CSX Corporation(NASDAQ:CSX)
CSX Corporation, together with its subsidiaries, provides rail-based freight transportation services. The company offers rail services; and transportation of intermodal containers and trailers, as well as other transportation services, such as rail-to-truck transfers and bulk commodity operations. I...
Website: http://www.csx.com
Founded: 1980
Full Time Employees: 19,000
CEO: James M. Foote
Sector: Industrials
Industry: Railroads
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2016-06-24 | 2016-03-25 | 2014-12-26 | 2014-09-26 | 2014-06-27 | 2008-06-27 | 2008-03-28 | 2007-12-28 | 2007-06-29 | 2007-03-30 | 2006-12-29 | 2006-09-29 | 2006-06-30 | 2006-03-31 | 2005-12-30 | 2005-09-30 | 2005-07-01 | 2005-04-01 | 2004-12-31 | 2004-09-24 | 2004-06-25 | 2004-03-26 | 2003-12-26 | 2003-09-26 | 2003-06-27 | 2003-03-28 | 2002-09-27 | 2002-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3,482,000,000 | 3,508,000,000 | 3,587,000,000 | 3,574,000,000 | 3,423,000,000 | 3,539,000,000 | 3,619,000,000 | 3,701,000,000 | 3,681,000,000 | 3,680,000,000 | 3,572,000,000 | 3,699,000,000 | 3,706,000,000 | 3,730,000,000 | 3,895,000,000 | 3,815,000,000 | 3,413,000,000 | 3,427,000,000 | 3,292,000,000 | 2,990,000,000 | 2,813,000,000 | 2,825,000,000 | 2,648,000,000 | 2,255,000,000 | 2,855,000,000 | 2,885,000,000 | 2,978,000,000 | 3,061,000,000 | 3,013,000,000 | 3,143,000,000 | 3,129,000,000 | 3,102,000,000 | 2,876,000,000 | 2,863,000,000 | 2,743,000,000 | 2,933,000,000 | 2,704,000,000 | 2,618,000,000 | 3,192,000,000 | 3,221,000,000 | 3,244,000,000 | |||||||||||||||||||||||
yoy | 1.72% | -0.88% | -0.88% | -3.43% | -7.01% | -3.83% | 1.32% | 0.05% | -0.67% | -1.34% | -8.29% | -3.04% | 8.58% | 8.84% | 18.32% | 27.59% | 21.33% | 21.31% | 24.32% | 32.59% | -1.47% | -2.08% | -11.08% | -26.33% | -5.24% | -8.21% | -4.83% | -1.32% | 4.76% | 9.78% | 14.07% | 5.76% | 6.36% | 9.36% | -14.07% | -8.94% | -16.65% | |||||||||||||||||||||||||||
qoq | -0.74% | -2.20% | 0.36% | 4.41% | -3.28% | -2.21% | -2.22% | 0.54% | 0.03% | 3.02% | -3.43% | -0.19% | -0.64% | -4.24% | 2.10% | 11.78% | -0.41% | 4.10% | 10.10% | 6.29% | -0.42% | 6.68% | 17.43% | -21.02% | -1.04% | -3.12% | -2.71% | 1.59% | -4.14% | 0.45% | 0.87% | 7.86% | 0.45% | 4.37% | -6.48% | 8.47% | 3.28% | -17.98% | -0.90% | -0.71% | ||||||||||||||||||||||||
expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
labor and fringe | 812,000,000 | 835,000,000 | 815,000,000 | 791,000,000 | 821,000,000 | 788,000,000 | 806,000,000 | 766,000,000 | 798,000,000 | 808,000,000 | 752,000,000 | 741,000,000 | 723,000,000 | 726,000,000 | 759,000,000 | 684,000,000 | 692,000,000 | 703,000,000 | 631,000,000 | 596,000,000 | 620,000,000 | 588,000,000 | 574,000,000 | 507,000,000 | 606,000,000 | 658,000,000 | 638,000,000 | 648,000,000 | 672,000,000 | 678,000,000 | 695,000,000 | 669,000,000 | 696,000,000 | 665,000,000 | 717,000,000 | 743,000,000 | 749,000,000 | 796,000,000 | 909,000,000 | 845,000,000 | 809,000,000 | 733,000,000 | 743,000,000 | 734,000,000 | 755,000,000 | 737,000,000 | 718,000,000 | 720,000,000 | 734,000,000 | 727,000,000 | 707,000,000 | |||||||||||||
purchased services and other | 616,000,000 | 799,000,000 | 730,000,000 | 710,000,000 | 774,000,000 | 757,000,000 | 675,000,000 | 699,000,000 | 711,000,000 | 703,000,000 | 689,000,000 | 684,000,000 | 688,000,000 | 699,000,000 | 664,000,000 | 647,000,000 | 675,000,000 | 645,000,000 | 577,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 415,000,000 | 404,000,000 | 424,000,000 | 427,000,000 | 425,000,000 | 422,000,000 | 416,000,000 | 410,000,000 | 410,000,000 | 417,000,000 | 399,000,000 | 402,000,000 | 393,000,000 | 393,000,000 | 378,000,000 | 369,000,000 | 360,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
fuel | 302,000,000 | 270,000,000 | 281,000,000 | 269,000,000 | 275,000,000 | 266,000,000 | 276,000,000 | 301,000,000 | 325,000,000 | 352,000,000 | 349,000,000 | 312,000,000 | 364,000,000 | 411,000,000 | 438,000,000 | 446,000,000 | 331,000,000 | 282,000,000 | 247,000,000 | 194,000,000 | 190,000,000 | 139,000,000 | 119,000,000 | 91,000,000 | 192,000,000 | 216,000,000 | 223,000,000 | 234,000,000 | 233,000,000 | 253,000,000 | 268,000,000 | 270,000,000 | 255,000,000 | 243,000,000 | 205,000,000 | 198,000,000 | 172,000,000 | 150,000,000 | 361,000,000 | 393,000,000 | 416,000,000 | 537,000,000 | 290,000,000 | 259,000,000 | 271,000,000 | 300,000,000 | 288,000,000 | 253,000,000 | 240,000,000 | 188,000,000 | 176,000,000 | |||||||||||||
equipment and other rents | 84,000,000 | 90,000,000 | 86,000,000 | 94,000,000 | 87,000,000 | 95,000,000 | 91,000,000 | 85,000,000 | 84,000,000 | 88,000,000 | 94,000,000 | 90,000,000 | 82,000,000 | 97,000,000 | 104,000,000 | 95,000,000 | 100,000,000 | 95,000,000 | 94,000,000 | 87,000,000 | 88,000,000 | 91,000,000 | 88,000,000 | 78,000,000 | 81,000,000 | 101,000,000 | 104,000,000 | 103,000,000 | 100,000,000 | 93,000,000 | 89,000,000 | 112,000,000 | 101,000,000 | 147,000,000 | 97,000,000 | 95,000,000 | 105,000,000 | 105,000,000 | 107,000,000 | 106,000,000 | 114,000,000 | 112,000,000 | 107,000,000 | 120,000,000 | 96,750,000 | 134,000,000 | 131,000,000 | |||||||||||||||||
total expense | 2,229,000,000 | 2,398,000,000 | 2,500,000,000 | 2,291,000,000 | 2,382,000,000 | 2,433,000,000 | 2,265,000,000 | 2,253,000,000 | 2,327,000,000 | 2,360,000,000 | 2,277,000,000 | 2,217,000,000 | 2,242,000,000 | 2,271,000,000 | 2,316,000,000 | 2,112,000,000 | 2,131,000,000 | 2,061,000,000 | 1,856,000,000 | 1,299,000,000 | 1,712,000,000 | 1,610,000,000 | 1,507,000,000 | 1,427,000,000 | 1,677,000,000 | 1,731,000,000 | 1,691,000,000 | 1,756,000,000 | 1,794,000,000 | 1,894,000,000 | 1,836,000,000 | 1,819,000,000 | 1,832,000,000 | 1,742,000,000 | 1,867,000,000 | 1,975,000,000 | 1,864,000,000 | 1,914,000,000 | 2,291,000,000 | 2,245,000,000 | 2,247,000,000 | |||||||||||||||||||||||
operating income | 1,253,000,000 | 1,110,000,000 | 1,087,000,000 | 1,283,000,000 | 1,041,000,000 | 1,106,000,000 | 1,354,000,000 | 1,448,000,000 | 1,354,000,000 | 1,320,000,000 | 1,295,000,000 | 1,482,000,000 | 1,464,000,000 | 1,459,000,000 | 1,579,000,000 | 1,703,000,000 | 1,282,000,000 | 1,366,000,000 | 1,436,000,000 | 1,691,000,000 | 1,101,000,000 | 1,215,000,000 | 1,141,000,000 | 828,000,000 | 1,178,000,000 | 1,154,000,000 | 1,287,000,000 | 1,305,000,000 | 1,219,000,000 | 1,249,000,000 | 1,293,000,000 | 1,283,000,000 | 1,044,000,000 | 1,121,000,000 | 876,000,000 | 958,000,000 | 840,000,000 | 704,000,000 | 901,000,000 | 976,000,000 | 997,000,000 | 717,000,000 | 626,000,000 | 604,000,000 | 488,000,000 | 507,000,000 | 489,000,000 | 646,000,000 | 496,000,000 | 412,000,000 | 353,000,000 | 431,000,000 | 354,000,000 | 284,000,000 | 264,000,000 | 291,000,000 | 161,000,000 | 262,000,000 | -98,000,000 | 285,000,000 | 177,000,000 | 276,000,000 | 321,000,000 | |
yoy | 20.37% | 0.36% | -19.72% | -11.40% | -23.12% | -16.21% | 4.56% | -2.29% | -7.51% | -9.53% | -17.99% | -12.98% | 14.20% | 6.81% | 9.96% | 0.71% | 16.44% | 12.43% | 25.85% | 104.23% | -6.54% | 5.29% | -11.34% | -36.55% | -3.36% | -7.61% | -0.46% | 1.71% | 16.76% | 11.42% | 47.60% | 33.92% | 24.29% | 59.23% | -2.77% | -1.84% | -15.75% | -1.81% | 43.93% | 65.07% | 46.93% | 23.47% | -6.50% | -1.61% | 23.06% | 38.53% | 49.88% | 40.11% | 45.07% | 33.71% | 48.11% | 119.88% | 8.40% | -369.39% | 2.11% | -9.04% | -5.07% | -130.53% | ||||||
qoq | 12.88% | 2.12% | -15.28% | 23.25% | -5.88% | -18.32% | -6.49% | 6.94% | 2.58% | 1.93% | -12.62% | 1.23% | 0.34% | -7.60% | -7.28% | 32.84% | -6.15% | -4.87% | -15.08% | 53.59% | -9.38% | 6.49% | 37.80% | -29.71% | 2.08% | -10.33% | -1.38% | 7.05% | -2.40% | -3.40% | 0.78% | 22.89% | -6.87% | 27.97% | -8.56% | 14.05% | 19.32% | -21.86% | -7.68% | -2.11% | 39.05% | 14.54% | 23.77% | -3.75% | 3.68% | -24.30% | 30.24% | 20.39% | 16.71% | -18.10% | 21.75% | 24.65% | 7.58% | -9.28% | 80.75% | -38.55% | -367.35% | -134.39% | 61.02% | -35.87% | -14.02% | |||
operating margin % | 35.99% | 31.64% | 30.30% | 35.90% | 30.41% | 31.25% | 37.41% | 39.12% | 36.78% | 35.87% | 36.25% | 40.06% | 39.50% | 39.12% | 40.54% | 44.64% | 37.56% | 39.86% | 43.62% | 56.56% | 39.14% | 43.01% | 43.09% | 36.72% | 41.26% | 40.00% | 43.22% | 42.63% | 40.46% | 39.74% | 41.32% | 41.36% | 36.30% | 39.15% | 31.94% | 32.66% | 31.07% | 26.89% | 28.23% | 30.30% | 30.73% | Infinity% | Infinity% | NaN% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% |
interest expense | -213,000,000 | -213,000,000 | -210,000,000 | -212,000,000 | -209,000,000 | -207,000,000 | -206,000,000 | -209,000,000 | -210,000,000 | -204,000,000 | -203,000,000 | -201,000,000 | -201,000,000 | -199,000,000 | -193,000,000 | -171,000,000 | -179,000,000 | -180,000,000 | -177,000,000 | -181,000,000 | -184,000,000 | -189,000,000 | -187,000,000 | -191,000,000 | -187,000,000 | -189,000,000 | -186,000,000 | -184,000,000 | -178,000,000 | -171,000,000 | -162,000,000 | -157,000,000 | -149,000,000 | -140,000,000 | -132,000,000 | -137,000,000 | -141,000,000 | -143,000,000 | -133,000,000 | -137,000,000 | -135,000,000 | -133,000,000 | -119,000,000 | -101,000,000 | -99,000,000 | -99,000,000 | -97,000,000 | -98,000,000 | -98,000,000 | -99,000,000 | -100,000,000 | -110,000,000 | 114,000,000 | 112,000,000 | 106,000,000 | 109,000,000 | 108,000,000 | 107,000,000 | 103,000,000 | 105,000,000 | 103,000,000 | 108,000,000 | 116,000,000 | |
other income - net | 23,000,000 | 23,000,000 | 21,000,000 | 22,000,000 | 26,000,000 | 37,000,000 | 36,000,000 | 28,000,000 | 41,000,000 | 33,000,000 | 34,000,000 | 31,000,000 | 41,000,000 | 44,000,000 | 37,000,000 | 26,000,000 | 26,000,000 | 19,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | -32,000,000 | 14,000,000 | 15,000,000 | 22,000,000 | 16,000,000 | 24,000,000 | 25,000,000 | 23,000,000 | 20,000,000 | 19,000,000 | 18,000,000 | 17,000,000 | 2,000,000 | 6,000,000 | 6,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | -26,000,000 | -12,000,000 | 6,000,000 | 55,000,000 | 11,000,000 | -11,000,000 | 8,250,000 | 25,000,000 | 11,000,000 | ||||||||||||||||
earnings before income taxes | 1,063,000,000 | 920,000,000 | 898,000,000 | 1,093,000,000 | 858,000,000 | 936,000,000 | 1,184,000,000 | 1,267,000,000 | 1,185,000,000 | 1,149,000,000 | 1,126,000,000 | 1,312,000,000 | 1,304,000,000 | 1,304,000,000 | 1,423,000,000 | 1,558,000,000 | 1,129,000,000 | 1,205,000,000 | 1,279,000,000 | 1,530,000,000 | 937,000,000 | 994,000,000 | 968,000,000 | 652,000,000 | 1,013,000,000 | 981,000,000 | 1,125,000,000 | 1,146,000,000 | 1,064,000,000 | 1,098,000,000 | 1,150,000,000 | 1,144,000,000 | 912,000,000 | 983,000,000 | 750,000,000 | 827,000,000 | 707,000,000 | 568,000,000 | 775,000,000 | 813,000,000 | 850,000,000 | 590,000,000 | 562,000,000 | 514,000,000 | 378,000,000 | |||||||||||||||||||
income tax expense | -256,000,000 | -200,000,000 | -204,000,000 | -264,000,000 | -212,000,000 | -203,000,000 | -290,000,000 | -304,000,000 | -292,000,000 | -263,000,000 | -280,000,000 | -316,000,000 | -317,000,000 | -286,000,000 | -312,000,000 | -380,000,000 | -270,000,000 | -271,000,000 | -311,000,000 | -357,000,000 | -231,000,000 | -234,000,000 | -232,000,000 | -153,000,000 | -243,000,000 | -193,750,000 | -269,000,000 | -276,000,000 | -230,000,000 | -185,000,000 | -256,000,000 | -267,000,000 | -217,000,000 | -207,000,000 | -291,000,000 | -317,000,000 | -262,000,000 | -212,000,000 | -284,000,000 | -304,000,000 | -321,000,000 | -205,000,000 | -211,000,000 | -190,000,000 | -138,000,000 | -123,000,000 | -89,000,000 | -150,000,000 | -138,000,000 | -100,000,000 | -6,000,000 | 84,000,000 | 81,000,000 | 60,000,000 | 65,000,000 | 13,000,000 | 59,000,000 | -77,000,000 | 72,000,000 | 22,000,000 | 69,000,000 | 74,000,000 | ||
