Cytek BioSciences Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Cytek BioSciences Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||
net income | -5,583,000 | -11,402,000 | 9,643,000 | 940,000 | -10,434,000 | -6,169,000 | 5,503,000 | -6,456,000 | -4,388,000 | -6,807,000 | 3,718,000 | 1,626,000 | -702,000 | -2,158,000 | -1,165,000 | 1,420,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||
depreciation and amortization | 1,890,000 | 1,875,000 | 1,854,000 | 1,851,000 | 1,808,000 | 1,699,000 | 1,631,000 | 1,767,000 | 1,649,000 | 1,001,000 | 761,000 | 72,000 | 865,000 | 794,000 | 685,000 | 189,000 |
amortization of operating lease-right-of use assets | 1,098,000 | 1,009,000 | 672,000 | 761,000 | 794,000 | 792,000 | 796,000 | 800,000 | 1,103,000 | 699,000 | 689,000 | 676,000 | ||||
stock-based compensation | 6,790,000 | 6,630,000 | 7,003,000 | 7,053,000 | 7,152,000 | 5,640,000 | 5,669,000 | 5,758,000 | 5,922,000 | 4,699,000 | 4,465,000 | 4,359,000 | 3,934,000 | 3,837,000 | 3,008,000 | 2,455,000 |
loss on disposal of property and equipment | 152,000 | 101,000 | 3,000 | 0 | 5,000 | 47,000 | 0 | |||||||||
benefit from credit losses | 121,000 | |||||||||||||||
benefit from excess and obsolete inventory | 21,000 | 314,000 | 268,000 | 341,000 | 125,000 | 912,000 | 670,000 | 202,000 | 88,000 | 508,000 | 294,000 | 175,000 | 213,000 | 74,000 | 155,000 | 70,000 |
deferred income taxes | -2,056,000 | -336,000 | ||||||||||||||
loss on investments, accretion, and amortization | -1,615,000 | -1,493,000 | ||||||||||||||
interest expenses for accretion of the legal settlement liabilities | 144,000 | 148,000 | -7,704,000 | 65,000 | 146,000 | 301,000 | 266,000 | 480,000 | 287,000 | 544,000 | 567,000 | 564,000 | 549,000 | 498,000 | 475,000 | 439,000 |
change in operating assets and liabilities: | ||||||||||||||||
trade accounts receivable | 652,000 | 6,449,000 | -9,329,000 | -6,252,000 | 5,918,000 | 4,235,000 | 263,000 | -6,850,000 | -6,800,000 | 6,055,000 | -7,964,000 | -3,816,000 | -6,926,000 | -1,038,000 | -720,000 | -5,593,000 |
inventories | -3,570,000 | -1,503,000 | 2,000,000 | 3,556,000 | 4,426,000 | 4,773,000 | 6,333,000 | -1,888,000 | 3,029,000 | -3,188,000 | 1,884,000 | -5,182,000 | -8,434,000 | -5,921,000 | -2,230,000 | -964,000 |
prepaid expenses and other assets | -270,000 | -149,000 | -742,000 | -2,610,000 | 3,468,000 | -2,925,000 | -7,179,000 | 833,000 | -3,033,000 | -136,000 | -4,327,000 | -6,371,000 | -4,313,000 | -4,351,000 | -1,250,000 | -2,445,000 |
trade accounts payable | 759,000 | 410,000 | 258,000 | 2,228,000 | -519,000 | 615,000 | -1,794,000 | 1,709,000 | -2,004,000 | 305,000 | -908,000 | -907,000 | 895,000 | 2,782,000 | -742,000 | 635,000 |
accrued expenses and other liabilities | 2,791,000 | -2,121,000 | 2,938,000 | 5,634,000 | -4,790,000 | -4,599,000 | 119,000 | 335,000 | -1,488,000 | 1,763,000 | 4,642,000 | 44,000 | 2,229,000 | 555,000 | 8,879,000 | 1,594,000 |
legal settlement liabilities | -223,000 | -365,000 | -1,116,000 | 81,000 | -3,000 | -67,000 | 76,000 | -164,000 | 141,000 | -351,000 | -105,000 | -55,000 | 51,000 | 482,000 | -5,305,000 | 647,000 |
operating lease liabilities | -1,162,000 | -1,035,000 | -1,140,000 | -433,000 | -727,000 | |||||||||||
deferred revenue | 238,000 | 1,343,000 | 1,393,000 | 1,762,000 | 40,000 | 542,000 | -696,000 | 1,495,000 | 5,770,000 | -49,000 | 2,915,000 | 1,898,000 | 2,017,000 | 2,581,000 | 3,375,000 | 2,714,000 |
net cash from operating activities | 108,000 | -125,000 | 1,997,000 | 13,221,000 | 6,204,000 | 3,957,000 | 9,512,000 | -4,239,000 | -2,850,000 | 2,858,000 | 6,193,000 | -7,504,000 | -9,440,000 | -1,480,000 | 5,448,000 | 1,161,000 |
