000 | 5,747,000 | 5,748,000 | 2,980,000 | 2,553,000 | 3,869,000 | 4,895,000 | 2,219,000 | 2,096,000 | 865,000 | 4,624,000 | 2,314,000 | -343,000 | -6,683,000 | -17,860,000 |
gain on disposal of assets | -2,053,000 | -511,000 | -3,215,000 | -2,363,000 | -435,000 | -1,536,000 | -636,000 | -464,000 | -3,620,000 | -1,258,000 | -745,000 | |||||||||
accretion on asset retirement obligations | 5,215,000 | 6,143,000 | 6,376,000 | 6,376,000 | 6,377,000 | 5,921,000 | 5,947,000 | 5,954,000 | 6,674,000 | 6,648,000 | 6,648,000 | 6,852,000 | 9,127,000 | 7,304,000 | 7,375,000 | 8,853,000 | 11,827,000 | 6,847,000 | 6,232,000 | |
employee benefit plans | 6,266,000 | 3,833,000 | 3,526,000 | 3,202,000 | 3,261,000 | 1,080,000 | 406,000 | -174,000 | 941,000 | 3,597,000 | 2,147,000 | -696,000 | 4,530,000 | 5,259,000 | 5,346,000 | 6,333,000 | 4,949,000 | 5,638,000 | 3,926,000 | 2,680,000 |
deferred tax benefit | -5,329,000 | |||||||||||||||||||
stock-based compensation | 3,736,000 | 2,769,000 | 2,999,000 | 3,645,000 | 3,034,000 | 1,520,000 | 1,401,000 | 1,182,000 | 1,189,000 | 979,000 | 2,183,000 | 696,000 | 1,079,000 | 1,043,000 | 2,078,000 | 4,885,000 | 2,738,000 | -545,000 | 5,319,000 | 3,882,000 |
equity loss in affiliates | 5,733,000 | 1,640,000 | 6,660,000 | 3,174,000 | 1,748,000 | 4,821,000 | 2,136,000 | 1,361,000 | 643,000 | 384,000 | 134,000 | 1,295,000 | 1,047,000 | 743,000 | 1,845,000 | 2,475,000 | 484,000 | |||
other | 2,476,000 | -197,000 | -57,000 | -192,000 | 126,000 | -135,000 | 432,000 | 135,000 | -4,161,000 | -1,046,000 | 826,000 | -616,000 | -5,448,000 | -716,000 | 808,000 | -5,555,000 | -54,000 | 430,000 | -25,000 | 623,000 |
changes in operating assets and liabilities | -16,768,000 | 9,011,000 | 6,759,000 | 76,922,000 | -152,153,000 | 202,563,000 | -166,081,000 | -124,196,000 | -34,385,000 | -30,826,000 | -35,470,000 | -10,912,000 | 64,956,000 | -87,610,000 | -9,534,000 | -35,265,000 | -54,821,000 | |||
net cash from operating activities | 29,046,000 | 196,074,000 | 157,200,000 | 317,219,000 | 177,387,000 | 496,981,000 | 465,931,000 | 336,125,000 | 96,024,000 | -6,336,000 | -19,115,000 | 56,203,000 | -5,905,000 | 78,998,000 | -60,000 | -5,698,000 | 20,445,000 | 102,522,000 | 14,611,000 | -17,935,000 |
investing activities: | ||||||||||||||||||||
capital expenditures | -40,668,000 | -63,618,000 | -54,725,000 | -54,863,000 | -74,248,000 | -33,339,000 | -41,866,000 | -28,146,000 | -22,347,000 | -17,644,000 | -20,395,000 | -35,094,000 | -27,806,000 | -41,531,000 | -49,559,000 | -48,228,000 | -60,301,000 | -42,798,000 | -41,084,000 | -25,159,000 |
free cash flows | -11,622,000 | 132,456,000 | 102,475,000 | 262,356,000 | 103,139,000 | 463,642,000 | 424,065,000 | 307,979,000 | 73,677,000 | -23,980,000 | -39,510,000 | 21,109,000 | -33,711,000 | 37,467,000 | -49,619,000 | -53,926,000 | -39,856,000 | 59,724,000 | -26,473,000 | -43,094,000 |
capital contributions to equity affiliates | -13,403,000 | -8,476,000 | -6,901,000 | -6,819,000 | -8,124,000 | -5,307,000 | -5,057,000 | -3,468,000 | -2,578,000 | -1,454,000 | -441,000 | -247,000 | -780,000 | -1,501,000 | -915,000 | -2,451,000 | -2,793,000 | -1,271,000 | -3,536,000 | -1,494,000 |
