Cisco Systems Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Cisco Systems Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-26 | 2025-04-26 | 2025-01-25 | 2024-10-26 | 2024-07-27 | 2024-04-27 | 2024-01-27 | 2023-10-28 | 2023-07-29 | 2023-04-29 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 | 2022-01-29 | 2021-10-30 | 2021-07-31 | 2021-05-01 | 2021-01-23 | 2020-10-24 | 2020-07-25 | 2020-04-25 | 2020-01-25 | 2019-10-26 | 2019-07-27 | 2019-04-27 | 2019-01-26 | 2018-10-27 | 2018-07-28 | 2018-04-28 | 2018-01-27 | 2017-10-28 | 2017-07-29 | 2017-04-29 | 2017-01-28 | 2016-10-29 | 2016-07-30 | 2016-04-30 | 2016-01-23 | 2015-10-24 | 2015-07-25 | 2015-04-25 | 2015-01-24 | 2014-10-25 | 2014-07-26 | 2014-04-26 | 2014-01-25 | 2013-10-26 | 2013-07-27 | 2013-04-27 | 2013-01-26 | 2012-10-27 | 2012-07-28 | 2012-04-28 | 2012-01-28 | 2011-10-29 | 2011-07-30 | 2011-04-30 | 2011-01-29 | 2010-10-30 | 2010-05-01 | 2010-01-23 | 2009-10-24 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 2,550,000,000 | 2,491,000,000 | 2,428,000,000 | 2,711,000,000 | 2,162,000,000 | 1,886,000,000 | 2,634,000,000 | 3,638,000,000 | 3,958,000,000 | 3,212,000,000 | 2,773,000,000 | 2,670,000,000 | 2,815,000,000 | 3,044,000,000 | 2,973,000,000 | 2,980,000,000 | 3,009,000,000 | 2,863,000,000 | 2,545,000,000 | 2,174,000,000 | 2,636,000,000 | 2,774,000,000 | 2,878,000,000 | 2,926,000,000 | 2,206,000,000 | 3,044,000,000 | 2,822,000,000 | 3,549,000,000 | 3,803,000,000 | 2,691,000,000 | -8,778,000,000 | 2,394,000,000 | 2,424,000,000 | 2,515,000,000 | 2,348,000,000 | 2,322,000,000 | 2,813,000,000 | 2,349,000,000 | 3,147,000,000 | 2,430,000,000 | 2,319,000,000 | 2,437,000,000 | 2,397,000,000 | 1,828,000,000 | 2,247,000,000 | 2,181,000,000 | 1,429,000,000 | 1,996,000,000 | 2,270,000,000 | 2,478,000,000 | 3,143,000,000 | 2,092,000,000 | 1,917,000,000 | 2,165,000,000 | 2,182,000,000 | 1,777,000,000 | 1,232,000,000 | 1,807,000,000 | 1,521,000,000 | 1,930,000,000 | 2,192,000,000 | 1,853,000,000 | 1,787,000,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization, and other | 635,000,000 | 626,000,000 | 761,000,000 | 789,000,000 | 823,000,000 | 861,000,000 | 422,000,000 | 401,000,000 | 422,000,000 | 451,000,000 | 438,000,000 | 415,000,000 | 430,000,000 | 478,000,000 | 516,000,000 | 533,000,000 | 489,000,000 | 486,000,000 | 436,000,000 | 451,000,000 | 444,000,000 | 446,000,000 | 457,000,000 | 461,000,000 | 464,000,000 | 481,000,000 | 487,000,000 | 465,000,000 | 516,000,000 | 564,000,000 | 546,000,000 | 566,000,000 | 578,000,000 | 560,000,000 | 549,000,000 | 599,000,000 | 604,000,000 | 541,000,000 | 498,000,000 | 507,000,000 | 651,000,000 | 567,000,000 | 628,000,000 | 596,000,000 | 621,000,000 | 608,000,000 | 612,000,000 | 591,000,000 | 591,000,000 | 537,000,000 | 611,000,000 | 612,000,000 | |||||||||||
share-based compensation expense | 948,000,000 | 945,000,000 | 921,000,000 | 827,000,000 | 800,000,000 | 811,000,000 | 802,000,000 | 661,000,000 | 633,000,000 | 623,000,000 | 601,000,000 | 496,000,000 | 479,000,000 | 477,000,000 | 477,000,000 | 453,000,000 | 424,000,000 | 463,000,000 | 436,000,000 | 438,000,000 | 399,000,000 | 391,000,000 | 384,000,000 | 395,000,000 | 404,000,000 | 374,000,000 | 389,000,000 | 403,000,000 | 392,000,000 | 399,000,000 | 393,000,000 | 392,000,000 | 402,000,000 | 400,000,000 | 352,000,000 | 372,000,000 | 357,000,000 | 395,000,000 | 330,000,000 | 376,000,000 | 396,000,000 | 367,000,000 | 308,000,000 | 369,000,000 | 339,000,000 | 353,000,000 | 347,000,000 | 309,000,000 | 240,000,000 | 272,000,000 | 302,000,000 | 306,000,000 | 369,000,000 | 337,000,000 | 354,000,000 | 341,000,000 | 383,000,000 | 400,000,000 | 430,000,000 | 407,000,000 | 434,000,000 | 371,000,000 | 321,000,000 |
benefit from receivables | 7,000,000 | 10,000,000 | 15,000,000 | 13,000,000 | 14,000,000 | -4,000,000 | 50,000,000 | -61,000,000 | -26,000,000 | -17,000,000 | -28,000,000 | 16,000,000 | -11,000,000 | 15,000,000 | 18,000,000 | -58,000,000 | 24,000,000 | 7,000,000 | 52,000,000 | 20,000,000 | 19,000,000 | 43,000,000 | 31,000,000 | -8,000,000 | 33,000,000 | 23,000,000 | -2,000,000 | 34,000,000 | -17,000,000 | 29,000,000 | |||||||||||||||||||||||||||||||||
deferred income taxes | -341,000,000 | -410,000,000 | -101,000,000 | -281,000,000 | -727,000,000 | 571,000,000 | -303,000,000 | -513,000,000 | -742,000,000 | -498,000,000 | -479,000,000 | -366,000,000 | -142,000,000 | -29,000,000 | -40,000,000 | -98,000,000 | -295,000,000 | 2,000,000 | 29,000,000 | -120,000,000 | -141,000,000 | -25,000,000 | 47,000,000 | 81,000,000 | -69,000,000 | -24,000,000 | -185,000,000 | -72,000,000 | -113,000,000 | -8,000,000 | 843,000,000 | 178,000,000 | 1,000,000 | -99,000,000 | -184,000,000 | 158,000,000 | -423,000,000 | -45,000,000 | 81,000,000 | 193,000,000 | -461,000,000 | 53,000,000 | 149,000,000 | 236,000,000 | -497,000,000 | -155,000,000 | -156,000,000 | 130,000,000 | -85,000,000 | -100,000,000 | 13,000,000 | 135,000,000 | -389,000,000 | 46,000,000 | -80,000,000 | 109,000,000 | -120,000,000 | -101,000,000 | -274,000,000 | 338,000,000 | -139,000,000 | -210,000,000 | 93,000,000 |
