7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-09-30 2015-06-30 2015-03-31 2014-09-30 2014-06-30 2014-03-31 2013-09-30 2013-06-30 2013-03-31 2012-09-30 2012-06-30 2012-03-31 2011-09-30 2011-06-30 2011-03-31 2010-06-30 2010-03-31 2009-09-30 2009-06-30 2009-03-31 2008-09-30 2008-06-30 2008-03-31 2007-09-30 2006-12-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2003-12-31 
      
    		                                                                       
      revenues
    		1,346,900,000 1,449,500,000 1,095,800,000 1,122,900,000 1,333,600,000 1,450,600,000 1,096,500,000 1,127,500,000 1,259,800,000 1,525,900,000 1,178,800,000 1,454,600,000 1,794,100,000 1,846,900,000 1,496,300,000 1,376,000,000 1,315,600,000 1,177,800,000 1,029,000,000 1,064,100,000 1,126,700,000 1,024,200,000 1,030,200,000 1,144,300,000 1,280,600,000 1,314,800,000 1,071,900,000 1,077,300,000 1,181,400,000 1,236,100,000 984,700,000                                         
      yoy
    		1.00% -0.08% -0.06% -0.41% 5.86% -4.93% -6.98% -22.49% -29.78% -17.38% -21.22% 5.71% 36.37% 56.81% 45.41% 29.31% 16.77% 15.00% -0.12% -7.01% -12.02% -22.10% -3.89% 6.22% 8.40% 6.37% 8.86%                                             
      qoq
    		-7.08% 32.28% -2.41% -15.80% -8.07% 32.29% -2.75% -10.50% -17.44% 29.45% -18.96% -18.92% -2.86% 23.43% 8.74% 4.59% 11.70% 14.46% -3.30% -5.56% 10.01% -0.58% -9.97% -10.64% -2.60% 22.66% -0.50% -8.81% -4.43% 25.53%                                          
      cost of goods sold
    		861,700,000 908,400,000 710,100,000 717,400,000 819,200,000 881,700,000 697,600,000 707,800,000 793,700,000 995,700,000 832,100,000 1,012,400,000 1,201,800,000 1,214,900,000 1,005,400,000 985,500,000 944,000,000 870,100,000 767,300,000 771,600,000 796,400,000 743,000,000 751,800,000 835,600,000 900,400,000 920,600,000 783,300,000 798,500,000 867,100,000 903,900,000 735,300,000 797,000,000 777,600,000 757,700,000 609,600,000 626,400,000 667,400,000 675,700,000 548,600,000 677,600,000 699,200,000 536,300,000 667,000,000 634,900,000 488,300,000 734,000,000 755,900,000 669,400,000 684,300,000 729,200,000 678,100,000 683,000,000 687,100,000 546,500,000 562,800,000 448,400,000 462,300 477,800 422,100 668,400 688,900 578,917,000 616,715,000  293,674,000 486,148,000 516,267,000 474,605,000 317,204,000 521,722,000  
      gross profit
    		485,200,000 541,100,000 385,700,000 405,500,000 514,400,000 568,900,000 398,900,000 419,700,000 466,100,000 530,200,000 346,700,000 442,200,000 592,300,000 632,000,000 490,900,000 390,500,000 371,600,000 307,700,000 261,700,000 292,500,000 330,300,000 281,200,000 278,400,000 308,700,000 380,200,000 394,200,000 288,600,000 278,800,000 314,300,000 332,200,000 249,400,000                                         
      yoy
    		-5.68% -4.89% -3.31% -3.38% 10.36% 7.30% 15.06% -5.09% -21.31% -16.11% -29.37% 13.24% 59.39% 105.39% 87.58% 33.50% 12.50% 9.42% -6.00% -5.25% -13.12% -28.67% -3.53% 10.72% 20.97% 18.66% 15.72%                                             
      qoq