purchases of investment securities | -27,826,000 | -7,230,000 | -7,680,000 | -17,085,000 | -141,750,000 | -53,708,000 | -127,781,000 | -50,000 | -4,000 | -2,511,000 | -12,959,000 | -11,000 | -6,172,000 | -12,435,000 | ||||||
sales and maturities of investment securities | 28,240,000 | 10,172,000 | 12,948,000 | 31,990,000 | 204,660,000 | |||||||||||||||
net cash from investing activities | -53,595,000 | -68,859,000 | -55,336,000 | -43,410,000 | -27,891,000 | -35,415,000 | -143,597,000 | -3,552,000 | -21,500,000 | -11,053,000 | -29,749,000 | -85,136,000 | -24,705,000 | -41,357,000 | -58,771,000 | -24,173,000 | -91,448,000 | -30,808,000 | -45,323,000 | 173,735,000 |
financing activities: | ||||||||||||||||||||
principal repayments of long-term debt | -915,000 | -632,000 | -636,000 | -612,000 | -438,000 | -122,000 | -249,901,000 | -200,461,000 | ||||||||||||
common stock repurchases and related expenses | -22,901,000 | -116,089,000 | -102,184,000 | -156,282,000 | -144,919,000 | -196,216,000 | -173,106,000 | -21,844,000 | -106,000 | 0 | -680,000 | -38,000 | -16,000 | -47,000 | -108,000 | -2,137,000 | -30,611,000 | -703,000 | -4,171,000 | -15,431,000 |
net cash from financing activities | -23,888,000 | -120,027,000 | -106,500,000 | -163,548,000 | -231,452,000 | -203,112,000 | -421,321,000 | -219,700,000 | -73,487,000 | -3,025,000 | -6,404,000 | -19,099,000 | -28,875,000 | -29,538,000 | 55,136,000 | -5,584,000 | -46,336,000 | -5,988,000 | -11,786,000 | 37,582,000 |
net decrease in cash and cash equivalents and restricted cash | -48,437,000 | -55,268,000 | -48,032,000 | -3,695,000 | -42,498,000 | |||||||||||||||
cash and cash equivalents and restricted cash at beginning of period | 492,885,000 | 384,125,000 | 0 | 0 | 355,394,000 | 0 | 0 | 182,614,000 | 0 | 0 | 244,571,000 | 0 | 0 | 0 | 347,680,000 | 0 | 0 | 0 | 477,246,000 | 0 |
cash and cash equivalents and restricted cash at end of period | 444,448,000 | 391,313,000 | -4,636,000 | 110,261,000 | 273,438,000 | 258,454,000 | -98,987,000 | 295,487,000 | 1,037,000 | -20,414,000 | 189,303,000 | -48,032,000 | -59,485,000 | 8,103,000 | 343,985,000 | -35,455,000 | -117,339,000 | 65,726,000 | 434,748,000 | 193,382,000 |
supplemental disclosure of noncash investing and financing activities: | ||||||||||||||||||||
accrued capital expenditures | 11,089,000 | 14,525,000 | -2,330,000 | 245,000 | 13,703,000 | |||||||||||||||
net income | 126,995,000 | 93,814,000 | 181,355,000 | 270,771,000 | 252,817,000 | 574,157,000 | 400,891,000 | -39,808,000 | -140,941,000 | -68,532,000 | -113,661,000 | 6,815,000 | 156,542,000 | |||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||
amortization of debt issuance costs and accretion of debt discount | 280,000 | 525,000 | 526,000 | 534,000 | 526,000 | 3,552,000 | 3,679,000 | 2,871,000 | 3,164,000 | 3,316,000 | 3,685,000 | 3,698,000 | 3,730,000 | 3,659,000 | 3,624,000 | 3,722,000 | 3,462,000 | 3,262,000 | 2,219,000 | |
loss on disposal of assets | 1,610,000 | -222,000 | -1,424,000 | 6,680,000 | 90,000 | |||||||||||||||
