Campbell Soup Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Campbell Soup Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-08-03 | 2025-04-27 | 2025-01-26 | 2024-10-27 | 2024-07-28 | 2024-04-28 | 2024-01-28 | 2023-10-29 | 2023-07-30 | 2023-04-30 | 2023-01-29 | 2022-10-30 | 2022-07-31 | 2022-05-01 | 2022-01-30 | 2021-10-31 | 2021-08-01 | 2021-05-02 | 2021-01-31 | 2020-11-01 | 2020-08-02 | 2020-04-26 | 2020-01-26 | 2019-10-27 | 2019-07-28 | 2019-04-28 | 2019-01-27 | 2018-10-28 | 2018-07-29 | 2018-04-29 | 2018-01-28 | 2017-10-29 | 2017-07-30 | 2017-04-30 | 2017-01-29 | 2016-10-30 | 2016-07-31 | 2016-05-01 | 2016-01-31 | 2015-11-01 | 2015-08-02 | 2015-05-03 | 2015-02-01 | 2014-11-02 | 2014-08-03 | 2014-04-27 | 2014-01-26 | 2013-10-27 | 2013-07-28 | 2013-04-28 | 2013-01-27 | 2012-10-28 | 2012-07-29 | 2012-04-29 | 2012-01-29 | 2011-10-30 | 2011-07-31 | 2011-05-01 | 2011-01-30 | 2010-10-31 | 2010-08-01 | 2010-05-02 | 2010-01-31 | 2009-11-01 | 2009-08-02 | 2009-05-03 | 2009-02-01 | 2008-11-02 | 2008-08-03 | 2008-04-27 | 2008-01-27 | 2007-10-28 | 2007-07-29 | 2007-04-29 | 2007-01-28 | 2006-10-29 | 2006-07-30 | 2006-04-30 | 2006-01-29 | 2005-10-30 | 2005-07-31 | 2005-05-01 | 2005-01-30 | 2004-10-31 | 2004-08-01 | 2004-05-02 | 2004-02-01 | 2003-11-02 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 145,000,000 | 66,000,000 | 173,000,000 | 218,000,000 | -3,000,000 | 133,000,000 | 203,000,000 | 234,000,000 | 169,000,000 | 160,000,000 | 232,000,000 | 297,000,000 | 96,000,000 | 188,000,000 | 212,000,000 | 261,000,000 | 288,000,000 | 160,000,000 | 245,000,000 | 309,000,000 | 86,000,000 | 168,000,000 | 1,208,000,000 | 166,000,000 | -8,000,000 | 84,000,000 | -59,000,000 | 194,000,000 | 94,000,000 | -393,000,000 | 285,000,000 | 275,000,000 | 318,000,000 | 176,000,000 | 101,000,000 | 292,000,000 | -81,000,000 | 185,000,000 | 265,000,000 | 194,000,000 | 68,000,000 | 182,000,000 | 207,000,000 | 234,000,000 | 135,000,000 | 183,000,000 | 318,000,000 | 171,000,000 | -160,000,000 | 179,000,000 | 187,000,000 | 243,000,000 | 125,000,000 | 175,000,000 | 201,000,000 | 263,000,000 | 98,000,000 | 186,000,000 | 239,000,000 | 279,000,000 | 113,000,000 | 168,000,000 | 259,000,000 | 304,000,000 | 69,000,000 | 174,000,000 | 233,000,000 | 260,000,000 | 89,000,000 | 532,000,000 | 274,000,000 | 270,000,000 | 61,000,000 | 217,000,000 | 285,000,000 | 291,000,000 | 44,000,000 | 166,000,000 | 254,000,000 | 302,000,000 | 96,000,000 | 146,000,000 | 235,000,000 | 230,000,000 | 59,000,000 | 142,000,000 | 235,000,000 | 211,000,000 |
adjustments to reconcile net earnings to operating cash flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | 0 | 150,000,000 | 33,000,000 | 0 | 346,000,000 | 14,000,000 | 54,000,000 | 619,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges | 7,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 21,000,000 | 13,000,000 | 1,000,000 | 6,000,000 | 0 | 2,000,000 | 18,000,000 | 1,000,000 | -1,000,000 | 0 | 7,000,000 | 3,000,000 | 9,000,000 | 1,000,000 | 2,000,000 | 19,000,000 | 3,000,000 | 24,000,000 | 33,000,000 | 2,000,000 | 1,000,000 | -1,000,000 | 2,000,000 | 9,000,000 | 21,000,000 | 93,000,000 | 20,000,000 | 1,000,000 | 13,000,000 | 21,000,000 | 20,000,000 | 1,000,000 | 8,000,000 | 22,000,000 | 1,000,000 | 4,000,000 | 3,000,000 | 2,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 5,000,000 | 16,000,000 | 17,000,000 | 19,000,000 | 19,000,000 | 44,000,000 | 19,000,000 | 17,000,000 | 15,000,000 | 17,000,000 | 16,000,000 | 15,000,000 | 13,000,000 | 15,000,000 | 17,000,000 | 14,000,000 | 13,000,000 | 17,000,000 | 18,000,000 | 16,000,000 | 14,000,000 | 14,000,000 | 19,000,000 | 14,000,000 | 13,000,000 | 14,000,000 | 17,000,000 | 14,000,000 | 13,000,000 | 16,000,000 | 18,000,000 | 14,000,000 | 12,000,000 | 16,000,000 | 18,000,000 | 14,000,000 | 14,000,000 | 16,000,000 | 21,000,000 | 13,000,000 | 11,000,000 | 15,000,000 | 18,000,000 | 13,000,000 | 11,000,000 | 9,000,000 | 16,000,000 | 21,000,000 | 31,000,000 | 31,000,000 | 26,000,000 | 25,000,000 | 17,000,000 | 17,000,000 | 23,000,000 | 22,000,000 | 18,000,000 | 23,000,000 | 25,000,000 | 21,000,000 | 20,000,000 | 23,000,000 | 25,000,000 | 20,000,000 | 21,000,000 | 19,000,000 | 19,000,000 | 25,000,000 | 20,000,000 | 29,000,000 | 21,000,000 | 18,000,000 | 18,000,000 | 24,000,000 | 24,000,000 | 17,000,000 | 20,000,000 | 24,000,000 | 27,000,000 | 14,000,000 | ||||||||