    		-10.33% 40.29% -4.88% -21.17% -9.58% 42.62% -4.96% -9.95% -12.09% 52.93% -21.60% -25.34% -6.28% 28.74% 25.71% 5.09% 20.77% 17.58% -10.53% -11.44% 17.46% 1.01% -9.82% -18.81% -3.55% 36.59% 3.52% -11.29% -5.39% 33.20%                                          
      gross margin %
    		36.02% 37.33% 35.20% 36.11% 38.57% 39.22% 36.38% 37.22% 37.00% 34.75% 29.41% 30.40% 33.01% 34.22% 32.81% 28.38% 28.25% 26.12% 25.43% 27.49% 29.32% 27.46% 27.02% 26.98% 29.69% 29.98% 26.92% 25.88% 26.60% 26.87% 25.33%                                         
      selling and administrative expenses
    		177,900,000 196,900,000 194,000,000 174,900,000 191,800,000 189,300,000 166,800,000 157,600,000 161,700,000 189,500,000 188,600,000 188,900,000 209,000,000 210,600,000 203,000,000 193,500,000 192,600,000 161,300,000 159,800,000 164,200,000 162,300,000 153,100,000 161,900,000 155,600,000 175,000,000 172,300,000 164,200,000 152,100,000 164,800,000 159,900,000 148,600,000 155,900,000 152,200,000 141,600,000 139,700,000 140,800,000 135,600,000 131,500,000 124,100,000 121,700,000 125,600,000 98,100,000 94,400,000 95,400,000 92,200,000 105,800,000 106,600,000 108,800,000 101,100,000 106,000,000 107,500,000 99,900,000 92,200,000 85,700,000 76,500,000 72,300,000 66,600 72,800 67,700 79,100 80,900 80,602,000 72,155,000  37,947,000 56,621,000 60,496,000 59,823,000 50,518,000 56,665,000  
      research and development expenses
    		12,400,000 11,100,000 10,700,000 8,800,000 8,100,000 9,300,000 9,200,000 8,000,000 7,200,000 13,100,000 15,500,000 12,800,000 13,100,000 12,600,000 12,300,000 12,900,000 12,800,000 13,800,000 12,600,000 12,600,000 13,700,000 14,100,000 14,400,000 15,900,000 15,200,000 15,400,000 14,400,000 14,700,000 12,300,000 14,200,000 13,900,000 14,700,000 13,500,000 13,900,000 12,800,000 12,500,000 12,300,000 12,000,000 11,300,000 11,300,000 10,900,000 8,800,000 8,600,000 8,500,000 8,000,000 8,800,000 9,200,000 9,400,000 8,100,000 8,500,000 7,800,000 7,100,000 7,300,000 7,000,000 6,500,000 4,500,000 3,200 3,200 3,500 3,200 3,300 4,655,000 4,446,000  2,781,000 4,237,000 4,166,000 4,202,000 1,171,000 4,951,000  
      other operating income
    		1,000,000 -1,900,000 -2,600,000 -2,200,000 -1,900,000 -7,200,000 -2,300,000 500,000 -2,700,000  1,600,000 900,000 22,000,000 -1,800,000 -1,700,000 1,600,000 -300,000 -1,200,000 -200,000 3,900,000 -1,400,000 600,000 -600,000 -4,100,000 -1,000,000 -700,000 -4,700,000 -2,600,000 -2,800,000 -1,600,000 -7,800,000                                         
      operating income
    		293,900,000 335,000,000 183,600,000 224,000,000 316,400,000 377,500,000 225,200,000 253,600,000 299,900,000 327,600,000 141,000,000 239,600,000 348,200,000 410,600,000 277,300,000 182,500,000 166,500,000 133,800,000 89,500,000 111,800,000 155,700,000 113,400,000 102,700,000 141,300,000 191,000,000 207,200,000 114,700,000 114,600,000 140,000,000 159,700,000 94,700,000                          70,700 84,000 17,400 81,800 89,900 44,092,000          
      yoy
    		-7.11% -11.26% -18.47% -11.67% 5.50% 15.23% 59.72% 5.84% -13.87% -20.21% -49.15% 31.29% 109.13% 206.88% 209.83% 63.24% 6.94% 17.99% -12.85% -20.88% -18.48% -45.27% -10.46% 23.30% 36.43% 29.74% 21.12%                              -21.36% -99.81%              
