Cerence Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Cerence Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||
net income | -2,721,000 | 21,656,000 | -24,288,000 | -20,416,000 | -313,543,000 | -277,976,000 | 23,857,000 | -11,552,000 | -16,455,000 | -26,089,000 | -2,158,000 | -230,127,000 | -99,267,000 | -476,000 | 19,044,000 | 7,991,000 | 5,798,000 | 10,466,000 | 21,638,000 | 6,817,000 | -28,181,000 | 12,495,000 | -11,762,000 |
adjustments to reconcile net income to net cash from operations: | |||||||||||||||||||||||
depreciation and amortization | 2,719,000 | 3,348,000 | 2,445,000 | 2,581,000 | 2,665,000 | 2,698,000 | 2,686,000 | 2,887,000 | 3,118,000 | 5,025,000 | 5,008,000 | 5,086,000 | 5,279,000 | 6,364,000 | 7,210,000 | 7,385,000 | 7,329,000 | 7,323,000 | 7,624,000 | 7,337,000 | 7,733,000 | 7,612,000 | 7,359,000 |
benefit from credit loss reserve | 0 | -79,000 | -2,441,000 | 0 | 0 | 4,000 | 0 | -418,000 | -410,000 | ||||||||||||||
stock-based compensation | 6,345,000 | 5,931,000 | 7,771,000 | 4,382,000 | 6,166,000 | 4,745,000 | 8,380,000 | 8,965,000 | 6,974,000 | 12,355,000 | 12,472,000 | 5,056,000 | 6,253,000 | 10,926,000 | 5,841,000 | 18,376,000 | 14,710,000 | 15,118,000 | 12,351,000 | 14,331,000 | 17,425,000 | 6,560,000 | 8,969,000 |
non-cash interest expense | 1,299,000 | 1,487,000 | 1,861,000 | 1,579,000 | 1,542,000 | 1,471,000 | 1,468,000 | 1,464,000 | 540,000 | 466,000 | 444,000 | 1,359,000 | 1,327,000 | 1,294,000 | 1,301,000 | 1,283,000 | 1,276,000 | 1,224,000 | 1,230,000 | 1,261,000 | 1,379,000 | 1,314,000 | 1,332,000 |
gain on debt extinguishment | -327,000 | ||||||||||||||||||||||
deferred tax benefit | -1,032,000 | -1,781,000 | 6,061,000 | 1,958,000 | -258,000 | -164,000 | -707,000 | -1,455,000 | -607,000 | 3,841,000 | 6,453,000 | -14,106,000 | -7,957,000 | 313,000 | -4,928,000 | ||||||||
goodwill impairment | 0 | 357,076,000 | |||||||||||||||||||||
unrealized foreign currency transaction (gains) losses | |||||||||||||||||||||||
other | 0 | 0 | -33,000 | -31,000 | -511,000 | 92,000 | 382,000 | 616,000 | -3,396,000 | 5,372,000 | -5,980,000 | 978,000 | 2,633,000 | 1,953,000 | 551,000 | 984,000 | -109,000 | ||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||
accounts receivable | 5,080,000 | -16,829,000 | 8,800,000 | 15,522,000 | -3,687,000 | -5,008,000 | 4,933,000 | -6,013,000 | 3,885,000 | 1,815,000 | -16,651,000 | 15,036,000 | -18,069,000 | -11,112,000 | 7,555,000 | 7,449,000 | 6,508,000 | -94,000 | -8,112,000 | 12,259,000 | 30,545,000 | -28,383,000 | 1,691,000 |
prepaid expenses and other assets | 1,882,000 | -1,951,000 | 27,201,000 | -29,266,000 | 10,946,000 | 4,684,000 | 1,170,000 | 8,290,000 | 6,888,000 | 9,753,000 | 3,261,000 | 865,000 | 1,733,000 | -16,647,000 | -19,707,000 | -13,596,000 | -9,457,000 | -8,633,000 | 1,025,000 | -8,983,000 | -7,723,000 | 4,588,000 | -18,193,000 |
