Quarterly
Annual
| Unit: USD | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-09-24 | 2022-06-25 | 2022-03-26 | 2021-12-25 | 2021-09-25 | 2021-06-26 | 2021-03-27 | 2020-12-26 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-24 | 2016-06-25 | 2016-03-26 | 2015-12-26 | 2015-09-26 | 2015-06-27 | 2015-03-28 | 2014-12-27 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2007-06-30 | 2007-03-31 | 2006-12-30 | 2006-09-30 | 2006-07-01 | 2006-04-01 | 2005-12-31 | 2005-09-24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows relating to operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 55,556,000 | 52,693,000 | 25,878,000 | -213,747,000 | 70,295,000 | 94,261,000 | 74,482,000 | 188,952,000 | 88,021,000 | 99,443,000 | 103,954,000 | 189,106,000 | 97,612,000 | 110,664,000 | 95,226,000 | 139,827,000 | 105,159,000 | 89,916,000 | 63,935,000 | 144,190,000 | 102,611,000 | 67,668,000 | 50,837,000 | 80,512,000 | 73,552,000 | 44,309,000 | 55,688,000 | 60,198,000 | 60,902,000 | 54,379,000 | 53,245,000 | -29,067,000 | 52,955,000 | 54,602,000 | 46,959,000 | 45,227,000 | 38,033,000 | 35,557,000 | 37,549,000 | 32,361,000 | 37,867,000 | 49,245,000 | 31,614,000 | 27,672,000 | 32,352,000 | 35,816,000 | 32,358,000 | 19,444,000 | 31,223,000 | 27,713,000 | 25,771,000 | 18,528,000 | 22,202,000 | 30,589,000 | 26,547,000 | 37,956,000 | 36,763,000 | 35,189,000 | -16,606,000 | 25,749,000 | -100,115,000 | 50,418 | 32,073 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 85,164,000 | 119,507,000 | 120,364,000 | 102,104,000 | 88,198,000 | 86,082,000 | 85,357,000 | 80,514,000 | 78,870,000 | 77,671,000 | 77,069,000 | 77,545,000 | 74,605,000 | 76,421,000 | 75,299,000 | 67,241,000 | 68,686,000 | 68,105,000 | 61,508,000 | 60,876,000 | 59,580,000 | 57,208,000 | 57,260,000 | 51,833,000 | 51,758,000 | 49,146,000 | 45,358,000 | 41,581,000 | 43,592,000 | 43,396,000 | 33,210,000 | 33,484,000 | 33,465,000 | 31,799,000 | 32,411,000 | 35,542,000 | 34,108,000 | 32,353,000 | 24,655,000 | 25,551,000 | 23,814,000 | 23,148,000 | 22,368,000 | 26,010,000 | 26,083,000 | 24,302,000 | 20,050,000 | 29,300,000 | 26,916,000 | 20,410,000 | 20,010,000 | 20,658,000 | 20,550,000 | 20,065,000 | 20,002,000 | 21,232,000 | 19,913,000 | 21,827,000 | 20,574,000 | 17,566,000 | 22,619,000 | 26,476 | 25,196 |
long-lived asset impairments | 4,982,000 | 20,627,000 | 10,576,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 23,267,000 | 17,049,000 | 13,135,000 | 17,235,000 | 19,331,000 | 16,587,000 | 16,738,000 | 19,521,000 | 22,797,000 | 16,270,000 | 13,460,000 | 22,069,000 | 21,999,000 | 14,930,000 | 14,619,000 | 19,185,000 | 22,023,000 | 17,077,000 | 13,189,000 | 15,368,000 | 16,870,000 | 13,143,000 | 10,960,000 | 13,842,000 | 14,025,000 | 16,505,000 | 12,899,000 | 11,438,000 | 11,820,000 | 13,547,000 | 10,541,000 | 11,101,000 | 11,526,000 | 11,890,000 | 9,486,000 | 10,995,000 | 10,600,000 | 12,106,000 | 9,941,000 | 9,773,000 | 10,476,000 | 10,199,000 | 9,674,000 | 7,903,000 | 8,251,000 | 8,222,000 | 6,659,000 | ||||||||||||||||
deferred income taxes | 25,908,000 | -21,989,000 | -19,041,000 | -41,440,000 | -12,915,000 | -12,086,000 | -987,000 | -22,652,000 | -11,696,000 | -4,971,000 | -11,584,000 | -9,561,000 | -11,639,000 | -7,121,000 | -7,563,000 | -10,249,000 | -22,648,000 | 18,016,000 | -9,125,000 | 2,998,000 | -3,279,000 | 3,121,000 | -2,973,000 | 3,197,000 | -23,745,000 | -9,128,000 | 7,781,000 | 683,000 | -4,173,000 | -5,430,000 | -782,000 | 10,078,000 | -4,775,000 | -3,322,000 | 26,273,000 | 2,215,000 | 1,578,000 | -14,370,000 | 12,522,000 | 6,924,000 | -5,169,000 | -8,540,000 | 9,474,000 | 5,920,000 | -5,503,000 | -6,421,000 | 13,064,000 | -9,521,000 | 2,439,000 | -498,000 | 6,734,000 | 2,649,000 | -5,928,000 | -1,150,000 | 5,740,000 | -1,003,000 | 2,665,000 | -32,583 | |||||