amortization of inventory fair value adjustment from acquisition | 0 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and postretirement benefit expense | 22,000,000 | 0 | 0 | 2,000,000 | 34,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | -42,000,000 | 17,000,000 | -8,000,000 | 11,000,000 | -223,000,000 | -12,000,000 | -12,000,000 | -11,000,000 | 150,000,000 | 58,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 106,000,000 | 109,000,000 | 110,000,000 | 109,000,000 | 113,000,000 | 106,000,000 | 96,000,000 | 96,000,000 | 103,000,000 | 108,000,000 | 85,000,000 | 91,000,000 | 86,000,000 | 85,000,000 | 83,000,000 | 83,000,000 | 84,000,000 | 79,000,000 | 78,000,000 | 76,000,000 | 87,000,000 | 79,000,000 | 81,000,000 | 81,000,000 | 97,000,000 | 108,000,000 | 119,000,000 | 122,000,000 | 128,000,000 | 105,000,000 | 79,000,000 | 82,000,000 | 84,000,000 | 80,000,000 | 77,000,000 | 77,000,000 | 80,000,000 | 76,000,000 | 78,000,000 | 74,000,000 | 80,000,000 | 74,000,000 | 74,000,000 | 75,000,000 | 83,000,000 | 74,000,000 | 74,000,000 | 74,000,000 | 89,000,000 | 99,000,000 | 121,000,000 | 98,000,000 | 73,000,000 | 65,000,000 | 61,000,000 | 63,000,000 | 74,000,000 | 65,000,000 | 64,000,000 | 65,000,000 | 66,000,000 | 63,000,000 | 62,000,000 | 60,000,000 | 69,000,000 | 62,000,000 | 67,000,000 | 66,000,000 | 86,000,000 | 70,000,000 | 70,000,000 | 68,000,000 | 82,000,000 | 69,000,000 | 68,000,000 | 64,000,000 | 77,000,000 | 75,000,000 | 68,000,000 | 69,000,000 | 72,000,000 | 71,000,000 | 68,000,000 | 68,000,000 | 65,000,000 | 68,000,000 | ||
deferred income taxes | 4,000,000 | -63,000,000 | 8,000,000 | -3,000,000 | -60,000,000 | 7,000,000 | -1,000,000 | 7,000,000 | -3,000,000 | -4,000,000 | -1,000,000 | 3,000,000 | -18,000,000 | 8,000,000 | 11,000,000 | 20,000,000 | 38,000,000 | 30,000,000 | 44,000,000 | 25,000,000 | -41,000,000 | 3,000,000 | 41,000,000 | -9,000,000 | -36,000,000 | 90,000,000 | -57,000,000 | 17,000,000 | 59,000,000 | -86,000,000 | -147,000,000 | 41,000,000 | 82,000,000 | 19,000,000 | -34,000,000 | 18,000,000 | 21,000,000 | -35,000,000 | -45,000,000 | 11,000,000 | -1,000,000 | 2,000,000 | -9,000,000 | 7,000,000 | -30,000,000 | 43,000,000 | -161,000,000 | 3,000,000 | -11,000,000 | -2,000,000 | -19,000,000 | 18,000,000 | 19,000,000 | 27,000,000 | -20,000,000 | -11,000,000 | 47,000,000 | 30,000,000 | 10,000,000 | -14,000,000 | 10,000,000 | 48,000,000 | 84,000,000 | 24,000,000 | 29,000,000 | -62,000,000 | 14,000,000 | 7,000,000 | 41,000,000 | 9,000,000 | -51,000,000 | 3,000,000 | 7,000,000 | -5,000,000 | 19,000,000 | 3,000,000 | 1,000,000 | 14,000,000 | ||||||||||
loss on sales of businesses | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 27,000,000 | 25,000,000 | 32,000,000 | 35,000,000 | 35,000,000 | 27,000,000 | 45,000,000 | 31,000,000 | 22,000,000 | 27,000,000 | 26,000,000 | 25,000,000 | 22,000,000 | 26,000,000 | 18,000,000 | 22,000,000 | 20,000,000 | 19,000,000 | 26,000,000 | 21,000,000 | 27,000,000 | 21,000,000 | 25,000,000 | 28,000,000 | 4,000,000 | 3,000,000 | 6,000,000 | 12,000,000 | 24,000,000 | -8,000,000 | 12,000,000 | 6,000,000 | 3,000,000 | 9,000,000 | 8,000,000 | -2,000,000 | 4,000,000 | -2,000,000 | 5,000,000 | -1,000,000 | 25,000,000 | 23,000,000 | 27,000,000 | 19,000,000 | 28,000,000 | 46,000,000 | 17,000,000 | 27,000,000 | 41,000,000 | 40,000,000 | 39,000,000 | 35,000,000 | 24,000,000 | 34,000,000 | 28,000,000 | 32,000,000 | 27,000,000 | 27,000,000 | 23,000,000 | 31,000,000 | 23,000,000 | 30,000,000 | 17,000,000 | 29,000,000 | 19,000,000 | 14,000,000 | 11,000,000 | 13,000,000 | 13,000,000 | 9,000,000 | 20,000,000 | 17,000,000 | 6,000,000 | 17,000,000 | 21,000,000 | 17,000,000 | 22,000,000 | 17,000,000 | 22,000,000 | 21,000,000 | 42,000,000 | 34,000,000 | 24,000,000 | 22,000,000 | 30,000,000 | 19,000,000 | 79,000,000 | -31,000,000 |
changes in working capital, net of acquisition and divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 83,000,000 | 37,000,000 | 117,000,000 | -211,000,000 | 17,000,000 | 83,000,000 | 91,000,000 | -207,000,000 | -2,000,000 | 64,000,000 | 135,000,000 | -198,000,000 | -33,000,000 | 98,000,000 | 120,000,000 | -137,000,000 | -16,000,000 | 120,000,000 | 65,000,000 | -189,000,000 | 91,000,000 | -9,000,000 | 62,000,000 | -174,000,000 | 52,000,000 | 87,000,000 | 73,000,000 | -223,000,000 | 74,000,000 | 95,000,000 | 54,000,000 | -167,000,000 | 27,000,000 | 96,000,000 | 123,000,000 | -218,000,000 | 19,000,000 | 135,000,000 | 54,000,000 | -184,000,000 | -7,000,000 | 144,000,000 | 50,000,000 | -175,000,000 | 17,000,000 | 122,000,000 | 9,000,000 | -186,000,000 | -8,000,000 | 118,000,000 | 100,000,000 | -258,000,000 | 5,000,000 | 117,000,000 | 98,000,000 | -238,000,000 | 43,000,000 | 128,000,000 | 94,000,000 | -280,000,000 | 27,000,000 | 141,000,000 | 106,000,000 | -253,000,000 | 17,000,000 | 154,000,000 | 116,000,000 | -260,000,000 | 15,000,000 | 173,000,000 | 18,000,000 | -259,000,000 | -2,000,000 | 193,000,000 | 41,000,000 | -300,000,000 | 44,000,000 | 147,000,000 | 71,000,000 | -280,000,000 | 18,000,000 | 175,000,000 | 65,000,000 | -268,000,000 | -10,000,000 | 152,000,000 | ||