deferred costs | 1,027,000 | 182,000 | 1,859,000 | 1,212,000 | 166,000 | 834,000 | 2,589,000 | 683,000 | -48,000 | 973,000 | 1,586,000 | 901,000 | 857,000 | 1,387,000 | 1,509,000 | 1,906,000 | 1,243,000 | 1,784,000 | 2,051,000 | -632,000 | 330,000 | -887,000 | -192,000 |
accounts payable | -1,008,000 | -1,322,000 | 3,814,000 | -6,322,000 | -5,941,000 | -2,674,000 | 2,382,000 | 975,000 | -3,065,000 | 44,000 | 7,820,000 | -4,481,000 | -1,655,000 | 9,446,000 | -3,153,000 | 505,000 | 7,035,000 | -474,000 | -3,655,000 | -2,260,000 | -6,554,000 | 5,479,000 | 905,000 |
accrued expenses and other liabilities | 6,398,000 | 9,555,000 | -33,087,000 | 31,110,000 | -1,563,000 | -5,385,000 | 3,712,000 | -74,000 | -3,264,000 | 3,185,000 | -255,000 | 1,219,000 | -583,000 | 682,000 | -2,797,000 | 2,901,000 | -1,056,000 | -1,010,000 | -1,960,000 | 8,536,000 | 6,255,000 | -9,182,000 | 22,210,000 |
deferred revenue | 6,765,000 | 4,258,000 | 6,107,000 | 9,585,000 | 5,034,000 | 7,001,000 | -82,660,000 | -3,092,000 | -7,685,000 | -3,251,000 | -7,501,000 | -8,459,000 | -7,996,000 | -1,512,000 | -10,336,000 | -11,253,000 | -12,908,000 | -14,625,000 | -6,867,000 | -13,851,000 | -13,298,000 | -10,546,000 | 2,065,000 |
net cash from operating activities | 23,701,000 | 15,466,000 | 9,254,000 | 6,115,000 | 12,852,000 | 1,044,000 | -2,815,000 | 11,258,000 | -8,197,000 | 6,555,000 | -2,118,000 | -4,953,000 | -3,928,000 | 1,598,000 | 5,145,000 | 23,321,000 | 24,059,000 | 16,200,000 | 10,809,000 | 26,212,000 | 19,312,000 | -10,191,000 | 9,456,000 |
cash flows from investing activities: | |||||||||||||||||||||||
capital expenditures | -7,650,000 | -2,343,000 | -1,360,000 | -1,446,000 | -774,000 | -1,845,000 | -931,000 | -1,527,000 | -1,520,000 | -1,394,000 | -683,000 | -3,028,000 | -4,433,000 | -5,575,000 | -4,410,000 | -3,992,000 | -2,874,000 | -2,812,000 | -2,369,000 | -2,937,000 | -5,930,000 | -6,533,000 | -3,612,000 |
free cash flows | 16,051,000 | 13,123,000 | 7,894,000 | 4,669,000 | 12,078,000 | -801,000 | -3,746,000 | 9,731,000 | -9,717,000 | 5,161,000 | -2,801,000 | -7,981,000 | -8,361,000 | -3,977,000 | 735,000 | 19,329,000 | 21,185,000 | 13,388,000 | 8,440,000 | 23,275,000 | 13,382,000 | -16,724,000 | 5,844,000 |
sale and maturities of marketable securities | 0 | 1,000,000 | 2,493,000 | 1,905,000 | 5,295,000 | 1,470,000 | 2,442,000 | 10,124,000 | 4,300,000 | 6,400,000 | 9,500,000 | 6,200,000 | 14,550,000 | 10,747,000 | 5,706,000 | 7,350,000 | |||||||
other investing activities | -429,000 | -342,000 | -374,000 | -405,000 | -441,000 | -569,000 | -322,000 | -331,000 | -472,000 | -333,000 | -219,000 | 284,000 | 469,000 | 707,000 | 559,000 | 398,000 | 438,000 | ||||||
net cash from investing activities | -8,079,000 | -1,685,000 | 759,000 | 54,000 | 4,080,000 | -944,000 | 1,189,000 | 8,266,000 | -4,672,000 | 709,000 | 1,517,000 | -7,148,000 | 2,548,000 | -4,227,000 | -1,738,000 | -6,915,000 | -20,869,000 | -5,120,000 | -8,727,000 | -14,600,000 | -5,930,000 | -6,533,000 | -3,612,000 |
cash flows from financing activities: | |||||||||||||||||||||||
principal payments of short-term debt | -60,125,000 | 0 | -26,964,000 | ||||||||||||||||||||
