7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 
      
    		                          
      net revenues
    		83,043,000 86,188,000 87,988,000 86,311,000 85,782,000 87,002,000 72,974,000 66,120,000 61,493,000 50,138,000 42,037,000 38,338,000 37,011,000 34,838,000 26,852,000 25,039,000 23,475,000 22,758,000 22,813,000 17,299,000 15,217,000 12,715,000 17,418,000 17,634,553 14,774,891 10,738,569 
      yoy
    		-3.19% -0.94% 20.57% 30.54% 39.50% 73.53% 73.59% 72.47% 66.15% 43.92% 56.55% 53.11% 57.66% 53.08% 17.70% 44.74% 54.27% 78.99% 30.97% -1.90% 2.99% 18.40%     
      qoq
    		-3.65% -2.05% 1.94% 0.62% -1.40% 19.22% 10.37% 7.52% 22.65% 19.27% 9.65% 3.59% 6.24% 29.74% 7.24% 6.66% 3.15% -0.24% 31.87% 13.68% 19.68% -27.00% -1.23% 19.35% 37.59%  
      operating expenses
    		                          
      cost of sales
    		18,704,000 17,626,000 16,383,000 16,183,000 15,609,000 14,519,000 13,894,000 12,423,000 11,319,000 11,058,000 10,182,000 9,520,000 8,859,000 7,686,000 5,944,000 4,597,000 4,500,000 3,697,000 3,028,000 2,673,000 2,475,000 2,146,000 2,391,000 2,010,536 1,708,722 1,992,784 
      gross profit
    		64,339,000 68,562,000 71,605,000 70,128,000 70,173,000 72,483,000 59,080,000 53,697,000 50,174,000 39,080,000 31,855,000 28,818,000 28,152,000 27,152,000 20,908,000 20,442,000 18,975,000 19,061,000 19,785,000 14,626,000 12,742,000 10,569,000 15,027,000 15,624,017 13,066,169 8,745,785 
      yoy
    		-8.31% -5.41% 21.20% 30.60% 39.86% 85.47% 85.47% 86.33% 78.23% 43.93% 52.36% 40.97% 48.36% 42.45% 5.68% 39.76% 48.92% 80.35% 31.66% -6.39% -2.48% 20.85%     
      qoq
    		-6.16% -4.25% 2.11% -0.06% -3.19% 22.69% 10.02% 7.02% 28.39% 22.68% 10.54% 2.37% 3.68% 29.86% 2.28% 7.73% -0.45% -3.66% 35.27% 14.79% 20.56% -29.67% -3.82% 19.58% 49.40%  
      gross margin %
    		77.48% 79.55% 81.38% 81.25% 81.80% 83.31% 80.96% 81.21% 81.59% 77.94% 75.78% 75.17% 76.06% 77.94% 77.86% 81.64% 80.83% 83.76% 86.73% 84.55% 83.74% 83.12% 86.27% 88.60% 88.43% 81.44% 
      research and development
    		12,960,000 12,787,000 12,588,000 11,773,000 12,323,000 14,136,000 13,809,000 12,994,000 12,923,000 13,308,000 14,393,000 11,309,000 10,907,000 11,926,000 10,761,000 9,445,000 7,500,000 6,793,000 5,908,000 4,581,000 3,058,000 2,704,000 2,913,000 3,158,946 1,514,966 1,317,237 
      selling, general and administrative
    		55,907,000 58,065,000 58,620,000 49,965,000 50,499,000 51,088,000 48,495,000 44,090,000 44,619,000 44,681,000 46,762,000 38,426,000 36,626,000 37,498,000 30,453,000 25,160,000 22,595,000 20,822,000 18,161,000 14,959,000 11,703,000 10,392,000 11,078,000 9,852,469 7,121,982 6,820,927 
      amortization of acquired intangible assets
    		2,276,000 1,961,000 28,325,000 4,340,000 2,272,000 2,247,000 2,247,000 2,271,000 2,272,000 2,248,000 2,222,000 2,215,000 2,306,000 2,097,000 1,648,000            
      total operating expenses
    		89,847,000 90,439,000 115,916,000 82,261,000 80,703,000 81,990,000 78,445,000 71,778,000 71,133,000 71,295,000 73,559,000 61,170,000 58,547,000 38,809,000 51,368,000 40,210,000 35,289,000 31,568,000 24,069,000 17,658,000 16,643,000 11,214,000 13,991,000 13,011,415 8,636,948 8,138,164 
      operating income
    		-6,804,000 -4,251,000 -27,928,000 4,050,000 5,079,000 5,012,000 -5,471,000 -5,658,000 -9,640,000 -21,157,000 -31,522,000 -22,832,000 -21,536,000 -3,971,000 -24,516,000 -15,171,000 -11,814,000 -8,810,000 -4,284,000 -3,032,000 -3,901,000 -645,000 1,036,000 2,612,602 4,429,221 607,621 
      yoy
    		-233.96% -184.82% 410.47% -171.58% -152.69% -123.69% -82.64% -75.22% -55.24% 432.79% 28.58% 50.50% 82.29% -54.93% 472.27% 400.36% 202.85% 1265.89% -513.51% -216.05% -188.07% -206.15%     
      qoq
    		60.06% -84.78% -789.58% -20.26% 1.34% -191.61% -3.31% -41.31% -54.44% -32.88% 38.06% 6.02% 442.33% -83.80% 61.60% 28.42% 34.10% 105.65% 41.29% -22.28% 504.81% -162.26% -60.35% -41.01% 628.94%  
      operating margin %
    		-8.19% -4.93% -31.74% 4.69% 5.92% 5.76% -7.50% -8.56% -15.68% -42.20% -74.99% -59.55% -58.19% -11.40% -91.30% -60.59% -50.33% -38.71% -18.78% -17.53% -25.64% -5.07% 5.95% 14.82% 29.98% 5.66% 
      interest income
    		2,833,000 2,944,000 3,099,000 3,372,000 3,404,000 3,144,000 2,996,000 1,876,000 2,769,000 2,399,000 2,336,000 2,275,000 1,293,000 370,000 30,000 17,000 23,000 24,000 4,000 19,000 18,000 38,000 298,000 280,492 5,190 5,529 
      changes in fair value of equity securities
    		3,561,000                          
      interest expense
    		-24,000 -21,000 -17,000 -92,000 -201,000 -270,000 -14,000 -2,000 -2,000 -3,000 -4,000 -4,000 -6,000 -4,000 -3,000     -395,000 -706,000 -769,000 -764,000 -765,888 -1,088,130 -1,692,582 
      other income
    		48,000                       -8 -2,710,417 -189,647 
      income before income taxes
    		-386,000 -143,000 -26,271,000 7,885,000 8,282,000 7,886,000 -2,489,000 -2,541,000 -6,873,000 -18,761,000 -29,190,000 -20,561,000 -20,249,000 -3,605,000 -24,489,000 -15,155,000 -11,791,000 -8,786,000 -4,280,000 -4,805,000 -4,589,000 -1,376,000 570,000 2,126,767 5,849,295 -1,269,079 
      income tax benefit
    		115,000 -4,666,000      39,000 32,000 16,000                 
      net income
    		-501,000 4,523,000 -25,848,000 9,590,000 2,269,000 8,920,000 -2,534,000 -2,580,000 -6,905,000 -18,777,000 -29,204,000 -20,618,000 -20,249,000 -1,648,000 -24,623,000 -6,430,000 -11,791,000 -8,791,000 -4,280,000 -4,889,000 -4,589,000 -1,376,000 570,000 2,054,767 5,849,295 -1,269,079 
      yoy
    		-122.08% -49.29% 920.05% -471.71% -132.86% -147.50% -91.32% -87.49% -65.90% 1039.38% 18.60% 220.65% 71.73% -81.25% 475.30% 31.52% 156.94% 538.88% -850.88% -337.93% -178.45% 8.43%     
      qoq
    		-111.08% -117.50% -369.53% 322.65% -74.56% -452.01% -1.78% -62.64% -63.23% -35.70% 41.64% 1.82% 1128.70% -93.31% 282.94% -45.47% 34.13% 105.40% -12.46% 6.54% 233.50% -341.40% -72.26% -64.87% -560.91%  
      net income margin %
    		-0.60% 5.25% -29.38% 11.11% 2.65% 10.25% -3.47% -3.90% -11.23% -37.45% -69.47% -53.78% -54.71% -4.73% -91.70% -25.68% -50.23% -38.63% -18.76% -28.26% -30.16% -10.82% 3.27% 11.65% 39.59% -11.82% 
      earnings per share:
    		                          