      qoq
    		-12.27% 82.46% -18.04% -29.20% -16.19% 67.63% -11.20% -15.44% -8.46% 132.34% -41.15% -31.19% -15.20% 48.07% 51.95% 9.61% 24.44% 49.50% -19.95% -28.20% 37.30% 10.42% -27.32% -26.02% -7.82% 80.65% 0.09% -18.14% -12.34% 68.64%                           -15.83% 382.76% -78.73% -9.01% -99.80%           
      operating margin %
    		21.82% 23.11% 16.75% 19.95% 23.73% 26.02% 20.54% 22.49% 23.81% 21.47% 11.96% 16.47% 19.41% 22.23% 18.53% 13.26% 12.66% 11.36% 8.70% 10.51% 13.82% 11.07% 9.97% 12.35% 14.91% 15.76% 10.70% 10.64% 11.85% 12.92% 9.62%                                         
      interest expense
    		21,300,000 14,700,000 14,800,000 17,300,000 18,600,000 18,800,000 18,600,000 18,600,000 19,400,000 18,800,000 18,800,000 18,300,000 22,600,000 22,400,000 22,600,000 22,100,000 19,800,000 19,200,000 19,200,000 18,900,000 19,000,000 19,800,000 18,900,000 16,500,000 16,700,000 14,700,000 13,700,000 11,800,000 13,000,000 14,200,000 14,500,000 12,100,000 7,700,000 7,100,000 6,600,000 6,500,000 7,500,000 8,200,000 8,400,000 8,700,000 8,500,000 8,400,000 7,700,000 8,000,000 8,000,000 8,500,000 8,600,000 8,300,000 6,200,000 6,500,000 6,500,000 5,500,000 4,900,000 5,100,000 1,800,000 1,900,000 2,000 2,300 2,700 6,100  4,407,000 6,581,000  2,760,000 4,547,000 4,397,000 4,204,000 3,791,000 3,713,000  
      interest income
    		-6,800,000 -1,400,000 -6,400,000 -16,000,000 -22,600,000 -13,800,000 -7,900,000 -7,600,000 -3,600,000 -4,500,000 -4,600,000 -3,300,000 -3,000,000 -600,000 -200,000 -100,000 -200,000 -400,000 -500,000 -800,000 -600,000 -2,700,000 -700,000 -1,700,000 -1,700,000                                    5,100           
      other non-operating income
    		1,600,000 -1,900,000 200,000 20,700,000 -1,100,000 -100,000 -300,000 -1,900,000 600,000 200,000 -1,200,000     1,400,000 900,000 1,100,000 3,900,000 -75,000 900,000 -700,000 -500,000 -550,000 -1,200,000 -600,000 -400,000 3,300,000 5,100,000 -700,000 1,900,000                           1,500              
      income from continuing operations before income taxes
    		277,800,000 323,600,000 175,000,000 202,000,000 321,500,000 372,600,000 214,800,000 244,500,000 283,500,000 313,100,000 128,000,000 227,100,000 327,400,000 386,300,000 254,800,000 160,200,000 146,000,000 113,900,000  91,700,000 136,400,000 97,000,000 76,200,000 123,600,000 177,200,000 193,100,000 101,400,000 99,500,000 121,900,000 146,200,000 78,300,000                                         
      benefit from income taxes
    		64,300,000 68,100,000 34,900,000 39,600,000 74,900,000 87,400,000 43,900,000 52,800,000 66,600,000 71,600,000 28,400,000 47,300,000 72,200,000 90,400,000 60,500,000 29,400,000 33,000,000 19,800,000 14,700,000 7,000,000 34,100,000 21,600,000 14,400,000 19,600,000 37,900,000 40,100,000 24,000,000 10,400,000 25,000,000 31,500,000 20,400,000                                         
      income from continuing operations