inventories | -129,000,000 | -3,000,000 | 114,000,000 | -62,000,000 | -91,000,000 | 0 | 154,000,000 | -52,000,000 | -24,000,000 | -34,000,000 | 112,000,000 | -118,000,000 | -203,000,000 | -133,000,000 | 62,000,000 | -40,000,000 | -75,000,000 | -59,000,000 | 95,000,000 | -38,000,000 | -138,000,000 | 45,000,000 | 110,000,000 | -37,000,000 | -120,000,000 | 34,000,000 | 155,000,000 | -33,000,000 | -134,000,000 | -34,000,000 | 189,000,000 | -105,000,000 | -98,000,000 | 27,000,000 | 144,000,000 | -27,000,000 | -113,000,000 | 39,000,000 | 189,000,000 | -56,000,000 | -122,000,000 | 37,000,000 | 169,000,000 | -98,000,000 | -160,000,000 | 39,000,000 | 175,000,000 | -110,000,000 | -94,000,000 | -6,000,000 | 79,000,000 | -125,000,000 | -48,000,000 | 74,000,000 | 137,000,000 | -131,000,000 | -130,000,000 | 84,000,000 | 133,000,000 | -101,000,000 | -88,000,000 | 67,000,000 | 133,000,000 | -7,000,000 | -81,000,000 | 44,000,000 | 141,000,000 | -118,000,000 | -172,000,000 | 78,000,000 | 127,000,000 | -124,000,000 | -91,000,000 | 65,000,000 | 129,000,000 | -132,000,000 | -129,000,000 | 85,000,000 | 142,000,000 | -100,000,000 | -101,000,000 | 51,000,000 | 123,000,000 | -67,000,000 | -107,000,000 | 19,000,000 | ||
other current assets | 3,000,000 | 7,000,000 | -14,000,000 | -10,000,000 | 32,000,000 | -6,000,000 | 7,000,000 | -29,000,000 | 21,000,000 | 4,000,000 | -2,000,000 | -10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | -17,000,000 | -190,000,000 | -66,000,000 | 106,000,000 | 52,000,000 | -163,000,000 | -99,000,000 | 82,000,000 | -41,000,000 | -161,000,000 | -85,000,000 | 123,000,000 | 60,000,000 | 62,000,000 | -9,000,000 | 87,000,000 | -15,000,000 | -41,000,000 | -80,000,000 | -28,000,000 | 53,000,000 | 101,000,000 | -41,000,000 | 32,000,000 | 65,000,000 | -110,000,000 | 40,000,000 | 130,000,000 | 52,000,000 | 36,000,000 | -94,000,000 | 84,000,000 | 68,000,000 | -16,000,000 | -196,000,000 | 96,000,000 | 74,000,000 | -57,000,000 | -102,000,000 | 72,000,000 | 118,000,000 | -96,000,000 | -148,000,000 | 132,000,000 | 17,000,000 | -68,000,000 | -119,000,000 | 77,000,000 | 13,000,000 | -87,000,000 | -138,000,000 | 143,000,000 | 121,000,000 | -95,000,000 | -171,000,000 | 126,000,000 | 127,000,000 | -114,000,000 | -121,000,000 | 82,000,000 | 91,000,000 | -94,000,000 | -73,000,000 | 42,000,000 | 177,000,000 | -133,000,000 | -166,000,000 | -3,000,000 | 150,000,000 | -77,000,000 | -184,000,000 | 134,000,000 | -8,000,000 | -168,000,000 | -132,000,000 | 180,000,000 | 178,000,000 | -162,000,000 | -55,000,000 | 207,000,000 | 93,000,000 | -195,000,000 | -84,000,000 | 162,000,000 | 76,000,000 | -147,000,000 | ||
net cash from operating activities | 259,000,000 | 135,000,000 | 512,000,000 | 225,000,000 | 288,000,000 | 213,000,000 | 510,000,000 | 174,000,000 | 225,000,000 | 186,000,000 | 505,000,000 | 227,000,000 | 80,000,000 | 335,000,000 | 478,000,000 | 288,000,000 | 154,000,000 | 270,000,000 | 431,000,000 | 180,000,000 | 271,000,000 | 462,000,000 | 481,000,000 | 182,000,000 | 250,000,000 | 302,000,000 | 615,000,000 | 231,000,000 | 281,000,000 | 364,000,000 | 472,000,000 | 188,000,000 | 280,000,000 | 344,000,000 | 446,000,000 | 221,000,000 | 280,000,000 | 456,000,000 | 509,000,000 | 218,000,000 | 211,000,000 | 387,000,000 | 396,000,000 | 188,000,000 | 136,000,000 | 400,000,000 | 325,000,000 | 38,000,000 | 155,000,000 | 365,000,000 | 418,000,000 | 81,000,000 | 282,000,000 | 360,000,000 | 405,000,000 | 73,000,000 | 284,000,000 | 375,000,000 | 512,000,000 | -29,000,000 | 198,000,000 | 363,000,000 | 532,000,000 | -36,000,000 | 360,000,000 | 388,000,000 | 433,000,000 | -15,000,000 | 192,000,000 | 132,000,000 | 368,000,000 | 74,000,000 | 51,000,000 | 295,000,000 | 416,000,000 | -88,000,000 | 249,000,000 | 328,000,000 | 536,000,000 | 113,000,000 | 218,000,000 | 272,000,000 | 436,000,000 | 64,000,000 | 168,000,000 | 244,000,000 | ||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of plant assets | -130,000,000 | -85,000,000 | -101,000,000 | -110,000,000 | -141,000,000 | -113,000,000 | -120,000,000 | -143,000,000 | -113,000,000 | -102,000,000 | -78,000,000 | -77,000,000 | -63,000,000 | -50,000,000 | -60,000,000 | -69,000,000 | -85,000,000 | -58,000,000 | -58,000,000 | -74,000,000 | -79,000,000 | -53,000,000 | -69,000,000 | -98,000,000 | -110,000,000 | -76,000,000 | -87,000,000 | -111,000,000 | -184,000,000 | -91,000,000 | -74,000,000 | -58,000,000 | -143,000,000 | -76,000,000 | -71,000,000 | -48,000,000 | -116,000,000 | -72,000,000 | -82,000,000 | -71,000,000 | -138,000,000 | -99,000,000 | -81,000,000 | -62,000,000 | -149,000,000 | -71,000,000 | -75,000,000 | -52,000,000 | -131,000,000 | -95,000,000 | -69,000,000 | -41,000,000 | -150,000,000 | -76,000,000 | -62,000,000 | -35,000,000 | -139,000,000 | -59,000,000 | -47,000,000 | -27,000,000 | -138,000,000 | -74,000,000 | -59,000,000 | -44,000,000 | -169,000,000 | -78,000,000 | -63,000,000 | -35,000,000 | -144,000,000 | -64,000,000 | -50,000,000 | -40,000,000 | -147,000,000 | -66,000,000 | -75,000,000 | -46,000,000 | -163,000,000 | -61,000,000 | -47,000,000 | -38,000,000 | -166,000,000 | -62,000,000 | -57,000,000 | -47,000,000 | -146,000,000 | -66,000,000 | ||
purchases of routes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of routes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquired, net of cash acquired | 0 | 9,000,000 | 0 | -1,567,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of businesses, net of cash divested | 0 | 0 | 4,000,000 | 2,165,000,000 | 368,000,000 | 8,000,000 | 22,000,000 | 0 | 18,000,000 | 866,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -107,000,000 | 95,000,000 | -128,000,000 | -47,000,000 | -141,000,000 | -2,731,000,000 | -119,000,000 | -137,000,000 | -71,000,000 | -111,000,000 | -80,000,000 | -78,000,000 | -62,000,000 | -43,000,000 | -57,000,000 | -68,000,000 | 19,000,000 | -57,000,000 | -48,000,000 | -72,000,000 | -46,000,000 | -50,000,000 | 2,099,000,000 | 269,000,000 | 375,000,000 | -19,000,000 | -103,000,000 | -100,000,000 | -189,000,000 | -6,183,000,000 | -762,000,000 | -63,000,000 | -159,000,000 | -77,000,000 | -80,000,000 | -52,000,000 | -120,000,000 | -95,000,000 | -71,000,000 | -68,000,000 | -363,000,000 | -97,000,000 | -79,000,000 | -64,000,000 | -145,000,000 | -86,000,000 | 478,000,000 | -381,000,000 | -380,000,000 | -89,000,000 | -71,000,000 | -1,614,000,000 | -157,000,000 | -71,000,000 | -61,000,000 | -34,000,000 | -138,000,000 | -58,000,000 | -45,000,000 | -20,000,000 | -131,000,000 | -73,000,000 | -53,000,000 | -43,000,000 | -235,000,000 | -81,000,000 | -59,000,000 | -3,000,000 | -144,000,000 | 761,000,000 | -45,000,000 | -41,000,000 | -124,000,000 | -66,000,000 | -27,000,000 | 820,000,000 | -156,000,000 | -54,000,000 | -46,000,000 | -38,000,000 | -163,000,000 | -55,000,000 | -52,000,000 | -44,000,000 | -134,000,000 | -59,000,000 | ||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings, including commercial paper and delayed draw term loan | 657,000,000 | 1,006,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term repayments, including commercial paper and delayed draw term loan | -703,000,000 | -1,020,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term borrowings | 0 | 0 | 0 | 1,144,000,000 | 0 | 0 | 0 | 24,000,000 | 0 | 0 | 0 | 0 | 1,250,000,000 | 0 | 300,000,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term repayments | 0 | -1,150,000,000 | -200,000,000 | -200,000,000 | 0 | 0 | -200,000,000 | 0 | 0 | -100,000,000 | -399,000,000 | -402,000,000 | -20,000,000 | -27,000,000 | -14,000,000 | -15,000,000 | -34,000,000 | -27,000,000 | -10,000,000 | -12,000,000 | -28,000,000 | -8,000,000 | 0 | -8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -116,000,000 | -116,000,000 | -111,000,000 | -116,000,000 | -111,000,000 | -110,000,000 | -110,000,000 | -114,000,000 | -111,000,000 | -110,000,000 | -111,000,000 | -115,000,000 | -111,000,000 | -112,000,000 | -112,000,000 | -116,000,000 | -112,000,000 | -112,000,000 | -107,000,000 | -108,000,000 | -106,000,000 | -107,000,000 | -106,000,000 | -107,000,000 | -105,000,000 | -106,000,000 | -105,000,000 | -107,000,000 | -105,000,000 | -105,000,000 | -105,000,000 | -111,000,000 | -106,000,000 | -107,000,000 | -107,000,000 | -100,000,000 | -96,000,000 | -97,000,000 | -97,000,000 | -100,000,000 | -97,000,000 | -98,000,000 | -98,000,000 | -101,000,000 | -98,000,000 | -98,000,000 | -98,000,000 | -97,000,000 | -1,000,000 | 0 | -274,000,000 | -92,000,000 | -92,000,000 | -93,000,000 | -93,000,000 | -95,000,000 | -94,000,000 | -96,000,000 | -94,000,000 | -94,000,000 | -95,000,000 | -95,000,000 | -87,000,000 | -88,000,000 | -89,000,000 | -90,000,000 | -91,000,000 | -80,000,000 | -83,000,000 | -84,000,000 | -85,000,000 | -77,000,000 | -78,000,000 | -77,000,000 | -79,000,000 | -74,000,000 | -74,000,000 | -74,000,000 | -74,000,000 | -70,000,000 | -70,000,000 | -70,000,000 | -70,000,000 | -65,000,000 | -65,000,000 | -65,000,000 | ||