net earnings | 807,000,000 | 720,000,000 | 694,000,000 | 829,000,000 | 646,000,000 | 733,000,000 | 894,000,000 | 963,000,000 | 893,000,000 | 886,000,000 | 846,000,000 | 996,000,000 | 987,000,000 | 1,018,000,000 | 1,111,000,000 | 1,178,000,000 | 859,000,000 | 934,000,000 | 968,000,000 | 1,173,000,000 | 706,000,000 | 760,000,000 | 736,000,000 | 499,000,000 | 770,000,000 | 771,000,000 | 856,000,000 | 870,000,000 | 834,000,000 | 843,000,000 | 894,000,000 | 877,000,000 | 695,000,000 | 4,140,000,000 | 459,000,000 | 510,000,000 | 445,000,000 | 356,000,000 | 491,000,000 | 509,000,000 | 529,000,000 | 385,000,000 | 351,000,000 | 324,000,000 | 240,000,000 | 347,000,000 | 328,000,000 | 390,000,000 | 245,000,000 | 237,000,000 | 164,000,000 | 165,000,000 | 579,000,000 | 67,000,000 | 123,000,000 | 119,000,000 | 30,000,000 | 123,000,000 | -103,000,000 | 127,000,000 | 99,000,000 | 127,000,000 | 135,000,000 | |
yoy | 24.92% | -1.77% | -22.37% | -13.91% | -27.66% | -17.27% | 5.67% | -3.31% | -9.52% | -12.97% | -23.85% | -15.45% | 14.90% | 8.99% | 14.77% | 0.43% | 21.67% | 22.89% | 31.52% | 135.07% | -8.31% | -1.43% | -14.02% | -42.64% | -7.67% | -8.54% | -4.25% | -0.80% | 20.00% | -79.64% | 94.77% | 71.96% | 56.18% | 1062.92% | -6.52% | 0.20% | -15.88% | -7.53% | 39.89% | 63.27% | 60.42% | 1.15% | -16.92% | -2.04% | 46.41% | 100.00% | 136.36% | -57.69% | 253.73% | 33.33% | 38.66% | 1830.00% | -45.53% | -219.42% | -6.30% | -69.70% | -3.15% | -176.30% | ||||||
qoq | 12.08% | 3.75% | -16.28% | 28.33% | -11.87% | -18.01% | -7.17% | 7.84% | 0.79% | 4.73% | -15.06% | 0.91% | -3.05% | -8.37% | -5.69% | 37.14% | -8.03% | -3.51% | -17.48% | 66.15% | -7.11% | 3.26% | 47.49% | -35.19% | -0.13% | -9.93% | -1.61% | 4.32% | -1.07% | -5.70% | 1.94% | 26.19% | -83.21% | 801.96% | -10.00% | 14.61% | 25.00% | -27.49% | -3.54% | -3.78% | 37.40% | 9.69% | 35.00% | -30.84% | 5.79% | -15.90% | 59.18% | 3.38% | 44.51% | -0.61% | -71.50% | 764.18% | -45.53% | 3.36% | 296.67% | -75.61% | -219.42% | -181.10% | 28.28% | -22.05% | -5.93% | |||
net income margin % | 23.18% | 20.52% | 19.35% | 23.20% | 18.87% | 20.71% | 24.70% | 26.02% | 24.26% | 24.08% | 23.68% | 26.93% | 26.63% | 27.29% | 28.52% | 30.88% | 25.17% | 27.25% | 29.40% | 39.23% | 25.10% | 26.90% | 27.79% | 22.13% | 26.97% | 26.72% | 28.74% | 28.42% | 27.68% | 26.82% | 28.57% | 28.27% | 24.17% | 144.60% | 16.73% | 17.39% | 16.46% | 13.60% | 15.38% | 15.80% | 16.31% | Infinity% | Infinity% | NaN% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% |
per common share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings per share, basic | 0.43 | 0.29 | 0.37 | 0.44 | 0.34 | 0.353 | 0.46 | 0.5 | 0.46 | 0.35 | 0.42 | 0.49 | 0.48 | 0.365 | 0.52 | 0.55 | 0.39 | 0.315 | 0.43 | 0.52 | 0.93 | 0.653 | 0.96 | 0.65 | 1 | 0.798 | 1.08 | 1.08 | 1.02 | 0.713 | 1.05 | 1.02 | 0.78 | 0.363 | 0.51 | 0.55 | 0.47 | 0.37 | 0.358 | 0.51 | 0.53 | |||||||||||||||||||||||
net earnings per share, assuming dilution | 0.43 | 0.29 | 0.37 | 0.44 | 0.34 | 0.35 | 0.46 | 0.49 | 0.46 | 0.35 | 0.42 | 0.49 | 0.48 | 0.365 | 0.52 | 0.54 | 0.39 | 0.315 | 0.43 | 0.52 | 0.93 | 0.653 | 0.96 | 0.65 | 1 | 0.795 | 1.08 | 1.08 | 1.02 | 0.708 | 1.05 | 1.01 | 0.78 | 0.363 | 0.51 | 0.55 | 0.47 | 0.37 | 0.358 | 0.51 | 0.53 | |||||||||||||||||||||||
average shares outstanding | 1,860 | 468.5 | 1,864 | 1,867 | 1,890 | 486.5 | 1,936 | 1,944 | 1,958 | 505.5 | 1,994 | 2,020 | 2,054 | 539 | 2,122 | 2,158 | 2,188 | 565.75 | 2,237 | 2,270 | 761 | 191.75 | 765 | 766 | 772 | 200.75 | 790 | 805 | 814 | 216.5 | 850 | 864 | 885 | 229 | 902 | 920 | 952 | 962 | 250.75 | 999 | 1,003 | |||||||||||||||||||||||
average shares outstanding, assuming dilution | 1,862 | 469 | 1,867 | 1,869 | 1,892 | 487.5 | 1,940 | 1,948 | 1,962 | 506.75 | 1,999 | 2,025 | 2,058 | 540.25 | 2,126 | 2,163 | 2,193 | 567 | 2,242 | 2,275 | 762 | 192.25 | 767 | 767 | 773 | 201.25 | 792 | 807 | 817 | 217.5 | 854 | 868 | 888 | 229.75 | 906 | 924 | 952 | 963 | 251 | 999 | 1,003 | |||||||||||||||||||||||
goodwill impairment | 164,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on property dispositions | -2,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on property dispositions | -8,000,000 | -1,000,000 | -8,000,000 | -6,000,000 | -12,000,000 | -8,000,000 | -55,000,000 | -27,000,000 | -129,000,000 | -27,000,000 | -24,000,000 | -60,000,000 | -367,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 360,000,000 | 367,000,000 | 348,000,000 | 345,000,000 | 347,000,000 | 348,000,000 | 344,000,000 | 344,000,000 | 344,000,000 | 338,000,000 | 337,000,000 | 330,000,000 | 345,000,000 | 334,000,000 | 329,000,000 | 323,000,000 | 337,000,000 | 331,000,000 | 327,000,000 | 319,000,000 | 313,000,000 | 290,000,000 | 291,000,000 | 287,000,000 | 227,000,000 | 222,000,000 | 221,000,000 | 216,000,000 | 214,000,000 | 216,000,000 | 211,000,000 | 209,000,000 | 207,000,000 | 205,000,000 | ||||||||||||||||||||||||||||||
materials, supplies and other | 441,000,000 | 469,000,000 | 445,000,000 | 378,000,000 | 407,000,000 | 454,000,000 | 436,000,000 | 415,000,000 | 455,000,000 | 478,000,000 | 542,000,000 | 474,000,000 | 469,000,000 | 482,000,000 | 540,000,000 | 516,000,000 | 490,000,000 | 519,000,000 | 550,000,000 | 624,000,000 | 610,000,000 | 621,000,000 | 513,000,000 | 504,000,000 | 561,000,000 | 477,000,000 | 477,000,000 | 465,000,000 | 453,000,000 | 463,000,000 | 462,000,000 | 438,000,000 | ||||||||||||||||||||||||||||||||
equity earnings of affiliates | -24,000,000 | -27,000,000 | -21,000,000 | -19,000,000 | -17,000,000 | -24,000,000 | -30,000,000 | -25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charge | 74,000,000 | 1,000,000 | 122,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charge - non-operating | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid per common share | 0.22 | 0.22 | 0.22 | 0.22 | 0.2 | 0.2 | 0.2 | 0.18 | 0.18 | 0.16 | 0.16 | 0.16 | 0.18 | 0.15 | 0.12 | 0.12 | 0.1 | 0.1 | 0.13 | 0.13 | 0.13 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||||||||
operating revenue | 2,907,000,000 | 2,713,000,000 | 2,530,000,000 | 2,422,000,000 | 2,396,000,000 | 2,418,000,000 | 2,421,000,000 | 2,331,000,000 | 2,219,000,000 | 2,125,000,000 | 2,166,000,000 | 2,108,000,000 | 2,044,000,000 | 1,980,000,000 | 2,033,000,000 | 1,963,000,000 | 1,953,000,000 | 1,882,000,000 | 1,942,000,000 | 2,016,000,000 | 2,055,000,000 | 2,073,000,000 | ||||||||||||||||||||||||||||||||||||||||||
operating expense: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inland transportation | 68,000,000 | 60,000,000 | 57,000,000 | 61,000,000 | 63,000,000 | 62,000,000 | 56,000,000 | 55,000,000 | 55,000,000 | 64,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expense | 2,190,000,000 | 1,926,000,000 | 1,934,000,000 | 1,384,750,000 | 1,929,000,000 | 1,775,000,000 | 1,835,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income and expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share, assuming dilution | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average common shares outstanding | 406,140 | 404,280 | 438,628 | 437,637 | -1,004 | 440,088 | 221,908 | 219,681 | 265 | 216,705 | 216,418 | 215,356 | 56 | 214,821 | 214,734 | 214,670 | 74 | 213,955 | 213,849 | 213,866 | 213,041 | 212,555 | ||||||||||||||||||||||||||||||||||||||||||
average common shares outstanding, | 415,185 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assuming dilution | 415,090 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expense | 1,754,000,000 | 1,760,000,000 | 1,716,000,000 | 1,742,000,000 | 1,802,000,000 | 1,691,000,000 | 1,980,000,000 | 1,657,000,000 | 1,839,000,000 | 1,779,000,000 | 1,752,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on insurance recoveries | -18,000,000 | -27,000,000 | -15,000,000 | -126,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share, assuming dilution: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average common shares outstanding, assuming dilution | 458,923 | 463,176 | -803 | 465,641 | 235,103 | 232,182 | 650 | 228,423 | 227,453 | 226,246 | 9,847 | 215,252 | 215,149 | 215,152 | 53,570.25 | 213,955 | 214,297 | 214,164 | ||||||||||||||||||||||||||||||||||||||||||||||
all share and per share data have been retroactively restated to reflect the 2006 stock split. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conrail rents, fees and services | 16,000,000 | 19,000,000 | 21,000,000 | 19,000,000 | 17,000,000 | 9,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt repurchase expense | -192,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations before income taxes | 342,750,000 | 417,000,000 | 559,000,000 | 395,000,000 | 165,250,000 | 264,000,000 | 159,000,000 | 238,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations | 347,000,000 | 328,000,000 | 390,000,000 | 245,000,000 | 237,000,000 | 164,000,000 | 165,000,000 | 154,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations - net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from continuing operations | 0.8 | 0.75 | 1.76 | 1.12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | 0.493 | 1.97 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -169,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
building and equipment rent | 123,000,000 | 127,000,000 | 124,000,000 | 127,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income — net | -3,000,000 | 9,750,000 | 11,000,000 | 30,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations — net of tax | 425,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 1,807,000,000 | 1,772,000,000 | 1,735,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 55,000,000 | 25,000,000 | 2,000,000 | -10,000,000 | 27,000,000 | 21,000,000 | 19,000,000 | -10,000,000 | 28,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 0.558 | 0.75 | 0.76 | 0.72 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conrail rents fees and services | 19,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
miscellaneous | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expense - net | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings before income taxes and cumulative effect of accounting change | 102,500,000 | 183,000,000 | 184,000,000 | 43,000,000 | 199,000,000 | 64,000,000 | 196,000,000 | 209,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings before cumulative effect of accounting change | 68,000,000 | 123,000,000 | 119,000,000 | 30,000,000 | 123,000,000 | -103,000,000 | 127,000,000 | 42,000,000 | 127,000,000 | 135,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change — net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
before cumulative effect of accounting change | 0.318 | 0.57 | 0.55 | 0.14 | 0.57 | -0.48 | 0.59 | 0.2 | 0.6 | 0.63 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change | 0.26 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change - net of tax | 14,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change-net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings before income taxes and cumulative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of accounting change | 20,750,000 | -180,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