(gains) losses on divestitures, investments and other | -90,000,000 | 57,000,000 | 55,000,000 | -60,000,000 | -9,000,000 | 19,000,000 | 116,000,000 | 89,000,000 | -37,000,000 | 134,000,000 | -22,000,000 | 131,000,000 | 17,000,000 | -147,000,000 | -112,000,000 | -211,000,000 | -153,000,000 | -115,000,000 | -27,000,000 | -59,000,000 | 47,000,000 | -23,000,000 | -154,000,000 | -8,000,000 | 55,000,000 | -2,000,000 | -84,000,000 | 7,000,000 | -163,000,000 | 15,000,000 | -118,000,000 | -56,000,000 | -2,000,000 | 77,000,000 | -19,000,000 | ||||||||||||||||||||||||||||
change in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -1,428,000,000 | 437,000,000 | -1,258,000,000 | 2,227,000,000 | -1,575,000,000 | 345,000,000 | -38,000,000 | 979,000,000 | -760,000,000 | 101,000,000 | 274,000,000 | 1,119,000,000 | -875,000,000 | 174,000,000 | -735,000,000 | 427,000,000 | -1,357,000,000 | 5,000,000 | -281,000,000 | 1,526,000,000 | -881,000,000 | -310,000,000 | 569,000,000 | 515,000,000 | -1,644,000,000 | -53,000,000 | 721,000,000 | 892,000,000 | -1,333,000,000 | -172,000,000 | 279,000,000 | 957,000,000 | -497,000,000 | -143,000,000 | 347,000,000 | 1,049,000,000 | -1,816,000,000 | 424,000,000 | 357,000,000 | 631,000,000 | -510,000,000 | -404,000,000 | -222,000,000 | 723,000,000 | -724,000,000 | -70,000,000 | 773,000,000 | 361,000,000 | -562,000,000 | -539,000,000 | -515,000,000 | 615,000,000 | -388,000,000 | -101,000,000 | 362,000,000 | 399,000,000 | -305,000,000 | 260,000,000 | -163,000,000 | 506,000,000 | 332,000,000 | -1,032,000,000 | 38,000,000 |
inventories | -332,000,000 | 100,000,000 | 212,000,000 | 229,000,000 | -255,000,000 | 88,000,000 | 135,000,000 | 307,000,000 | -175,000,000 | -325,000,000 | -461,000,000 | -108,000,000 | -347,000,000 | -177,000,000 | -231,000,000 | -275,000,000 | 16,000,000 | -115,000,000 | -124,000,000 | -21,000,000 | -59,000,000 | 118,000,000 | -9,000,000 | 34,000,000 | 132,000,000 | 202,000,000 | -169,000,000 | -34,000,000 | 45,000,000 | -13,000,000 | -196,000,000 | -80,000,000 | -245,000,000 | -98,000,000 | -95,000,000 | 44,000,000 | 126,000,000 | 36,000,000 | 23,000,000 | 130,000,000 | 119,000,000 | 105,000,000 | -233,000,000 | -107,000,000 | -59,000,000 | 27,000,000 | -99,000,000 | 22,000,000 | -20,000,000 | 44,000,000 | 152,000,000 | 42,000,000 | -174,000,000 | 81,000,000 | -26,000,000 | -168,000,000 | -42,000,000 | 165,000,000 | -77,000,000 | -193,000,000 | -6,000,000 | -72,000,000 | -8,000,000 |
financing receivables | -291,000,000 | 175,000,000 | 157,000,000 | 173,000,000 | -16,000,000 | 125,000,000 | -58,000,000 | 25,000,000 | -24,000,000 | 292,000,000 | 278,000,000 | 556,000,000 | -190,000,000 | 190,000,000 | 569,000,000 | 672,000,000 | 417,000,000 | 412,000,000 | 581,000,000 | 167,000,000 | -1,177,000,000 | -28,000,000 | 262,000,000 | 146,000,000 | -137,000,000 | -273,000,000 | -112,000,000 | 273,000,000 | -54,000,000 | -9,000,000 | 177,000,000 | -333,000,000 | -265,000,000 | -9,000,000 | 136,000,000 | -900,000,000 | 146,000,000 | -125,000,000 | 35,000,000 | -206,000,000 | -670,000,000 | -38,000,000 | 76,000,000 | -2,000,000 | -451,000,000 | 87,000,000 | 282,000,000 | -37,000,000 | -275,000,000 | -45,000,000 | -271,000,000 | -132,000,000 | -109,000,000 | -199,000,000 | |||||||||
other assets | 17,000,000 | -89,000,000 | -237,000,000 | -190,000,000 | -289,000,000 | 21,000,000 | -113,000,000 | -290,000,000 | 433,000,000 | -218,000,000 | 106,000,000 | -316,000,000 | -320,000,000 | -515,000,000 | -610,000,000 | -170,000,000 | -564,000,000 | -21,000,000 | 47,000,000 | -259,000,000 | -49,000,000 | 15,000,000 | 71,000,000 | 59,000,000 | -219,000,000 | -84,000,000 | -357,000,000 | -295,000,000 | 201,000,000 | -120,000,000 | -23,000,000 | 8,000,000 | -125,000,000 | -15,000,000 | -36,000,000 | 191,000,000 | 57,000,000 | 87,000,000 | -310,000,000 | 129,000,000 | -29,000,000 | -123,000,000 | -223,000,000 | 5,000,000 | -147,000,000 | 1,000,000 | 151,000,000 | 28,000,000 | 14,000,000 | 22,000,000 | -162,000,000 | 99,000,000 | -179,000,000 | 10,000,000 | -131,000,000 | -374,000,000 | 842,000,000 | -174,000,000 | -385,000,000 | -8,000,000 | -342,000,000 | -16,000,000 | -186,000,000 |
accounts payable | 267,000,000 | 349,000,000 | -90,000,000 | -269,000,000 | 210,000,000 | 176,000,000 | -241,000,000 | -235,000,000 | -129,000,000 | 114,000,000 | 0 | 42,000,000 | -1,000,000 | 196,000,000 | -157,000,000 | -93,000,000 | -77,000,000 | 382,000,000 | -431,000,000 | 73,000,000 | -183,000,000 | 450,000,000 | -81,000,000 | -45,000,000 | 35,000,000 | 348,000,000 | -143,000,000 | -153,000,000 | 356,000,000 | 486,000,000 | -103,000,000 | -235,000,000 | 162,000,000 | 247,000,000 | -35,000,000 | -63,000,000 | 49,000,000 | 33,000,000 | -151,000,000 | 4,000,000 | -14,000,000 | 133,000,000 | -27,000,000 | -5,000,000 | -21,000,000 | 159,000,000 | -132,000,000 | -29,000,000 | 73,000,000 | 108,000,000 | 2,000,000 | -19,000,000 | -41,000,000 | 112,000,000 | -114,000,000 | 36,000,000 | 75,000,000 | 2,000,000 | -150,000,000 | 45,000,000 | 102,000,000 | 6,000,000 | 52,000,000 |
