7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 
      
                                                                                                   
      cash flows from operating activities:
                                                                                                   
      net income
    52,005,000 -10,196,000 42,248,000 102,557,000 90,157,000 -11,741,000 42,300,000 93,340,000 103,508,000 8,350,000 46,202,000 125,690,000 111,750,000 7,163,000 66,837,000 156,961,000 100,563,000 40,684,000 55,900,000 95,756,000 62,751,000 -50,707,000 213,000 114,025,000 119,258,000 23,029,000 74,177,000 113,349,000 102,375,000 10,495,000 48,729,000 -6,356,000 91,102,000 -11,316,000 38,885,000 85,566,000 86,552,000 -7,873,000 34,194,000 64,796,000 92,940,000 -5,804,000 27,919,000 56,989,000 67,932,000 -6,738,000 23,676,000 36,281,000 54,550,000 -7,330,000 10,102,000 39,487,000 64,375,000 -7,901,000 3,898,000 36,728,000 67,539,000 -13,558,000 12,770,000 26,208,000 52,205,000 -10,604,000 9,228,000 23,086,000 46,915,000 -9,878,000 6,898,000 18,557,000 58,329,000 -1,770,000 19,931,000 45,720,000 62,609,000 10,037,000 26,086,000 38,387,000 60,331,000 4,833,000 19,467,000 36,630,000 66,456,000 6,313,000 21,337,000 39,357,000 68,573,000 10,732,000 19,962,000 32,187,000 63,572,000 9,443,000 14,919,000 29,137,000 56,882,000 7,536,000 8,963,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                                                   
      depreciation and amortization
    14,216,000 14,466,000 13,465,000 13,757,000 13,045,000 14,072,000 15,070,000                     14,686,000 14,477,000 14,531,000 14,536,000 15,285,000 14,728,000 14,992,000 14,940,000 15,538,000 14,987,000 14,809,000 14,682,000 14,600,000 14,143,000 13,842,000 13,936,000 15,392,000 15,391,000 12,982,000 10,252,000 10,534,000 10,446,000 10,033,000 9,858,000 10,129,000 9,719,000 10,026,000 11,018,000 11,445,000 11,052,000 10,597,000 10,466,000 10,531,000 9,409,000 9,374,000 9,116,000 10,352,000 9,235,000 8,516,000 8,150,000 7,860,000 8,066,000 7,365,000 7,867,000 8,145,000 7,795,000 8,067,000 6,331,000 5,818,000 5,846,000 5,903,000 5,980,000 6,010,000 6,016,000 5,778,000 5,742,000 4,546,000 4,395,000 4,298,000 5,389,000 5,749,000 5,867,000 5,957,000 5,492,000     
      non-cash lease expense
    21,715,000 20,353,000 20,921,000 20,475,000 19,484,000 18,816,000 18,603,000                                                                                         
      benefit from uncollectible accounts receivable
    -11,000 1,023,000 763,000 -628,000 1,681,000 469,000 1,033,000 1,132,000 1,865,000 235,000 -90,000 -299,000 2,302,000 -670,000 -3,377,000 -1,670,000 669,000 -1,908,000 -7,849,000 -5,528,000 1,869,000 3,586,000 19,229,000                                                                         
      deferred income taxes
    -3,439,000 -2,998,000 2,658,000 -8,384,000 79,000 869,000 1,232,000 -9,371,000 3,748,000 573,000 -85,000 -9,830,000 -2,038,000 1,004,000 2,746,000 -1,067,000 936,000 -14,244,000 4,577,000 -15,569,000 -56,000 560,000 3,802,000 1,349,000 1,181,000 -4,529,000 191,000 -641,000 62,000 -1,211,000 3,252,000 40,980,000 493,000 -1,048,000 4,426,000 -20,105,000 -587,000 191,000 1,323,000 -14,890,000 -4,507,000 369,000 7,319,000 -7,060,000 -5,519,000 1,202,000 4,399,000 6,645,000 -1,012,000 561,000 2,624,000 6,166,000 197,000 206,000 571,000 -6,765,000 -778,000 418,000 3,543,000 -19,896,000 -3,267,000 -37,000 590,000  4,700,000 -456,000 -174,000          949,000 -697,000 -1,011,000  3,071,000 617,000 915,000  -2,573,000 471,000 787,000  -4,630,000 162,000 -73,000     
      share-based compensation
    6,261,000 6,575,000 5,224,000                                                                                             
      loss on impairment of goodwill and intangible assets
                                                                                                   
      other
    -263,000 185,000 -2,385,000 276,000 -1,478,000 -5,602,000 -4,198,000                                                                                         
      changes in operating assets and liabilities:
                                                                                                   