including cumulative effect of accounting change | 0.57 | -0.48 | 0.59 | 0.46 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change – net of tax | 57,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change—net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average common shares outstanding assuming dilution | 213,633 | 213,541 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-30 | 2016-09-23 | 2016-06-24 | 2016-03-25 | 2014-12-26 | 2014-09-26 | 2014-06-27 | 2011-04-01 | 2010-12-31 | 2010-09-24 | 2009-12-25 | 2008-12-26 | 2008-09-26 | 2008-06-27 | 2008-03-28 | 2007-12-28 | 2007-09-28 | 2007-06-29 | 2007-03-30 | 2006-12-29 | 2006-09-29 | 2006-06-30 | 2006-03-31 | 2005-12-30 | 2005-09-30 | 2005-07-01 | 2005-04-01 | 2004-12-31 | 2004-09-24 | 2004-06-25 | 2004-03-26 | 2003-12-26 | 2003-09-26 | 2003-06-27 | 2003-03-28 | 2002-09-27 | 2002-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 964,000,000 | 670,000,000 | 612,000,000 | 387,000,000 | 1,139,000,000 | 933,000,000 | 1,644,000,000 | 1,238,000,000 | 1,483,000,000 | 1,353,000,000 | 1,360,000,000 | 956,000,000 | 1,291,000,000 | 1,958,000,000 | 2,311,000,000 | 724,000,000 | 1,936,000,000 | 2,239,000,000 | 2,179,000,000 | 2,986,000,000 | 2,955,000,000 | 3,129,000,000 | 2,898,000,000 | 2,391,000,000 | 1,995,000,000 | 958,000,000 | 1,521,000,000 | 853,000,000 | 1,188,000,000 | 858,000,000 | 663,000,000 | 1,320,000,000 | 1,980,000,000 | 401,000,000 | 591,000,000 | 620,000,000 | 930,000,000 | 603,000,000 | 603,000,000 | 566,000,000 | 731,000,000 | 669,000,000 | 479,000,000 | 573,000,000 | 534,000,000 | 1,292,000,000 | 636,000,000 | 1,029,000,000 | 669,000,000 | 895,000,000 | 1,398,000,000 | 1,570,000,000 | 368,000,000 | 660,000,000 | 428,000,000 | 512,000,000 | 461,000,000 | 388,000,000 | 320,000,000 | 376,000,000 | ||||||||||||||
short-term investments | 145,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 8,000,000 | 72,000,000 | 12,000,000 | 4,000,000 | 2,000,000 | 83,000,000 | 79,000,000 | 78,000,000 | 178,000,000 | 129,000,000 | 88,000,000 | 88,000,000 | 96,000,000 | 77,000,000 | 4,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 203,000,000 | 487,000,000 | 996,000,000 | 1,037,000,000 | 878,000,000 | 822,000,000 | 253,000,000 | 615,000,000 | 83,000,000 | 10,000,000 | 18,000,000 | 113,000,000 | 477,000,000 | 287,000,000 | 417,000,000 | 152,000,000 | 262,000,000 | 375,000,000 | 292,000,000 | 575,000,000 | 216,000,000 | 56,000,000 | 54,000,000 | 40,000,000 | 61,000,000 | 76,000,000 | 76,000,000 | 79,000,000 | 69,000,000 | 346,000,000 | 576,000,000 | 402,000,000 | 425,000,000 | 439,000,000 | 272,000,000 | 362,000,000 | 337,000,000 | |||||||||||||||
accounts receivable - net | 1,387,000,000 | 1,298,000,000 | 1,370,000,000 | 1,409,000,000 | 1,348,000,000 | 1,326,000,000 | 1,413,000,000 | 1,430,000,000 | 1,400,000,000 | 1,393,000,000 | 1,399,000,000 | 1,327,000,000 | 1,377,000,000 | 1,313,000,000 | 1,467,000,000 | 1,489,000,000 | 1,277,000,000 | 1,148,000,000 | 1,326,000,000 | 1,192,000,000 | 957,000,000 | 912,000,000 | 980,000,000 | 860,000,000 | 1,008,000,000 | 986,000,000 | 1,101,000,000 | 1,111,000,000 | 1,106,000,000 | 1,010,000,000 | 1,090,000,000 | 1,036,000,000 | 1,045,000,000 | 970,000,000 | 981,000,000 | 1,015,000,000 | 943,000,000 | 938,000,000 | 925,000,000 | 912,000,000 | 917,000,000 | 1,129,000,000 | 1,123,000,000 | 1,062,000,000 | 1,068,000,000 | 993,000,000 | 1,001,000,000 | 995,000,000 | 1,215,000,000 | 1,250,000,000 | ||||||||||||||||||||||||
materials and supplies | 439,000,000 | 390,000,000 | 414,000,000 | 420,000,000 | 438,000,000 | 414,000,000 | 415,000,000 | 417,000,000 | 451,000,000 | 446,000,000 | 427,000,000 | 427,000,000 | 394,000,000 | 341,000,000 | 365,000,000 | 379,000,000 | 351,000,000 | 339,000,000 | 303,000,000 | 289,000,000 | 298,000,000 | 302,000,000 | 253,000,000 | 246,000,000 | 257,000,000 | 261,000,000 | 235,000,000 | 222,000,000 | 241,000,000 | 263,000,000 | 283,000,000 | 326,000,000 | 369,000,000 | 372,000,000 | 392,000,000 | 428,000,000 | 415,000,000 | 407,000,000 | 397,000,000 | 399,000,000 | 370,000,000 | 273,000,000 | 276,000,000 | 275,000,000 | 237,000,000 | 218,000,000 | 225,000,000 | 203,000,000 | 217,000,000 | 251,000,000 | 247,000,000 | 247,000,000 | 240,000,000 | 244,000,000 | 238,000,000 | 217,000,000 | 204,000,000 | 197,000,000 | 202,000,000 | 208,000,000 | 203,000,000 | 196,000,000 | 190,000,000 | 165,000,000 | 167,000,000 | 174,000,000 | 179,000,000 | 170,000,000 | 168,000,000 | 178,000,000 | 187,000,000 | 212,000,000 | 220,000,000 | |
other current assets | 176,000,000 | 187,000,000 | 109,000,000 | 83,000,000 | 87,000,000 | 75,000,000 | 93,000,000 | 91,000,000 | 136,000,000 | 109,000,000 | 94,000,000 | 123,000,000 | 115,000,000 | 108,000,000 | 79,000,000 | 104,000,000 | 97,000,000 | 70,000,000 | 89,000,000 | 102,000,000 | 93,000,000 | 96,000,000 | 96,000,000 | 91,000,000 | 74,000,000 | 77,000,000 | 66,000,000 | 122,000,000 | 122,000,000 | 181,000,000 | 133,000,000 | 116,000,000 | 138,000,000 | 154,000,000 | 95,000,000 | 90,000,000 | 85,000,000 | 122,000,000 | 86,000,000 | 89,000,000 | 83,000,000 | 68,000,000 | 95,000,000 | 123,000,000 | 102,000,000 | 106,000,000 | 97,000,000 | 124,000,000 | 119,000,000 | 75,000,000 | 113,000,000 | 109,000,000 | 109,000,000 | 98,000,000 | 99,000,000 | 103,000,000 | 143,000,000 | 153,000,000 | 66,000,000 | 107,000,000 | 157,000,000 | 222,000,000 | 129,000,000 | 108,000,000 | 66,000,000 | 92,000,000 | 185,000,000 | 164,000,000 | 199,000,000 | 190,000,000 | ||||
total current assets | 3,111,000,000 | 2,550,000,000 | 2,511,000,000 | 2,305,000,000 | 3,020,000,000 | 2,820,000,000 | 3,577,000,000 | 3,180,000,000 | 3,472,000,000 | 3,384,000,000 | 3,359,000,000 | 2,911,000,000 | 3,355,000,000 | 3,849,000,000 | 4,310,000,000 | 2,784,000,000 | 3,757,000,000 | 3,873,000,000 | 3,897,000,000 | 4,573,000,000 | 4,305,000,000 | 4,441,000,000 | 4,228,000,000 | 3,791,000,000 | 3,821,000,000 | 3,278,000,000 | 3,960,000,000 | 3,186,000,000 | 3,479,000,000 | 2,565,000,000 | 2,784,000,000 | 2,881,000,000 | 3,542,000,000 | 1,915,000,000 | 2,172,000,000 | 2,630,000,000 | 2,660,000,000 | 2,487,000,000 | 2,163,000,000 | 2,228,000,000 | 2,608,000,000 | 2,572,000,000 | 2,676,000,000 | 2,372,000,000 | 2,171,000,000 | 2,855,000,000 | 2,205,000,000 | 2,570,000,000 | 2,391,000,000 | 2,751,000,000 | 3,289,000,000 | 3,414,000,000 | 2,491,000,000 | 2,980,000,000 | 2,571,000,000 | 2,608,000,000 | 2,672,000,000 | 2,538,000,000 | 2,395,000,000 | 2,447,000,000 | 2,447,000,000 | 2,204,000,000 | 3,579,000,000 | 2,315,000,000 | 2,374,000,000 | 2,032,000,000 | 2,380,000,000 | 2,032,000,000 | 1,622,000,000 | 1,910,000,000 | 2,091,000,000 | |||
properties | 54,078,000,000 | 53,816,000,000 | 53,864,000,000 | 53,331,000,000 | 52,674,000,000 | 52,191,000,000 | 51,503,000,000 | 51,065,000,000 | 50,661,000,000 | 50,320,000,000 | 49,118,000,000 | 48,970,000,000 | 48,441,000,000 | 48,105,000,000 | 47,734,000,000 | 47,446,000,000 | 46,597,000,000 | 46,505,000,000 | 46,226,000,000 | 45,714,000,000 | 45,593,000,000 | 45,530,000,000 | 45,409,000,000 | 45,327,000,000 | 45,065,000,000 | 45,100,000,000 | 45,012,000,000 | 44,756,000,000 | 44,826,000,000 | 44,805,000,000 | 44,485,000,000 | 44,306,000,000 | 44,103,000,000 | 44,324,000,000 | 44,105,000,000 | 43,751,000,000 | 43,399,000,000 | 43,227,000,000 | 42,720,000,000 | 42,345,000,000 | 41,865,000,000 | 39,343,000,000 | 38,533,000,000 | 38,010,000,000 | 32,360,000,000 | 32,065,000,000 | 31,457,000,000 | 31,081,000,000 | 30,208,000,000 | 30,163,000,000 | 29,652,000,000 | 29,305,000,000 | 28,999,000,000 | 28,569,000,000 | 28,331,000,000 | 28,051,000,000 | 27,715,000,000 | 27,306,000,000 | 27,229,000,000 | 26,850,000,000 | 26,538,000,000 | 26,275,000,000 | 26,121,000,000 | 25,964,000,000 | 25,852,000,000 | 25,861,000,000 | 19,719,000,000 | 19,546,000,000 | 19,267,000,000 | 19,050,000,000 | 18,892,000,000 | 18,636,000,000 | 18,531,000,000 | 18,416,000,000 |
accumulated depreciation | -17,262,000,000 | -17,005,000,000 | -17,330,000,000 | -17,083,000,000 | -16,816,000,000 | -16,533,000,000 | -16,333,000,000 | -16,116,000,000 | -15,605,000,000 | -15,385,000,000 | -14,462,000,000 | -14,493,000,000 | -14,148,000,000 | -13,863,000,000 | -13,778,000,000 | -13,802,000,000 | -13,613,000,000 | -13,490,000,000 | -13,412,000,000 | -13,228,000,000 | -13,190,000,000 | -13,086,000,000 | -13,028,000,000 | -13,066,000,000 | -12,877,000,000 | -12,932,000,000 | -12,934,000,000 | -12,737,000,000 | -12,838,000,000 | -12,807,000,000 | -12,614,000,000 | -12,459,000,000 | -12,355,000,000 | -12,560,000,000 | -12,526,000,000 | -12,324,000,000 | -12,140,000,000 | -12,077,000,000 | -11,938,000,000 | -11,738,000,000 | -11,572,000,000 | -10,759,000,000 | -10,539,000,000 | -10,325,000,000 | -8,445,000,000 | -8,266,000,000 | -8,123,000,000 | -7,868,000,000 | -7,520,000,000 | -7,576,000,000 | -7,454,000,000 | -7,335,000,000 | -7,219,000,000 | -7,141,000,000 | -7,069,000,000 | -6,958,000,000 | -6,792,000,000 | -6,660,000,000 | -6,672,000,000 | -6,565,000,000 | -6,375,000,000 | -6,300,000,000 | -6,240,000,000 | -6,082,000,000 | -5,907,000,000 | 5,882,000,000 | 5,825,000,000 | 5,700,000,000 | 5,537,000,000 | 5,436,000,000 | 5,388,000,000 | 5,285,000,000 | -5,322,000,000 | -5,348,000,000 |
properties - net | 36,816,000,000 | 36,811,000,000 | 36,534,000,000 | 36,248,000,000 | 35,858,000,000 | 35,658,000,000 | 35,170,000,000 | 34,949,000,000 | 35,056,000,000 | 34,935,000,000 | 34,656,000,000 | 34,477,000,000 | 34,293,000,000 | 34,242,000,000 | 33,956,000,000 | 33,644,000,000 | 32,984,000,000 | 33,015,000,000 | 32,814,000,000 | 32,486,000,000 | 32,403,000,000 | 32,444,000,000 | 32,381,000,000 | 32,261,000,000 | 32,188,000,000 | 32,168,000,000 | 32,078,000,000 | 32,019,000,000 | 31,988,000,000 | 31,998,000,000 | 31,871,000,000 | 31,847,000,000 | 31,748,000,000 | 31,764,000,000 | 31,579,000,000 | 31,427,000,000 | 31,259,000,000 | 31,150,000,000 | 30,782,000,000 | 30,607,000,000 | 30,293,000,000 | 28,584,000,000 | 27,994,000,000 | 27,685,000,000 | 23,915,000,000 | 23,799,000,000 | 23,334,000,000 | 23,213,000,000 | 22,688,000,000 | 22,587,000,000 | 22,198,000,000 | 21,970,000,000 | 21,780,000,000 | 21,428,000,000 | 21,262,000,000 | 21,093,000,000 | 20,646,000,000 | 20,557,000,000 | 13,894,000,000 | 13,614,000,000 | ||||||||||||||
investment in affiliates and other companies | 2,653,000,000 | 2,634,000,000 | 2,598,000,000 | 2,574,000,000 | 2,537,000,000 | 2,520,000,000 | 2,485,000,000 | 2,455,000,000 | 2,424,000,000 | 2,397,000,000 | 2,364,000,000 | 2,338,000,000 | 2,313,000,000 | 2,292,000,000 | 2,289,000,000 | 2,252,000,000 | 2,143,000,000 | 2,099,000,000 | 2,059,000,000 | 2,033,000,000 | 2,007,000,000 | 1,985,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use lease asset | 451,000,000 | 470,000,000 | 476,000,000 | 486,000,000 | 498,000,000 | 505,000,000 | 507,000,000 | 496,000,000 | 495,000,000 | 489,000,000 | 506,000,000 | 489,000,000 | 496,000,000 | 508,000,000 | 462,000,000 | 467,000,000 | 500,000,000 | 512,000,000 | 523,000,000 | 539,000,000 | 550,000,000 | 550,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and other intangible assets - net | 264,000,000 | 267,000,000 | 270,000,000 | 437,000,000 | 430,000,000 | 433,000,000 | 544,000,000 | 535,000,000 | 520,000,000 | 506,000,000 | 509,000,000 | 511,000,000 | 500,000,000 | 502,000,000 | 537,000,000 | 557,000,000 | 453,000,000 | 451,000,000 | 451,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets | 937,000,000 | 956,000,000 | 896,000,000 | 889,000,000 | 868,000,000 | 846,000,000 | 795,000,000 | 738,000,000 | 716,000,000 | 688,000,000 | 466,000,000 | 485,000,000 | 528,000,000 | 522,000,000 | 644,000,000 | 640,000,000 | 619,000,000 | 592,000,000 | 400,000,000 | 461,000,000 | 510,000,000 | 451,000,000 | 385,000,000 | 419,000,000 | 401,000,000 | 400,000,000 | 369,000,000 | 347,000,000 | 344,000,000 | 387,000,000 | 442,000,000 | 455,000,000 | 435,000,000 | 374,000,000 | 316,000,000 | 317,000,000 | 324,000,000 | 318,000,000 | 303,000,000 | 302,000,000 | 307,000,000 | 541,000,000 | 608,000,000 | 587,000,000 | 351,000,000 | 353,000,000 | 364,000,000 | 165,000,000 | 194,000,000 | 251,000,000 | 258,000,000 | 246,000,000 | 259,000,000 | 218,000,000 | 273,000,000 | 269,000,000 | 591,000,000 | 750,000,000 | 719,000,000 | 769,000,000 | 790,000,000 | 679,000,000 | 779,000,000 | 902,000,000 | 988,000,000 | 1,018,000,000 | 934,000,000 | 784,000,000 | 858,000,000 | 864,000,000 | 777,000,000 | 688,000,000 | ||