income taxes | 163,000,000 | 283,000,000 | -1,479,000,000 | -806,000,000 | 684,000,000 | -567,000,000 | -2,883,000,000 | -1,773,000,000 | 98,000,000 | 1,002,000,000 | 98,000,000 | 20,000,000 | 40,000,000 | 146,000,000 | -893,000,000 | 17,000,000 | 279,000,000 | 8,000,000 | -752,000,000 | -84,000,000 | 378,000,000 | 307,000,000 | -677,000,000 | -330,000,000 | 1,071,000,000 | 71,000,000 | -393,000,000 | -437,000,000 | -677,000,000 | -1,451,000,000 | 10,665,000,000 | -419,000,000 | 172,000,000 | 145,000,000 | 183,000,000 | -440,000,000 | 423,000,000 | 41,000,000 | -449,000,000 | -315,000,000 | 564,000,000 | 17,000,000 | -130,000,000 | -398,000,000 | 547,000,000 | 88,000,000 | -55,000,000 | -389,000,000 | 403,000,000 | 802,000,000 | -1,072,000,000 | -372,000,000 | 267,000,000 | 5,000,000 | 184,000,000 | -38,000,000 | 321,000,000 | 371,000,000 | 392,000,000 | 565,000,000 | |||
accrued compensation | 378,000,000 | -138,000,000 | 461,000,000 | -754,000,000 | 396,000,000 | -329,000,000 | 145,000,000 | -908,000,000 | 626,000,000 | 171,000,000 | 238,000,000 | -384,000,000 | 303,000,000 | -293,000,000 | 148,000,000 | -585,000,000 | 498,000,000 | 20,000,000 | 290,000,000 | -165,000,000 | 142,000,000 | 301,000,000 | -48,000,000 | -473,000,000 | 345,000,000 | 271,000,000 | 9,000,000 | -348,000,000 | 47,000,000 | 242,000,000 | 26,000,000 | -215,000,000 | 44,000,000 | 263,000,000 | -84,000,000 | -333,000,000 | 217,000,000 | 30,000,000 | 86,000,000 | -434,000,000 | 331,000,000 | 66,000,000 | 105,000,000 | -495,000,000 | 369,000,000 | 393,000,000 | -344,000,000 | -460,000,000 | 378,000,000 | 113,000,000 | 198,000,000 | -359,000,000 | 350,000,000 | 57,000,000 | 40,000,000 | -548,000,000 | 201,000,000 | 303,000,000 | 110,000,000 | -678,000,000 | 484,000,000 | -33,000,000 | -313,000,000 |
deferred revenue | 772,000,000 | 31,000,000 | 416,000,000 | -971,000,000 | 1,009,000,000 | -82,000,000 | 34,000,000 | 259,000,000 | 1,271,000,000 | 422,000,000 | 711,000,000 | -78,000,000 | 1,036,000,000 | 90,000,000 | 297,000,000 | -95,000,000 | 1,297,000,000 | 37,000,000 | 271,000,000 | -45,000,000 | 1,678,000,000 | 97,000,000 | 78,000,000 | 158,000,000 | 986,000,000 | 214,000,000 | 516,000,000 | -309,000,000 | 790,000,000 | 178,000,000 | 160,000,000 | 77,000,000 | 1,091,000,000 | -19,000,000 | 149,000,000 | 462,000,000 | 1,212,000,000 | -62,000,000 | 88,000,000 | -19,000,000 | 1,058,000,000 | 191,000,000 | 354,000,000 | -328,000,000 | 968,000,000 | -104,000,000 | 102,000,000 | -307,000,000 | 767,000,000 | -576,000,000 | 702,000,000 | -295,000,000 | 245,000,000 | 178,000,000 | 72,000,000 | 232,000,000 | 491,000,000 | -149,000,000 | 1,053,000,000 | -367,000,000 | 550,000,000 | 350,000,000 | -160,000,000 |
other liabilities | 979,000,000 | -810,000,000 | -13,000,000 | 37,000,000 | 502,000,000 | 39,000,000 | 148,000,000 | -273,000,000 | 372,000,000 | -267,000,000 | 185,000,000 | -242,000,000 | 426,000,000 | -14,000,000 | 252,000,000 | -129,000,000 | 523,000,000 | -553,000,000 | -23,000,000 | 7,000,000 | 535,000,000 | -290,000,000 | 27,000,000 | -382,000,000 | 305,000,000 | -242,000,000 | 274,000,000 | -186,000,000 | 320,000,000 | -325,000,000 | 225,000,000 | -137,000,000 | 317,000,000 | -443,000,000 | 116,000,000 | -687,000,000 | 99,000,000 | -542,000,000 | 428,000,000 | -590,000,000 | 385,000,000 | -283,000,000 | -95,000,000 | 68,000,000 | 494,000,000 | -286,000,000 | 3,000,000 | 574,000,000 | 252,000,000 | -49,000,000 | 281,000,000 | -288,000,000 | 400,000,000 | -291,000,000 | 189,000,000 | 2,000,000 | 586,000,000 | -95,000,000 | -46,000,000 | -200,000,000 | -642,000,000 | 603,000,000 | -110,000,000 |
net cash from operating activities | 4,234,000,000 | 4,057,000,000 | 2,241,000,000 | 3,661,000,000 | 3,730,000,000 | 3,971,000,000 | 808,000,000 | 2,371,000,000 | 5,966,000,000 | 5,219,000,000 | 4,739,000,000 | 3,962,000,000 | 3,677,000,000 | 3,661,000,000 | 2,461,000,000 | 3,427,000,000 | 4,504,000,000 | 3,880,000,000 | 2,974,000,000 | 4,096,000,000 | 3,802,000,000 | 4,237,000,000 | 3,800,000,000 | 3,587,000,000 | 3,942,000,000 | 4,329,000,000 | 3,797,000,000 | 3,763,000,000 | 4,100,000,000 | 2,416,000,000 | 4,070,000,000 | 3,080,000,000 | 4,001,000,000 | 3,373,000,000 | 3,772,000,000 | 2,730,000,000 | 3,818,000,000 | 3,064,000,000 | 3,922,000,000 | 2,766,000,000 | 4,138,000,000 | 3,040,000,000 | 2,883,000,000 | 2,491,000,000 | 3,612,000,000 | 3,198,000,000 | 2,873,000,000 | 2,649,000,000 | 3,986,000,000 | 3,094,000,000 | 3,349,000,000 | 2,465,000,000 | 3,088,000,000 | 2,969,000,000 | 3,101,000,000 | 2,333,000,000 | 2,824,000,000 | 2,979,000,000 | 2,609,000,000 | 1,667,000,000 | 2,967,000,000 | 2,486,000,000 | 1,488,000,000 |
capex | -217,000,000 | -261,000,000 | -210,000,000 | -217,000,000 | -198,000,000 | -168,000,000 | -170,000,000 | -134,000,000 | -233,000,000 | -270,000,000 | -170,000,000 | -176,000,000 | -139,000,000 | -106,000,000 | -110,000,000 | -122,000,000 | -162,000,000 | -172,000,000 | -187,000,000 | -171,000,000 | -208,000,000 | -171,000,000 | -189,000,000 | -202,000,000 | -208,000,000 | -228,000,000 | -261,000,000 | -212,000,000 | -214,000,000 | -241,000,000 | -211,000,000 | -168,000,000 | -208,000,000 | -230,000,000 | -251,000,000 | -275,000,000 | -266,000,000 | -304,000,000 | -314,000,000 | -262,000,000 | -320,000,000 | -357,000,000 | -265,000,000 | -285,000,000 | -325,000,000 | -373,000,000 | -262,000,000 | -315,000,000 | -317,000,000 | -291,000,000 | -287,000,000 | -265,000,000 | -296,000,000 | -281,000,000 | -284,000,000 | -265,000,000 | -244,000,000 | -278,000,000 | -326,000,000 | -326,000,000 | -291,000,000 | -248,000,000 | -160,000,000 |