capex | -1,577,000 | -849,000 | -894,000 | -1,011,000 | -1,053,000 | -567,000 | -1,500,000 | -1,330,000 | -1,313,000 | -505,000 | -6,530,000 | -1,110,000 | -1,328,000 | -780,000 | -1,296,000 | -1,308,000 |
free cash flows | -1,469,000 | -974,000 | 1,103,000 | 12,210,000 | 5,151,000 | 3,390,000 | 8,012,000 | -5,569,000 | -4,163,000 | 2,353,000 | -337,000 | -8,614,000 | -10,768,000 | -2,260,000 | 4,152,000 | -147,000 |
cash flows from investing activities: | ||||||||||||||||
purchases of marketable securities | -81,262,000 | -60,161,000 | -107,250,000 | -52,827,000 | -36,853,000 | -77,132,000 | -23,372,000 | -23,482,000 | -5,842,000 | -123,239,000 | ||||||
proceeds from maturities of marketable securities | 66,475,000 | 70,431,000 | 38,000,000 | 40,000,000 | 72,000,000 | 68,000,000 | ||||||||||
proceeds from sale of property and equipment | 23,000 | 33,000 | 21,000 | |||||||||||||
purchase of property and equipment | -1,577,000 | -849,000 | -894,000 | -1,011,000 | -1,053,000 | -567,000 | -1,500,000 | -1,330,000 | -1,313,000 | -505,000 | -6,530,000 | -1,110,000 | -1,328,000 | -780,000 | -1,296,000 | -1,308,000 |
purchase of intangible assets | -74,000 | -2,000 | -9,000 | 8,000 | -148,000 | -55,000 | -61,000 | -63,000 | -80,000 | |||||||
net cash from investing activities | -16,413,000 | 9,452,000 | -63,433,000 | -15,809,000 | 2,022,000 | -5,754,000 | 29,066,000 | 43,124,000 | 2,790,000 | -168,874,000 | -51,064,000 | -1,150,000 | -2,915,000 | -780,000 | -18,296,000 | -1,308,000 |
cash flows from financing activities: | ||||||||||||||||
repayment of loan | -142,000 | -1,518,000 | -139,000 | -140,000 | -139,000 | -139,000 | -140,000 | -138,000 | -141,000 | -146,000 | ||||||
proceeds from employee stock purchase plan | 697,000 | 0 | 889,000 | 0 | 820,000 | 0 | ||||||||||
payments for taxes related to net share settlement of equity awards | -102,000 | -129,000 | -130,000 | -146,000 | -130,000 | -148,000 | -102,000 | -149,000 | -111,000 | -57,000 | -71,000 | -71,000 | ||||
proceeds from issuance of common stock under employee stock plans | 64,000 | 39,000 | 138,000 | 147,000 | 224,000 | 506,000 | 341,000 | 441,000 | 483,000 | 203,000 | 168,000 | 226,000 | ||||
proceeds from line of credit | 1,385,000 | 690,000 | 2,785,000 | 5,000 | -3,000 | 1,394,000 | ||||||||||
payments for repurchase of shares | -4,510,000 | -10,627,000 | -11,950,000 | -8,428,000 | ||||||||||||
net cash from financing activities | -2,602,000 | -11,545,000 | -3,640,000 | -12,084,000 | -1,711,000 | 1,613,000 | -33,754,000 | -8,274,000 | 3,850,000 | 155,000 | 1,144,000 | 364,000 | 17,000 | 217,078,000 | ||
effect of exchange rate changes on cash, cash equivalents and restricted cash | -921,000 | -1,228,000 | 1,518,000 | -943,000 | 2,262,000 | 1,695,000 | -823,000 | 1,474,000 | -1,006,000 | -1,090,000 | 678,000 | -6,000 | ||||
cash, cash equivalents and restricted cash: | ||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -19,829,000 | -3,446,000 | 8,777,000 | 1,511,000 | -12,153,000 | 216,925,000 | ||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 98,745,000 | 0 | 0 | 0 | 167,630,000 | 0 | 0 | 0 | 299,500,000 | 0 | 0 | ||||
cash, cash equivalents and restricted cash at end of period | -19,829,000 | 95,299,000 | -63,558,000 | -15,615,000 | 8,777,000 | 169,141,000 | 4,001,000 | 32,085,000 | -850,000 | 132,394,000 | -12,153,000 | 216,925,000 | ||||
supplemental disclosure of cash flow information: | ||||||||||||||||
cash paid for taxes | 1,906,000 | 864,000 | 4,495,000 | 127,000 | 590,000 | 93,000 | 460,000 | 2,273,000 | 7,582,000 | 75,000 | 625,000 | 231,000 | ||||
non-cash investing and financing activities: | ||||||||||||||||
fixed asset purchases in accounts payable or accrued purchase at period end | -194,000 | 234,000 | -24,000 | -165,000 | 288,000 | |||||||||||