      accounts receivable
    -320,745,000 103,325,000 33,254,000 150,449,000 -353,989,000 141,328,000 50,409,000 269,969,000 -349,985,000 120,919,000 82,927,000 64,756,000 -315,615,000 105,144,000 81,220,000 12,878,000 -224,956,000 62,638,000 117,818,000 40,015,000 -261,242,000 93,425,000 150,687,000 161,879,000 -369,047,000 60,994,000 108,637,000 99,832,000 -314,330,000 73,483,000 115,414,000 102,806,000 -283,758,000 80,136,000 76,619,000 143,616,000 -294,038,000 78,464,000 108,668,000 154,599,000 -334,748,000 54,203,000 85,527,000 108,100,000 -251,918,000 54,577,000 57,763,000 71,154,000 -197,095,000 57,388,000 95,995,000 86,771,000 -216,600,000 49,102,000 98,893,000 67,615,000 -251,867,000 45,911,000 84,007,000 65,837,000 -213,268,000 48,216,000 29,715,000 92,560,000 -167,305,000 71,384,000 80,851,000 60,666,000 -200,810,000 72,428,000 58,027,000 94,004,000 -202,515,000 52,906,000 52,512,000 88,259,000 -213,174,000 57,627,000 71,547,000 76,669,000 -197,589,000 60,539,000 35,015,000 115,998,000 -232,536,000 30,190,000 34,973,000 120,505,000 -190,722,000 5,759,000 33,633,000     
      inventories
    123,865,000 -289,736,000 71,634,000 89,467,000 38,417,000 -220,474,000 131,721,000 148,409,000 270,668,000 -206,754,000 71,503,000 43,343,000 -110,969,000 -261,117,000 -71,108,000 73,500,000 -50,024,000 -148,854,000 25,117,000 224,974,000 42,556,000 -226,156,000 23,510,000 114,941,000 33,118,000 -232,979,000 862,000 93,828,000 -47,647,000 -173,030,000 32,133,000 103,238,000 5,233,000 -156,296,000 94,487,000 84,698,000 63,986,000 -235,972,000 68,511,000 70,148,000 28,832,000 -216,956,000 14,680,000 101,788,000 -49,158,000 -153,747,000 39,031,000 80,884,000 13,654,000 -98,524,000 38,075,000 110,978,000 52,030,000 -158,417,000 -1,640,000 67,775,000 -20,571,000 -116,131,000 13,704,000 45,398,000 -39,455,000 -92,148,000 -1,060,000 78,439,000 -1,648,000 -65,499,000 27,539,000 45,263,000 -34,820,000 -36,813,000 30,877,000 55,669,000 -6,204,000 -98,561,000 3,086,000 60,824,000 -558,000 -74,917,000 -797,000 36,571,000 -5,171,000 -53,320,000 -953,000 33,778,000 16,638,000 -81,943,000 -1,381,000 41,636,000 16,668,000 -63,695,000 -11,244,000     
      prepaid expenses and other current assets
    -322,000 -35,429,000 7,868,000 1,784,000 7,817,000 -2,298,000 -511,000 3,031,000 -3,587,000 7,295,000 23,101,000 1,786,000 -4,309,000 -5,622,000 -17,604,000 16,099,000 7,203,000 -37,010,000 -11,150,000 24,614,000 12,297,000 8,723,000 -11,922,000 -2,472,000 9,219,000 -28,767,000 6,952,000 -1,803,000 -1,557,000 -4,499,000 -1,912,000 -22,200,000 6,032,000 -934,000 -2,139,000 -5,881,000 2,397,000 -5,610,000 3,642,000 1,649,000 10,204,000 1,487,000 -8,929,000 3,121,000 -633,000 -5,436,000 -1,921,000 5,052,000 8,560,000 -5,260,000 -3,186,000 -241,000 7,503,000 -8,557,000 -730,000 9,100,000 12,004,000 -10,301,000 -20,989,000 7,002,000 13,566,000 -13,413,000 -3,299,000 -686,000 9,287,000 -11,024,000 728,000 -6,650,000 5,584,000 -8,261,000 -6,460,000 2,637,000 -2,155,000 -1,960,000 123,000 2,268,000 392,000 -1,973,000 -1,585,000 1,243,000 -2,224,000 -761,000 1,051,000 42,000 -2,683,000 -796,000 -1,514,000 1,138,000 2,826,000 -4,921,000 1,396,000     
      other assets
    -2,987,000 -1,706,000 4,252,000 -515,000 -1,354,000 3,214,000 -2,055,000 -42,000 -3,472,000 1,203,000 -837,000 -4,735,000 -758,000 4,461,000 -1,443,000 1,083,000 485,000 -388,000 51,000 -438,000 -6,190,000 -8,723,000 -5,873,000 434,000 849,000 -1,436,000 -3,394,000 -2,639,000 2,085,000 -9,527,000 -2,340,000 -636,000 -470,000 701,000 1,336,000 -3,396,000 573,000 -699,000 -2,426,000 152,000 342,000 -2,211,000 -807,000 3,988,000 6,000 -85,000 382,000 -4,545,000 214,000 1,868,000 -1,752,000 -993,000 -177,000 731,000 -820,000 -2,999,000 -595,000                -15,000 241,000 297,000  -195,000 19,000 130,000  118,000 -250,000 126,000  -425,000 -102,000 85,000  75,000       
      accounts payable
    -234,920,000 205,350,000 -117,346,000 172,220,000 -48,149,000 108,109,000 -77,004,000 66,306,000 -82,863,000 26,118,000 -95,423,000 -23,439,000 28,114,000 56,577,000 -20,823,000 53,499,000 -37,071,000 100,279,000 -41,194,000 40,515,000 -93,187,000 103,799,000 -100,402,000 54,772,000 -106,660,000 122,711,000 -81,242,000 33,647,000 -52,231,000 125,460,000 -87,492,000 61,284,000 -70,489,000 162,597,000 -122,824,000 84,073,000 -136,048,000 157,877,000 -104,419,000 52,745,000 -119,579,000 140,503,000 -62,251,000 -2,834,000 -15,314,000 124,848,000 -64,759,000 33,232,000 -41,599,000 109,917,000 -69,839,000 33,330,000 -91,816,000 106,966,000 -60,810,000 7,718,000 -13,339,000 64,760,000 -40,058,000 -11,692,000 19,012,000 44,256,000 -25,548,000 20,588,000 -18,459,000 39,763,000 -58,836,000 21,913,000 -8,321,000 40,188,000 -44,836,000 16,467,000 -41,301,000 61,231,000 -32,698,000 18,299,000 -31,664,000 54,166,000 -35,427,000 -9,029,000 9,815,000 20,823,000 -2,368,000 -1,107,000 -18,377,000 49,305,000 -20,464,000 8,121,000 -6,779,000 20,493,000 -14,109,000     