free cash flows | 4,017,000,000 | 3,796,000,000 | 2,031,000,000 | 3,444,000,000 | 3,532,000,000 | 3,803,000,000 | 638,000,000 | 2,237,000,000 | 5,733,000,000 | 4,949,000,000 | 4,569,000,000 | 3,786,000,000 | 3,538,000,000 | 3,555,000,000 | 2,351,000,000 | 3,305,000,000 | 4,342,000,000 | 3,708,000,000 | 2,787,000,000 | 3,925,000,000 | 3,594,000,000 | 4,066,000,000 | 3,611,000,000 | 3,385,000,000 | 3,734,000,000 | 4,101,000,000 | 3,536,000,000 | 3,551,000,000 | 3,886,000,000 | 2,175,000,000 | 3,859,000,000 | 2,912,000,000 | 3,793,000,000 | 3,143,000,000 | 3,521,000,000 | 2,455,000,000 | 3,552,000,000 | 2,760,000,000 | 3,608,000,000 | 2,504,000,000 | 3,818,000,000 | 2,683,000,000 | 2,618,000,000 | 2,206,000,000 | 3,287,000,000 | 2,825,000,000 | 2,611,000,000 | 2,334,000,000 | 3,669,000,000 | 2,803,000,000 | 3,062,000,000 | 2,200,000,000 | 2,792,000,000 | 2,688,000,000 | 2,817,000,000 | 2,068,000,000 | 2,580,000,000 | 2,701,000,000 | 2,283,000,000 | 1,341,000,000 | 2,676,000,000 | 2,238,000,000 | 1,328,000,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -1,523,000,000 | -805,000,000 | -486,000,000 | -1,775,000,000 | -1,186,000,000 | -791,000,000 | -403,000,000 | -1,850,000,000 | -3,219,000,000 | -3,855,000,000 | -1,854,000,000 | -1,943,000,000 | -687,000,000 | -1,446,000,000 | -986,000,000 | -2,951,000,000 | -1,473,000,000 | -1,830,000,000 | -2,269,000,000 | -3,756,000,000 | -2,332,000,000 | -2,630,000,000 | -2,222,000,000 | -2,028,000,000 | -1,240,000,000 | -499,000,000 | -193,000,000 | -484,000,000 | -153,000,000 | -178,000,000 | -5,679,000,000 | -8,275,000,000 | -7,140,000,000 | -7,715,000,000 | -9,180,000,000 | -18,667,000,000 | -10,394,000,000 | -17,277,000,000 | -8,266,000,000 | -10,823,000,000 | -13,358,000,000 | -10,556,000,000 | -10,300,000,000 | -9,761,000,000 | -8,433,000,000 | -12,010,000,000 | -7,039,000,000 | -8,835,000,000 | -12,639,000,000 | -9,735,000,000 | -6,021,000,000 | -8,213,000,000 | -9,120,000,000 | -14,880,000,000 | -6,040,000,000 | -11,770,000,000 | -6,827,000,000 | -12,671,000,000 | -8,063,000,000 | -9,569,000,000 | -12,243,000,000 | -13,483,000,000 | -9,537,000,000 |
proceeds from sales of investments | 415,000,000 | 437,000,000 | 301,000,000 | 1,490,000,000 | 262,000,000 | 1,390,000,000 | 1,204,000,000 | 1,280,000,000 | 252,000,000 | 215,000,000 | 180,000,000 | 407,000,000 | 172,000,000 | 1,086,000,000 | 822,000,000 | 580,000,000 | 649,000,000 | 1,350,000,000 | 717,000,000 | 657,000,000 | 894,000,000 | 1,327,000,000 | 1,068,000,000 | 2,342,000,000 | 1,997,000,000 | 2,336,000,000 | 250,000,000 | 2,805,000,000 | 5,284,000,000 | 3,311,000,000 | 6,429,000,000 | 2,682,000,000 | 4,413,000,000 | 5,994,000,000 | 7,083,000,000 | 11,337,000,000 | 4,972,000,000 | 13,559,000,000 | 3,572,000,000 | 6,675,000,000 | 6,347,000,000 | 3,942,000,000 | 6,498,000,000 | 3,450,000,000 | 3,703,000,000 | 5,409,000,000 | 4,348,000,000 | 4,733,000,000 | 7,520,000,000 | 2,288,000,000 | 2,544,000,000 | 2,447,000,000 | 7,774,000,000 | 7,300,000,000 | 4,570,000,000 | 7,721,000,000 | 2,596,000,000 | 5,548,000,000 | 3,162,000,000 | 6,232,000,000 | 5,911,000,000 | 3,513,000,000 | 2,769,000,000 |
proceeds from maturities of investments | 958,000,000 | 1,282,000,000 | 1,539,000,000 | 1,164,000,000 | 563,000,000 | 1,760,000,000 | 1,547,000,000 | 2,497,000,000 | 2,189,000,000 | 1,473,000,000 | 1,345,000,000 | 971,000,000 | 1,378,000,000 | 1,123,000,000 | 1,329,000,000 | 1,856,000,000 | 1,964,000,000 | 3,072,000,000 | 1,948,000,000 | 1,425,000,000 | 2,267,000,000 | 1,664,000,000 | 2,078,000,000 | 1,966,000,000 | 2,131,000,000 | 4,534,000,000 | 3,722,000,000 | 2,541,000,000 | 3,510,000,000 | 4,894,000,000 | 3,436,000,000 | 3,929,000,000 | 3,753,000,000 | 3,145,000,000 | 2,796,000,000 | 2,449,000,000 | 2,325,000,000 | 3,835,000,000 | 3,822,000,000 | 4,133,000,000 | 3,661,000,000 | 4,420,000,000 | 3,306,000,000 | 3,906,000,000 | 3,612,000,000 | 4,060,000,000 | 3,930,000,000 | 4,058,000,000 | 4,675,000,000 | 4,582,000,000 | 4,264,000,000 | 4,388,000,000 | 4,173,000,000 | 3,891,000,000 | 2,860,000,000 | 1,179,000,000 | 3,983,000,000 | 5,777,000,000 | 4,783,000,000 | 3,574,000,000 | 6,196,000,000 | 5,614,000,000 | 5,664,000,000 |
acquisitions, net of cash and cash equivalents acquired | -120,000,000 | -24,996,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments in privately held companies | -118,000,000 | -128,000,000 | -95,000,000 | -42,000,000 | -202,000,000 | -32,000,000 | -37,000,000 | -13,000,000 | -23,000,000 | -92,000,000 | -22,000,000 | -48,000,000 | -28,000,000 | -34,000,000 | -23,000,000 | -101,000,000 | -37,000,000 | -43,000,000 | -27,000,000 | -68,000,000 | -47,000,000 | -46,000,000 | -43,000,000 | -54,000,000 | -30,000,000 | -50,000,000 | -39,000,000 | -29,000,000 | -141,000,000 | -37,000,000 | -69,000,000 | -20,000,000 | -50,000,000 | -30,000,000 | -104,000,000 | -38,000,000 | -54,000,000 | -36,000,000 | -88,000,000 | -78,000,000 | -67,000,000 | -64,000,000 | -41,000,000 | -50,000,000 | -69,000,000 | -52,000,000 | -129,000,000 | -134,000,000 | -85,000,000 | -24,000,000 | -107,000,000 | -9,000,000 | -81,000,000 | ||||||||||