treasury stock purchases | -2,000,000 | -4,000,000 | -2,000,000 | -54,000,000 | -21,000,000 | -17,000,000 | -1,000,000 | -28,000,000 | -1,000,000 | -75,000,000 | -25,000,000 | -41,000,000 | -51,000,000 | -51,000,000 | -2,000,000 | -63,000,000 | 0 | 0 | 0 | -86,000,000 | -132,000,000 | -71,000,000 | -122,000,000 | -112,000,000 | -25,000,000 | -32,000,000 | -54,000,000 | -32,000,000 | -52,000,000 | -59,000,000 | -60,000,000 | -73,000,000 | 0 | 0 | -74,000,000 | -2,000,000 | -14,000,000 | -76,000,000 | -46,000,000 | -17,000,000 | -140,000,000 | -99,000,000 | -88,000,000 | -85,000,000 | -32,000,000 | -123,000,000 | -417,000,000 | -156,000,000 | -157,000,000 | -102,000,000 | -119,000,000 | -94,000,000 | -118,000,000 | -114,000,000 | -181,000,000 | -114,000,000 | -468,000,000 | -232,000,000 | -125,000,000 | -78,000,000 | -166,000,000 | -132,000,000 | -91,000,000 | -751,000,000 | -323,000,000 | -56,000,000 | -44,000,000 | -62,000,000 | 0 | -4,000,000 | -18,000,000 | -19,000,000 | ||||||||||||||||
treasury stock issuances | 0 | 0 | 20,000,000 | 2,000,000 | 2,000,000 | 0 | 0 | 1,000,000 | 0 | 0 | 19,000,000 | 3,000,000 | 1,000,000 | 0 | 0 | 0 | 0 | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 2,000,000 | 6,000,000 | 4,000,000 | 7,000,000 | 3,000,000 | 4,000,000 | 5,000,000 | 28,000,000 | 30,000,000 | 20,000,000 | 18,000,000 | 71,000,000 | 7,000,000 | 16,000,000 | 42,000,000 | 16,000,000 | 16,000,000 | 22,000,000 | 64,000,000 | 39,000,000 | 23,000,000 | 13,000,000 | 3,000,000 | 0 | 7,000,000 | 62,000,000 | 17,000,000 | 11,000,000 | 11,000,000 | 8,000,000 | 16,000,000 | 68,000,000 | 44,000,000 | 37,000,000 | 136,000,000 | 62,000,000 | 20,000,000 | 18,000,000 | 30,000,000 | 15,000,000 | 23,000,000 | 3,000,000 | 5,000,000 | 12,000,000 | |||||||||||||||||||||||
payments related to tax withholding for stock-based compensation | 0 | -2,000,000 | -1,000,000 | -27,000,000 | 0 | -32,000,000 | 0 | -14,000,000 | 0 | -1,000,000 | 0 | -18,000,000 | 0 | 0 | -1,000,000 | -17,000,000 | 0 | -1,000,000 | -1,000,000 | -13,000,000 | -2,000,000 | -1,000,000 | 0 | -9,000,000 | 0 | -1,000,000 | -2,000,000 | -5,000,000 | 0 | 0 | -1,000,000 | -22,000,000 | -1,000,000 | -1,000,000 | 0 | -20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt issuance costs | 0 | -1,000,000 | -2,000,000 | -9,000,000 | -1,000,000 | -3,000,000 | 0 | 0 | 0 | -1,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -164,000,000 | -915,000,000 | -363,000,000 | 523,000,000 | -145,000,000 | 2,456,000,000 | -313,000,000 | -135,000,000 | -188,000,000 | -10,000,000 | -398,000,000 | -127,000,000 | -105,000,000 | -453,000,000 | -132,000,000 | -220,000,000 | -313,000,000 | -951,000,000 | -160,000,000 | -245,000,000 | -609,000,000 | 774,000,000 | -2,699,000,000 | -453,000,000 | -650,000,000 | -278,000,000 | -515,000,000 | -148,000,000 | -58,000,000 | 5,827,000,000 | 317,000,000 | -279,000,000 | -131,000,000 | -262,000,000 | -345,000,000 | -173,000,000 | -243,000,000 | -302,000,000 | -390,000,000 | -136,000,000 | 185,000,000 | -263,000,000 | -337,000,000 | -111,000,000 | 17,000,000 | -389,000,000 | -814,000,000 | 261,000,000 | 206,000,000 | -226,000,000 | -301,000,000 | 1,558,000,000 | -165,000,000 | -226,000,000 | -300,000,000 | -229,000,000 | -109,000,000 | -225,000,000 | -435,000,000 | 69,000,000 | 109,000,000 | -325,000,000 | -441,000,000 | 101,000,000 | -145,000,000 | -332,000,000 | -356,000,000 | 19,000,000 | -31,000,000 | -947,000,000 | -290,000,000 | -32,000,000 | -133,000,000 | -436,000,000 | -134,000,000 | -1,160,000,000 | 33,000,000 | -14,000,000 | -268,000,000 | -69,000,000 | -45,000,000 | -237,000,000 | -376,000,000 | -10,000,000 | -30,000,000 | -198,000,000 | ||
effect of exchange rate changes on cash | 1,000,000 | -1,000,000 | 0 | -1,000,000 | -1,000,000 | 0 | 0 | 0 | 1,000,000 | 1,000,000 | -1,000,000 | -2,000,000 | -2,000,000 | 1,000,000 | -4,000,000 | -7,000,000 | -5,000,000 | 6,000,000 | -2,000,000 | 16,000,000 | -1,000,000 | -2,000,000 | -2,000,000 | -4,000,000 | 18,000,000 | -5,000,000 | -4,000,000 | -10,000,000 | 2,000,000 | -18,000,000 | -6,000,000 | 2,000,000 | 4,000,000 | -33,000,000 | -7,000,000 | 3,000,000 | 1,000,000 | -8,000,000 | -2,000,000 | -7,000,000 | -9,000,000 | -2,000,000 | 32,000,000 | 2,000,000 | 17,000,000 | -2,000,000 | 2,000,000 | -1,000,000 | 3,000,000 | 10,000,000 | 6,000,000 | -1,000,000 | -19,000,000 | 0 | 5,000,000 | 3,000,000 | 5,000,000 | -2,000,000 | -2,000,000 | 1,000,000 | 1,000,000 | 3,000,000 | 0 | -1,000,000 | 1,000,000 | -1,000,000 | 2,000,000 | 0 | 0 | 5,000,000 | 1,000,000 | |||||||||||||||||