deferred income taxes | 1,614,000 | 2,458,000 | 11,008,000 | 14,432,000 | -1,211,000 | 7,941,000 | 4,676,000 | -4,000 | 9,000 | -6,000 | 112,000 | -21,000 | 72,000 | 32,960,000 | 9,923,000 | 11,602,000 | -28,026,000 | -5,597,000 | ||
proceeds from disposal of assets | 1,016,000 | |||||||||||||||||||
debt issuance costs | -93,000 | -585,000 | -265,000 | -14,465,000 | ||||||||||||||||
dividend equivalents paid | ||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | 7,188,000 | -4,636,000 | 110,261,000 | -81,956,000 | 258,454,000 | -98,987,000 | 112,873,000 | -35,455,000 | -117,339,000 | 193,382,000 | ||||||||||
accrued stock repurchase excise tax | ||||||||||||||||||||
proceeds on disposal of assets | 287,000 | 3,478,000 | 499,000 | 1,594,000 | 917,000 | 670,000 | 4,149,000 | 2,652,000 | 892,000 | 1,846,000 | 1,077,000 | 208,000 | 1,610,000 | 122,000 | 350,000 | |||||
cash paid for business acquired | 0 | 0 | -11,919,000 | |||||||||||||||||
dividend and dividend equivalents paid | -3,000,000 | -7,082,000 | -6,670,000 | -85,979,000 | ||||||||||||||||
financing leases and capital financing - equipment | 65,000 | 241,000 | 1,753,000 | |||||||||||||||||
accrued common stock repurchases and stock repurchase excise tax | 4,665,000 | |||||||||||||||||||
accrued dividend payable | 525,000 | -123,000 | ||||||||||||||||||
mark-to-market adjustment for acquisition-related obligations | -2,954,000 | 4,208,000 | 9,361,000 | 11,676,000 | 3,157,000 | 3,176,000 | 4,675,000 | 3,624,000 | -2,052,000 | -14,997,000 | -3,276,000 | -3,238,000 | 1,014,000 | 1,936,000 | ||||||
proceeds from exercise of warrants | 3,763,000 | 337,000 | 222,000 | 285,000 | 2,229,000 | 2,257,000 | ||||||||||||||
accrued common stock repurchases | -367,000 | 647,000 | 5,995,000 | |||||||||||||||||
dividends declared | 6,825,000 | |||||||||||||||||||
maturity of investment securities | 56,435,000 | 32,507,000 | 28,438,000 | 2,742,000 | 6,390,000 | 1,376,000 | 4,007,000 | 2,025,000 | 6,735,000 | 3,918,000 | 49,475,000 | |||||||||
repurchases of long-term debt | ||||||||||||||||||||
principal repayments of financing lease obligations | -555,000 | -543,000 | -525,000 | -501,000 | -501,000 | -885,000 | -677,000 | -811,000 | -803,000 | -694,000 | -860,000 | -1,465,000 | -635,000 | |||||||
proceeds from exercise of stock options | 12,000 | 891,000 | ||||||||||||||||||
accretion of acquisition-related obligations discount | 109,000 | 281,000 | 352,000 | 371,000 | 460,000 | 655,000 | 1,135,000 | 1,092,000 | 1,155,000 | 1,147,000 | 1,645,000 | 1,575,000 | 1,462,000 | |||||||
asset impairment and restructuring | 0 | 0 | -561,000 | 35,065,000 | 3,571,000 | |||||||||||||||
proceeds from borrowings on long-term debt | ||||||||||||||||||||
proceeds from borrowings on debt | 0 | 0 | 0 | 57,500,000 | 0 | 0 | ||||||||||||||
principal repayments of debt | -1,404,000 | -4,755,000 | -16,404,000 | -13,805,000 | -28,155,000 | -1,404,000 | -1,404,000 | -1,405,000 | -543,125,000 | -6,875,000 | -465,381,000 | |||||||||
principal repayments of notes payable | -894,000 | -468,000 | -1,772,000 | -14,377,000 | -525,000 | -49,000 | -764,000 | -13,233,000 | -750,000 | |||||||||||