return of investments in privately held companies | 198,000,000 | 14,000,000 | 17,000,000 | 77,000,000 | 56,000,000 | 23,000,000 | 76,000,000 | 47,000,000 | 18,000,000 | 33,000,000 | 29,000,000 | 10,000,000 | 88,000,000 | 45,000,000 | 51,000,000 | 53,000,000 | 98,000,000 | 38,000,000 | 29,000,000 | 29,000,000 | 11,000,000 | 122,000,000 | 34,000,000 | 57,000,000 | 32,000,000 | 84,000,000 | 27,000,000 | 16,000,000 | 5,000,000 | 39,000,000 | 43,000,000 | 81,000,000 | 35,000,000 | 60,000,000 | 84,000,000 | 24,000,000 | 17,000,000 | 39,000,000 | 11,000,000 | 24,000,000 | 14,000,000 | 47,000,000 | 185,000,000 | 42,000,000 | 94,000,000 | 38,000,000 | 48,000,000 | 33,000,000 | 99,000,000 | 42,000,000 | 56,000,000 | 12,000,000 | 30,000,000 | ||||||||||
acquisition of property and equipment | -217,000,000 | -261,000,000 | -210,000,000 | -217,000,000 | -198,000,000 | -168,000,000 | -170,000,000 | -134,000,000 | -233,000,000 | -270,000,000 | -170,000,000 | -176,000,000 | -139,000,000 | -106,000,000 | -110,000,000 | -122,000,000 | -162,000,000 | -172,000,000 | -187,000,000 | -171,000,000 | -208,000,000 | -171,000,000 | -189,000,000 | -202,000,000 | -208,000,000 | -228,000,000 | -261,000,000 | -212,000,000 | -214,000,000 | -241,000,000 | -211,000,000 | -168,000,000 | -208,000,000 | -230,000,000 | -251,000,000 | -275,000,000 | -266,000,000 | -304,000,000 | -314,000,000 | -262,000,000 | -320,000,000 | -357,000,000 | -265,000,000 | -285,000,000 | -325,000,000 | -373,000,000 | -262,000,000 | -315,000,000 | -317,000,000 | -291,000,000 | -287,000,000 | -265,000,000 | -296,000,000 | -281,000,000 | -284,000,000 | -265,000,000 | -244,000,000 | -278,000,000 | -326,000,000 | -326,000,000 | -291,000,000 | -248,000,000 | -160,000,000 |
other | 14,000,000 | 0 | -4,000,000 | -1,000,000 | -3,000,000 | -1,000,000 | -2,000,000 | 1,000,000 | 0 | -6,000,000 | 0 | -20,000,000 | 0 | -4,000,000 | -8,000,000 | -3,000,000 | 0 | -52,000,000 | -39,000,000 | 35,000,000 | 0 | 0 | 6,000,000 | -16,000,000 | 0 | 0 | -10,000,000 | 4,000,000 | 4,000,000 | 25,000,000 | -13,000,000 | 23,000,000 | 4,000,000 | -108,000,000 | -76,000,000 | -11,000,000 | -63,000,000 | -6,000,000 | -111,000,000 | 2,000,000 | 54,000,000 | -24,000,000 | -2,000,000 | -4,000,000 | 27,000,000 | 17,000,000 | 8,000,000 | 22,000,000 | -9,000,000 | 15,000,000 | 83,000,000 | 77,000,000 | -26,000,000 | 20,000,000 | 9,000,000 | 19,000,000 | 20,000,000 | 17,000,000 | 43,000,000 | ||||
net cash from investing activities | -273,000,000 | 505,000,000 | 1,022,000,000 | 479,000,000 | -828,000,000 | -22,815,000,000 | 2,213,000,000 | 952,000,000 | -1,220,000,000 | -2,594,000,000 | -494,000,000 | -799,000,000 | 869,000,000 | 653,000,000 | 348,000,000 | -3,105,000,000 | 182,000,000 | -2,710,000,000 | 499,000,000 | 236,000,000 | 843,000,000 | 1,922,000,000 | 2,689,000,000 | 5,606,000,000 | 3,867,000,000 | 2,675,000,000 | 8,069,000,000 | 5,760,000,000 | 3,990,000,000 | -2,495,000,000 | 695,000,000 | -1,710,000,000 | 418,000,000 | -5,396,000,000 | -3,366,000,000 | -2,364,000,000 | -1,437,000,000 | -950,000,000 | -3,860,000,000 | -2,592,000,000 | -759,000,000 | -2,877,000,000 | -1,505,000,000 | -2,948,000,000 | 565,000,000 | -2,755,000,000 | -1,115,000,000 | -3,457,000,000 | -666,000,000 | -6,530,000,000 | 2,429,000,000 | -4,159,000,000 | 1,106,000,000 | -3,191,000,000 | -473,000,000 | -1,812,000,000 | -482,000,000 | -167,000,000 | -3,048,000,000 | -6,932,000,000 | -1,253,000,000 | ||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of common stock | 416,000,000 | 0 | 367,000,000 | -2,000,000 | 384,000,000 | 0 | 354,000,000 | 0 | 336,000,000 | 1,000,000 | 305,000,000 | 1,000,000 | 320,000,000 | 1,000,000 | 332,000,000 | 2,000,000 | 319,000,000 | 9,000,000 | 304,000,000 | 8,000,000 | 305,000,000 | 16,000,000 | 293,000,000 | 9,000,000 | 290,000,000 | 32,000,000 | 298,000,000 | 88,000,000 | 356,000,000 | 70,000,000 | 316,000,000 | 385,000,000 | 432,000,000 | 422,000,000 | 809,000,000 | 353,000,000 | 854,000,000 | 216,000,000 | 393,000,000 | 444,000,000 | 2,145,000,000 | 541,000,000 | 535,000,000 | 117,000,000 | 257,000,000 | 462,000,000 | 450,000,000 | 203,000,000 | 315,000,000 | ||||||||||||||
repurchases of common stock - repurchase program | -1,088,000,000 | -1,448,000,000 | -2,285,000,000 | -3,782,000,000 | -1,898,000,000 | -1,219,000,000 | -909,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares repurchased for tax withholdings on vesting of restricted stock units | -312,000,000 | -255,000,000 | -490,000,000 | -165,000,000 | -227,000,000 | -184,000,000 | -428,000,000 | -153,000,000 | -153,000,000 | -134,000,000 | -202,000,000 | -108,000,000 | -146,000,000 | -135,000,000 | -278,000,000 | -133,000,000 | -217,000,000 | -102,000,000 | -228,000,000 | -89,000,000 | -208,000,000 | -82,000,000 | -243,000,000 | -194,000,000 | -261,000,000 | -87,000,000 | -196,000,000 | -318,000,000 | -162,000,000 | -108,000,000 | -91,000,000 | -342,000,000 | -122,000,000 | -65,000,000 | -31,000,000 | -401,000,000 | -88,000,000 | -57,000,000 | -30,000,000 | -382,000,000 | -87,000,000 | -46,000,000 | -27,000,000 | -342,000,000 | -85,000,000 | -36,000,000 | -23,000,000 | -286,000,000 | -81,000,000 | -37,000,000 | -9,000,000 | -203,000,000 | |||||||||||