write down of inventories | -370,000 | 4,305,000 | 6,762,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses and impairments on venture capital and strategic equity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 2,368,000 | 184,000 | 2,007,000 | 6,551,000 | 3,504,000 | 3,880,000 | 839,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on divestitures | 0 | 0 | -3,376,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 1,040,000 | -1,465,000 | 3,731,000 | 12,879,000 | 11,282,000 | 7,091,000 | 1,999,000 | -11,600,000 | -8,529,000 | 6,134,000 | 15,587,000 | -4,032,000 | 18,054,000 | 8,309,000 | 5,211,000 | 14,389,000 | -8,957,000 | -971,000 | 496,000 | 371,000 | 6,415,000 | -8,000 | 10,495,000 | 3,066,000 | 1,553,000 | 3,692,000 | -380,000 | 5,577,000 | 3,075,000 | 3,029,000 | 3,932,000 | 3,190,000 | -2,024,000 | -2,017,000 | 462,000 | 5,469,000 | 6,199,000 | -3,574,000 | 1,405,000 | -1,129,000 | 1,299,000 | 719,000 | -917,000 | -18,000 | -2,063,000 | -863,000 | 1,380,000 | 3,251,000 | -2,652,000 | -616,000 | 772,000 | -1,177,000 | 4,178,000 | 1,780,000 | 1,535,000 | ||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables and contract assets | 26,596,000 | 10,863,000 | -29,353,000 | 3,312,000 | 17,228,000 | 18,353,000 | -17,281,000 | 25,647,000 | -10,832,000 | -14,418,000 | -33,831,000 | 23,599,000 | -56,527,000 | -59,700,000 | -57,942,000 | 8,959,000 | -30,368,000 | ||||||||||||||||||||||||||||||||||||||||||||||
inventories | -31,327,000 | 7,929,000 | -21,882,000 | 3,015,000 | 4,039,000 | 4,150,000 | 5,600,000 | -18,175,000 | -11,455,000 | -24,084,000 | -8,587,000 | -2,240,000 | -12,558,000 | -40,561,000 | -23,164,000 | -19,520,000 | 1,468,000 | 4,297,000 | -11,404,000 | -4,324,000 | -12,154,000 | -5,977,000 | 4,076,000 | -8,418,000 | -10,416,000 | -45,000 | -2,520,000 | -2,998,000 | -2,896,000 | -3,943,000 | -3,501,000 | -8,338,000 | -1,754,000 | -5,153,000 | -2,593,000 | 331,000 | -2,667,000 | 1,396,000 | -3,081,000 | 3,834,000 | 1,192,000 | -2,093,000 | 431,000 | 1,617,000 | -2,071,000 | -208,000 | -2,294,000 | -3,016,000 | 2,327,000 | -3,804,000 | 2,922,000 | 2,968,000 | -977,000 | -4,518,000 | 3,312,000 | -239,000 | -768 | ||||||
accounts payable | 24,506,000 | -9,010,000 | 25,251,000 | -7,176,000 | -659,000 | 2,105,000 | -8,541,000 | 6,104,000 | -1,546,000 | 16,328,000 | -41,313,000 | -8,631,000 | -25,487,000 | -9,466,000 | 40,932,000 | 33,470,000 | 24,814,000 | -23,005,000 | 9,622,000 | 13,075,000 | 13,292,000 | -15,616,000 | -10,003,000 | 5,294,000 | 6,286,000 | 7,950,000 | 10,245,000 | -7,410,000 | 7,286,000 | -11,532,000 | -1,076,000 | 6,194,000 | 668,000 | -570,000 | -6,258,000 | 4,892,000 | -2,539,000 | 10,371,000 | 9,352,000 | 2,068,000 | -2,646,000 | -1,286,000 | 3,038,000 | 6,378,000 | -6,183,000 | -1,906,000 | 6,310,000 | 608,000 | -8,831,000 | 6,181,000 | -5,038,000 | 3,486,000 | -7,360,000 | 2,804,000 | -2,187,000 | 8,001,000 | 3,304,000 | 2,160,000 | 4,335 | ||||
accrued compensation | 42,880,000 | 23,727,000 | 15,263,000 | -25,623,000 | 31,172,000 | -12,208,000 | -20,945,000 | -15,991,000 | 36,086,000 | 13,821,000 | -21,469,000 | -9,430,000 | 5,439,000 | 41,622,000 | -79,795,000 | 26,094,000 | 4,278,000 | 51,292,000 | -37,360,000 | 11,043,000 | 20,710,000 | 53,973,000 | -45,245,000 | 26,714,000 | 2,101,000 | 29,693,000 | -55,114,000 | 25,528,000 | 8,505,000 | 28,574,000 | -30,991,000 | 14,214,000 | 167,000 | 19,684,000 | -30,399,000 | 1,135,000 | 12,406,000 | 11,782,000 | -16,025,000 | 6,176,000 | 14,995,000 | 4,495,000 | -17,252,000 | 2,836,000 | 12,024,000 | 4,610,000 | -5,839,000 | 1,426,000 | 11,636,000 | 1,515,000 | -2,651,000 | -1,675,000 | 10,177,000 | -2,231,000 | -1,659,000 | 4,707,000 | -1,843 | ||||||
deferred revenue | -23,625,000 | 12,519,000 | -1,213,000 | 4,958,000 | 5,432,000 | -11,806,000 | 19,957,000 | -11,746,000 | -3,201,000 | -6,315,000 | -481,000 | 4,093,000 | 25,924,000 | 15,563,000 | 12,078,000 | -4,008,000 | -9,896,000 | -4,504,000 | 5,006,000 | 29,955,000 | 1,965,000 | -9,338,000 | 6,065,000 | -2,064,000 | -1,315,000 | 14,164,000 | -14,405,000 | 2,581,000 | 37,822,000 | 13,961,000 | -18,292,000 | 12,411,000 | 1,144,000 | 2,004,000 | -979,000 | 5,019,000 | 833,000 | -899,000 | 1,321,000 | 13,418,000 | 6,884,000 | 1,327,000 | 615,000 | -1,008,000 | 575,000 | 1,024,000 | -3,888,000 | -1,198,000 | -4,066,000 | 3,386,000 | 963,000 | ||||||||||||
customer contract deposits | -1,101,000 | -8,599,000 | 9,167,000 | -8,123,000 | 6,858,000 | 1,709,000 | 6,140,000 | 5,970,000 | -4,015,000 | -19,028,000 | 1,509,000 | 14,223,000 | 134,000 | 11,350,000 | 4,750,000 | 12,075,000 | 6,882,000 | 3,414,000 | -5,446,000 | -932,000 | 1,611,000 | 3,822,000 | 4,454,000 | -3,312,000 | 3,332,000 | -5,052,000 | -5,866,000 | -6,340,000 | -3,088,000 | 13,977,000 | 23,566,000 | ||||||||||||||||||||||||||||||||