    		213,500,000 255,500,000 140,100,000 162,400,000 246,600,000 285,200,000 170,900,000 191,700,000 216,900,000 241,500,000 99,600,000 179,800,000 255,200,000 295,900,000 194,300,000 130,800,000 113,000,000 94,100,000  84,700,000 102,300,000 75,400,000 61,800,000 104,000,000 139,300,000 153,000,000 77,400,000 89,100,000 96,900,000 114,700,000 57,900,000 115,100,000 86,400,000 102,300,000 61,500,000 76,500,000 -9,500,000 115,300,000 68,500,000 103,600,000 94,800,000 39,500,000 86,300,000 75,700,000 36,500,000 76,600,000 8,200,000 55,300,000 69,700,000 89,400,000 60,000,000              0.68 1.25 1.43 0.97 -96,307,996.19 32,131,000  
      income from discontinued operations
    		700,000 300,000 3,200,000 400,000 -2,300,000 427,200,000 21,400,000 13,800,000 48,700,000 -46,900,000 2,100,000 -5,600,000 -500,000 5,600,000 -700,000 -2,700,000 29,100,000 5,200,000      -1,400,000 -1,400,000 -100,000 2,000,000 -1,000,000 2,800,000 -1,000,000 251,700,000  -100,000  300,000 -300,000 -300,000 -100,000   100,000  1,000,000       3,600,000    100,000  1,900,000 1,400 1,100  900            
      net income
    		214,200,000 255,800,000 143,300,000 162,800,000 244,300,000 712,400,000 192,300,000 205,500,000 265,600,000 194,600,000 101,700,000 174,200,000 254,700,000 301,500,000 193,600,000 128,100,000 142,100,000 99,300,000 52,200,000 80,600,000 102,300,000 75,400,000 61,800,000 102,600,000 137,900,000 152,900,000 79,400,000 88,100,000 99,700,000 113,700,000 309,600,000 115,100,000 86,300,000 102,300,000 61,800,000 76,200,000 -9,800,000 115,200,000 68,500,000 103,600,000 94,900,000 39,400,000 87,300,000 75,200,000 35,800,000 76,600,000 8,200,000 55,200,000 69,500,000 92,800,000 60,000,000 53,700,000 54,600,000 33,400,000 38,600,000 24,300,000 46,600 55,500 6,600 50,400 54,300  82,472,000  23,728,000 19,703,000 34,679,000 28,255,000 -10,449,000 28,975,000  
      yoy
    		-12.32% -64.09% -25.48% -20.78% -8.02% 266.08% 89.09% 17.97% 4.28% -35.46% -47.47% 35.99% 79.24% 203.63% 270.88% 58.93% 38.91% 31.70% -15.53% -21.44% -25.82% -50.69% -22.17% 16.46% 38.31% 34.48% -74.35% -23.46% 15.53% 11.14% 400.97% 51.05% -980.61% -11.20% -9.78% -26.45% -110.33% 192.39% -21.53% 37.77% 165.08% -48.56% 964.63% 36.23% -48.49% -17.46% -86.33% 2.79% 27.29% 177.84% 55.44% 120.99% 117067.38% 60080.18% 584748.48% 48114.29% -14.18%  -99.99%  -99.77%  137.82%  -327.08% -32.00%      
      qoq
    		-16.26% 78.51% -11.98% -33.36% -65.71% 270.46% -6.42% -22.63% 36.49% 91.35% -41.62% -31.61% -15.52% 55.73% 51.13% -9.85% 43.10% 90.23% -35.24% -21.21% 35.68% 22.01% -39.77% -25.60% -9.81% 92.57% -9.88% -11.63% -12.31% -63.28% 168.98% 33.37% -15.64% 65.53% -18.90% -877.55% -108.51% 68.18% -33.88% 9.17% 140.86% -54.87% 16.09% 110.06% -53.26% 834.15% -85.14% -20.58% -25.11% 54.67% 11.73% -1.65% 63.47% -13.47% 58.85% 52045.92% -16.04% 740.91% -86.90% -7.18%     20.43% -43.18% 22.74% -370.41% -136.06%   
      net income margin %
    		15.90% 17.65% 13.08% 14.50% 18.32% 49.11% 17.54% 18.23% 21.08% 12.75% 8.63% 11.98% 14.20% 16.32% 12.94% 9.31% 10.80% 8.43% 5.07% 7.57% 9.08% 7.36% 6.00% 8.97% 10.77% 11.63% 7.41% 8.18% 8.44% 9.20% 31.44%                                         
      basic earnings per share attributable to common shares:
    		                                                                       