loss on sale of business | ||||||||||||||||||||
gain on assets acquired in an exchange transaction | 0 | 0 | 0 | -9,083,000 | ||||||||||||||||
goodwill impairment | ||||||||||||||||||||
loss on modification and extinguishment of debt | 0 | 0 | ||||||||||||||||||
equity in loss of affiliates | 3,255,000 | |||||||||||||||||||
trade accounts receivable | ||||||||||||||||||||
inventories | ||||||||||||||||||||
prepaid expenses and other current assets | ||||||||||||||||||||
deposits | ||||||||||||||||||||
other non-current assets | ||||||||||||||||||||
trade accounts payable | ||||||||||||||||||||
accrued expenses and other current liabilities | ||||||||||||||||||||
acquisition-related obligations | ||||||||||||||||||||
asset retirement obligations | ||||||||||||||||||||
other non-current liabilities | ||||||||||||||||||||
cash paid on sale of business | ||||||||||||||||||||
purchase of investment securities | ||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||
cash paid for interest | ||||||||||||||||||||
cash paid for income taxes | ||||||||||||||||||||
cash received for income tax refunds | ||||||||||||||||||||
asset impairment | 33,709,000 | 60,465,000 | 726,000 | |||||||||||||||||
gain on settlement of acquisition-related obligations | -170,000 | |||||||||||||||||||
bargain purchase gain | ||||||||||||||||||||
loss on sale of powder river basin | ||||||||||||||||||||
payments on disposal of assets | 0 | |||||||||||||||||||
cash, cash equivalents and restricted cash acquired in acquisition, net of amounts paid | ||||||||||||||||||||
purchase of additional ownership interest in equity affiliate | ||||||||||||||||||||
cash paid on sale of powder river basin | ||||||||||||||||||||
form s-4 costs | ||||||||||||||||||||
debt extinguishment costs | ||||||||||||||||||||
debt amendment costs | ||||||||||||||||||||
special dividend paid | ||||||||||||||||||||
issuance of equity in connection with acquisition | ||||||||||||||||||||
net balance due to alpha deemed effectively settled | ||||||||||||||||||||
purchases of investment securities - held to maturity | -5,591,000 | -4,308,000 | ||||||||||||||||||
maturity of investment securities - held to maturity | 18,114,000 | 3,202,000 | ||||||||||||||||||
non-cash reorganization items | ||||||||||||||||||||
mark-to-market adjustment for warrant derivative liability | ||||||||||||||||||||
purchase of investment securities - held to maturity | ||||||||||||||||||||
principal repayments of capital lease obligations | -312,000 | |||||||||||||||||||
transfers to alpha | ||||||||||||||||||||
cash paid for taxes | ||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||||
capital leases and capital financing - equipment | ||||||||||||||||||||
issuance of 10% senior secured first lien notes in connection with acquisition | ||||||||||||||||||||
issuance of guc distribution note in connection with acquisition | ||||||||||||||||||||
issuance of warrants in connection with acquisition | ||||||||||||||||||||
accretion of asset retirement obligations | ||||||||||||||||||||
loss on early extinguishment of debt |