other assets and liabilities | -43,074,000 | -26,262,000 | 4,054,000 | -12,759,000 | 7,421,000 | -13,635,000 | -33,022,000 | 46,580,000 | -2,729,000 | -17,437,000 | 12,228,000 | 35,277,000 | -2,397,000 | -11,138,000 | 11,498,000 | -13,011,000 | 1,922,000 | -17,489,000 | 30,584,000 | -31,435,000 | 22,114,000 | 5,456,000 | 2,765,000 | 8,827,000 | 26,072,000 | -12,524,000 | -5,125,000 | 2,155,000 | -29,283,000 | 1,972,000 | 407,000 | 33,791,000 | -14,666,000 | -1,126,000 | -10,677,000 | ||||||||||||||||||||||||||||
net cash from operating activities | 213,826,000 | 204,603,000 | 171,697,000 | 159,362,000 | 251,792,000 | 193,535,000 | 129,888,000 | 220,943,000 | 205,450,000 | 148,122,000 | 109,383,000 | 234,757,000 | 132,779,000 | 149,474,000 | 102,630,000 | 229,258,000 | 174,722,000 | 186,590,000 | 170,229,000 | 138,379,000 | 177,300,000 | 162,306,000 | 68,590,000 | 180,677,000 | 155,847,000 | 129,553,000 | 14,859,000 | 139,973,000 | 117,244,000 | 123,872,000 | 60,051,000 | 124,236,000 | 59,485,000 | 100,324,000 | 34,029,000 | 114,252,000 | 69,606,000 | 77,978,000 | 38,539,000 | 102,339,000 | 88,289,000 | 86,354,000 | 11,252,000 | 99,849,000 | 66,845,000 | 56,975,000 | 28,463,000 | 62,495,000 | 67,607,000 | 48,966,000 | 29,977,000 | 64,327,000 | 61,035,000 | 57,367,000 | 25,277,000 | 54,294,000 | 39,094,000 | 73,246,000 | 42,553,000 | 59,848,000 | 326,000 | 85,567 | 68,339 |
cash flows relating to investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -35,580,000 | -35,298,000 | -59,324,000 | -75,616,000 | -38,721,000 | -39,486,000 | -79,144,000 | -78,323,000 | -65,947,000 | -67,383,000 | -106,875,000 | -89,024,000 | -72,393,000 | -82,852,000 | -80,464,000 | -98,775,000 | -55,536,000 | -46,431,000 | -28,030,000 | -87,854,000 | -26,185,000 | -26,800,000 | -25,721,000 | -63,839,000 | -35,163,000 | -24,781,000 | -16,731,000 | -68,676,000 | -22,439,000 | -21,213,000 | -27,726,000 | -28,503,000 | -22,011,000 | -15,997,000 | -15,920,000 | -25,679,000 | -9,568,000 | -11,791,000 | -8,250,000 | -28,244,000 | -10,452,000 | -13,908,000 | -10,648,000 | -27,018,000 | -9,402,000 | -9,315,000 | -11,190,000 | -13,835,000 | -9,096,000 | -9,794,000 | -6,429,000 | -13,739,000 | -10,242,000 | -9,441,000 | -14,112,000 | -81,987,000 | -25,598 | ||||||
free cash flows | 178,246,000 | 169,305,000 | 112,373,000 | 83,746,000 | 213,071,000 | 154,049,000 | 50,744,000 | 142,620,000 | 139,503,000 | 80,739,000 | 2,508,000 | 145,733,000 | 60,386,000 | 66,622,000 | 22,166,000 | 130,483,000 | 119,186,000 | 140,159,000 | 142,199,000 | 50,525,000 | 151,115,000 | 135,506,000 | 42,869,000 | 116,838,000 | 120,684,000 | 104,772,000 | -1,872,000 | 71,297,000 | 94,805,000 | 102,659,000 | 32,325,000 | 95,733,000 | 37,474,000 | 84,327,000 | 18,109,000 | 88,573,000 | 60,038,000 | 66,187,000 | 30,289,000 | 74,095,000 | 77,837,000 | 72,446,000 | 604,000 | 72,831,000 | 57,443,000 | 47,660,000 | 17,273,000 | 48,660,000 | 58,511,000 | 39,172,000 | 23,548,000 | 50,588,000 | 50,793,000 | 47,926,000 | 11,165,000 | -8,741,000 | 59,969 | ||||||
purchases of investments and contributions to venture capital investments | -4,454,000 | -2,788,000 | -5,302,000 | -7,612,000 | -9,726,000 | -21,671,000 | -13,867,000 | -17,893,000 | -13,633,000 | -10,119,000 | -12,570,000 | -28,911,000 | -20,521,000 | -95,546,000 | -13,296,000 | -13,592,000 | -8,697,000 | -6,716,000 | -16,550,000 | -6,805,000 | -7,823,000 | -4,943,000 | -7,121,000 | -4,677,000 | -2,911,000 | -12,334,000 | -2,419,000 | -4,590,000 | -9,438,000 | -5,829,000 | -5,268,000 | ||||||||||||||||||||||||||||||||
proceeds from sale of investments | 3,531,000 | 504,000 | 1,602,000 | 2,217,000 | 27,111,000 | 4,857,000 | 7,502,000 | 2,714,000 | 1,010,000 | 990,000 | 1,953,000 | 1,445,000 | 2,899,000 | 0 | 205,000 | 572,000 | 756,000 | 5,591,000 | 129,000 | 3,177,000 | 2,504,000 | 927,000 | 0 | 0 | 15,000 | 5,254,000 | 189,000 | 1,810,000 | 28,596,000 | 1,147,000 | 3,629,000 | 1,219,000 | 5,589,000 | 1,607,000 | 2,125,000 | 6,869,000 | 14,555,000 | ||||||||||||||||||||||||||
proceeds from sale of businesses and assets | 0 | 0 | 17,441,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses and assets, net of cash acquired | 0 | 0 | -144,619,000 | 0 | 0 | -50,166,000 | 0 | 0 | -1,002,000 | -291,588,000 | -906,308,000 | -94,197,000 | 518,000 | -36,896,000 | 0 | -382,250,000 | -54,000 | -23,266,000 | -491,392,000 | -989,000 | -2,538,000 | -50,875,000 | -18,835,000 | -578,454,000 | -318,000 | -35,677,000 | -201,294,000 | -9,787,000 | -893,000 | -51,116,000 | 0 | ||||||||||||||||||||||||||||||||