short-term borrowings, original maturities of 90 days or less | 448,000,000 | -1,491,000,000 | 944,000,000 | 68,000,000 | -1,069,000,000 | 149,000,000 | 0 | 0 | 0 | -602,000,000 | 597,000,000 | -950,000,000 | 0 | 0 | 0 | -3,470,000,000 | 1,723,000,000 | 0 | -7,597,000,000 | 7,593,000,000 | -2,498,000,000 | ||||||||||||||||||||||||||||||||||||||||||
issuances of debt | 1,904,000,000 | 6,982,000,000 | 4,674,000,000 | 5,732,000,000 | 7,659,000,000 | 21,622,000,000 | 0 | 0 | 720,000,000 | 0 | 0 | 1,395,000,000 | 5,482,000,000 | 748,000,000 | 0 | 0 | 6,232,000,000 | 0 | 0 | 7,997,000,000 | |||||||||||||||||||||||||||||||||||||||||||
repayments of debt | -3,528,000,000 | -7,163,000,000 | -6,561,000,000 | -4,821,000,000 | -7,631,000,000 | -1,445,000,000 | 0 | -750,000,000 | 0 | -500,000,000 | -1,050,000,000 | 0 | -2,000,000,000 | 0 | -1,500,000,000 | 0 | -2,500,000,000 | -2,720,000,000 | -1,530,000,000 | -2,500,000,000 | -3,645,000,000 | -5,482,000,000 | -748,000,000 | 0 | -4,150,000,000 | 0 | -1,000,000 | 0 | -3,001,000,000 | -10,000,000 | -852,000,000 | -1,000,000 | -1,000,000 | -503,000,000 | -3,000,000 | -2,000,000 | -3,252,000,000 | ||||||||||||||||||||||||||
repayments of splunk convertible debt, net of capped call proceeds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -1,625,000,000 | -1,627,000,000 | -1,593,000,000 | -1,592,000,000 | -1,606,000,000 | -1,615,000,000 | -1,583,000,000 | -1,580,000,000 | -1,589,000,000 | -1,593,000,000 | -1,560,000,000 | -1,560,000,000 | -1,567,000,000 | -1,555,000,000 | -1,541,000,000 | -1,561,000,000 | -1,562,000,000 | -1,560,000,000 | -1,521,000,000 | -1,520,000,000 | -1,525,000,000 | -1,519,000,000 | -1,486,000,000 | -1,486,000,000 | -1,490,000,000 | -1,519,000,000 | -1,470,000,000 | -1,500,000,000 | -1,535,000,000 | -1,572,000,000 | -1,425,000,000 | -1,436,000,000 | -1,448,000,000 | -1,451,000,000 | -1,304,000,000 | -1,308,000,000 | -1,309,000,000 | -1,308,000,000 | -1,065,000,000 | -1,068,000,000 | -1,069,000,000 | -1,070,000,000 | -974,000,000 | -973,000,000 | -974,000,000 | -974,000,000 | -896,000,000 | -914,000,000 | -918,000,000 | -905,000,000 | -743,000,000 | -744,000,000 | -425,000,000 | -432,000,000 | -322,000,000 | -322,000,000 | -329,000,000 | ||||||
net cash from financing activities | -3,949,000,000 | -5,137,000,000 | -3,945,000,000 | -2,784,000,000 | -4,507,000,000 | 14,072,000,000 | 1,079,000,000 | -3,800,000,000 | -2,650,000,000 | -3,495,000,000 | -2,626,000,000 | -2,855,000,000 | -3,496,000,000 | -4,097,000,000 | -4,399,000,000 | -3,970,000,000 | -2,269,000,000 | -5,219,000,000 | -2,178,000,000 | -2,373,000,000 | -2,859,000,000 | -2,602,000,000 | -4,757,000,000 | -8,668,000,000 | -5,132,000,000 | -9,541,000,000 | -6,271,000,000 | -6,945,000,000 | -9,954,000,000 | -19,081,000,000 | -1,479,000,000 | -1,250,000,000 | -1,104,000,000 | -4,445,000,000 | -1,875,000,000 | 3,618,000,000 | -1,716,000,000 | 1,881,000,000 | -1,929,000,000 | -2,935,000,000 | 2,729,000,000 | -1,375,000,000 | -1,714,000,000 | -1,953,000,000 | -1,622,000,000 | 652,000,000 | -3,353,000,000 | -2,565,000,000 | -68,000,000 | -1,362,000,000 | -609,000,000 | -961,000,000 | -2,179,000,000 | -910,000,000 | -393,000,000 | -2,057,000,000 | -1,324,000,000 | 544,000,000 | -999,000,000 | -2,285,000,000 | -668,000,000 | 4,382,000,000 | -1,179,000,000 |
effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents | -20,000,000 | -15,000,000 | -18,000,000 | 10,000,000 | 8,000,000 | -7,000,000 | 13,000,000 | -45,000,000 | -15,000,000 | -93,000,000 | 98,000,000 | -95,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, restricted cash and restricted cash equivalents | -8,000,000 | -590,000,000 | -700,000,000 | 1,366,000,000 | -1,597,000,000 | -4,779,000,000 | 4,113,000,000 | -522,000,000 | 2,081,000,000 | -963,000,000 | 1,717,000,000 | 213,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of fiscal year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents, end of fiscal year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 130,000,000 | 601,000,000 | 224,000,000 | 545,000,000 | 233,000,000 | 147,000,000 | 75,000,000 | 128,000,000 | 70,000,000 | 128,000,000 | 64,000,000 | 114,000,000 | 63,000,000 | 108,000,000 | 60,000,000 | 124,000,000 | 61,000,000 | 157,000,000 | 60,000,000 | 160,000,000 | 84,000,000 | 170,000,000 | 145,000,000 | 204,000,000 | 149,000,000 | 269,000,000 | 152,000,000 | 269,000,000 | 171,000,000 | 285,000,000 | 171,000,000 | 283,000,000 | 170,000,000 | 308,000,000 | 171,000,000 | 248,000,000 | 168,000,000 | 265,000,000 | 162,000,000 | 264,000,000 | 114,000,000 | 263,000,000 | 120,000,000 | 263,000,000 | 121,000,000 | 221,000,000 | 119,000,000 | 221,000,000 | |||||||||||||||