      basic earnings per share
    		5.02 5.93 3.23 3.76 5.31 15.03 4.02 4.23 5.35 3.83 1.99 3.4 4.9 5.81 3.71 2.44 2.7 1.89  1.5 1.88 1.37 1.1 1.81 2.43 2.68 1.37 1.54 1.66 1.86 4.98 1.84 1.38 1.59 0.95 1.17 -0.15 1.78 1.06 1.59 1.45 0.6 1.35 1.16 0.56 1.2 0.13 0.87 1.1 1.48 0.96 0.86 0.88 0.54 0.63 0.4                
      diluted earnings per share attributable to common shares:
    		                                                                       
      diluted earnings per share
    		4.98 5.88 3.2 3.72 5.25 14.84 3.97 4.18 5.29 3.79 1.96 3.36 4.83 5.73 3.66 2.41 2.67 1.87  1.49 1.87 1.36 1.09 1.78 2.4 2.65 1.36 1.53 1.64 1.85 4.94 1.82 1.37 1.58 0.94 1.16 -0.15 1.75 1.05 1.56 1.43 0.59 1.32 1.14 0.55 1.18 0.13 0.85 1.08 1.45 0.94 0.85 0.86 0.53 0.62 0.39                
      average shares outstanding:
    		                                                                       
      basic
    		42.5 43 44.3 -0.5 45.9 47.3 47.8 -0.5 49.5 50.7 51.1 -0.1 51.9 51.8 52.1 -0.1 52.3 52.3 53 -0.4 54.1 54.8 55.8 -160 56,657 56,960 57,547 -319 59,826 60,641 61,684 -430 62,432 63,746 64,353 16,051.5 64,353 64,246 64,018 64,970 65,010 64,876 64,149 64,100 63,878 63,567 63,409 63,253 62,708 62,419 61,913 61,599 61,449                   
      diluted
    		42.9 43.4 44.7 -0.5 46.5 47.9 48.4 -0.6 50.1 51.2 51.7 -0.1 52.6 52.5 52.9  53 53 53.6 -0.4 54.5 55.2 56.5 -74 57,335 57,566 57,870 -390 60,329 61,059 62,164 -365 62,797 64,140 64,848 16,219.75 64,353 65,112 64,876 65,987 66,018 65,896 65,447 65,441 65,089 64,890 64,695 64,719 63,946 63,797 63,229 62,403 62,701                   
      comprehensive income:
    		                                                                       
      other comprehensive income:
    		                                                                       