net change in cash and cash equivalents | -11,000,000 | -686,000,000 | 21,000,000 | 700,000,000 | 1,000,000 | -62,000,000 | 78,000,000 | -98,000,000 | -34,000,000 | 65,000,000 | 28,000,000 | 21,000,000 | -87,000,000 | -161,000,000 | -140,000,000 | -737,000,000 | 224,000,000 | -137,000,000 | -383,000,000 | 1,184,000,000 | -118,000,000 | -3,000,000 | -27,000,000 | 3,000,000 | -2,000,000 | -21,000,000 | 27,000,000 | 3,000,000 | 33,000,000 | -156,000,000 | 6,000,000 | 4,000,000 | 19,000,000 | -6,000,000 | -87,000,000 | 77,000,000 | 43,000,000 | 10,000,000 | 23,000,000 | 29,000,000 | -38,000,000 | 7,000,000 | 10,000,000 | -71,000,000 | -26,000,000 | -82,000,000 | -52,000,000 | 43,000,000 | 49,000,000 | 26,000,000 | -48,000,000 | 61,000,000 | 37,000,000 | -199,000,000 | 35,000,000 | 124,000,000 | 34,000,000 | 37,000,000 | 174,000,000 | -33,000,000 | 37,000,000 | 25,000,000 | -10,000,000 | -19,000,000 | 17,000,000 | -18,000,000 | 17,000,000 | -49,000,000 | 36,000,000 | 6,000,000 | -203,000,000 | -209,000,000 | 253,000,000 | -427,000,000 | 127,000,000 | 263,000,000 | 222,000,000 | 5,000,000 | 7,000,000 | 12,000,000 | -13,000,000 | 2,000,000 | 7,000,000 | |||||
cash and cash equivalents — beginning of period | 0 | 0 | 0 | 108,000,000 | 0 | 0 | 0 | 189,000,000 | 0 | 0 | 0 | 109,000,000 | 0 | 0 | 0 | 69,000,000 | 0 | 0 | 0 | 859,000,000 | 0 | 0 | 0 | 31,000,000 | -169,000,000 | -8,000,000 | 0 | 226,000,000 | 0 | 0 | 0 | 319,000,000 | 0 | 0 | 0 | 296,000,000 | 0 | 0 | 253,000,000 | 333,000,000 | 0 | 0 | 0 | 335,000,000 | 0 | 0 | 0 | 484,000,000 | 0 | 0 | 0 | 254,000,000 | 0 | 0 | 0 | 51,000,000 | 0 | 0 | 0 | 81,000,000 | 0 | 0 | 0 | 71,000,000 | 0 | 0 | 0 | 657,000,000 | 0 | 0 | 40,000,000 | 32,000,000 | ||||||||||||||||
cash and cash equivalents — end of period | -11,000,000 | -686,000,000 | 21,000,000 | 808,000,000 | 1,000,000 | -62,000,000 | 78,000,000 | 91,000,000 | -34,000,000 | 65,000,000 | 28,000,000 | 130,000,000 | -87,000,000 | -161,000,000 | 288,000,000 | 69,000,000 | -140,000,000 | -737,000,000 | 224,000,000 | 722,000,000 | -383,000,000 | 1,184,000,000 | -3,000,000 | 61,000,000 | -171,000,000 | -1,000,000 | -2,000,000 | 205,000,000 | 27,000,000 | 3,000,000 | 33,000,000 | 163,000,000 | 6,000,000 | 4,000,000 | 19,000,000 | 290,000,000 | 77,000,000 | 43,000,000 | 263,000,000 | 305,000,000 | -120,000,000 | 43,000,000 | 49,000,000 | 361,000,000 | -48,000,000 | 61,000,000 | 37,000,000 | 285,000,000 | 35,000,000 | 124,000,000 | 34,000,000 | 291,000,000 | 174,000,000 | -33,000,000 | 37,000,000 | 76,000,000 | -10,000,000 | -19,000,000 | 17,000,000 | 63,000,000 | 31,000,000 | -45,000,000 | 18,000,000 | 77,000,000 | -203,000,000 | -209,000,000 | 253,000,000 | 230,000,000 | 263,000,000 | 222,000,000 | 45,000,000 | 44,000,000 | ||||||||||||||||
purchases of route businesses | -40,000,000 | -59,000,000 | -31,000,000 | -1,000,000 | -22,000,000 | -2,000,000 | -4,000,000 | 0 | -10,000,000 | -2,000,000 | -1,000,000 | 0 | -1,000,000 | 0 | 0 | -1,000,000 | -1,000,000 | -4,000,000 | -3,000,000 | -3,000,000 | -2,000,000 | -4,000,000 | -3,000,000 | -20,000,000 | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of route businesses | 35,000,000 | 32,000,000 | 29,000,000 | 1,000,000 | 20,000,000 | 3,000,000 | 10,000,000 | 0 | 0 | 1,000,000 | 1,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 4,000,000 | 4,000,000 | 21,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of business | 0 | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in working capital, net of divestiture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of business | 0 | 70,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings, including commercial paper | -5,000,000 | 668,000,000 | 313,000,000 | 1,103,000,000 | 1,198,000,000 | 1,090,000,000 | 832,000,000 | 557,000,000 | 377,000,000 | 73,000,000 | 371,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term repayments, including commercial paper | -42,000,000 | -883,000,000 | -515,000,000 | -1,081,000,000 | -1,276,000,000 | -847,000,000 | -1,114,000,000 | -512,000,000 | -214,000,000 | -91,000,000 | -395,000,000 | -119,000,000 | -53,000,000 | -123,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in working capital, net of acquisition and divestiture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to extinguishment of debt | 0 | -1,000,000 | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in working capital, net of acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in working capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sales of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in working capital, net of divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less cash and cash equivalents discontinued