      accrued liabilities
    60,782,000 -18,205,000 -71,010,000 16,638,000 55,803,000 -14,576,000 -49,050,000 -19,988,000 48,508,000 -31,221,000 -59,538,000 39,092,000 48,790,000 14,172,000 -81,371,000 41,644,000 54,943,000 -2,877,000 -27,253,000 -10,933,000 48,141,000 -11,462,000 -77,861,000 12,366,000 81,857,000 -20,637,000 -54,723,000 28,707,000 87,974,000 -4,781,000 -45,000,000 9,986,000 43,118,000 -22,562,000 -18,961,000 -6,152,000 44,455,000 20,000 -33,476,000 -18,764,000 46,377,000 9,303,000 -38,933,000 11,094,000 47,052,000 2,663,000 -25,758,000 556,000 31,804,000 -3,680,000 -16,470,000 -18,125,000 33,133,000 5,894,000 -26,101,000 1,811,000 44,714,000 -6,310,000 -22,585,000 -322,000 27,796,000 8,110,000 -1,360,000 -4,406,000 22,520,000 -3,763,000 -6,788,000 -14,400,000 20,006,000 -2,864,000 -3,789,000 -13,091,000 20,158,000 -5,968,000 -5,499,000 -14,044,000 19,568,000 1,583,000 -3,784,000 -8,216,000 16,592,000 2,284,000 -11,986,000 -4,217,000 17,882,000 4,897,000 -10,779,000 3,523,000 19,353,000 99,000 -9,209,000     
      income taxes payable
    3,187,000 -6,262,000 -22,227,000 24,430,000 4,249,000 -18,560,000 -8,128,000 11,634,000 6,869,000 -16,362,000 -10,941,000 8,428,000 9,508,000 -12,803,000 -11,004,000 -627,000 8,031,000 -3,361,000 -19,291,000 19,093,000 2,622,000 -3,204,000 -9,429,000 1,884,000 2,681,000 -206,000 -13,761,000 3,242,000 5,635,000 -6,797,000 -6,038,000 43,639,000 19,196,000 -2,395,000 -1,738,000 -21,277,000 27,065,000 -2,473,000 1,453,000 -27,793,000 28,062,000 -2,588,000 -8,675,000 -680,000 15,442,000 -12,975,000 -621,000 -1,996,000 6,513,000 2,786,000 -1,769,000 -11,877,000 10,506,000 -4,576,000 -5,105,000 4,333,000 -3,948,000 -1,851,000 -5,544,000 4,025,000 4,700,000 93,000 200,000 -2,371,000 3,861,000 -1,370,000 -1,678,000 -17,393,000 18,689,000 -654,000 1,925,000 -17,200,000 21,452,000 -7,661,000 -1,916,000 -10,738,000 28,599,000 -11,504,000 1,033,000 -6,735,000 21,991,000 -10,043,000 3,144,000 -22,799,000 32,383,000 -8,018,000 1,898,000         
      operating lease assets and liabilities
    -19,322,000 -20,823,000 -21,609,000 -22,070,000 -19,282,000 -18,865,000 -18,410,000 -24,396,000 -15,005,000 -16,962,000 -17,355,000 -13,590,000 -14,681,000 -18,499,000 -15,979,000 -16,353,000 -21,387,000 -26,163,000 -21,273,000 -10,653,000 -15,195,000 -9,457,000 -16,807,000 -15,187,000 -11,942,000                                                                       
      other liabilities
    421,000 3,230,000 252,000 895,000 1,549,000 995,000 117,000 8,581,000 -5,508,000 1,751,000 1,860,000 127,000 -1,019,000 -2,603,000 440,000 -2,471,000 -568,000 1,945,000 -18,000 536,000 3,320,000 5,957,000 -1,200,000 1,421,000 -203,000 4,424,000 1,495,000 -846,000 717,000 -6,195,000 2,937,000 1,567,000 2,250,000 1,884,000 97,000 -37,000 -398,000 1,291,000 1,612,000 1,599,000 1,269,000 1,305,000 793,000 2,197,000 2,265,000 886,000 847,000 1,884,000 -178,000 -128,000 778,000 828,000 466,000 764,000 1,068,000 803,000 -302,000 536,000 1,337,000 762,000 3,418,000 840,000 1,282,000 955,000 1,957,000 542,000 941,000 1,763,000 1,459,000 1,855,000 3,165,000 2,099,000 57,000 3,000 -48,000    -26,000  -480,000 -26,000 -26,000 -29,000 682,000           
      net cash from operating activities
    -270,557,000 -30,848,000 -32,038,000 567,650,000 -185,501,000 2,120,000 106,773,000 614,123,000 12,466,000 -68,294,000 78,002,000 302,848,000 -215,421,000 -78,880,000 -33,788,000 370,044,000 -132,800,000 6,263,000 110,899,000 474,037,000 -160,684,000 -50,030,000 12,754,000 483,611,000 -200,756,000 -56,047,000 58,644,000 387,635,000 -197,391,000 21,973,000 77,352,000 353,559,000 -169,478,000 68,818,000 88,229,000 360,334,000 -187,869,000 5,706,000 96,996,000 305,970,000 -235,001,000 -4,571,000 28,707,000 294,312,000 -171,483,000 19,458,000 43,496,000 250,552,000 -111,980,000 69,868,000 65,835,000 259,244,000 -129,275,000 -3,514,000 22,213,000 205,821,000 -153,994,000 -24,385,000 36,354,000 131,605,000 -124,552,000 -3,470,000 19,934,000 214,290,000 -88,168,000 29,468,000 58,782,000 139,441,000 -130,446,000 73,565,000 62,370,000 190,565,000 -137,512,000 20,058,000 51,411,000 186,187,000 -127,509,000 38,904,000 59,530,000 129,206,000 -80,723,000 32,344,000 54,390,000 167,885,000 -115,050,000 10,099,000 30,764,000 182,124,000 -59,238,000 -23,379,000 21,592,000     
      cash flows from investing activities:
                                                                                                   