total assets | 44,232,000,000 | 43,682,000,000 | 43,279,000,000 | 42,929,000,000 | 43,199,000,000 | 42,764,000,000 | 43,069,000,000 | 42,362,000,000 | 42,695,000,000 | 42,408,000,000 | 41,850,000,000 | 41,217,000,000 | 41,478,000,000 | 41,912,000,000 | 42,242,000,000 | 40,366,000,000 | 40,452,000,000 | 40,531,000,000 | 40,129,000,000 | 40,015,000,000 | 39,692,000,000 | 39,793,000,000 | 39,443,000,000 | 38,904,000,000 | 38,834,000,000 | 38,257,000,000 | 38,795,000,000 | 37,924,000,000 | 38,154,000,000 | 36,729,000,000 | 36,861,000,000 | 36,924,000,000 | 37,439,000,000 | 35,739,000,000 | 35,573,000,000 | 35,861,000,000 | 35,712,000,000 | 35,414,000,000 | 34,681,000,000 | 34,550,000,000 | 34,610,000,000 | 33,053,000,000 | 32,623,000,000 | 31,975,000,000 | 27,577,000,000 | 28,141,000,000 | 27,029,000,000 | 27,036,000,000 | 26,288,000,000 | 26,637,000,000 | 26,788,000,000 | 26,661,000,000 | 25,534,000,000 | 25,605,000,000 | 25,071,000,000 | 24,925,000,000 | 25,129,000,000 | 24,872,000,000 | 24,598,000,000 | 24,419,000,000 | 24,021,000,000 | 23,750,000,000 | 25,092,000,000 | 24,581,000,000 | 24,365,000,000 | 22,452,000,000 | 22,073,000,000 | 21,760,000,000 | 21,927,000,000 | 21,539,000,000 | 20,959,000,000 | 21,025,000,000 | 20,920,000,000 | |
liabilities and shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 1,115,000,000 | 1,149,000,000 | 1,344,000,000 | 1,273,000,000 | 1,315,000,000 | 1,290,000,000 | 1,301,000,000 | 1,192,000,000 | 1,306,000,000 | 1,237,000,000 | 1,201,000,000 | 1,120,000,000 | 1,203,000,000 | 1,130,000,000 | 1,152,000,000 | 1,055,000,000 | 1,050,000,000 | 963,000,000 | 972,000,000 | 879,000,000 | 859,000,000 | 809,000,000 | 1,042,000,000 | 960,000,000 | 1,058,000,000 | 1,043,000,000 | 1,101,000,000 | 989,000,000 | 1,019,000,000 | 949,000,000 | 982,000,000 | 852,000,000 | 905,000,000 | 847,000,000 | 905,000,000 | 810,000,000 | 898,000,000 | 806,000,000 | 859,000,000 | 766,000,000 | 815,000,000 | 845,000,000 | 986,000,000 | 900,000,000 | 1,024,000,000 | 1,046,000,000 | 981,000,000 | 967,000,000 | 973,000,000 | 1,087,000,000 | 1,008,000,000 | 979,000,000 | 976,000,000 | 1,002,000,000 | 958,000,000 | 977,000,000 | 974,000,000 | 971,000,000 | 917,000,000 | 965,000,000 | 930,000,000 | 885,000,000 | 939,000,000 | 879,000,000 | 862,000,000 | 863,000,000 | 864,000,000 | 827,000,000 | 800,000,000 | 768,000,000 | 839,000,000 | 893,000,000 | 918,000,000 | |
labor and fringe benefits payable | 414,000,000 | 532,000,000 | 439,000,000 | 453,000,000 | 391,000,000 | 480,000,000 | 470,000,000 | 469,000,000 | 387,000,000 | 517,000,000 | 441,000,000 | 444,000,000 | 367,000,000 | 707,000,000 | 727,000,000 | 615,000,000 | 547,000,000 | 630,000,000 | 548,000,000 | 447,000,000 | 419,000,000 | 482,000,000 | 436,000,000 | 352,000,000 | 345,000,000 | 489,000,000 | 486,000,000 | 412,000,000 | 406,000,000 | 550,000,000 | 517,000,000 | 486,000,000 | 443,000,000 | 602,000,000 | 601,000,000 | 506,000,000 | 445,000,000 | 545,000,000 | 450,000,000 | 464,000,000 | 398,000,000 | 613,000,000 | 507,000,000 | 490,000,000 | 336,000,000 | 520,000,000 | 473,000,000 | 383,000,000 | 465,000,000 | 495,000,000 | 466,000,000 | 455,000,000 | 461,000,000 | 480,000,000 | 419,000,000 | 434,000,000 | 495,000,000 | 490,000,000 | 457,000,000 | 433,000,000 | 513,000,000 | 429,000,000 | 352,000,000 | 371,000,000 | 435,000,000 | 395,000,000 | 377,000,000 | 397,000,000 | 418,000,000 | 402,000,000 | 392,000,000 | 437,000,000 | 413,000,000 | |
casualty, environmental and other reserves | 179,000,000 | 184,000,000 | 159,000,000 | 158,000,000 | 146,000,000 | 149,000,000 | 147,000,000 | 148,000,000 | 140,000,000 | 144,000,000 | 133,000,000 | 138,000,000 | 151,000,000 | 144,000,000 | 113,000,000 | 113,000,000 | 118,000,000 | 118,000,000 | 117,000,000 | 102,000,000 | 89,000,000 | 90,000,000 | 104,000,000 | 103,000,000 | 99,000,000 | 100,000,000 | 110,000,000 | 110,000,000 | 112,000,000 | 113,000,000 | 110,000,000 | 114,000,000 | 106,000,000 | 108,000,000 | 122,000,000 | 115,000,000 | 114,000,000 | 115,000,000 | 124,000,000 | 133,000,000 | 130,000,000 | 142,000,000 | 151,000,000 | 151,000,000 | 174,000,000 | 176,000,000 | 187,000,000 | 190,000,000 | 236,000,000 | 248,000,000 | 242,000,000 | 245,000,000 | 247,000,000 | 241,000,000 | 248,000,000 | 255,000,000 | 253,000,000 | 285,000,000 | 306,000,000 | 309,000,000 | 653,000,000 | 312,000,000 | 315,000,000 | 314,000,000 | 312,000,000 | 238,000,000 | 284,000,000 | 313,000,000 | 280,000,000 | 226,000,000 | 223,000,000 | 254,000,000 | 248,000,000 | 245,000,000 |
current maturities of long-term debt | 710,000,000 | 708,000,000 | 608,000,000 | 616,000,000 | 605,000,000 | 606,000,000 | 6,000,000 | 557,000,000 | 557,000,000 | 558,000,000 | 559,000,000 | 10,000,000 | 11,000,000 | 151,000,000 | 155,000,000 | 236,000,000 | 317,000,000 | 181,000,000 | 211,000,000 | 122,000,000 | 41,000,000 | 401,000,000 | 371,000,000 | 378,000,000 | 255,000,000 | 245,000,000 | 745,000,000 | 245,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 331,000,000 | 331,000,000 | 631,000,000 | 632,000,000 | 20,000,000 | 228,000,000 | 230,000,000 | 899,000,000 | 503,000,000 | 613,000,000 | 605,000,000 | 113,000,000 | 319,000,000 | 539,000,000 | 581,000,000 | 763,000,000 | 785,000,000 | 230,000,000 | 229,000,000 | 742,000,000 | 592,000,000 | 1,057,000,000 | 1,375,000,000 | 912,000,000 | 947,000,000 | 618,000,000 | 912,000,000 | 983,000,000 | 181,000,000 | 110,000,000 | 425,000,000 | 426,000,000 | 575,000,000 | 586,000,000 | 362,000,000 | 230,000,000 | 326,000,000 | |
income and other taxes payable | 294,000,000 | 118,000,000 | 164,000,000 | 156,000,000 | 685,000,000 | 508,000,000 | 379,000,000 | 122,000,000 | 382,000,000 | 525,000,000 | 361,000,000 | 136,000,000 | 361,000,000 | 111,000,000 | 156,000,000 | 177,000,000 | 359,000,000 | 134,000,000 | 238,000,000 | 242,000,000 | 237,000,000 | 73,000,000 | 140,000,000 | 380,000,000 | 269,000,000 | 69,000,000 | 155,000,000 | 133,000,000 | 193,000,000 | 106,000,000 | 166,000,000 | 123,000,000 | 274,000,000 | 157,000,000 | 322,000,000 | 95,000,000 | 302,000,000 | 129,000,000 | 90,000,000 | 137,000,000 | 170,000,000 | 163,000,000 | 249,000,000 | 229,000,000 | 93,000,000 | 85,000,000 | 179,000,000 | 112,000,000 | 125,000,000 | 133,000,000 | 111,000,000 | 156,000,000 | 113,000,000 | 109,000,000 | 240,000,000 | 128,000,000 | 114,000,000 | 119,000,000 | 113,000,000 | 237,000,000 | 341,000,000 | 206,000,000 | 463,000,000 | 170,000,000 | 101,000,000 | 126,000,000 | 109,000,000 | 123,000,000 | 101,000,000 | 102,000,000 | 99,000,000 | 192,000,000 | 171,000,000 | |
interest payable | 243,000,000 | 170,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 266,000,000 | 272,000,000 | 252,000,000 | 327,000,000 | 279,000,000 | 243,000,000 | 266,000,000 | 251,000,000 | 252,000,000 | 243,000,000 | 239,000,000 | 207,000,000 | 228,000,000 | 228,000,000 | 205,000,000 | 197,000,000 | 184,000,000 | 207,000,000 | 182,000,000 | 159,000,000 | 155,000,000 | 164,000,000 | 201,000,000 | 174,000,000 | 185,000,000 | 205,000,000 | 208,000,000 | 164,000,000 | 178,000,000 | 179,000,000 | 151,000,000 | 138,000,000 | 144,000,000 | 161,000,000 | 106,000,000 | 127,000,000 | 187,000,000 | 114,000,000 | 109,000,000 | 150,000,000 | 159,000,000 | 116,000,000 | 108,000,000 | 128,000,000 | 92,000,000 | 97,000,000 | 115,000,000 | 100,000,000 | 285,000,000 | 323,000,000 | 79,000,000 | 99,000,000 | 87,000,000 | 101,000,000 | 87,000,000 | 110,000,000 | 86,000,000 | 78,000,000 | 89,000,000 | 94,000,000 | 94,000,000 | 53,000,000 | 79,000,000 | 115,000,000 | 97,000,000 | 111,000,000 | 124,000,000 | 155,000,000 | 175,000,000 | 135,000,000 | 141,000,000 | 174,000,000 | 243,000,000 | |
total current liabilities | 3,221,000,000 | 3,133,000,000 | 2,966,000,000 | 2,983,000,000 | 3,421,000,000 | 3,276,000,000 | 2,569,000,000 | 2,739,000,000 | 3,024,000,000 | 3,224,000,000 | 2,934,000,000 | 2,055,000,000 | 2,321,000,000 | 2,471,000,000 | 2,508,000,000 | 2,393,000,000 | 2,575,000,000 | 2,233,000,000 | 2,268,000,000 | 1,951,000,000 | 1,800,000,000 | 2,019,000,000 | 2,294,000,000 | 2,347,000,000 | 2,211,000,000 | 2,151,000,000 | 2,805,000,000 | 2,053,000,000 | 1,926,000,000 | 1,915,000,000 | 1,944,000,000 | 1,732,000,000 | 1,891,000,000 | 1,894,000,000 | 2,075,000,000 | 1,672,000,000 | 2,277,000,000 | 2,040,000,000 | 2,263,000,000 | 2,282,000,000 | 1,692,000,000 | 2,107,000,000 | 2,231,000,000 | 2,797,000,000 | 2,222,000,000 | 2,537,000,000 | 2,540,000,000 | 1,865,000,000 | 2,404,000,000 | 2,829,000,000 | 2,490,000,000 | 2,704,000,000 | 2,671,000,000 | 2,168,000,000 | 2,190,000,000 | 2,655,000,000 | 2,522,000,000 | 3,013,000,000 | 3,260,000,000 | 2,954,000,000 | 3,140,000,000 | 2,509,000,000 | 3,062,000,000 | 2,017,000,000 | 2,593,000,000 | 2,366,000,000 | 3,024,000,000 | 2,920,000,000 | 2,242,000,000 | 2,748,000,000 | 2,894,000,000 | |||
long-term debt | 18,158,000,000 | 18,165,000,000 | 18,554,000,000 | 18,550,000,000 | 18,521,000,000 | 17,897,000,000 | 18,535,000,000 | 17,951,000,000 | 17,944,000,000 | 17,975,000,000 | 17,903,000,000 | 17,898,000,000 | 17,911,000,000 | 17,896,000,000 | 17,895,000,000 | 15,974,000,000 | 16,019,000,000 | 16,185,000,000 | 16,182,000,000 | 16,229,000,000 | 16,306,000,000 | 16,304,000,000 | 16,121,000,000 | 16,128,000,000 | 16,477,000,000 | 15,993,000,000 | 15,992,000,000 | 15,522,000,000 | 15,748,000,000 | 14,739,000,000 | 13,754,000,000 | 13,769,000,000 | 13,768,000,000 | 11,790,000,000 | 11,788,000,000 | 11,806,000,000 | 10,963,000,000 | 10,962,000,000 | 9,888,000,000 | 9,905,000,000 | 10,516,000,000 | 9,514,000,000 | 9,387,000,000 | 8,410,000,000 | 7,637,000,000 | 8,051,000,000 | 7,297,000,000 | 7,895,000,000 | 7,512,000,000 | 7,367,000,000 | 7,396,000,000 | 7,440,000,000 | 6,470,000,000 | 6,678,000,000 | 5,751,000,000 | 5,182,000,000 | 5,362,000,000 | 4,937,000,000 | 4,567,000,000 | 5,045,000,000 | 5,093,000,000 | 5,058,000,000 | 5,399,000,000 | 6,208,000,000 | 6,234,000,000 | 7,096,000,000 | 6,901,000,000 | 6,970,000,000 | 6,886,000,000 | 6,480,000,000 | 6,204,000,000 | 6,527,000,000 | 6,434,000,000 | 6,338,000,000 |
deferred income taxes - net | 7,965,000,000 | 7,914,000,000 | 7,709,000,000 | 7,718,000,000 | 7,739,000,000 | 7,725,000,000 | 7,721,000,000 | 7,716,000,000 | 7,759,000,000 | 7,746,000,000 | 7,700,000,000 | 7,662,000,000 | 7,605,000,000 | 7,569,000,000 | 7,632,000,000 | 7,592,000,000 | 7,428,000,000 | 7,383,000,000 | 7,298,000,000 | 7,248,000,000 | 7,226,000,000 | 7,168,000,000 | 7,087,000,000 | 7,028,000,000 | 6,991,000,000 | 6,961,000,000 | 6,882,000,000 | 6,791,000,000 | 6,743,000,000 | 6,690,000,000 | 6,584,000,000 | 6,532,000,000 | 6,485,000,000 | 6,418,000,000 | 9,789,000,000 | 9,737,000,000 | 9,648,000,000 | 9,596,000,000 | 9,505,000,000 | 9,355,000,000 | ||||||||||||||||||||||||||||||||||