      foreign currency gains
    		-7.4 29.2 8 -28.3 10.1 5 -9.7   1.1 13 33.4 -46.5 -40.8 3.5 -6 0.6 6.8  35 24.9 7.8 -28.3   -3.6 3.9 -8.7 -8.4                                           
      other, net of tax
    		0.7 0.4 0.3 1.2 0.1 0.9 1 2.2 0.1 -2.3 1.9 3 -1.7 -1 -0.7 1.5 -0.2 0.3 -2 3 2.2 0.7 -18.2 3.3 -1.2 -1.6 1.6 0.3  0.3 0.2 -4 -0.2 -0.6 -0.1 1 -0.1 -0.1                                  
      other comprehensive income
    		-6.7 29.6 8.3 -7.8 10.7 6.3 -8.2   -0.9 15.2 31.6 -47.2 -40.8 3.8 -4 1.6 8.3  34.9 28.2 9.5 -45.5   -4.6 6.2 -11.4 -7.8 -34 23.3 -8.4 13.6 19.6 11.7   -14.7 10.4  12.9    3.5 12.3 0.8  5.5  5          2,400     3,248,000   17,458,000 2,420,000  
      comprehensive income
    		207.5 285.4 151.6 155 255 718.7 184.1 253.4 250.1 193.7 116.9 205.8 207.5 260.7 197.4 124.1 143.7 107.6 38.1 115.5 130.5 84.9 16.3 123.1 113.8 148.3 85.6 76.7 91.9 79.7 332.9 106.7 99.9 121.9 73.5 45.7 -10.1 100.5 78.9 95.1 107.8 19.4 69.8 73.8 39.3 88.9 9 46.2 75 84.8 65        4,900 42,000 56,700 -66,226,000 71,176,000  28,769,000 22,951,000 26,304,000 21,024,000 7,009,000 31,395,000  
      discontinued operations:
    		                                                                       
      income before income taxes
    		   -17,400,000 -4,400,000 480,200,000 21,900,000 1,500,000 43,200,000 -62,300,000 600,000 -9,300,000 -200,000 4,800,000 -700,000 -3,100,000 2,200,000 6,300,000 66,900,000      -1,800,000   -200,000 2,600,000 -1,300,000 299,000,000  -100,000 -100,000 500,000 -400,000 -600,000 -100,000   200,000           76,300,000 80,500,000 50,100,000 62,400,000 36,700,000 69,500 80,200 15,400 76,300 84,500           
      (benefit from) benefit from income taxes
    		   12,850,000 -2,100,000   -3,625,000 -5,500,000 -15,400,000    -800,000  -400,000 -26,900,000       1,400,000 -400,000                                               
      amortization of unrecognized net periodic benefit costs, net of tax
    		   19.3 0.5 0.4 0.5 -2.1 0.2 0.3 0.3 -4.8 1 1 1 0.5 1.2 1.2 1.2 0.775 1.1 1 1 -4 0.7 0.6 0.7 -3 0.6                                           
      foreign currency losses
    		       -0.425 -15.8          -13.3     -5.825 -23.6                                               
      other comprehensive loss
    		       -0.3 -15.5          -14.1     -5.625 -24.1           -30.5 -0.3                                   
      other non-operating expense
    		           -2,500,000 1,200,000 2,500,000 100,000                                                         
      loss on extinguishment of debt
    		                      8,800,000                                                 
      earnings per share attributable to common shares:
    		                                                                       
      basic
    		                  0.98                                                     
      diluted
    		                  0.97                                                     
      other comprehensive loss:
    		                                                                       