      purchases of short-term investments
    -108,670,000 -152,779,000 -280,745,000 -329,374,000 -58,974,000 -410,614,000 -19,674,000 -98,203,000 1,000 -44,877,000     1,000 -1,000 -35,044,000 45,000,000 -45,000,000 -136,257,000 -92,477,000 -168,299,000 -224,801,000 -33,178,000 -80,296,000 -16,884,000 -33,813,000 -482,000 -20,781,000 -10,652,000 -27,556,000 -26,772,000 -18,683,000 -2,788,000 -64,104,000 -34,339,000 -26,947,000 -44,695,000 -1,000 -29,682,000 -9,591,000 -550,000 17,000 -8,255,000 -37,561,000 -29,069,000 -22,486,000 -2,955,000 -27,161,000 -5,077,000 -15,065,000 -5,163,000 -20,000,000 -782,000 -51,555,000 -87,100,000 -7,015,000 -76,204,000 -135,450,000 -149,810,000 -18,880,000 -45,773,000 -132,152,000 -131,075,000 -15,000,000 -77,745,000             
      sales and maturities of short-term investments
    145,114,000 295,154,000 106,913,000 65,000,000 305,145,000 335,209,000 110,878,000 532,000 70,000,000 50,177,000 570,000 256,000 102,000 174,741,000 984,000 130,000 1,054,000 1,000 -1,000 35,000,000 1,631,000 -45,000,000 137,000,000 180,501,000 128,000,000                                                                     
      capital expenditures
    -16,612,000 -14,471,000 -15,565,000 -18,069,000 -13,948,000 -12,993,000 -14,795,000 -13,252,000 -18,552,000 -8,756,000 -14,047,000 -15,978,000 -13,506,000 -16,098,000 -12,885,000 -14,331,000 -8,026,000 -8,491,000 -3,896,000 -3,594,000 -4,205,000 -11,507,000 -9,452,000 -18,989,000 -53,727,000 -25,601,000 -25,199,000 -20,433,000 -15,571,000 -17,328,000 -12,290,000 -11,561,000 -17,468,000 -13,048,000 -11,275,000 -14,399,000 -12,616,000 -12,924,000 -10,048,000 -22,121,000 -19,431,000 -12,898,000 -15,467,000 -17,440,000 -17,879,000 -7,201,000 -17,763,000 -20,286,000 -17,655,000 -16,732,000 -14,770,000 -18,060,000 -11,031,000 -9,396,000 -12,004,000 -38,233,000 -17,532,000 -13,596,000 -9,043,000 -7,841,000 -6,635,000 -8,306,000 -6,056,000 -8,393,000 -10,216,000 -9,304,000 -5,161,000 -14,720,000 -4,491,000 -14,197,000 -14,172,000 -14,157,000 -6,882,000 -7,249,000 -6,001,000 -7,402,000 -6,344,000 -21,586,000 -15,577,000 -11,804,000 -12,231,000 -7,745,000 -4,762,000 -6,028,000 -11,815,000 -15,461,000 -11,186,000 -9,952,000 -3,315,000 -2,135,000 -1,716,000 -3,351,000 -12,516,000 -13,869,000 -8,287,000 
      free cash flows
    -287,169,000 -45,319,000 -47,603,000 549,581,000 -199,449,000 -10,873,000 91,978,000 600,871,000 -6,086,000 -77,050,000 63,955,000 286,870,000 -228,927,000 -94,978,000 -46,673,000 355,713,000 -140,826,000 -2,228,000 107,003,000 470,443,000 -164,889,000 -61,537,000 3,302,000 464,622,000 -254,483,000 -81,648,000 33,445,000 367,202,000 -212,962,000 4,645,000 65,062,000 341,998,000 -186,946,000 55,770,000 76,954,000 345,935,000 -200,485,000 -7,218,000 86,948,000 283,849,000 -254,432,000 -17,469,000 13,240,000 276,872,000 -189,362,000 12,257,000 25,733,000 230,266,000 -129,635,000 53,136,000 51,065,000 241,184,000 -140,306,000 -12,910,000 10,209,000 167,588,000 -171,526,000 -37,981,000 27,311,000 123,764,000 -131,187,000 -11,776,000 13,878,000 205,897,000 -98,384,000 20,164,000 53,621,000 124,721,000 -134,937,000 59,368,000 48,198,000 176,408,000 -144,394,000 12,809,000 45,410,000 178,785,000 -133,853,000 17,318,000 43,953,000 117,402,000 -92,954,000 24,599,000 49,628,000 161,857,000 -126,865,000 -5,362,000 19,578,000 172,172,000 -62,553,000 -25,514,000 19,876,000     
      net cash from investing activities
    128,502,000 172,013,000 -61,431,000 -233,814,000 291,197,000 -7,158,000 37,109,000 -423,334,000 51,448,000 21,747,000 -111,680,000 -15,722,000 -13,403,000 158,643,000 -56,778,000 -144,522,000 -8,026,000 -8,361,000 -2,842,000 -3,593,000 -4,205,000 23,492,000 -42,865,000 -18,989,000 83,273,000 109,900,000 -33,456,000 -13,509,000 -19,938,000 -190,456,000 -8,328,000 -88,413,000 -34,315,000 20,005,000 -45,061,000 -14,354,000 -196,000 -4,535,000 -30,805,000 -22,103,000 26,358,000 -6,062,000 -41,194,000 -44,199,000 8,852,000 -183,345,000 34,665,000 -82,858,000 43,078,000 -35,260,000 -41,046,000 -53,496,000 22,167,000 -32,559,000 -21,154,000 -38,783,000 70,567,000 -3,828,000 -40,471,000 -14,321,000 -33,465,000 -10,178,000 -33,217,000 -13,448,000 -25,280,000 15,866,000 -10,323,000 -34,704,000 -4,482,000 -18,144,000 69,030,000 -26,704,000 82,905,000 25,339,000 -39,995,000 -120,924,000 77,723,000 34,118,000 -72,051,000 -143,265,000 26,051,000 105,295,000 -25,607,000 -5,201,000 -11,795,000 -15,458,000 -11,181,000 -9,937,000 -3,233,000 -2,129,000 -31,581,000     
      cash flows from financing activities:
                                                                                                   