long-term lease liability | 469,000,000 | 479,000,000 | 481,000,000 | 484,000,000 | 489,000,000 | 486,000,000 | 494,000,000 | 500,000,000 | 501,000,000 | 491,000,000 | 487,000,000 | 485,000,000 | 478,000,000 | 488,000,000 | 487,000,000 | 473,000,000 | 476,000,000 | 478,000,000 | 482,000,000 | 450,000,000 | 453,000,000 | 455,000,000 | 475,000,000 | 481,000,000 | 489,000,000 | 493,000,000 | 494,000,000 | 501,000,000 | 502,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 538,000,000 | 536,000,000 | 500,000,000 | 513,000,000 | 535,000,000 | 560,000,000 | 505,000,000 | 537,000,000 | 557,000,000 | 543,000,000 | 570,000,000 | 544,000,000 | 542,000,000 | 571,000,000 | 520,000,000 | 503,000,000 | 492,000,000 | 502,000,000 | 475,000,000 | 493,000,000 | 518,000,000 | 513,000,000 | 534,000,000 | 554,000,000 | 568,000,000 | 591,000,000 | 548,000,000 | 568,000,000 | 583,000,000 | 594,000,000 | 613,000,000 | 636,000,000 | 646,000,000 | 650,000,000 | 766,000,000 | 797,000,000 | 903,000,000 | 863,000,000 | 1,105,000,000 | 1,137,000,000 | 1,145,000,000 | 1,122,000,000 | 840,000,000 | 847,000,000 | 1,289,000,000 | 1,298,000,000 | 1,288,000,000 | 1,284,000,000 | 1,446,000,000 | 875,000,000 | 952,000,000 | 967,000,000 | 988,000,000 | 1,385,000,000 | 1,394,000,000 | 1,447,000,000 | 1,525,000,000 | 1,483,000,000 | 1,440,000,000 | 1,386,000,000 | 1,471,000,000 | 1,347,000,000 | 1,522,000,000 | 1,528,000,000 | 1,505,000,000 | 1,553,000,000 | 1,592,000,000 | 1,651,000,000 | 1,623,000,000 | 1,619,000,000 | 1,635,000,000 | 1,647,000,000 | 1,176,000,000 | 1,165,000,000 |
total liabilities | 30,651,000,000 | 30,522,000,000 | 30,521,000,000 | 30,552,000,000 | 31,024,000,000 | 30,257,000,000 | 30,133,000,000 | 29,742,000,000 | 30,093,000,000 | 30,275,000,000 | 29,896,000,000 | 28,943,000,000 | 29,144,000,000 | 29,287,000,000 | 29,359,000,000 | 27,225,000,000 | 27,257,000,000 | 27,031,000,000 | 26,957,000,000 | 26,581,000,000 | 26,532,000,000 | 26,683,000,000 | 26,716,000,000 | 26,741,000,000 | 26,946,000,000 | 26,394,000,000 | 26,916,000,000 | 25,634,000,000 | 25,709,000,000 | 24,149,000,000 | 23,126,000,000 | 22,901,000,000 | 23,048,000,000 | 21,018,000,000 | 24,671,000,000 | 24,260,000,000 | 24,043,000,000 | 23,720,000,000 | 23,011,000,000 | 22,925,000,000 | 23,004,000,000 | 21,877,000,000 | 21,481,000,000 | 21,071,000,000 | 18,821,000,000 | 19,441,000,000 | 18,391,000,000 | 18,176,000,000 | 18,240,000,000 | 18,064,000,000 | 17,715,000,000 | 17,919,000,000 | 16,849,000,000 | 16,828,000,000 | 15,831,000,000 | 15,807,000,000 | 16,187,000,000 | 16,229,000,000 | 15,995,000,000 | 16,144,000,000 | 16,259,000,000 | 16,133,000,000 | 17,604,000,000 | 17,529,000,000 | 15,783,000,000 | 15,589,000,000 | 15,615,000,000 | 15,103,000,000 | 14,636,000,000 | 14,649,000,000 | 14,652,000,000 | |||
shareholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 1,858,000,000 | 1,860,000,000 | 1,862,000,000 | 1,864,000,000 | 1,878,000,000 | 1,900,000,000 | 1,928,000,000 | 1,939,000,000 | 1,955,000,000 | 1,959,000,000 | 1,976,000,000 | 2,006,000,000 | 2,033,000,000 | 2,066,000,000 | 2,102,000,000 | 2,141,000,000 | 2,174,000,000 | 2,202,000,000 | 2,218,000,000 | 2,254,000,000 | 757,000,000 | 763,000,000 | 765,000,000 | 765,000,000 | 765,000,000 | 773,000,000 | 782,000,000 | 798,000,000 | 809,000,000 | 818,000,000 | 844,000,000 | 859,000,000 | 875,000,000 | 890,000,000 | 894,000,000 | 913,000,000 | 923,000,000 | 928,000,000 | 937,000,000 | 946,000,000 | 956,000,000 | 992,000,000 | 370,000,000 | 393,000,000 | 391,000,000 | 394,000,000 | 408,000,000 | 405,000,000 | 408,000,000 | 420,000,000 | 439,000,000 | 437,000,000 | 438,000,000 | 435,000,000 | 222,000,000 | 222,000,000 | 218,000,000 | 217,000,000 | 217,000,000 | 217,000,000 | 216,000,000 | 215,000,000 | 216,000,000 | 215,000,000 | 215,000,000 | 214,000,000 | 215,000,000 | 216,000,000 | 215,000,000 | 215,000,000 | ||||
other capital | 1,038,000,000 | 948,000,000 | 920,000,000 | 882,000,000 | 864,000,000 | 846,000,000 | 815,000,000 | 758,000,000 | 743,000,000 | 691,000,000 | 657,000,000 | 624,000,000 | 587,000,000 | 574,000,000 | 555,000,000 | 534,000,000 | 103,000,000 | 66,000,000 | 24,000,000 | 448,000,000 | 409,000,000 | 400,000,000 | 361,000,000 | 366,000,000 | 346,000,000 | 314,000,000 | 290,000,000 | 267,000,000 | 249,000,000 | 129,000,000 | 127,000,000 | 215,000,000 | 217,000,000 | 227,000,000 | 210,000,000 | 170,000,000 | 138,000,000 | 125,000,000 | 116,000,000 | 112,000,000 | 92,000,000 | 80,000,000 | 70,000,000 | 80,000,000 | 13,000,000 | 37,000,000 | 471,000,000 | 1,266,000,000 | 1,423,000,000 | 1,469,000,000 | 1,391,000,000 | 1,848,000,000 | 1,871,000,000 | 1,751,000,000 | 1,698,000,000 | 1,678,000,000 | 1,657,000,000 | 1,605,000,000 | 1,597,000,000 | 1,591,000,000 | 1,587,000,000 | 1,579,000,000 | 1,556,000,000 | 1,554,000,000 | 1,549,000,000 | 1,525,000,000 | 1,521,000,000 | |||||||
retained earnings | 10,891,000,000 | 10,560,000,000 | 10,191,000,000 | 9,850,000,000 | 9,655,000,000 | 9,988,000,000 | 10,457,000,000 | 10,189,000,000 | 10,205,000,000 | 9,790,000,000 | 9,689,000,000 | 10,030,000,000 | 10,092,000,000 | 10,363,000,000 | 10,537,000,000 | 10,794,000,000 | 11,284,000,000 | 11,630,000,000 | 11,455,000,000 | 11,723,000,000 | 12,476,000,000 | 12,527,000,000 | 12,166,000,000 | 11,676,000,000 | 11,412,000,000 | 11,404,000,000 | 11,416,000,000 | 11,843,000,000 | 12,011,000,000 | 12,157,000,000 | 13,320,000,000 | 13,604,000,000 | 13,873,000,000 | 14,084,000,000 | 10,327,000,000 | 11,033,000,000 | 11,197,000,000 | 11,253,000,000 | 11,233,000,000 | 11,199,000,000 | 11,183,000,000 | 10,734,000,000 | 10,527,000,000 | 10,304,000,000 | 9,134,000,000 | 9,087,000,000 | 9,022,000,000 | 9,182,000,000 | 8,398,000,000 | 8,499,000,000 | 8,973,000,000 | 8,660,000,000 | 8,565,000,000 | 8,262,000,000 | 7,919,000,000 | 7,648,000,000 | 7,427,000,000 | 7,125,000,000 | 6,841,000,000 | 6,479,000,000 | 6,262,000,000 | 6,053,000,000 | 5,912,000,000 | 5,768,000,000 | 5,210,000,000 | 5,167,000,000 | 5,065,000,000 | 4,966,000,000 | 4,957,000,000 | 4,858,000,000 | 4,981,000,000 | 4,875,000,000 | 4,682,000,000 | 4,576,000,000 |
accumulated other comprehensive loss | -212,000,000 | -213,000,000 | -220,000,000 | -224,000,000 | -227,000,000 | -232,000,000 | -269,000,000 | -270,000,000 | -306,000,000 | -312,000,000 | -372,000,000 | -390,000,000 | -386,000,000 | -388,000,000 | -320,000,000 | -338,000,000 | -377,000,000 | -408,000,000 | -534,000,000 | -551,000,000 | -530,000,000 | -598,000,000 | -618,000,000 | -652,000,000 | -672,000,000 | -675,000,000 | -648,000,000 | -655,000,000 | -659,000,000 | -661,000,000 | -574,000,000 | -581,000,000 | -585,000,000 | -486,000,000 | -561,000,000 | -569,000,000 | -634,000,000 | -640,000,000 | -639,000,000 | -649,000,000 | -658,000,000 | -666,000,000 | -483,000,000 | -492,000,000 | -760,000,000 | -771,000,000 | -771,000,000 | -809,000,000 | -741,000,000 | -320,000,000 | -321,000,000 | -323,000,000 | -325,000,000 | -376,000,000 | -384,000,000 | -390,000,000 | -392,000,000 | -308,000,000 | -308,000,000 | -297,000,000 | -277,000,000 | -206,000,000 | -190,000,000 | -154,000,000 | -220,000,000 | -143,000,000 | -203,000,000 | -284,000,000 | -298,000,000 | -316,000,000 | -314,000,000 | -317,000,000 | -46,000,000 | -44,000,000 |
non-controlling minority interest | 6,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 8,000,000 | 10,000,000 | 9,000,000 | 10,000,000 | 11,000,000 | 10,000,000 | 9,000,000 | 8,000,000 | 9,000,000 | 9,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders' equity | 13,581,000,000 | 13,160,000,000 | 12,758,000,000 | 12,377,000,000 | 12,175,000,000 | 12,507,000,000 | 12,936,000,000 | 12,620,000,000 | 12,602,000,000 | 12,133,000,000 | 11,954,000,000 | 12,274,000,000 | 12,334,000,000 | 12,625,000,000 | 12,883,000,000 | 13,141,000,000 | 13,195,000,000 | 13,500,000,000 | 13,172,000,000 | 13,434,000,000 | 13,160,000,000 | 13,110,000,000 | 12,727,000,000 | 12,163,000,000 | 11,888,000,000 | 11,863,000,000 | 11,879,000,000 | 12,290,000,000 | 12,445,000,000 | 12,580,000,000 | 13,735,000,000 | 14,023,000,000 | 14,391,000,000 | 14,721,000,000 | 10,902,000,000 | 11,601,000,000 | 11,669,000,000 | 11,694,000,000 | 11,670,000,000 | 11,625,000,000 | 11,606,000,000 | 11,176,000,000 | 11,142,000,000 | 10,904,000,000 | 8,756,000,000 | 8,700,000,000 | 8,638,000,000 | 8,860,000,000 | 8,048,000,000 | 8,573,000,000 | 9,073,000,000 | 8,742,000,000 | 8,685,000,000 | 8,777,000,000 | 9,240,000,000 | |||||||||||||||||||
total liabilities and shareholders' equity | 44,232,000,000 | 43,682,000,000 | 43,279,000,000 | 42,929,000,000 | 43,199,000,000 | 42,764,000,000 | 43,069,000,000 | 42,362,000,000 | 42,695,000,000 | 42,408,000,000 | 41,850,000,000 | 41,217,000,000 | 41,478,000,000 | 41,912,000,000 | 42,242,000,000 | 40,366,000,000 | 40,452,000,000 | 40,531,000,000 | 40,129,000,000 | 40,015,000,000 | 39,692,000,000 | 39,793,000,000 | 39,443,000,000 | 38,904,000,000 | 38,834,000,000 | 38,257,000,000 | 38,795,000,000 | 37,924,000,000 | 38,154,000,000 | 36,729,000,000 | 36,861,000,000 | 36,924,000,000 | 37,439,000,000 | 35,739,000,000 | 35,573,000,000 | 35,861,000,000 | 35,712,000,000 | 35,414,000,000 | 34,681,000,000 | 34,550,000,000 | 34,610,000,000 | 33,053,000,000 | 32,623,000,000 | 31,975,000,000 | 27,577,000,000 | 28,141,000,000 | 27,029,000,000 | 27,036,000,000 | 26,288,000,000 | 26,637,000,000 | 26,788,000,000 | 26,661,000,000 | 25,534,000,000 | 25,605,000,000 | 25,071,000,000 | |||||||||||||||||||
right of use lease asset | 464,000,000 | 487,000,000 | 498,000,000 | 505,000,000 | 501,000,000 | 472,000,000 | 532,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in conrail | 1,012,000,000 | 1,001,000,000 | 993,000,000 | 982,000,000 | 969,000,000 | 959,000,000 | 948,000,000 | 943,000,000 | 941,000,000 | 931,000,000 | 918,000,000 | 907,000,000 | 864,000,000 | 856,000,000 | 847,000,000 | 840,000,000 | 830,000,000 | 818,000,000 | 811,000,000 | 779,000,000 | 775,000,000 | 768,000,000 | 676,000,000 | 673,000,000 | 660,000,000 | 650,000,000 | 609,000,000 | 647,000,000 | 650,000,000 | 645,000,000 | 639,000,000 | 624,000,000 | 617,000,000 | 613,000,000 | 607,000,000 | 612,000,000 | 609,000,000 | 607,000,000 | 603,000,000 | 603,000,000 | 583,000,000 | 577,000,000 | 574,000,000 | 567,000,000 | 4,691,000,000 | 4,683,000,000 | 4,678,000,000 | 4,661,000,000 | 4,658,000,000 | 4,655,000,000 | 4,667,000,000 | 4,663,000,000 | ||||||||||||||||||||||
affiliates and other companies | 937,000,000 | 920,000,000 | 908,000,000 | 897,000,000 | 880,000,000 | 863,000,000 | 845,000,000 | 836,000,000 | 823,000,000 | 810,000,000 | 796,000,000 | 779,000,000 | 642,000,000 | 631,000,000 | 622,000,000 | 619,000,000 | 603,000,000 | 595,000,000 | 591,000,000 | 577,000,000 | 570,000,000 | 563,000,000 | 464,000,000 | 461,000,000 | 466,000,000 | 438,000,000 | 406,000,000 | 401,000,000 | 393,000,000 | 386,000,000 | 365,000,000 | 355,000,000 | 348,000,000 | 342,000,000 | 336,000,000 | 326,000,000 | 318,000,000 | 311,000,000 | 304,000,000 | 317,000,000 | 310,000,000 | 302,000,000 | 296,000,000 | 602,000,000 | 505,000,000 | 494,000,000 | 515,000,000 | 488,000,000 | 487,000,000 | 467,000,000 | 462,000,000 | 410,000,000 | ||||||||||||||||||||||