      average shares outstanding
    		                                                                       
      basic
    		42.5 43 44.3 -0.5 45.9 47.3 47.8 -0.5 49.5 50.7 51.1 -0.1 51.9 51.8 52.1 -0.1 52.3 52.3 53 -0.4 54.1 54.8 55.8 -160 56,657 56,960 57,547 -319 59,826 60,641 61,684 -430 62,432 63,746 64,353 16,051.5 64,353 64,246 64,018 64,970 65,010 64,876 64,149 64,100 63,878 63,567 63,409 63,253 62,708 62,419 61,913 61,599 61,449                   
      diluted
    		42.9 43.4 44.7 -0.5 46.5 47.9 48.4 -0.6 50.1 51.2 51.7 -0.1 52.6 52.5 52.9  53 53 53.6 -0.4 54.5 55.2 56.5 -74 57,335 57,566 57,870 -390 60,329 61,059 62,164 -365 62,797 64,140 64,848 16,219.75 64,353 65,112 64,876 65,987 66,018 65,896 65,447 65,441 65,089 64,890 64,695 64,719 63,946 63,797 63,229 62,403 62,701                   
      benefit for income taxes
    		                         100,000 -2,000,000 11,700,000 -200,000 -300,000                                          
      dividends declared and paid per share
    		                           0.285 0.4 0.37 0.37 0.37 0.37 0.35 0.35 0.238 0.35 0.3 0.3 0.3 0.25 0.25 0.25 0.22 0.22 0.22 0.2 0.2 0.2 0.18 0.18   0.17 0.16 0.16 0.16 0.155 0.155 0.155 0.145 0.145 0.145  0.178 0.25 0.23 0.23 0.168 0.23  
      foreign currency translation
    		                             -35.4 22.2 11.15 13.4 19.8 11.4                                     
      accrued post-retirement benefit liability, net of tax
    		                             1.1 0.9 0.3 0.4 0.4 0.4                            245,000         
      net sales
    		                               1,071,800,000 1,089,100,000 1,071,700,000 857,300,000 893,500,000 991,000,000 996,900,000 794,000,000 973,100,000 984,600,000 709,300,000 904,100,000 859,500,000 650,400,000 968,800,000 996,100,000 857,000,000 910,200,000 984,600,000 889,300,000 870,500,000 870,800,000 693,600,000 709,400,000 562,000,000 604,600 618,500 511,100 832,500 863,000 708,266,000 778,091,000  370,216,000 601,120,000 645,946,000 592,328,000 402,180,000 631,323,000  
      impairment charges
    		                                    141,500,000                                   
      other income
    		                               275,000 2,900,000 -300,000 -1,500,000 -1,400,000 -2,200,000 -1,200,000 -600,000    100,000    1,900,000   600,000           300       5,106,000    
      earnings before interest and income taxes
    		                               99,600,000 142,900,000 158,800,000 96,700,000 115,200,000 36,400,000 178,900,000 110,600,000 161,800,000 148,000,000 66,400,000 134,000,000 122,300,000 63,000,000 123,400,000 22,500,000 70,100,000 110,600,000 140,300,000 96,200,000 81,800,000 85,400,000 55,200,000 64,200,000 38,600,000       136,386,000  34,342,000 56,721,000 69,811,000 48,592,000 31,978,000 50,789,000  
      earnings before income taxes from continuing operations
    		                               94,250,000 135,200,000 151,700,000 90,100,000 108,700,000 28,900,000 170,700,000 102,200,000 153,100,000 139,500,000 58,000,000 126,300,000 114,300,000 55,000,000 114,900,000 13,900,000 61,800,000 104,400,000 133,800,000 89,700,000                     
      income tax expense
    		                               31,700,000 48,800,000 49,400,000 28,600,000 32,200,000 38,400,000 55,400,000 33,700,000 49,500,000 44,700,000 18,500,000 40,000,000 38,600,000 18,500,000 38,300,000 5,700,000 6,500,000 34,700,000 44,400,000 29,700,000 22,600,000 25,200,000 16,800,000 23,500,000 13,700,000 24,500 24,500 5,400 25,700 27,600    12,311,000 13,831,000 21,097,000 14,316,000    
      income tax (benefit) expense
    		                               25,000  -100,000       100,000   400,000                            
      dividends declared and paid
    		                               17.25 23.2 23.1 22.7 15.45 22.8 19.5 19.5 19.6 16.4 16.7 16.2 14.6 14.2 14.1 12.8 12.8 12.6 11.3 11.2                     
      income tax benefit
    		                                   -100,000 -300,000                   600,000  1,300  1,100 2,000  184,000      743,250 1,485,000  
      change in foreign currency translation
    		                                   -31.4 -0.5 -15 10.2  12.2                               
      change in accrued post-retirement benefit liability, net of tax
    		                                   -0.1 0.3 0.4 0.4 0.8 0.8 0.8 0.7  0.6 0.9 1 1.4 0.8 0.8 0.8                     
      discontinued operations
    		                                                                       