cash paid for income taxes | 627,000,000 | 583,000,000 | 2,039,000,000 | 643,000,000 | 276,000,000 | 346,000,000 | 3,714,000,000 | 3,090,000,000 | 1,157,000,000 | 242,000,000 | 1,022,000,000 | 1,150,000,000 | 703,000,000 | 640,000,000 | 1,562,000,000 | 758,000,000 | 742,000,000 | 720,000,000 | 1,432,000,000 | 710,000,000 | 433,000,000 | 388,000,000 | 1,286,000,000 | 1,009,000,000 | 495,000,000 | 523,000,000 | 1,099,000,000 | 869,000,000 | 579,000,000 | 2,021,000,000 | 501,000,000 | 810,000,000 | 583,000,000 | 630,000,000 | 616,000,000 | 913,000,000 | 582,000,000 | 738,000,000 | 527,000,000 | 828,000,000 | 510,000,000 | 528,000,000 | 458,000,000 | 694,000,000 | 481,000,000 | 528,000,000 | 537,000,000 | 803,000,000 | |||||||||||||||
acquisitions, net of cash and cash equivalents acquired and divestitures | -34,000,000 | -40,000,000 | -217,000,000 | -876,000,000 | -205,000,000 | -93,000,000 | 0 | -12,000,000 | -25,000,000 | -336,000,000 | -705,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock—repurchase program | -1,505,000,000 | -1,240,000,000 | -2,003,000,000 | -1,268,000,000 | -1,204,000,000 | -1,300,000,000 | -1,269,000,000 | -1,204,000,000 | -556,000,000 | -242,000,000 | -4,832,000,000 | -273,000,000 | -527,000,000 | -769,000,000 | -800,000,000 | -1,011,000,000 | -864,000,000 | -784,000,000 | -5,980,000,000 | -4,986,000,000 | -5,076,000,000 | -6,105,000,000 | -3,771,000,000 | -1,686,000,000 | -525,000,000 | -968,000,000 | -1,023,000,000 | -810,000,000 | -1,134,000,000 | -1,210,000,000 | -1,129,000,000 | ||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period | 0 | 0 | 8,842,000,000 | 0 | 0 | 11,627,000,000 | 0 | 0 | 8,579,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents, end of period | -590,000,000 | -700,000,000 | 10,208,000,000 | -4,779,000,000 | 4,113,000,000 | 11,105,000,000 | -963,000,000 | 1,717,000,000 | 8,792,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for receivables | -1,000,000 | 8,000,000 | 4,000,000 | 20,000,000 | 5,000,000 | -1,000,000 | 7,000,000 | 6,000,000 | 41,000,000 | 7,000,000 | 1,000,000 | -2,000,000 | 6,000,000 | 8,000,000 | 2,000,000 | 22,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayments of splunk convertible debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | 1,000,000 | 1,000,000 | 85,000,000 | 1,000,000 | 4,000,000 | 1,000,000 | 14,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 44,000,000 | 127,000,000 | 4,000,000 | 7,000,000 | 5,000,000 | 8,000,000 | 2,000,000 | 5,000,000 | 3,000,000 | 50,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 3,000,000 | 2,000,000 | 30,000,000 | 0 | 5,000,000 | 6,000,000 | 14,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 64,000,000 | 4,000,000 | 8,000,000 | 156,000,000 | |||||||||||||||||||||||||
net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -887,000,000 | -1,563,000,000 | -4,444,000,000 | 978,000,000 | -987,000,000 | -3,159,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 9,942,000,000 | 0 | 0 | 11,812,000,000 | 0 | 0 | 11,772,000,000 | 0 | 0 | 8,993,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | -887,000,000 | 8,379,000,000 | -4,444,000,000 | 978,000,000 | 10,825,000,000 | 1,871,000,000 | -114,000,000 | 8,613,000,000 | 394,000,000 | 1,393,000,000 | 8,486,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by investing activities | -1,020,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 1,442,000,000 | 1,871,000,000 | 1,499,000,000 | 394,000,000 | 1,393,000,000 | -507,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of fiscal year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of fiscal year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions and divestitures | -30,000,000 | -830,000,000 | -90,000,000 | -74,000,000 | 0 | -163,000,000 | 0 | -576,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | -28,000,000 | -24,000,000 | -10,000,000 | -91,000,000 | -26,000,000 | -21,000,000 | -9,000,000 | -73,000,000 | -26,000,000 | -19,000,000 | -12,000,000 | -71,000,000 | -34,000,000 | -11,000,000 | -18,000,000 | -55,000,000 | -44,000,000 | -16,000,000 | -17,000,000 | -15,000,000 | -3,000,000 | -25,000,000 | -11,000,000 | -21,000,000 | -6,000,000 | -20,000,000 | -17,000,000 | -28,000,000 | -128,000,000 | -28,000,000 | -21,000,000 | ||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash and cash equivalents acquired | -1,964,000,000 | -217,000,000 | -2,035,000,000 | -29,000,000 | -725,000,000 | -113,000,000 | -2,960,000,000 | 0 | -251,000,000 | 0 | -2,072,000,000 | -475,000,000 | -614,000,000 | -88,000,000 | -21,000,000 | -33,000,000 | -184,000,000 | -205,000,000 | 0 | -337,000,000 | -2,447,000,000 | -395,000,000 | -336,000,000 | -1,123,000,000 | -4,912,000,000 | -42,000,000 | -224,000,000 | -71,000,000 | -38,000,000 | 0 | -172,000,000 | -25,000,000 | -69,000,000 | -2,642,000,000 | |||||||||||||||||||||||||||||