non-controlling interest | 14,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 13,000,000 | 17,000,000 | 15,000,000 | 14,000,000 | 17,000,000 | 16,000,000 | 14,000,000 | 13,000,000 | 15,000,000 | 14,000,000 | 13,000,000 | 14,000,000 | 13,000,000 | 13,000,000 | 23,000,000 | 22,000,000 | 14,000,000 | 13,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling minority interest | 15,000,000 | 17,000,000 | 16,000,000 | 15,000,000 | 24,000,000 | 14,000,000 | 14,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 132,000,000 | 141,000,000 | 128,000,000 | 123,000,000 | 174,000,000 | 192,000,000 | 206,000,000 | 158,000,000 | 203,000,000 | 205,000,000 | 234,000,000 | 249,000,000 | 254,000,000 | 229,000,000 | 233,000,000 | 239,000,000 | 251,000,000 | 253,000,000 | 241,000,000 | 217,000,000 | 6,082,000,000 | 141,000,000 | 120,000,000 | 115,000,000 | 20,000,000 | 126,000,000 | 128,000,000 | 128,000,000 | 136,000,000 | 134,000,000 | 139,000,000 | 130,000,000 | 122,000,000 | 122,000,000 | ||||||||||||||||||||||||||||||||||||||||
common stock 1 par value | 995,000,000 | 1,000,000,000 | 368,000,000 | 374,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 1,112,000,000 | 1,174,000,000 | 1,275,000,000 | 1,204,000,000 | 955,000,000 | 828,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 70 and 74, respectively | 1,107,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt | 1,000,000 | 4,000,000 | 3,000,000 | 7,000,000 | 2,000,000 | 5,000,000 | 9,000,000 | 9,000,000 | 8,000,000 | 13,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 101,000,000 | 103,000,000 | 704,000,000 | 154,000,000 | 2,000,000 | 729,000,000 | 704,000,000 | 155,000,000 | 574,000,000 | 578,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 72 and 74, respectively | 1,249,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 74 and 82, respectively | 1,174,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 76 and 82, respectively | 1,173,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 78 and 82, respectively | 1,171,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 9,118,000,000 | 8,942,000,000 | 8,643,000,000 | 8,603,000,000 | 8,275,000,000 | 7,762,000,000 | 7,617,000,000 | 7,488,000,000 | 6,836,000,000 | 6,669,000,000 | 6,484,000,000 | 6,312,000,000 | 6,436,000,000 | 6,323,000,000 | 6,376,000,000 | 6,268,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 24,925,000,000 | 25,129,000,000 | 24,872,000,000 | 24,598,000,000 | 24,419,000,000 | 24,021,000,000 | 23,750,000,000 | 25,092,000,000 | 24,365,000,000 | 22,452,000,000 | 22,073,000,000 | 21,760,000,000 | 21,927,000,000 | 21,539,000,000 | 20,959,000,000 | 21,025,000,000 | 20,920,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
properties—net | 20,923,000,000 | 13,351,000,000 | 13,209,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable — net | 1,202,000,000 | 1,274,000,000 | 1,123,000,000 | 1,163,000,000 | 1,143,000,000 | 1,171,000,000 | 1,163,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
properties — net | 20,285,000,000 | 19,975,000,000 | 19,881,000,000 | 19,882,000,000 | 19,979,000,000 | 13,730,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and short-term | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | 590,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets — net | 239,000,000 | 252,000,000 | 288,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
international terminals assets held for sale | 643,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
international terminals liabilities held for sale | 386,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and short-term investments | 513,000,000 | 1,823,000,000 | 859,000,000 | 629,000,000 | 728,000,000 | 447,000,000 | 368,000,000 | 736,000,000 | 311,000,000 | 294,000,000 | 422,000,000 | 731,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets — net | 772,000,000 | 752,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 300,000,000 shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding 214,829,471 shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable-net | 1,170,000,000 | 1,219,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
properties-net | 13,846,000,000 | 13,504,000,000 | 13,068,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for disposition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities held for disposition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
domestic container-shipping assets held for disposition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
domestic container-shipping liabilities held for disposition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable—net | 847,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
domestic container assets held for disposition |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2035-12-31 | 2025-06-30 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2004-12-31 | 2002-09-27 |
|---|---|---|---|---|---|---|---|---|---|---|
7a. | ||||||||||
8. | ||||||||||
9. | ||||||||||
9a. | ||||||||||
9b. | ||||||||||
part iii | ||||||||||
10. | ||||||||||
11. | ||||||||||
12. | ||||||||||
13. | ||||||||||
14. | ||||||||||
part iv | ||||||||||
15. | ||||||||||
signatures | ||||||||||
· | ||||||||||
track | ||||||||||
miles | ||||||||||
mainline track | ||||||||||
terminals and switching yards | ||||||||||
passing sidings and turnouts | ||||||||||
total | ||||||||||
yards and terminals | ||||||||||
chicago, il | ||||||||||
waycross, ga | ||||||||||
selkirk, ny | ||||||||||
willard, oh | ||||||||||
indianapolis, in | ||||||||||
cincinnati, oh | ||||||||||
nashville, tn | ||||||||||
hamlet, nc | ||||||||||
birmingham, al | ||||||||||
louisville, ky | ||||||||||
locomotives | ||||||||||
freight | ||||||||||
switching | ||||||||||
auxiliary units | ||||||||||
equipment | ||||||||||
gondolas | ||||||||||
open-top hoppers | ||||||||||
box cars | ||||||||||
covered hoppers | ||||||||||
multi-level flat cars | ||||||||||
flat cars | ||||||||||
other cars | ||||||||||
subtotal freight cars | ||||||||||
containers | ||||||||||
chassis | ||||||||||
other | ||||||||||
subtotal equipment | ||||||||||
total equipment | ||||||||||
name and age | ||||||||||
michael j. ward, 60 chairman, president and chief executive officer | ||||||||||
oscar munoz, 52 executive vice president and chief financial officer | ||||||||||
david a. brown, 51 executive vice president and chief operating officer | ||||||||||
clarence w. gooden, 59 executive vice president of sales and marketing and chief commercial officer | ||||||||||
ellen m. fitzsimmons, 50 senior vice president of law and public affairs, general counsel and corporate secretary | ||||||||||
lisa a. mancini, 51 senior vice president of human resources and labor relations | ||||||||||
carolyn t. sizemore, 48 vice president and controller | ||||||||||
2010 | ||||||||||
dividends | ||||||||||
common stock price | ||||||||||
high | ||||||||||
low | ||||||||||
2009 | ||||||||||
csx purchases of equity securities for the quarter | ||||||||||
fourth quarter | ||||||||||
beginning balance | ||||||||||
october | ||||||||||
849,400 | ||||||||||
november | ||||||||||
2,840,481 | ||||||||||
december | ||||||||||
1,951,670 | ||||||||||
ending balance | ||||||||||
financial performance | ||||||||||
revenue | ||||||||||
expense | ||||||||||
operating income | ||||||||||
net earnings from continuing operations | ||||||||||
earnings per share: | ||||||||||
from continuing operations, basic | ||||||||||
from continuing operations, assuming dilution | ||||||||||
average common shares outstanding | ||||||||||
average common shares outstanding, assuming dilution | ||||||||||
operating ratio | ||||||||||
financial position | ||||||||||
cash, cash equivalents and short-term investments | ||||||||||
total assets | 42,929,000,000 | 402,000,000 | ||||||||
long-term debt | 18,550,000,000 | 3,000,000 | ||||||||
shareholders' equity | ||||||||||
dividend per share | ||||||||||
additional data | ||||||||||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 2,889,773,000,000 | 1,890,000,000 | 1,388,000,000 | 1,500,000,000 | 1,364,000,000 | 1,280,000,000 | 1,135,000,000 | 1,113,000,000 | 581,000,000 | 182,000,000 |
employees -- annual averages | ||||||||||
certain amounts have been adjusted for the retrospective change in accounting policy for rail grinding, see note 1, nature of operations and significant accounting policies. | ||||||||||
2006 | ||||||||||
-- | ||||||||||
fiscal years | ||||||||||
volume | ||||||||||
safety and | ||||||||||
service | ||||||||||
measurements | ||||||||||
on-time train originations | ||||||||||
on-time destination arrivals | ||||||||||
dwell | ||||||||||
cars-on-line | ||||||||||
train velocity | ||||||||||
resources | ||||||||||
freight cars | ||||||||||
net cash from operating activities | 2,889,773,000,000 | 1,890,000,000 | 1,388,000,000 | 1,500,000,000 | 1,364,000,000 | 1,280,000,000 | 1,135,000,000 | 1,113,000,000 | 581,000,000 | 182,000,000 |
property additions | -1,716,775,000,000 | -1,495,000,000 | -838,000,000 | -691,000,000 | -696,000,000 | -571,000,000 | -417,000,000 | -466,000,000 | -296,000,000 | -312,000,000 |
other investing activities | 36,041,000,000 | -63,000,000 | -3,000,000 | -57,000,000 | 58,000,000 | -45,000,000 | 12,000,000 | 6,000,000 | -62,000,000 | |
free cash flow | ||||||||||
(b) other investing activities no longer include conrail free cash flow as these amounts are immaterial. | ||||||||||
labor and fringe | ||||||||||
materials, supplies and other | ||||||||||
fuel | ||||||||||
depreciation | 360,000,000 | 347,000,000 | 344,000,000 | 165,000,000 | ||||||
equipment and other rents | ||||||||||
interest expense | ||||||||||
other income - net | ||||||||||
income tax expense | ||||||||||
earnings from continuing operations | ||||||||||
discontinued operations | ||||||||||
net earnings | 1,560,831,000,000 | 1,475,000,000 | 733,000,000 | 886,000,000 | 1,018,000,000 | 934,000,000 | 760,000,000 | 771,000,000 | 67,000,000 | 127,000,000 |
earnings per diluted share: | ||||||||||
from continuing operations | ||||||||||
volume and revenue | ||||||||||
agricultural | ||||||||||
agricultural products | ||||||||||
phosphates and fertilizers | ||||||||||
food and consumer | ||||||||||
industrial | ||||||||||
chemicals | ||||||||||
automotive | ||||||||||
metals | ||||||||||
housing and construction | ||||||||||
emerging markets | ||||||||||
forest products | ||||||||||
total merchandise | ||||||||||
coal | ||||||||||
intermodal | ||||||||||
continuing operations | ||||||||||
bridges, signals and other | ||||||||||
total infrastructure | ||||||||||
capacity and commercial facilities | ||||||||||
regulatory | ||||||||||
total property additions | ||||||||||
cash paid for new assets purchased using seller financing | ||||||||||
total capital expenditures | ||||||||||
(a) certain amounts have been adjusted for the retrospective change in accounting policy for rail grinding, see note 1, nature of operations and significant accounting policies. | ||||||||||
(b) cash paid for new assets purchased using seller financing are included in other financing activities on the consolidated cash flow statements. | ||||||||||
type of obligation | ||||||||||
contractual obligations | ||||||||||
purchase obligations | ||||||||||
operating leases - net | ||||||||||
agreements with conrail | ||||||||||
total contractual obligations | ||||||||||
other commitments | ||||||||||
agreements with conrail represent minimum future lease payments of 14 million for freight cars and locomotives (see note 13, related party transactions). this amount plus total operating leases-net of 378 million above equals total net lease commitments of 392 million disclosed in note 7, commitments and contingencies. | ||||||||||