common stock repurchases for tax withholdings for net settlement of equity awards | -29,000 | -802,000 | -1,369,000 | -8,000 | -113,000 | -3,535,000 | -6,209,000 | -60,000 | -404,000 | -1,787,000 | -2,643,000 | -1,043,000 | -1,537,000 | -1,850,000 | -44,573,000 | -11,680,000 | -1,889,000 | -1,942,000 | -30,258,000 | -7,756,000 | -694,000 | -778,000 | -141,000 |
payments for long-term debt issuance costs | 0 | -390,000 | -16,383,000 | 0 | -403,000 | 0 | 0 | 0 | -520,000 | -637,000 | -5,250,000 | 0 | -515,000 | ||||||||||
principal payment of lease liabilities arising from a finance lease | -102,000 | -114,000 | -115,000 | -89,000 | -101,000 | -80,000 | -122,000 | -96,000 | -39,000 | -151,000 | -165,000 | -43,000 | -91,000 | -155,000 | -88,000 | -137,000 | -101,000 | -29,000 | -12,000 | -55,000 | |||
proceeds from the issuance of common stock | 29,000 | 811,000 | 1,364,000 | 264,000 | 176,000 | 4,260,000 | 6,201,000 | 938,000 | 293,000 | 2,671,000 | 1,723,000 | 1,119,000 | 1,484,000 | 1,320,000 | 32,139,000 | 4,840,000 | 1,637,000 | 1,382,000 | 3,663,000 | ||||
net cash from financing activities | -60,227,000 | -105,000 | -27,084,000 | 167,000 | -457,000 | 645,000 | -130,000 | -4,308,000 | 4,417,000 | -2,392,000 | -3,051,000 | -1,611,000 | -1,659,000 | -2,184,000 | -14,152,000 | -8,563,000 | -1,903,000 | -2,260,000 | -28,779,000 | -8,678,000 | 23,855,000 | -1,024,000 | 107,400,000 |
effects of exchange rate changes on cash and cash equivalents | 909,000 | -411,000 | -311,000 | -373,000 | -129,000 | -305,000 | -662,000 | -162,000 | -825,000 | -152,000 | -538,000 | 105,000 | -326,000 | -604,000 | -447,000 | -255,000 | 7,000 | 366,000 | 990,000 | 289,000 | 23,000 | -64,000 | 152,000 |
net change in cash and cash equivalents | -43,696,000 | 13,265,000 | -17,382,000 | 5,963,000 | 16,346,000 | 440,000 | -2,418,000 | 15,054,000 | -9,277,000 | 4,720,000 | -4,190,000 | -13,607,000 | -3,365,000 | -5,417,000 | -11,192,000 | 7,588,000 | 1,294,000 | 9,186,000 | -25,707,000 | 3,223,000 | 37,260,000 | -17,812,000 | 113,396,000 |
cash and cash equivalents at beginning of period | 0 | 0 | 121,485,000 | 0 | 0 | 0 | 101,154,000 | 0 | 0 | 0 | 94,847,000 | 0 | 0 | 128,428,000 | 0 | 0 | 136,067,000 | ||||||
cash and cash equivalents at end of period | -43,696,000 | 13,265,000 | 104,103,000 | 5,963,000 | 16,346,000 | 440,000 | 98,736,000 | 15,054,000 | -9,277,000 | 4,720,000 | 90,657,000 | -3,365,000 | -5,417,000 | 117,236,000 | 1,294,000 | 9,186,000 | 110,360,000 | 37,260,000 | -17,812,000 | 113,396,000 | |||
supplemental information: | |||||||||||||||||||||||
cash paid for income taxes | 1,634,000 | 3,096,000 | 9,000 | 2,130,000 | 1,794,000 | 3,152,000 | 3,104,000 | 5,433,000 | 1,699,000 | 1,594,000 | 2,459,000 | 2,405,000 | 3,274,000 | 4,139,000 | 2,455,000 | 4,231,000 | 500,000 | 883,000 | 563,000 | 1,250,000 | 304,000 | -845,000 | 1,472,000 |