      basic earnings per share attributable to common shares
    		                                                                       
      diluted earnings per share attributable to common shares
    		                                                                       
      average shares outstanding - in thousands
    		                                                                       
      basic
    		42.5 43 44.3 -0.5 45.9 47.3 47.8 -0.5 49.5 50.7 51.1 -0.1 51.9 51.8 52.1 -0.1 52.3 52.3 53 -0.4 54.1 54.8 55.8 -160 56,657 56,960 57,547 -319 59,826 60,641 61,684 -430 62,432 63,746 64,353 16,051.5 64,353 64,246 64,018 64,970 65,010 64,876 64,149 64,100 63,878 63,567 63,409 63,253 62,708 62,419 61,913 61,599 61,449                   
      diluted
    		42.9 43.4 44.7 -0.5 46.5 47.9 48.4 -0.6 50.1 51.2 51.7 -0.1 52.6 52.5 52.9  53 53 53.6 -0.4 54.5 55.2 56.5 -74 57,335 57,566 57,870 -390 60,329 61,059 62,164 -365 62,797 64,140 64,848 16,219.75 64,353 65,112 64,876 65,987 66,018 65,896 65,447 65,441 65,089 64,890 64,695 64,719 63,946 63,797 63,229 62,403 62,701                   
      loss on hedging activities, net of tax
    		                                      -0.2                                 
      other income (income)
    		                                       700,000 900,000                               
      change in foreign currency translation, net of tax
    		                                            3 11.5   4.8  4.3                     
      costs and expenses:
    		                                                                       
      impairment of assets
    		                                              100,000,000                         
      cost and expenses:
    		                                                                       
      other loss (income)
    		                                                6,100,000                       
      income tax income
    		                                                 200,000                      
      income from continuing operations, net of tax
    		                                                   53,700,000 55,300,000 33,300,000 38,900,000 23,000,000 45,000 55,700 10,000 50,600 56,900 -1.02 82,641,000  20,602,000 38,343,000 44,317,000 30,072,000    
      income from discontinued operations, net of tax
    		                                                     100,000  1,300,000 1,600               
      gain related to fire settlement
    		                                                                       
      other operating expense
    		                                                        1,800 5,200 400             
      earnings per share - basic
    		                                                        0.76 0.91 0.11 0.83 0.9 -1.03   0.78 0.64 1.12 0.91 -0.33 0.93  
      earnings per share - diluted
    		                                                        0.75 0.9 0.11 0.82 0.88 -1.03   0.77 0.64 1.11 0.9 -0.32 0.92  
      weighted-average common shares outstanding
    		                                                                       
      basic
    		                                                        60,612 60,584 60,568 60,528 60,506 60,594   30,736 30,593 30,977 30,943 31,032 31,135  
      effect of dilutive stock options
    		                                                        625 342              
      diluted
    		                                                        61,237 60,926 60,916 61,303 61,372 60,594   -115 30,895 31,335 31,331 -38 31,502  
      foreign currency translation, net of tax
    		                                                                 382,000   10,011,000 2,462,000  
      minimum pension liability, net of tax
    		                                                          200 100 100 69,000          
      effect of dilutive stock options and restricted stock
    		                                                          348 775 866  929  -15 302 358 388 -27 367  
      diluted
    		                                                        61,237 60,926 60,916 61,303 61,372 60,594   -115 30,895 31,335 31,331 -38 31,502  
      gain on hedging activities, net of tax
    		                                                            2,300    9,000 3,665,000      
      asset impairment charges
    		                                                             124,163,000          
      earnings before income taxes
    		                                                              129,805,000  31,582,000 52,174,000 65,414,000 44,388,000 28,187,000 47,076,000  
      income taxes
    		                                                              47,164,000      6,181,000 14,945,000  
      income from operations of discontinued operations
    		                                                              15,000         
      earnings per share — basic
    		                                                              1.33         
      earnings per share — diluted
    		                                                              1.31         
      weighted-average common shares outstanding basic
    		                                                              61,984         
      effect of dilutive stock options and restricted stock
    		                                                          348 775 866  929  -15 302 358 388 -27 367  
      diluted
    		                                                              62,913         
      income from operations of discontinued businesses
    		                                                                       
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.