net cash from investing activities | -33,696,000 | -37,339,000 | -45,479,000 | -76,104,000 | -21,324,000 | -61,866,000 | -85,792,000 | -238,371,000 | -79,557,000 | -76,609,000 | -168,618,000 | 44,383,000 | -92,186,000 | -462,114,000 | -98,005,000 | 9,307,000 | -355,050,000 | -954,193,000 | -137,996,000 | -88,423,000 | -70,810,000 | -28,626,000 | -413,685,000 | -70,871,000 | -61,393,000 | -528,425,000 | -20,813,000 | -70,956,000 | -33,011,000 | -826,372,000 | -24,664,000 | -32,827,000 | -53,785,000 | -38,970,000 | 52,996,000 | -70,940,000 | -10,654,000 | -598,334,000 | -6,442,000 | -71,308,000 | -212,491,000 | -24,195,000 | -12,293,000 | -80,801,000 | -14,691,000 | -195,987,000 | -6,511,000 | -19,714,000 | -14,346,000 | -11,205,000 | -28,782,000 | -19,774,000 | -26,638,000 | -5,300,000 | -3,278,000 | -102,924,000 | -195,924,000 | -38,500 | |||||
cash flows relating to financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt and revolving credit facility | 107,498,000 | 547,022,000 | 416,341,000 | 104,798,000 | 235,583,000 | 440,318,000 | 300,882,000 | 443,319,000 | 51,238,000 | 89,296,000 | 192,500,000 | 153,765,000 | 618,154,000 | 1,218,506,000 | 962,005,000 | 831,442,000 | 1,119,729,000 | 3,045,931,000 | 1,954,011,000 | 819,034,000 | 1,000 | 2,160,000 | 1,409,793,000 | 1,287,286,000 | 585,444,000 | 1,195,620,000 | 290,111,000 | 362,827,000 | -367,000 | 1,312,269,000 | 1,080,299,000 | 7,601,000 | 93,031,000 | 23,500,000 | 112,724,000 | 117,885,000 | 44,806,000 | 832,552,000 | 49,423,000 | ||||||||||||||||||||||||
payments on long-term debt, revolving credit facility, and finance lease obligations | -253,794,000 | -738,312,000 | -149,394,000 | -176,779,000 | -329,646,000 | -694,862,000 | -292,482,000 | -320,767,000 | -213,860,000 | -159,721,000 | -157,328,000 | -408,249,000 | -668,125,000 | -907,995,000 | -948,267,000 | -1,052,483,000 | -948,622,000 | -2,527,577,000 | -1,714,195,000 | -879,439,000 | -275,726,000 | -120,126,000 | -925,109,000 | -1,325,968,000 | -721,859,000 | -716,103,000 | -360,658,000 | ||||||||||||||||||||||||||||||||||||
proceeds from exercises of stock options | 2,000 | 768,000 | 779,000 | 826,000 | 21,505,000 | 5,939,000 | 3,939,000 | 3,927,000 | 11,792,000 | 7,400,000 | 2,139,000 | 3,372,000 | 12,199,000 | 2,338,000 | 8,016,000 | 15,686,000 | 19,612,000 | 2,780,000 | 7,198,000 | 14,000,000 | 22,608,000 | 7,564,000 | 3,129,000 | 2,021,000 | 21,832,000 | 7,429,000 | 6,032,000 | 4,155,000 | 20,041,000 | 3,781,000 | 5,134,000 | 10,232,000 | 19,723,000 | 1,554,000 | 1,820,000 | 7,309,000 | 12,514,000 | 2,780,000 | 946,000 | 1,505,000 | 34,136,000 | 26,947,000 | 10,207,000 | 1,693,000 | 34,841,000 | ||||||||||||||||||
purchase of treasury stock | -93,000 | -7,352,000 | -353,132,000 | -124,000 | -100,786,000 | -8,914,000 | -9,351,000 | -139,000 | -38,000 | -4,966,000 | -19,012,000 | -159,000 | -24,000 | -4,474,000 | -33,994,000 | -267,000 | -143,000 | -4,269,000 | -36,028,000 | -74,000 | -112,000 | -118,000 | -23,675,000 | -47,000 | -157,000 | -123,000 | -17,760,000 | -55,000 | -123,000 | -119,000 | -13,549,000 | -7,000 | -36,082,000 | -22,640,000 | -48,180,000 | -41,000 | -28,000 | -51,000 | -12,147,000 | -47,000 | -17,945,000 | -40,854,000 | -58,632,000 | -33,000 | -20,376,000 | -80,797,000 | -20,812,000 | -64,804,000 | -15,670,000 | -11,229,000 | -3,355,000 | ||||||||||||
payments of contingent consideration | 0 | 0 | 0 | 0 | -2,711,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of remaining equity interest of other redeemable noncontrolling interests | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -152,616,000 | -226,921,000 | -105,325,000 | -75,879,000 | -207,536,000 | -285,858,000 | 18,346,000 | 123,568,000 | -162,866,000 | -71,464,000 | 25,241,000 | -248,956,000 | -51,594,000 | 271,436,000 | -13,283,000 | -218,972,000 | 178,895,000 | 517,955,000 | 194,720,000 | -59,229,000 | -268,639,000 | -104,096,000 | 479,212,000 | -39,044,000 | -133,443,000 | 473,507,000 | -69,083,000 | 563,000 | -147,079,000 | 719,511,000 | -14,936,000 | -53,010,000 | -402,000 | -80,740,000 | -74,324,000 | -23,465,000 | -105,189,000 | 512,299,000 | 7,081,000 | 15,988,000 | 52,287,000 | -65,661,000 | 1,934,000 | 17,118,000 | -33,916,000 | 84,356,000 | -6,144,000 | -15,907,000 | -38,913,000 | -22,907,000 | -6,510,000 | -18,114,000 | -27,537,000 | -34,835,000 | -30,635,000 | -26,984,000 | -81,564,000 | 102,122,000 | 11,994,000 | -95,273 | |||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | -3,034,000 | 12,669,000 | 5,265,000 | -13,449,000 | 7,704,000 | -3,342,000 | -8,387,000 | 12,724,000 | -6,188,000 | -163,000 | 1,671,000 | 14,853,000 | -30,000 | 5,016,000 | 5,740,000 | 216,000 | 448,000 | 6,113,000 | 10,953,000 | -5,031,000 | 5,530,000 | 5,000 | 290,000 | 2,564,000 | 3,123,000 | -355,000 | 6,025,000 | -14,138,000 | 9,361,000 | -8,951,000 | 4,254,000 | 2,099,000 | 2,327,000 | 5,103,000 | 1,705,000 | ||||||||||||||||||||||||||||