      proceeds from issuance of common stock related to share-based compensation
    153,000 180,000 4,931,000                                                                                             
      tax payments related to share-based compensation
    -308,000 -106,000 -5,550,000                                                                                             
      repurchase of common stock
    -40,000,000 -30,257,000 -101,430,000 -86,892,000 -128,246,000 -52,450,000 -50,168,000 -39,389,000 -66,314,000 -63,026,000 -15,293,000 -70,126,000 -217,317,000 -46,835,000 -64,080,000 -43,277,000 -11,223,000 -132,889,000 -5,463,000 -15,946,000 -81,448,000 -18,845,000 -94,378,000 -67,116,000 -22,007,000 -18,099,000 -2,542,000 -33,000,000    -55,543,000   -14,993,000          -3,571,000 -16,429,000   -10,000,000 -3,838,000 -1,918,000 -5,145,000 -29,000 -307,000 -4,242,000 -34,995,000 -4,368,000 -40,260,000 -14,080,000 -306,000 -17,308,000 -125,000 -1,000 -73,741,000 -1,748,000 -44,732,000 -116,521,000 -4,514,000 -7,853,000            
      cash dividends paid
    -16,431,000 -16,430,000 -16,600,000 -16,872,000 -17,232,000 -17,701,000 -17,927,000 -18,061,000 -18,280,000 -18,450,000 -18,649,000 -18,526,000 -18,630,000 -18,775,000 -19,151,000 -16,961,000 -17,122,000 -17,255,000 -17,285,000 -17,195,000 -16,210,000 -16,231,000 -16,268,000 -16,418,000 -16,504,000 -15,304,000 -15,404,000 -15,452,000 -13,292,000 -12,571,000 -12,547,000 -12,499,000 -12,574,000 -11,859,000 -11,848,000 -11,841,000 -11,880,000 -10,554,000 -10,556,000 -10,557,000 -10,467,000 -9,813,000 -9,794,000 -9,762,000 -8,633,000 -7,584,000 -7,560,000 -7,521,000 -7,471,000 -7,460,000 -7,430,000 -7,419,000 -7,398,000 -7,440,000 -7,475,000 -6,762,000 -57,231,000 -6,057,000 -6,086,000 -6,065,000 -6,072,000 -5,417,000 -5,423,000 -5,419,000 -5,417,000 -5,509,000 -5,567,000 -5,605,000 -5,729,000 -5,056,000 -5,055,000 -5,075,000                     
      net cash from financing activities
    -56,586,000 -46,613,000 -118,649,000 -101,664,000 -145,615,000 -67,617,000 -71,343,000 -57,238,000 -82,357,000 -79,633,000 -35,561,000 -21,175,000 -14,339,000 -87,402,000 -237,915,000 -59,456,000 -77,445,000 -54,115,000 -19,873,000 614,000 -608,000 -173,176,000 21,470,000 -19,634,000 -25,926,000 -99,076,000 -46,086,000 -117,281,000 -92,611,000 -31,918,000 -28,204,000 -9,479,000 -7,167,000 -26,536,000 -41,221,000 -10,416,000 -12,637,000 -7,850,000 -11,120,000 -86,139,000 14,350,000 -20,773,000 1,317,000 -23,887,000 -7,266,000 -641,000 17,244,000 -2,993,000 -4,402,000 5,708,000 -2,989,000 -12,341,000 8,424,000 -6,948,000 -4,835,000 -10,338,000 -23,348,000 -3,226,000 -2,318,000 -55,402,000 -15,488,000 -2,234,000 -9,175,000 -8,252,000 -10,450,000 -5,354,000 -5,551,000 -9,681,000 -39,644,000 -7,325,000 -45,774,000 -19,793,000 -4,691,000 -18,775,000 2,851,000 -29,463,000 30,845,000 -83,062,000 -31,681,000 -3,731,000 -1,590,000 -115,796,000 305,000 604,000 -36,124,000 2,705,000 3,528,000 5,799,000 -9,806,000 4,257,000 -5,539,000     
      net effect of exchange rate changes on cash
    -331,000 9,913,000 3,588,000 -6,983,000 4,777,000 -3,985,000 -4,396,000 3,486,000 154,000 -3,298,000 47,000 5,069,000 -10,726,000 -14,491,000 317,000 -2,141,000 -2,056,000 2,378,000 -5,268,000 6,238,000 4,133,000 3,399,000 -6,260,000 1,710,000 -3,430,000 926,000 -450,000 -1,195,000 -4,571,000 -6,159,000 3,230,000 5,694,000 2,126,000 2,346,000 2,670,000 -3,364,000 3,947,000 -7,377,000 5,159,000 -1,368,000 -3,359,000 864,000 -784,000 2,085,000 -12,021,000 3,655,000 -4,856,000 -1,372,000 7,036,000 -3,542,000 -8,927,000 3,210,000 -397,000 -4,459,000 3,467,000 -3,608,000 -12,712,000 3,886,000 7,160,000 -1,562,000 799,000 -3,423,000 1,742,000 1,195,000 1,511,000 3,174,000 -1,413,000 -7,394,000 -7,358,000 544,000 -1,331,000 -1,032,000 264,000 2,060,000 119,000 2,262,000 -1,867,000 469,000 308,000 -1,315,000 1,589,000 -4,257,000 -1,828,000 3,841,000 1,658,000 -750,000 363,000 717,000 -658,000 871,000 55,000 -581,000 -281,000 664,000 262,000 
      net decrease in cash and cash equivalents
    -198,972,000    -35,142,000   137,037,000 -18,289,000 -129,478,000 -69,192,000          -161,364,000 -196,315,000 -14,901,000                  -197,652,000            -99,081,000    -119,487,000                                -72,935,000    -33,135,000   
      cash and cash equivalents, beginning of period
    531,869,000 350,319,000 430,241,000 763,404,000 790,725,000 686,009,000       673,166,000  551,389,000  369,770,000  413,558,000  437,489,000  290,781,000  241,034,000  234,257,000  386,664,000  230,617,000  191,950,000  64,880,000  101,091,000  130,023,000  264,585,000  194,670,000  79,082,000 
      cash and cash equivalents, end of period
    -198,972,000 104,465,000 323,339,000 225,189,000 -35,142,000 -76,640,000 418,462,000 137,037,000 -18,289,000 -129,478,000 361,049,000 271,020,000 -253,889,000 -22,130,000 435,240,000 163,925,000 -220,327,000 -53,835,000 873,641,000 477,296,000 -161,364,000 -196,315,000 671,108,000       -206,560,000 717,216,000  -208,834,000 64,633,000 556,006,000  -196,755,000 -14,056,000 430,000,000  -197,652,000 -30,542,000 401,604,000  -181,918,000 -160,873,000 528,038,000  -66,268,000 36,774,000 303,654,000  -99,081,000 -47,480,000 240,725,000  -119,487,000 -27,553,000 234,982,000  -172,706,000 -19,305,000 365,948,000  -122,387,000 43,154,000 272,112,000  -181,930,000 48,640,000 276,245,000  -59,034,000 28,682,000 79,266,000  -18,628,000 -9,571,000 57,197,000  -54,673,000 17,586,000 157,283,000  -161,311,000 -3,404,000 288,059,000  -72,935,000 -20,380,000 179,197,000  -33,135,000 -52,341,000 123,910,000 
      supplemental disclosures of cash flow information:
                                                                                                   