proceeds from business divestitures | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 2,215,000,000 | -10,905,000,000 | 6,581,000,000 | -665,000,000 | 3,592,000,000 | -2,782,000,000 | 2,315,000,000 | 952,000,000 | -1,264,000,000 | -2,339,000,000 | 3,338,000,000 | -2,100,000,000 | 1,027,000,000 | 1,711,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of fiscal year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of fiscal year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 11,708,000,000 | 0 | 0 | 7,631,000,000 | 0 | 0 | 6,877,000,000 | 0 | 0 | 6,726,000,000 | 0 | 0 | 7,925,000,000 | 0 | 0 | 9,799,000,000 | 0 | 0 | 7,662,000,000 | 0 | 0 | 4,581,000,000 | 0 | 0 | 5,718,000,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -10,905,000,000 | 6,581,000,000 | 11,043,000,000 | -2,782,000,000 | 2,315,000,000 | 8,583,000,000 | 2,581,000,000 | 556,000,000 | 5,758,000,000 | -927,000,000 | 410,000,000 | 4,387,000,000 | 902,000,000 | 85,000,000 | 5,254,000,000 | -1,725,000,000 | 2,074,000,000 | 4,773,000,000 | -2,100,000,000 | 3,814,000,000 | 4,747,000,000 | 1,711,000,000 | 1,128,000,000 | 3,796,000,000 | -749,000,000 | -64,000,000 | 4,774,000,000 | ||||||||||||||||||||||||||||||||||||
proceeds from business divestiture | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings, original maturities less than 90 days | 497,000,000 | 1,700,000,000 | 0 | 0 | 0 | -4,000,000 | -500,000,000 | 500,000,000 | 0 | -4,000,000 | 0 | -1,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on investments and other | 32,000,000 | -4,000,000 | -27,000,000 | -49,000,000 | -211,000,000 | 29,000,000 | -71,000,000 | -65,000,000 | -55,000,000 | -108,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 556,000,000 | -1,119,000,000 | -927,000,000 | 902,000,000 | 85,000,000 | -2,671,000,000 | -5,026,000,000 | -2,915,000,000 | -785,000,000 | -64,000,000 | -944,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities, net of effects of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings, maturities less than 90 days | -2,000,000 | 0 | -24,000,000 | -19,000,000 | 23,000,000 | -52,000,000 | -522,000,000 | 120,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of debt, maturities greater than 90 days | 4,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) on investments | -14,000,000 | 9,000,000 | -1,000,000 | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt, maturities greater than 90 days | -113,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 221,000,000 | 120,000,000 | 221,000,000 | 120,000,000 | 221,000,000 | 120,000,000 | 220,000,000 | 119,000,000 | 270,000,000 | 118,000,000 | 270,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of stock - repurchase program | -183,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on investments | 7,000,000 | -27,000,000 | 2,000,000 | -13,000,000 | -31,000,000 | -46,000,000 | -108,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -1,892,000,000 | -513,000,000 | -474,000,000 | -1,881,000,000 | -1,332,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and other | 631,000,000 | 564,000,000 | 621,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | -10,000,000 | 52,000,000 | -22,000,000 | 8,000,000 | -22,000,000 | -18,000,000 | 32,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in investments in privately held companies | -12,000,000 | -95,000,000 | 45,000,000 | -36,000,000 | -22,000,000 | -28,000,000 | 1,000,000 | -37,000,000 | -32,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on investments | -63,000,000 | -37,000,000 | -47,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 36,000,000 | 125,000,000 | 91,000,000 | -408,000,000 | -136,000,000 | 223,000,000 | -291,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease receivables | -85,000,000 | -147,000,000 | -100,000,000 | -126,000,000 | -37,000,000 | -100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlements of interest rate derivatives related to long-term debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization, and other noncash items | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 784,000,000 | 374,000,000 | 1,344,000,000 | 802,000,000 | 634,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -1,849,000,000 | -2,701,000,000 | -2,196,000,000 | -1,375,000,000 | -1,869,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings (repayments) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and other noncash items | 553,000,000 | 473,000,000 | 513,000,000 | 429,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | -16,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee share-based compensation expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense related to acquisitions and investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable and receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in investments in privately-held companies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of interest rate derivatives related to long-term debt |
We provide you with 20 years of cash flow statements for Cisco Systems stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Cisco Systems stock. Explore the full financial landscape of Cisco Systems stock with our expertly curated income statements.
The information provided in this report about Cisco Systems stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.