net change in cash, cash equivalents, and restricted cash | 24,480,000 | -46,988,000 | 26,158,000 | -6,070,000 | 30,636,000 | -157,531,000 | 54,055,000 | 118,864,000 | -43,161,000 | -114,000 | -32,323,000 | 45,037,000 | -11,031,000 | -36,188,000 | -2,918,000 | 19,809,000 | -985,000 | -243,535,000 | 237,906,000 | -14,304,000 | -156,619,000 | 29,589,000 | 134,407,000 | 73,326,000 | -35,866,000 | 74,280,000 | -69,012,000 | 55,442,000 | -53,489,000 | 4,965,000 | 24,069,000 | 40,178,000 | 7,133,000 | -14,807,000 | 13,933,000 | ||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 0 | 205,570,000 | 0 | 0 | 0 | 284,480,000 | 0 | 0 | 0 | 241,214,000 | 0 | 0 | 0 | 246,314,000 | 0 | 0 | 0 | 233,119,000 | 0 | 0 | 0 | 240,046,000 | 0 | 0 | 0 | 197,318,000 | 0 | 0 | 0 | 166,331,000 | 0 | 0 | 0 | 119,894,000 | ||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 24,480,000 | -46,988,000 | 231,728,000 | -6,070,000 | 30,636,000 | -157,531,000 | 338,535,000 | 118,864,000 | -43,161,000 | -114,000 | 208,891,000 | 45,037,000 | -11,031,000 | -36,188,000 | 243,396,000 | 19,809,000 | -985,000 | -243,535,000 | 471,025,000 | -14,304,000 | -156,619,000 | 29,589,000 | 374,453,000 | 73,326,000 | -35,866,000 | 74,280,000 | 128,306,000 | 55,442,000 | -53,489,000 | 4,965,000 | 190,400,000 | 40,178,000 | 7,133,000 | -14,807,000 | 133,827,000 | ||||||||||||||||||||||||||||
see notes to unaudited condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on venture capital and strategic equity investments | 2,525,000 | 10,374,000 | -5,880,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of remaining equity interest of other redeemable noncontrolling interest | -19,140,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestitures | -441,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-lived asset impairment charges | 3,089,000 | 8,818,000 | 5,432,000 | 15,709,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on venture capital & strategic equity investments | -2,483,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on divestitures | 0 | 432,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of additional equity interests | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment and amortization of other financing costs | 992,000 | 1,064,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in fair value of contingent consideration arrangements | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt extinguishment and financing costs | -2,000 | -87,000 | -9,486,000 | -28,680,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on venture capital and strategic equity investments | 4,070,000 | 1,894,000 | 3,282,000 | -3,447,000 | 9,612,000 | 13,903,000 | 16,719,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 201,587,000 | -6,620,000 | -41,548,000 | 241,869,000 | -10,430,000 | -242,442,000 | 465,411,000 | -159,141,000 | 29,587,000 | 372,433,000 | 7,152,000 | -15,058,000 | 131,524,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other current assets | 6,162,000 | -4,421,000 | 5,384,000 | 413,000 | 1,157,000 | -894,000 | 4,012,000 | 2,503,000 | 21,000 | 444,000 | 23,000 | 30,000 | 538,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other assets | 1,142,000 | 10,000 | -24,000 | 1,114,000 | -324,000 | -199,000 | 1,602,000 | 19,000 | -19,000 | 1,576,000 | -42,000 | 221,000 | 1,765,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment included in accounts payable and accrued liabilities | 43,116,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on venture capital and strategic equity investments | 13,143,000 | 10,367,000 | -68,635,000 | -20,350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestitures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration, fair value changes | 0 | -11,970,000 | -3,450,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent considerations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash classified within current assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment and other financing