      cash paid during the period for income taxes
    5,748,000 36,758,000 35,832,000 12,454,000 5,499,000 29,081,000 29,070,000 23,927,000 5,449,000 30,356,000 30,775,000          5,091,000 -6,659,000 19,953,000  6,809,000 34,958,000 31,646,000   6,836,000 24,510,000  7,149,000 5,182,000 12,951,000  2,796,000 3,424,000 8,381,000  2,325,000 8,416,000 15,672,000  6,198,000 13,840,000 8,002,000  4,809,000 -449,000 3,507,000  2,412,000 5,869,000 7,610,000  2,206,000 5,236,000 20,038,000  2,638,000 2,653,000 4,863,000  1,728,000 4,911,000 6,398,000  9,168,000 2,672,000 10,218,000  11,363,000 15,177,000 12,989,000  3,823,000 13,470,000 9,445,000  198,000 12,619,000 5,194,000  6,222,000 14,885,000 6,683,000  4,755,000 5,808,000 5,912,000  1,662,000   
      supplemental disclosures of non-cash investing and financing activities:
                                                                                                   
      property, plant and equipment acquired through increase in liabilities
    2,098,000 -487,000 8,712,000 -1,489,000 5,941,000 2,791,000 3,492,000 4,736,000 -593,000 3,083,000 2,899,000 3,601,000 2,168,000 -1,368,000 6,702,000 -2,424,000 4,009,000 1,436,000 2,832,000 -943,000 2,360,000 -89,000 2,503,000 -2,095,000 2,114,000                                                                       
      repurchases of common stock not settled
                                                                                                   