cash paid for interest | 903,000 | 0 | 3,077,000 | 1,639,000 | 1,313,000 | 73,000 | 3,003,000 | 102,000 | 4,976,000 | 2,151,000 | 4,341,000 | 1,364,000 | 3,573,000 | 759,000 | 3,392,000 | 733,000 | 3,414,000 | 1,598,000 | 3,805,000 | 389,000 | 5,347,000 | 5,321,000 | 3,676,000 |
loss on debt extinguishment | 0 | 0 | |||||||||||||||||||||
unrealized foreign currency transaction losses | -1,652,000 | 1,997,000 | |||||||||||||||||||||
benefit from expected credit loss reserve | 207,000 | ||||||||||||||||||||||
deferred tax provision | 4,927,000 | 10,651,000 | 30,298,000 | -6,107,000 | |||||||||||||||||||
unrealized foreign currency transaction (gain) losses | 2,048,000 | 1,020,000 | |||||||||||||||||||||
purchases of marketable securities | 0 | -6,980,000 | -3,964,000 | -7,081,000 | -10,604,000 | -8,038,000 | -9,522,000 | -3,593,000 | -8,671,000 | -24,733,000 | -2,709,000 | -6,358,000 | |||||||||||
payments for equity investments | 0 | 0 | |||||||||||||||||||||
proceeds from revolving credit facility | 0 | ||||||||||||||||||||||
payments of revolver credit facility | |||||||||||||||||||||||
proceeds from long-term debt, net of discount | 20,000,000 | 0 | 298,014,000 | 0 | 249,705,000 | ||||||||||||||||||
principal payments of long-term debt | 0 | -193,750,000 | -3,125,000 | -1,563,000 | -1,561,000 | -1,563,000 | -1,563,000 | -1,563,000 | -1,563,000 | -1,563,000 | -1,563,000 | -1,563,000 | -1,563,000 | -267,637,000 | |||||||||
unrealized foreign currency transaction gains | 1,750,000 | -2,012,000 | |||||||||||||||||||||
purchase of debt securities | |||||||||||||||||||||||
(benefit from) benefit from credit loss reserve | -3,000 | -151,000 | |||||||||||||||||||||
payments for equity securities | |||||||||||||||||||||||
net transactions with parent | |||||||||||||||||||||||
distributions to parent | |||||||||||||||||||||||
principal payments of lease liabilities arising from a finance leases | |||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||
net transaction with parent | -549,000 | 2,129,000 | 11,384,000 | ||||||||||||||||||||
distribution to parent | 0 | 0 | -152,978,000 | ||||||||||||||||||||
maturities of marketable securities | |||||||||||||||||||||||
benefit from doubtful accounts | 179,000 | 79,000 | |||||||||||||||||||||
deferred tax (benefit) expense | |||||||||||||||||||||||
changes in operating assets and liabilities, net of effects from acquisitions: | |||||||||||||||||||||||
payments for business acquisitions, net of cash acquired | |||||||||||||||||||||||
principal payments of lease liabilities arising from a finance lease | |||||||||||||||||||||||
proceeds from issuance of common stock from employee stock plans | |||||||||||||||||||||||
net advancement to parent |
We provide you with 20 years of cash flow statements for Cerence stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Cerence stock. Explore the full financial landscape of Cerence stock with our expertly curated income statements.
The information provided in this report about Cerence stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.