costs | 959,000 | 1,028,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt extinguishment and financing costs | 992,000 | 1,073,000 | 26,907,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables | 5,598,000 | -34,171,000 | -32,085,000 | 12,765,000 | -32,136,000 | 16,168,000 | 12,047,000 | -13,411,000 | -23,127,000 | 9,122,000 | -10,943,000 | -15,595,000 | -3,780,000 | -5,567,000 | -16,116,000 | -5,534,000 | -21,062,000 | -9,520,000 | -15,624,000 | -11,357,000 | -16,279,000 | 19,467,000 | -11,856,000 | -6,272,000 | -18,302,000 | 12,873,000 | -9,800,000 | -10,937,000 | -20,224,000 | 3,171,000 | 3,787,000 | -12,216,000 | -14,234,000 | 11,665,000 | -2,541,000 | -5,509,000 | -19,881,000 | -9,641,000 | 3,307,000 | 3,556 | |||||||||||||||||||||||
less: income from discontinued operations, net of income taxes | 0 | 0 | 1,529,000 | -23,000 | -23,000 | -39,000 | -71,000 | -4,000 | -48,000 | 342,000 | 12,000 | -26,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations, net of income taxes | 80,512,000 | 73,552,000 | 44,309,000 | 55,688,000 | 60,198,000 | 60,902,000 | 52,850,000 | 53,268,000 | -29,044,000 | 52,994,000 | 54,673,000 | 46,963,000 | 45,275,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income from continuing operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on debt financing costs | 0 | -23,000 | -13,382,000 | -4,932,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from discontinued operations | 0 | -4,000 | -3,095,000 | -636,000 | -320,000 | -492,000 | -524,000 | -473,000 | -622,000 | -652,000 | -293,000 | -489,000 | -611,000 | -338,000 | -611,000 | -316,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gain on venture capital and other investments | 12,035,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on venture capital investments | -14,982,000 | 597,000 | 4,254,000 | -10,575,000 | 6,832,000 | -5,375,000 | -10,934,000 | -6,451,000 | -1,766,000 | -442,000 | -4,994,000 | -3,082,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestiture | 0 | 0 | 0 | -10,577,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term payable on transition tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestiture | 0 | 0 | 0 | 72,462,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt financing costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt, revolving credit facility, and capital lease obligations | -368,198,000 | -152,598,000 | -583,412,000 | -1,096,795,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses and assets, net of cash acquired | -1,261,000 | -801,134,000 | -20,216,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on bargain purchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -12,159,000 | -23,278,000 | -6,698,000 | -19,970,000 | -2,167,000 | -11,716,000 | -6,395,000 | -7,920,000 | -11,141,000 | -5,450,000 | -9,724,000 | -8,477,000 | -8,437,000 | -3,029,000 | -6,705,000 | -2,225,000 | -8,928,000 | -2,566,000 | -3,847,000 | -7,723,000 | -2,636,000 | -3,484,000 | -4,694,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments and distributions from venture capital investments | 3,125,000 | 344,000 | 3,135,000 | 25,680,000 | 20,200,000 | 2,374,000 | 5,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt, revolving credit facility and capital lease obligations | -59,285,000 | -91,833,000 | -158,140,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs and discounts | 506,000 | 34,000 | 1,882,000 | 409,000 | 427,000 | 430,000 | 433,000 | 435,000 | 437,000 | 429,000 | 4,138,000 | 4,557,000 | 4,486,000 | 4,474,000 | 4,317,000 | 4,345,000 | 629,000 | 690,000 | 698,000 | 894,000 | 551,000 | 356,000 | 458 | 411 | |||||||||||||||||||||||||||||||||||||||
gain on bargain purchase | 0 | 0 | 0 | 16,000 | 96,000 | -55,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -513,000 | -2,200,000 | -70,000 | -3,432,000 | -7,458,000 | 2,437,000 | 11,319,000 | -5,448,000 | 9,910,000 | -127,000 | -8,937,000 | -5,991,000 | 10,338,000 | -2,299,000 | -843,000 | -4,775,000 | -1,497,000 | 3,866,000 | -2,203,000 | -462,000 | -6,467,000 | -9,795,000 | -1,713 | 873 | |||||||||||||||||||||||||||||||||||||||
accrued liabilities | 3,695,000 | -9,289,000 | -5,449,000 | -444,000 | -8,120,000 | 13,394,000 | 11,537,000 | -2,742,000 | -5,071,000 | 3,343,000 | 3,079,000 | 6,933,000 | -2,526,000 | 4,105,000 | -2,647,000 | 1,827,000 | -5,532,000 | 7,562,000 | -3,966,000 | -5,114,000 | 3,623,000 | 1,290,000 | -5,905,000 | -220 | |||||||||||||||||||||||||||||||||||||||