      net increase in cash and cash equivalents
      -208,530,000    68,143,000       -22,130,000 -328,164,000   -53,835,000 82,916,000           -206,560,000 44,050,000   64,633,000 4,617,000   -14,056,000 60,230,000    -11,954,000   -160,873,000 90,549,000   36,774,000 12,873,000    -309,000    725,000   -19,305,000 -20,716,000   43,154,000 41,495,000   48,640,000 84,295,000   28,682,000 14,386,000   -9,571,000 -43,894,000 -19,105,000 -54,673,000 17,586,000 27,260,000   -3,404,000 23,474,000    -15,473,000    44,828,000 
      proceeds from credit facilities
             40,258,000    8,826,000 9,620,000 12,135,000 7,753,000 14,430,000 12,233,000 200,040,000 175,719,000 4,133,000 50,845,000 1,266,000 21,942,000 34,525,000    600,000 2,374,000 400,000 3,608,000 39,652,000 16,934,000 2,691,000 16,910,000 36,259,000 200,000 60,000 37,069,000 14,242,000   32,240,000 32,821,000 3,275,000 800,000 25,808,000 66,542,000 7,785,000 519,000 57,236,000 45,006,000 11,633,000 5,509,000                                     
      repayments on credit facilities
             -44,846,000    -8,843,000 -9,630,000 -12,151,000 -7,532,000 -14,681,000 -15,075,000 -372,336,000 -1,054,000 -4,133,000 -50,845,000 -1,266,000 -21,942,000 -42,836,000    -600,000 -2,374,000 -400,000 -3,628,000 -41,995,000 -14,571,000 -4,631,000 -36,136,000 -15,083,000 -200,000 -60,000 -39,206,000 -11,954,000   -32,240,000 -32,821,000 -3,275,000 -956,000 -35,858,000 -56,336,000 -7,785,000 -519,000 -57,236,000 -45,006,000 -11,633,000 -5,509,000                                     
      payment of line of credit issuance fees
                      -1,182,000 -422,000                                                                           
      stock-based compensation
        6,470,000 6,364,000 5,644,000 6,025,000 5,818,000 5,400,000 5,808,000 4,950,000 5,435,000 5,133,000 5,503,000 4,639,000 4,664,000 4,949,000 4,874,000 4,976,000 5,090,000 4,037,000 3,675,000 4,673,000 4,378,000 4,566,000 4,215,000 4,044,000 3,648,000 3,486,000 3,113,000 3,009,000 2,558,000 2,778,000 2,941,000 2,532,000 3,001,000 2,380,000 3,073,000 2,941,000 2,792,000 2,993,000 2,946,000 2,984,000 2,928,000 2,631,000 2,577,000 2,346,000 2,250,000 2,332,000 1,950,000 2,126,000 1,404,000 2,191,000 2,112,000 2,015,000 2,051,000 1,991,000 1,813,000 1,726,000 1,732,000 1,727,000 1,545,000 1,454,000 1,712,000 1,789,000 1,398,000 1,400,000 1,315,000 1,587,000 2,000,000 1,831,000 1,733,000 1,947,000 1,749,000 1,684,000 2,033,000 2,986,000 3,417,000                 
      proceeds from issuance of common stock related to stock-based compensation
        208,000 2,641,000 1,106,000 273,000 2,457,000 1,946,000 2,678,000 1,990,000 522,000 1,564,000 2,512,000 4,454,000 4,042,000 6,515,000 13,772,000 2,126,000 2,806,000 891,000 1,096,000 2,106,000 6,401,000 2,707,000 8,579,000                                                                     
      tax payments related to stock-based compensation
        -345,000 -107,000 -4,354,000 -61,000 -220,000 -103,000 -4,297,000 -51,000 -154,000 -65,000 -3,959,000 -97,000 -275,000 -82,000 -5,358,000 -79,000 -150,000 -97,000 -4,207,000 -67,000 -150,000 -157,000 -5,432,000                                                                     
      depreciation, amortization, and non-cash lease expense
           33,687,000 31,825,000 30,957,000 30,583,000 30,830,000 28,032,000 27,960,000 30,577,000 31,062,000 23,547,000 30,503,000 30,459,000 44,318,000 36,359,000 32,930,000 32,994,000 32,950,000 31,288,000 28,489,000 28,998,000                                                                     
      loss on disposal or impairment of investments, property, plant and equipment, right-of-use assets, goodwill, and intangible assets
                                                                                                   