other commitments of 125 million consisted of surety bonds and letters of credit. surety bonds are issued by a third-party as an assurance that csx will fulfill certain obligations and are typically a contract, state, federal or court requirement. | ||||||||||
discount rate 1% decrease | ||||||||||
discount rate 1% increase | ||||||||||
long-term rate of return 1% decrease | ||||||||||
long-term rate of return 1% increase | ||||||||||
salary inflation 1% decrease | ||||||||||
salary inflation 1% increase | ||||||||||
health care cost 1% change | ||||||||||
index to consolidated financial statements | ||||||||||
page | ||||||||||
report of independent registered public accounting firm | ||||||||||
csx corporation | ||||||||||
consolidated financial statements and notes to consolidated financial statements | ||||||||||
herewith: | ||||||||||
consolidated income statements for the fiscal years ended: | ||||||||||
consolidated balance sheets as of: | ||||||||||
consolidated cash flow statements for fiscal years ended: | ||||||||||
consolidated statements of changes in shareholders' equity:. | ||||||||||
notes to consolidated financial statements | ||||||||||
per common share | ||||||||||
net earnings per share, basic | ||||||||||
net earnings per common share, assuming dilution | ||||||||||
average common shares outstanding, | ||||||||||
assuming dilution | ||||||||||
cash dividends paid per common share | ||||||||||
assets | ||||||||||
current assets: | ||||||||||
cash and cash equivalents | 387,000,000 | 60,000,000 | ||||||||
short-term investments | 6,000,000 | |||||||||
accounts receivable - net | 1,409,000,000 | -178,000,000 | ||||||||
materials and supplies | 420,000,000 | 36,000,000 | ||||||||
deferred income taxes | 473,857,000,000 | -1,000,000 | -7,000,000 | 29,000,000 | -8,000,000 | 58,000,000 | 63,000,000 | 87,000,000 | 52,000,000 | |
other current assets | -21,968,000,000 | 83,000,000 | 18,000,000 | 195,000,000 | 140,000,000 | -19,000,000 | -38,000,000 | -16,000,000 | 23,000,000 | |
total current assets | 2,305,000,000 | -24,000,000 | ||||||||
properties | 53,331,000,000 | 279,000,000 | ||||||||
accumulated depreciation | -17,083,000,000 | -78,000,000 | ||||||||
properties - net | 36,248,000,000 | 201,000,000 | ||||||||
investment in conrail | ||||||||||
affiliates and other companies | ||||||||||
other long-term assets | 889,000,000 | 192,000,000 | ||||||||
liabilities and shareholders' equity | ||||||||||
current liabilities: | ||||||||||
accounts payable | 78,899,000,000 | 1,273,000,000 | -62,000,000 | 1,185,000,000 | 964,000,000 | -9,000,000 | -14,000,000 | -54,000,000 | -12,000,000 | |
labor and fringe benefits payable | 453,000,000 | 82,000,000 | ||||||||
casualty, environmental and other reserves | 158,000,000 | 1,000,000 | ||||||||
current maturities of long-term debt | 616,000,000 | -30,000,000 | ||||||||
income and other taxes payable | 28,508,000,000 | 156,000,000 | 129,000,000 | 258,000,000 | 89,000,000 | -104,000,000 | -59,000,000 | -112,000,000 | ||
other current liabilities | 122,998,000,000 | 327,000,000 | 4,000,000 | 539,000,000 | 131,000,000 | 25,000,000 | 9,000,000 | 19,000,000 | -19,000,000 | |
total current liabilities | 2,983,000,000 | -35,000,000 | ||||||||
other long-term liabilities | 513,000,000 | 27,000,000 | ||||||||
total liabilities | 30,552,000,000 | 74,000,000 | ||||||||
shareholders' equity: | ||||||||||
common stock, 1 par value | 1,864,000,000 | -16,000,000 | ||||||||
other capital | 882,000,000 | 42,000,000 | ||||||||
retained earnings | 9,850,000,000 | 175,000,000 | ||||||||
accumulated other comprehensive loss | -224,000,000 | 126,000,000 | ||||||||
noncontrolling minority interest | ||||||||||
total shareholders' equity | 12,377,000,000 | 328,000,000 | ||||||||
total liabilities and shareholders' equity | 42,929,000,000 | 402,000,000 | ||||||||
certain amounts have been adjusted for the retrospective change in accounting policy for rail grinding, see note 1, nature of operations and significant accounting policies | ||||||||||
operating activities | ||||||||||
adjustments to reconcile net earnings to net cash provided | ||||||||||
by operating activities: | ||||||||||
non-cash discontinued operations | ||||||||||
other operating activities | 52,058,000,000 | -50,000,000 | -29,000,000 | -74,000,000 | 35,000,000 | 2,000,000 | -2,000,000 | 36,000,000 | 0 | |
changes in operating assets and liabilities: | ||||||||||
accounts receivable | 2,030,000,000 | -36,000,000 | 75,000,000 | 14,000,000 | 42,000,000 | 12,000,000 | 71,000,000 | 84,000,000 | -150,000,000 | |
investing activities | ||||||||||
purchases of short-term investments | -1,000,000 | -40,000,000 | 0 | |||||||
proceeds from sales of short-term investments | 69,000,000 | 10,000,000 | 0 | 0 | 2,000,000 | 1,000,000 | 628,000,000 | |||
net cash from investing activities | -1,753,855,000,000 | -1,454,000,000 | -883,000,000 | -732,000,000 | -487,000,000 | -414,000,000 | -456,000,000 | -373,000,000 | -188,000,000 | |
financing activities | ||||||||||
long-term debt issued | 799,400,000,000 | 600,000,000 | 0 | 0 | 0 | 500,000,000 | 0 | -11,000,000 | 45,000,000 | |
long-term debt repaid | -112,988,000,000 | -3,000,000 | -2,000,000 | -3,000,000 | -8,000,000 | -36,000,000 | -500,000,000 | -500,000,000 | -49,000,000 | -122,000,000 |
dividends paid | -371,270,000,000 | -488,000,000 | -230,000,000 | -216,000,000 | -207,000,000 | -206,000,000 | -198,000,000 | -186,000,000 | -22,000,000 | -22,000,000 |
stock options exercised | ||||||||||
shares repurchased | -1,450,716,000,000 | -1,172,000,000 | -1,025,000,000 | -581,000,000 | -1,021,000,000 | -570,000,000 | -203,000,000 | -606,000,000 | ||
other financing activities | -132,023,000,000 | 81,000,000 | 41,000,000 | 25,000,000 | 6,000,000 | -47,000,000 | -11,000,000 | 22,000,000 | -14,000,000 | |
net increase in cash and cash equivalents | 263,321,000,000 | 60,000,000 | 231,000,000 | -563,000,000 | 331,000,000 | |||||
cash and cash equivalents at beginning of period | 1,028,067,000,000 | 933,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
supplemental cash flow information | ||||||||||
interest paid - net of amounts capitalized | ||||||||||
income taxes paid | ||||||||||
balance december 28, 2007 | ||||||||||
comprehensive earnings: | ||||||||||
other comprehensive loss | ||||||||||
total comprehensive earnings | 832,000,000 | |||||||||
common stock dividends, 0.77 per share | ||||||||||
share repurchases | ||||||||||
bond conversions | ||||||||||
adjustment for compensation - | ||||||||||
retirement benefits topic in asc | ||||||||||
stock option exercises and other | ||||||||||
balance december 26, 2008 | ||||||||||
common stock dividends, 0.88 per share | ||||||||||
balance december 25, 2009 | ||||||||||
other comprehensive income | ||||||||||
common stock dividends, 0.98 per share | ||||||||||
balance december 31, 2010 | ||||||||||
dollars in millions, except per share amounts | ||||||||||
consolidated income statements | ||||||||||
total expense | ||||||||||
before taxes | ||||||||||
net earnings per share, assuming dilution | ||||||||||
dollars in millions | ||||||||||
consolidated balance sheets | ||||||||||
consolidated cash flow statements | ||||||||||
statement of changes in shareholders' equity | ||||||||||
numerator | ||||||||||
interest expense on convertible debt - net of tax | ||||||||||
net earnings from continuing operations, if converted | ||||||||||
denominator | ||||||||||
other potentially dilutive common shares | ||||||||||
earnings per share, continuing operations, basic | ||||||||||
earnings per share, continuing operations, assuming dilution | ||||||||||
(b) other potentially dilutive common shares includes convertible debt, stock options common stock equivalents and other potentially dilutive common shares. | ||||||||||
note 2. earnings per share, continued | ||||||||||
common shares authorized | ||||||||||
common shares issued and outstanding | ||||||||||
preferred stock | ||||||||||
preferred shares authorized | ||||||||||
preferred shares issued and outstanding | ||||||||||
share-based compensation expense | ||||||||||
income tax benefit | ||||||||||
options | ||||||||||
outstanding | ||||||||||
outstanding at beginning of year | ||||||||||
expired or cancelled | ||||||||||
exercised | ||||||||||
outstanding & exercisable at end of year | ||||||||||
number | ||||||||||
exercise price | ||||||||||
15 to 20 | ||||||||||
number of restricted stock awards outstanding | ||||||||||
weighted-average fair value at grant date | ||||||||||
restricted stock award expense | ||||||||||
number of unvested restricted stock awards outstanding | ||||||||||
weighted-average fair value of unvested awards outstanding | ||||||||||
(a) in 2010 and 2009, 134,000 and 219,000, respectively, time-based restricted stock units were granted to key members of management under a new long-term incentive plan as described below. these units vest over three years, therefore only a partial amount of expense was recognized in 2010 and 2009, respectively. | ||||||||||
ltip plan | ||||||||||
number of target units outstanding | ||||||||||
payout range | ||||||||||
unvested at december 26, 2008 | ||||||||||
granted in 2009 | ||||||||||
forfeited in 2009 | ||||||||||
unvested at december 25, 2009 | ||||||||||
granted in 2010 | ||||||||||
forfeited in 2010 | ||||||||||
vested at december 31, 2010 | ||||||||||
unvested at december 31, 2010 | ||||||||||
shares issued to directors | ||||||||||
weighted-average grant date stock price | ||||||||||
number of shares available for issuance | ||||||||||
casualty | ||||||||||
reserves | ||||||||||
charged to expense | ||||||||||
payments | ||||||||||
change in estimate | ||||||||||
current | ||||||||||
casualty: | ||||||||||
personal injury | ||||||||||
occupational | ||||||||||
asbestos | ||||||||||
total casualty | ||||||||||
separation | ||||||||||
environmental | ||||||||||
occupational: | ||||||||||
incurred but not reported claims | ||||||||||
asserted claims | ||||||||||
total liability | ||||||||||
asbestos: | ||||||||||
open claims - beginning of year | ||||||||||
new claims filed | ||||||||||
claims settled | ||||||||||
claims dismissed | ||||||||||
open claims - end of year | ||||||||||
as of december 2010 | ||||||||||
road | ||||||||||
rail and other track material | ||||||||||
ties | ||||||||||
grading | ||||||||||
ballast | ||||||||||
bridges, trestles, and culverts | ||||||||||
signals and interlockers | ||||||||||
buildings | ||||||||||
total road | ||||||||||
locomotive | ||||||||||
work equipment and other | ||||||||||
land | ||||||||||
construction in progress | ||||||||||
total properties | ||||||||||
as of december 2009 | ||||||||||
composite depreciation rates, which are used in group life depreciation, apply to railroad assets which account for more than 87% of total properties. all other property is depreciated on a straight line basis over the asset’s useful life. | ||||||||||
net daily rental charges | ||||||||||
rent expense on operating leases | ||||||||||
operating | ||||||||||
years | ||||||||||
2011 | ||||||||||
2012 | ||||||||||
2013 | ||||||||||
2014 | ||||||||||
2015 | ||||||||||
thereafter | ||||||||||
amounts paid | ||||||||||
number of locomotives | ||||||||||
pension plans | ||||||||||
active employees | ||||||||||
retirees and beneficiaries | ||||||||||
expected cash flows | ||||||||||
pension benefits | ||||||||||
2016-2020 | ||||||||||
amount | ||||||||||