transfer of inventory to property and equipment | ||||||||||||||||
intangible asset in accounts payable or accrued expenses at period end | -31,000 | 47,000 | 46,000 | |||||||||||||
operating lease right-of-use assets obtained in exchange for operating lease liabilities | 7,434,000 | 599,000 | ||||||||||||||
allowance for credit losses | ||||||||||||||||
gain on investments, accretion, and amortization | -1,580,000 | -1,246,000 | -1,183,000 | -1,202,000 | -1,396,000 | -1,561,000 | -2,124,000 | -1,580,000 | ||||||||
lease liabilities | -709,000 | -706,000 | -877,000 | -610,000 | -507,000 | -291,000 | ||||||||||
maturities of marketable securities | ||||||||||||||||
proceeds from sales of property and equipment | ||||||||||||||||
acquisition of business | 0 | -1,000 | 0 | -44,895,000 | ||||||||||||
payment for investment | 0 | |||||||||||||||
payment for additional investment in cytek japan, net of cash acquired | 0 | 0 | ||||||||||||||
payment for repurchase of shares | ||||||||||||||||
proceeds from loan | ||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -63,558,000 | 32,085,000 | -850,000 | -167,106,000 | ||||||||||||
fixed asset purchases in accounts payable at period end | 66,000 | -109,000 | 139,000 | -168,000 | -16,000 | 23,000 | 228,000 | -175,000 | -29,000 | |||||||
amortization of operating lease right-of-use assets | ||||||||||||||||
(benefits from) benefit from credit losses | 0 | |||||||||||||||
payment for additional investment in cytek japan | 0 | 0 | -235,000 | |||||||||||||
derecognition of right-of-use assets | ||||||||||||||||
gain on equity method investment | 0 | 0 | ||||||||||||||
loss on lease exit cost | ||||||||||||||||
repayment of paycheck protection program loan | 0 | 0 | ||||||||||||||
proceeds from initial public offering, net of underwriting discounts and commissions and other offering costs | 0 | |||||||||||||||
increase in accounts receivable allowance for credit losses | 41,000 | |||||||||||||||
payment of investment | ||||||||||||||||
intangible asset in accrued expenses at period end | 1,000 | 4,000 | 4,000 | -39,000 | 29,000 | 0 | 40,000 | 3,000 | ||||||||
allowance for doubtful accounts | ||||||||||||||||
proceeds from paycheck protection program loan | ||||||||||||||||
net proceeds from issuance of series d redeemable convertible preferred stock | ||||||||||||||||
stock option exercise in other receivables at period end | ||||||||||||||||
common stock issuance for legal settlement | ||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 128,000 | -1,401,000 | -216,000 | |||||||||||||
cash and cash equivalents: | ||||||||||||||||
net increase in cash and cash equivalents | -8,371,000 | -12,612,000 | -2,112,000 | |||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 364,618,000 | |||||||||||||
cash and cash equivalents at end of period | -8,371,000 | -12,612,000 | 362,506,000 | |||||||||||||
payment of deferred offering cost | ||||||||||||||||
stock option exercise in accounts receivable at period end | ||||||||||||||||
deferred financing costs in accounts payable at period end | ||||||||||||||||
proceeds from issuance of common stock upon exercise of stock options | 364,000 | 17,000 | 308,000 | |||||||||||||
payment of deferred offering costs | ||||||||||||||||
deferred offering costs in accrued expenses at period end |
We provide you with 20 years of cash flow statements for Cytek BioSciences stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Cytek BioSciences stock. Explore the full financial landscape of Cytek BioSciences stock with our expertly curated income statements.
The information provided in this report about Cytek BioSciences stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.