taxes payable and prepaid taxes | 3,871,000 | -2,596,000 | 10,574,000 | -13,649,000 | -2,000,000 | 4,790,000 | 13,943,000 | -20,639,000 | -3,137,000 | 2,849,000 | 9,695,000 | -16,497,000 | 6,503,000 | -5,265,000 | 2,646,000 | -6,938,000 | -4,992,000 | 4,586,000 | 10,057,000 | -7,320,000 | |||||||||||||||||||||||||||||||||||||||||||
other liabilities | -286,000 | 1,203,000 | -221,000 | -365,000 | 8,488,000 | -274,000 | -11,346,000 | -527,000 | -6,411,000 | -375,000 | 195,000 | -2,662,000 | -643,000 | -2,943,000 | -1,232,000 | -1,151,000 | 2,194,000 | -1,112,000 | -1,332,000 | -5,733,000 | |||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -7,321,000 | -1,974,000 | 5,560,000 | 739,000 | -2,493,000 | -4,522,000 | 3,001,000 | -8,681,000 | -6,379,000 | -4,622,000 | 1,843,000 | -1,221,000 | -1,028,000 | 3,172,000 | -812,000 | -3,945,000 | -164,000 | 492,000 | -2,099,000 | 762,000 | 2,977,000 | 630,000 | -354,000 | 340,000 | -4,678 | ||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | 11,904,000 | -48,863,000 | -2,790,000 | 39,428,000 | 43,915,000 | -76,775,000 | -1,112,000 | -8,104,000 | 29,276,000 | 13,735,000 | -52,838,000 | 13,923,000 | 25,473,000 | 16,933,000 | 13,099,000 | -9,263,000 | 26,461,000 | 7,148,000 | 15,045,000 | -7,874,000 | -78,124,000 | 60,437,000 | -52,884 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 117,947,000 | 0 | 0 | 0 | 160,023,000 | 0 | 0 | 0 | 155,927,000 | 0 | 0 | 0 | 109,685,000 | 0 | 0 | 0 | 68,905,000 | 0 | 175,380,000 | 0 | 0 | 0 | 114,821,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 11,904,000 | -48,863,000 | -2,790,000 | 157,375,000 | 43,915,000 | -76,775,000 | -1,112,000 | 151,919,000 | 29,276,000 | 13,735,000 | -52,838,000 | 169,850,000 | 25,473,000 | 16,933,000 | 13,099,000 | 100,422,000 | 26,461,000 | 7,148,000 | 15,045,000 | 61,031,000 | 25,513,000 | 136,537,000 | -78,124,000 | 60,437,000 | 91,611,000 | 101,456,000 | -52,884 | 1,156 | |||||||||||||||||||||||||||||||||||
income from continuing operations | 35,545,000 | 37,575,000 | 33,263,000 | 37,901,000 | 49,252,000 | 31,621,000 | 28,536,000 | 32,300,000 | 36,460,000 | 32,628,000 | 19,526,000 | 31,336,000 | 28,628,000 | 25,926,000 | 22,717,000 | 22,384,000 | 30,547,000 | 26,470,000 | 37,841,000 | 37,227,000 | 31,792,000 | 32,133,000 | |||||||||||||||||||||||||||||||||||||||||
payments on long-term debt, capital lease obligations and revolving credit facility | -325,800,000 | -49,409,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: income from discontinued operations | -902,000 | -34,000 | -7,000 | -7,000 | -864,000 | 52,000 | -644,000 | -270,000 | -82,000 | -113,000 | -915,000 | -155,000 | -4,189,000 | -182,000 | 42,000 | 77,000 | 3,397,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on investments in limited partnerships | -219,000 | -3,240,000 | 907,000 | -1,271,000 | 803,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments and distributions from investments in limited partnerships | 2,510,000 | 13,206,000 | 3,068,000 | 8,288,000 | 5,036,000 | 3,146,000 | 1,752,000 | 11,066,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt and revolving credit agreement | 38,736,000 | 159,565,000 | 254,385,000 | 39,828,000 | 51,000,000 | 10,000,000 | 188,568,000 | 49,352,000 | 44,000,000 | 44,495,000 | 390,506,000 | 32,803,000 | 21,001,000 | 14,998,000 | 10,117,000 | 28,000,000 | 0 | 104,000 | 412,296,000 | 27,900,000 | |||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt, capital lease obligations and revolving credit agreement | -26,283,000 | -89,765,000 | -277,605,000 | -23,678,000 | -62,105,000 | -34,027,000 | -25,815,000 | -72,589,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 398,000 | 1,149,000 | 423,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on investments in limited partnerships | -6,104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | 119,000 | -25,000 | -664,000 | -373,000 | -587,000 | -943,000 | -3,000 | 186,000 | -204,000 | -21,108,000 | 196,988,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | 0 | -77,000 | -24,141,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized interest | 53,000 | 164,000 | 17,000 | -2,000 | 64,000 | -5,000 | 99,000 | 182,000 | 191,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash additions to property plant and equipment included in accounts payable and accrued liabilities | 