operations - end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment losses | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings, including commercial paper and revolving line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term repayments, including commercial paper and revolving line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and postretirement benefit income | 4,000,000 | -26,000,000 | -9,000,000 | -21,000,000 | -46,000,000 | -20,000,000 | 36,000,000 | -29,000,000 | -18,000,000 | 13,000,000 | -14,000,000 | -15,000,000 | -16,000,000 | -16,000,000 | -16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid assets | 4,000,000 | 0 | -5,000,000 | -5,000,000 | -20,000,000 | -11,000,000 | 8,000,000 | 1,000,000 | -15,000,000 | 5,000,000 | 6,000,000 | 18,000,000 | -17,000,000 | 8,000,000 | -10,000,000 | 111,000,000 | -59,000,000 | -41,000,000 | 16,000,000 | -7,000,000 | -11,000,000 | -3,000,000 | -6,000,000 | 2,000,000 | 9,000,000 | 4,000,000 | -6,000,000 | -1,000,000 | 14,000,000 | 2,000,000 | -5,000,000 | 3,000,000 | -8,000,000 | 8,000,000 | -25,000,000 | 4,000,000 | -1,000,000 | 16,000,000 | -14,000,000 | -15,000,000 | -6,000,000 | 16,000,000 | 17,000,000 | -8,000,000 | -17,000,000 | -6,000,000 | 9,000,000 | -3,000,000 | 11,000,000 | 11,000,000 | -8,000,000 | -32,000,000 | 32,000,000 | -14,000,000 | -7,000,000 | 10,000,000 | 4,000,000 | -10,000,000 | -3,000,000 | 10,000,000 | -1,000,000 | -16,000,000 | 1,000,000 | 13,000,000 | -15,000,000 | 10,000,000 | -5,000,000 | |||||||||||||||||||||
changes in working capital, net of acquisitions and divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents discontinued operations — end of period | -115,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents discontinued operations — beginning of period | 0 | 0 | 0 | 148,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sales of businesses | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
businesses acquired, net of cash acquired | 0 | 0 | 1,000,000 | 0 | 0 | 0 | -329,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of noncontrolling interest | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | 1,930,000,000 | 1,172,000,000 | 2,508,000,000 | 1,158,000,000 | 1,850,000,000 | 1,121,000,000 | 1,710,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term repayments | -2,055,000,000 | -1,903,000,000 | -2,447,000,000 | -1,301,000,000 | -1,721,000,000 | -1,529,000,000 | -1,745,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sales of businesses | 104,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sales of discontinued operations businesses | 14,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of discontinued operations businesses, net of cash divested | 485,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent income taxes | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of discontinued operations — beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of discontinued operations — end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments of hedging activities | -33,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net receipts from (payments of) hedging activities | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in working capital, net of acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net receipts from hedging activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of plant assets | 0 | 1,000,000 | 2,000,000 | 2,000,000 | 6,000,000 | 1,000,000 | 2,000,000 | 6,000,000 | 3,000,000 | 1,000,000 | 1,000,000 | 0 | 3,000,000 | 0 | 0 | 0 | 0 | 2,000,000 | 7,000,000 | 8,000,000 | 0 | 0 | 1,000,000 | 0 | 1,000,000 | 0 | 1,000,000 | 0 | 3,000,000 | 0 | 5,000,000 | 3,000,000 | 12,000,000 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of notes payable | -9,000,000 | 0 | 0 | -300,000,000 | -400,000,000 | 0 | 0 | -300,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -300,000,000 | 0 | -300,000,000 | 0 | -300,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net short-term borrowings | -145,000,000 | 439,000,000 | -60,000,000 | -84,000,000 | 86,000,000 | -241,000,000 | -11,000,000 | -181,000,000 | 352,000,000 | 511,000,000 | -299,000,000 | -645,000,000 | 641,000,000 | 212,000,000 | -183,000,000 | 385,000,000 | 411,000,000 | 45,000,000 | -111,000,000 | -126,000,000 | -65,000,000 | -29,000,000 | 173,000,000 | 57,000,000 | 294,000,000 | -261,000,000 | 269,000,000 | -239,000,000 | -128,000,000 | -389,000,000 | 436,000,000 | -81,000,000 | 141,000,000 | -18,000,000 | 56,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