equity | ||||||||||
fixed income | ||||||||||
plan year | ||||||||||
actuarial present value of benefit obligation | ||||||||||
accumulated benefit obligation | ||||||||||
projected benefit obligation | ||||||||||
change in projected benefit obligation: | ||||||||||
projected benefit obligation at beginning of plan year | ||||||||||
service cost | ||||||||||
interest cost | ||||||||||
plan participants' contributions | ||||||||||
plan amendments | ||||||||||
actuarial (gain)/loss | ||||||||||
benefits paid | ||||||||||
benefit obligation at end of plan year | ||||||||||
change in plan assets: | ||||||||||
fair value of plan assets at beginning of plan year | ||||||||||
actual return on plan assets | ||||||||||
qualified employer contributions | ||||||||||
non-qualified employer contributions | ||||||||||
fair value of plan assets at end of plan year | ||||||||||
funded status at end of plan year | ||||||||||
amounts recorded in consolidated | ||||||||||
balance sheets: | ||||||||||
current liabilities | ||||||||||
long-term liabilities | ||||||||||
net amount recognized in | ||||||||||
consolidated balance sheet | ||||||||||
expected return on plan assets | ||||||||||
amortization of net income | ||||||||||
amortization of prior service cost | ||||||||||
net periodic benefit expense | ||||||||||
settlement gain | ||||||||||
components of other comprehensive | ||||||||||
loss | ||||||||||
recognized in the balance sheet | ||||||||||
losses | ||||||||||
prior service credits | ||||||||||
income recognized in the income statement | ||||||||||
amortization of net incomees | ||||||||||
amortization of prior service costs | ||||||||||
pension | ||||||||||
benefits | ||||||||||
prior service costs | ||||||||||
expected long-term return on plan assets: | ||||||||||
benefit cost for plan year | ||||||||||
discount rates: | ||||||||||
salary scale inflation | ||||||||||
health care cost trend rate | ||||||||||
components of benefit cost: non-medicare eligible | ||||||||||
components of benefit cost: medicare eligible | ||||||||||
benefit obligations: non-medicare eligible | ||||||||||
benefit obligations: medicare eligible | ||||||||||
maturity | ||||||||||
notes | ||||||||||
equipment obligations | ||||||||||
capital leases | ||||||||||
convertible debentures | ||||||||||
total long-term debt | ||||||||||
less debt due within one year | ||||||||||
fiscal years ending | ||||||||||
2016 and thereafter | ||||||||||
total long-term debt maturities | ||||||||||
interest income | ||||||||||
income from real estate operations | ||||||||||
miscellaneous income | ||||||||||
total other income - net | ||||||||||
gross revenue from real estate | ||||||||||
operations included above | ||||||||||
debt issuance costs | ||||||||||
goodwill | ||||||||||
available for sale securities | ||||||||||
total other long-term assets | ||||||||||
pension plan liabilities | ||||||||||
post-retirement benefit liabilities | ||||||||||
deferred gains | ||||||||||
accrued deferred compensation | ||||||||||
deferred lease payments | ||||||||||
accrued sick leave | ||||||||||
total other long-term liabilities | ||||||||||
current: | ||||||||||
federal | ||||||||||
state | ||||||||||
total current | ||||||||||
deferred: | ||||||||||
total deferred | ||||||||||
federal income taxes | ||||||||||
state income taxes | ||||||||||
corporate reorganization | ||||||||||
other items | ||||||||||
income tax expense/rate | ||||||||||
other employee benefit plans | ||||||||||
accelerated depreciation | ||||||||||
net deferred income tax liabilities | ||||||||||
uncertain tax positions: | ||||||||||
balance at beginning of the year | ||||||||||
additions based on tax positions related to current year | ||||||||||
additions based on tax positions related to prior years | ||||||||||
reductions based on tax positions related to prior years | ||||||||||
settlements with taxing authorities | ||||||||||
lapse of statute of limitations | ||||||||||
balance at end of the year | ||||||||||
rents, fees and services | ||||||||||
purchase price amortization and other | ||||||||||
equity in income of conrail | ||||||||||
total conrail rents, fees and services | ||||||||||
interest expense related to conrail | ||||||||||
balance sheet information: | ||||||||||
csx payable to conrail | ||||||||||
promissory notes payable to conrail subsidiary | ||||||||||
pre-tax income | ||||||||||
net income, after tax | ||||||||||
gain on sale, after tax | ||||||||||
net income from discontinued operations | ||||||||||
earnings per share | ||||||||||
from discontinued operations, assuming dilution | ||||||||||
long-term debt including current maturities: | ||||||||||
common stock: | ||||||||||
information technology | ||||||||||
consumer discretionary | ||||||||||
industrials | ||||||||||
health care | ||||||||||
financials | ||||||||||
energy | ||||||||||
consumer staples | ||||||||||
materials | ||||||||||
corporate securities | ||||||||||
common trust funds | ||||||||||
derivatives liabilities | ||||||||||
derivatives assets | ||||||||||
partnerships | ||||||||||
government securities | ||||||||||
asset-backed securities | ||||||||||
total investments at fair value | ||||||||||
balance, beginning of year | ||||||||||
unrealized gains | ||||||||||
balance, end of year | ||||||||||
earnings per share, basic | ||||||||||
earnings per share, assuming dilution | ||||||||||
earnings per share, basic: | ||||||||||
earnings per share, assuming dilution: | ||||||||||
fiscal year ended december 2010 | ||||||||||
equity in earnings of subsidiaries | ||||||||||
before income taxes | ||||||||||
fiscal year ended december 2009 | ||||||||||
fiscal year ended december 2008 | ||||||||||
current assets | ||||||||||
investments in conrail | ||||||||||
investment in consolidated subsidiaries | ||||||||||
long-term payable to affiliates | ||||||||||
net cash from financing activities | -982,000,000 | -1,216,000,000 | -775,000,000 | -1,230,000,000 | -806,000,000 | -448,000,000 | -1,303,000,000 | -62,000,000 | ||
cash and cash equivalents at end of period | 387,000,000 | -711,000,000 | -7,000,000 | -353,000,000 | 60,000,000 | 231,000,000 | -563,000,000 | 331,000,000 | -131,000,000 | |
2.1 | ||||||||||
3.1 | ||||||||||
3.2 | ||||||||||
4.1 | ||||||||||
10.2** | ||||||||||
10.3** | ||||||||||
10.4** | ||||||||||
10.5* ** | ||||||||||
10.6** | ||||||||||
10.7** | ||||||||||
10.8** | ||||||||||
10.9** | ||||||||||
10.10** | ||||||||||
10.11** | ||||||||||
10.12** | ||||||||||
10.13** | ||||||||||
10.14** | ||||||||||
10.15** | ||||||||||
10.16 | ||||||||||
10.17 | ||||||||||
10.18 | ||||||||||
10.19 | ||||||||||
10.20 | ||||||||||
10.21 | ||||||||||
10.22 | ||||||||||
10.23 | ||||||||||
10.24 | ||||||||||
10.25 | ||||||||||
10.26 | ||||||||||
10.27** | ||||||||||
10.28** | ||||||||||
10.29** | ||||||||||
10.30 | ||||||||||
10.31** | ||||||||||
10.32 | ||||||||||
10.33 | ||||||||||
10.34 | ||||||||||
10.35* | ||||||||||
21* | ||||||||||
23* | ||||||||||
24* | ||||||||||
31* | ||||||||||
32* | ||||||||||
99* | ||||||||||
101* | ||||||||||
signature | ||||||||||
/s/ michael j. ward | ||||||||||
michael j. ward | ||||||||||
/s/ oscar munoz | ||||||||||
oscar munoz | ||||||||||
/s/ carolyn t. sizemore | ||||||||||
carolyn t. sizemore | ||||||||||
/s/ ellen m. fitzsimmons | ||||||||||
ellen m. fitzsimmons | ||||||||||
* | ||||||||||
donna m. alvarado | ||||||||||
alexandre behring | ||||||||||
john b. breaux | ||||||||||
pamela l. carter | ||||||||||
steven t. halverson | ||||||||||
edward j. kelly, iii | ||||||||||
gilbert h. lamphere | ||||||||||
john d. mcpherson | ||||||||||
timothy t. o'toole | ||||||||||
david m. ratcliffe | ||||||||||
donald j. shepard | ||||||||||
adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||
depreciation and amortization | 852,000,000 | 422,000,000 | 417,000,000 | 393,000,000 | ||||||
goodwill impairment | ||||||||||
proceeds and advances from property dispositions | 49,000,000 | 16,000,000 | 17,000,000 | 195,000,000 | ||||||
business acquisition, net of cash acquired | -14,000,000 | -2,000,000 | 0 | -4,000,000 | 2,000,000 | |||||
investment in affiliates and other companies | 2,574,000,000 | 40,000,000 | ||||||||
right-of-use lease asset | 476,000,000 | |||||||||
goodwill and other intangible assets - net | 437,000,000 | 0 | ||||||||
deferred income taxes - net | 7,718,000,000 | 85,000,000 | ||||||||
long-term lease liability | 484,000,000 | -4,000,000 | ||||||||
non-controlling minority interest | 5,000,000 | 1,000,000 | ||||||||
net decrease in cash and cash equivalents | -546,000,000 | |||||||||
adjustments to reconcile net earnings to net cash | ||||||||||
provided by operating activities: | ||||||||||
gains on property dispositions | -3,000,000 | -8,000,000 | -55,000,000 | -24,000,000 | -2,000,000 | |||||
issuance of common stock as consideration for acquisition | 0 | |||||||||
capital expenditures accrued but not yet paid | ||||||||||
other comprehensive income - net of tax: | ||||||||||
pension and other post-employment benefits | ||||||||||
interest rate derivatives | ||||||||||
total other comprehensive income | ||||||||||
comprehensive earnings | ||||||||||
right of use lease asset | ||||||||||
net increase/(decrease) in cash and cash equivalents | ||||||||||
proceeds from property dispositions | 5,000,000 | 36,000,000 | ||||||||
net (decrease)/increase in cash and cash equivalents | ||||||||||
net cash (used in)/provided by investing activities | ||||||||||
cash payments for restructuring charge | ||||||||||
gain on property dispositions | -22,000,000 | |||||||||
restructuring charge | ||||||||||
earnings of equity-method investments | ||||||||||
purchase of short-term investments | ||||||||||
equity earnings of affiliates | ||||||||||
accelerated share repurchase pending final settlement | ||||||||||
seller financed assets | ||||||||||
short-term debt - net | ||||||||||
adjustments to reconcile net earnings to net cash provided: | ||||||||||
gain on sale of international terminals—net of tax | ||||||||||
gain on insurance recoveries | ||||||||||
insurance proceeds | ||||||||||
net gain on conrail spin-off—after tax | ||||||||||
net proceeds from sale of international terminals | ||||||||||
purchase of minority interest in an international terminals’ subsidiary | ||||||||||
proceeds from divestitures | ||||||||||
proceeds from sale of short-term investments | ||||||||||
short-term debt—net | -5,000,000 | |||||||||
interest paid—net of amounts capitalized | ||||||||||
gain on sale of international terminals — net of tax | ||||||||||
short-term debt — net | -2,000,000 | |||||||||
net proceeds from divestitures | ||||||||||
short-term investments — net | 102,000,000 | |||||||||
short-term investments at end of period | -101,000,000 | -178,000,000 | ||||||||
cash, cash equivalents and short-term investments at end of period | 230,000,000 | -309,000,000 | ||||||||
interest paid — net of amounts capitalized | ||||||||||
cumulative effect of accounting change — net of tax | ||||||||||
additional loss on sale | ||||||||||
benefit from casualty reserves | ||||||||||
net gain on conrail spin-off — after tax | ||||||||||
termination of accounts receivable | ||||||||||
net proceeds from divestiture | ||||||||||
cumulative effect of accounting change | 0 | |||||||||
equity in conrail earnings—net | -4,000,000 | |||||||||
short-term investments—net | 179,000,000 | |||||||||
net cash used by investing activities | -195,000,000 | |||||||||
net cash (used) provided by financing activities |