      basic
    		-0.02 0.16  0.35 0.08 0.32             -0.17 -0.25 -0.23  0.03 0.18 0.43  
      diluted
    		-0.02 0.15  0.32 0.08 0.31             -0.17 -0.25 -0.23  0.03 0.46 0.05  
      weighted-average shares outstanding:
    		                          
      basic
    		29,073 28,914  27,776 27,840 27,646          25,137 25,287 25,091 24,912 18,929 19,936 17,544 17,372 8,584 12,757,658  
      diluted
    		29,073 29,545  29,255 29,401 28,738          25,137 25,287 25,091 24,912 18,929 19,936 17,544 18,734 8,658 14,301,663  
      changes in fair value of trading securities
    		 1,185,000 -1,425,000                        
      income tax (benefit) expense
    		  -423,000   -1,034,000      -455,750  -1,957,000             
      loss per share, basic and diluted
    		  -0.9    -0.09 -0.09 -0.26 -0.7 -1.1 -0.79 -0.77 -0.06 -0.97            
      weighted-average shares outstanding, basic and diluted
    		  28,609    27,485 26,802 26,834 26,733 26,607 26,054 26,316 26,064 25,424           2,152,965 
      income tax expense
    		   1,256,000 6,013,000  45,000    14,000    134,000 1,250  5,000         
      operating expenses and other operating income
    		                          
      change in fair value of contingent consideration
    		           -300,000 -151,000 -20,398,000 2,562,000            
      amortization of acquired intangible asset
    		               237,500 694,000 256,000         
      other operating income
    		                    1,882,000 -1,882,000     
      loss per share:
    		                          
      basic
    		               -0.248 -0.47 -0.35         
      diluted
    		               -0.248 -0.47 -0.35         
      gross margin
    		                  19,785,000 14,626,000 12,742,000 10,569,000 15,027,000 15,624,017 13,066,169 8,745,785 
      gain on extinguishment of debt
    		                       -431 5,213,431  
      convertible preferred stock cumulative dividends
    		                       -358 288,891 938,892 
      accretion of redeemable convertible preferred stock to redemption value
    		                       -151 17,578 56,775 
      net income and comprehensive income attributable to common stockholders
    		                   -4,889,000 -4,589,000  570,000 2,055,276 5,542,826  
      earnings per share attributable to common stockholders:
    		                          
      basic
    		-0.02 0.16  0.35 0.08 0.32             -0.17 -0.25 -0.23  0.03 0.18 0.43  
      diluted
    		-0.02 0.15  0.32 0.08 0.31             -0.17 -0.25 -0.23  0.03 0.46 0.05  
      loss per share attributable to common stockholders:
    		                          
      basic
    		                     -0.08     
      diluted
    		                     -0.08     
      loss per share attributable to common stockholders, basic and diluted
    		                         -1.05 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.