pension fund contributions | -1,000,000 | -1,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | -1,000,000 | -4,000,000 | -40,000,000 | -4,000,000 | -5,000,000 | -2,000,000 | -76,000,000 | -3,000,000 | -5,000,000 | -4,000,000 | -59,000,000 | -4,000,000 | -5,000,000 | -4,000,000 | -131,000,000 | -3,000,000 | -9,000,000 | -4,000,000 | -268,000,000 | -8,000,000 | -1,000,000 | -3,000,000 | -1,000,000 | -39,000,000 | -1,000,000 | -2,000,000 | -36,000,000 | -3,000,000 | -2,000,000 | -2,000,000 | -25,000,000 | -5,000,000 | -6,000,000 | -3,000,000 | -38,000,000 | -8,000,000 | -6,000,000 | -5,000,000 | -42,000,000 | -11,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interest | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from hedging activities | 0 | 3,000,000 | 2,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net short-term repayments | -1,000,000 | -14,000,000 | -69,000,000 | 50,000,000 | -120,000,000 | -126,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from (payments of) hedging activities | -2,000,000 | 0 | 2,000,000 | 8,000,000 | 1,000,000 | 2,000,000 | 16,000,000 | 1,000,000 | -23,000,000 | 1,000,000 | -1,000,000 | 3,000,000 | 2,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of business, net of cash divested | 0 | -14,000,000 | 6,000,000 | 32,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits on stock-based compensation | 0 | 0 | 1,000,000 | 6,000,000 | 1,000,000 | 0 | 0 | 5,000,000 | 2,000,000 | 1,000,000 | 0 | 10,000,000 | 3,000,000 | 4,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 4,000,000 | 1,000,000 | 3,000,000 | 3,000,000 | 5,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 0 | 1,000,000 | 2,000,000 | 15,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 0 | 14,000,000 | 6,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents continuing operations — beginning of period | 0 | 0 | 0 | 232,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents continuing operations — end of period | 23,000,000 | 29,000,000 | -38,000,000 | 239,000,000 | 10,000,000 | -71,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and postretirement benefit expense / | 133,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution from noncontrolling interest | 0 | 5,000,000 | 0 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of plant assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash balance of discontinued operations — beginning of period | 68,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash balance of discontinued operations — end of period | -14,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of hedging activities | -7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from/(payments of) hedging activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for hedging activities | 6,000,000 | -3,000,000 | -16,000,000 | -31,000,000 | -28,000,000 | -33,000,000 | -1,000,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
businesses acquired | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of businesses, net of cash divested | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
resolution of tax matters | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reversal of legal reserves | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | 0 | -3,000,000 | 0 | -3,000,000 | -36,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of facility | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash balance of business held for sale — end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accounting method | 0 | 0 | 0 | -8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash charges to net earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments) / receipts for hedging activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
resolution of tax contingency | 0 | 0 | 0 | -60,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of hedging activities related to divested businesses | 0 | -83,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents – beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents – end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - beginning of period | 0 | 32,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - end of period | -19,000,000 | 39,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension fund contribution | -50,000,000 |
We provide you with 20 years of cash flow statements for Campbell Soup stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Campbell Soup stock. Explore the full financial landscape of Campbell Soup stock with our expertly curated income statements.
The information provided in this report about Campbell Soup stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.