3,668,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash distributions from investments in limited partnerships | 2,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash compensation | 6,311,000 | 6,047,000 | 6,280,000 | 5,904,000 | 6,027,000 | 5,242,000 | 5,320,000 | 5,266,000 | 7,076,000 | 5,455,000 | 5,295,000 | 4,446,000 | 5,844,000 | 5,505,000 | 4,282 | 3,643 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercises of stock options and warrants | 34,803,000 | 22,635,000 | 11,203,000 | 25,148,000 | 6,443,000 | 8,809,000 | 392,000 | 2,715,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt, capital lease obligation and revolving credit agreement | -21,063,000 | -41,057,000 | -406,282,000 | -54,902,000 | -27,616,000 | -36,376,000 | -29,789,000 | -46,566,000 | -30,413,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock and accelerated stock repurchase program | -18,347,000 | -15,029,000 | -15,567,000 | -15,246,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash additions to property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired under capital lease | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, less cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension curtailment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charge | 864,000 | 719,000 | 126,000 | 688,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums on marketable securities | 6,000 | 11,000 | 10,000 | 11,000 | 9,000 | 15,000 | 12 | 14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | -136,000 | 124,000 | 290 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | 119,000 | 254,000 | 109,000 | 440,000 | 654,000 | 402,000 | 393 | 538 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of property, plant, and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net purchase, proceeds and gains on trading securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | 537,000 | 5,798 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 8,638,000 | 4,538 | 5,464 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 683,000 | 1,071,000 | 11,650,000 | 702 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -77,830,000 | -12,943 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property, plant and equipment | 105,000 | 6,000 | 10,000 | 9,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 82,597,000 | 84,746,000 | 87,650,000 | 21,363,000 | 362,000 | 13,606,000 | -9 | 6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of call option | 183,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercises of warrants | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of warrants | 184,000 | -184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercises of employee stock options | 25,646,000 | 4,939,000 | 3,011,000 | 2,277,000 | 2,283,000 | 15,250,000 | 955 | 11,014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from exercises of employee stock options | 815,000 | 1,824,000 | 3,368,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to minority interests | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of deferred financing costs | 38,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property, plant, and equipment | 105,000 | 1,148,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net purchases, proceeds and gains on trading securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of minority interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental non-cash investing activities information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock related to the inveresk acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of senior convertible debenture to common stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income | 18,578 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property, plant, and equipment | 9,000 | 49,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from exercises of employee stock options | 709,000 | 1,833,000 | 2,241 | 3,008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | 129,187,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing cost write-off | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
litigation settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 18 | 7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of deferred financing cost | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash investing and financing activities: |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