      loss on disposal or impairment of property, plant and equipment, and right-of-use assets
            77,000 204,000 287,000          181,000                                                                           
      cash paid during the year for income taxes
               32,526,000 11,738,000 29,641,000 18,205,000 41,774,000 6,212,000 43,963,000 37,534,000                                                                             
      loss on disposal or impairment of investments, property, plant and equipment, and right-of-use assets
                37,000                                                                                   
      loss on disposal or impairment of intangible assets, property, plant and equipment, and right-of-use assets
                  1,598,000                                                                                 
      purchase of non-controlling interest
                           -3,910,000 -13,970,000                                                                     
      loss on disposal or impairment of property, plant and equipment and right-of-use assets
                    165,000                                                                               
      loss on disposal or impairment of property, plant and equipment
                      131,000    2,138,000                                                                         
      proceeds from sale of property, plant and equipment
                                                                                                   
      cash dividends paid to non-controlling interest
                                                                                                  
      loss on disposal or impairment of property, plant, and equipment
                           576,000 3,267,000 641,000 958,000                 131,000 121,000 44,000 185,000 8,974,000 71,000 256,000 43,000 1,077,000 319,000 102,000 84,000 6,256,000 80,000 15,000 134,000 2,666,000 407,000 124,000 134,000                                 
      proceeds from sale of property, plant, and equipment
                               1,000 -1,000 19,000 40,000 37,000 175,000 27,000 45,000 12,000 16,000 24,000 18,000 22,000 35,000 69,000 13,000 42,000 16,000 62,000 4,000 4,000 41,000 7,093,000    9,000 126,000 33,000 12,000    22,000 1,000 7,000 1,000 16,000 9,000 27,000 4,000 5,000 4,000 19,000 95,000 2,000 3,000 6,000 65,000    12,000 20,000 3,000 5,000 15,000 82,000   28,000 11,000 13,000 
      payment of related party note payable
                                                                                                 
      net increase in cash, cash equivalents and restricted cash
                              -21,348,000                                                                     
      cash, cash equivalents and restricted cash, beginning of period
                           451,795,000                                                                    
      cash, cash equivalents and restricted cash, end of period
                           446,698,000 -146,839,000 -44,297,000 430,447,000 255,650,000                                                                    
      cash paid during the year for interest on note payable to related party
                                                                                                   
      net decrease in cash, cash equivalents and restricted cash
                            -146,839,000                                                                       
      dividend to non-controlling interest declared but not yet paid
                                                                                                   
      operating lease liabilities
                              -14,721,000                                                                     
      supplemental disclosures of non-cash investing activities:
                                                                    554,000 -568,000 5,180,000                             
      capital expenditures incurred but not yet paid
                              8,177,000 4,451,000 3,371,000 9,000 4,000,000 -494,000 -5,509,000 4,985,000 4,206,000 -946,000 -1,200,000 2,274,000 2,582,000 -4,452,000 5,106,000 1,302,000 2,742,000 1,400,000 -2,349,000 6,885,000 1,260,000 3,936,000 -2,626,000 82,000 3,803,000 -654,000 3,995,000 -264,000 2,236,000 -243,000 -607,000 357,000 1,445,000 -524,000 -594,000 -885,000 3,004,000     -779,000                            
      adjustments to reconcile net income to net cash used by operating activities:
                                                                                                   
      loss on disposal and impairment of property, plant, and equipment
                                1,401,000 558,000 20,000  529,000 281,000 160,000  186,000                                                           
      sales of short-term investments
                                163,933,000 51,673,000 37,121,000 3,404,000   12,408,000   45,767,000 17,453,000 1,760,000 26,689,000 31,006,000 55,200,000 1,470,000 60,729,000 15,807,000 630,000 2,166,000 33,193,000 6,519,000 441,000 88,073,000 17,897,000 6,100,000 22,577,000 11,941,000     131,565,000 72,450,000 96,740,000 109,010,000 101,260,000 36,220,000 103,425,000 101,500,000 109,375,000 100,000 39,910,000 128,040,000 56,900,000             
      proceeds from issuance of common stock under employee stock plans
                                1,537,000 5,591,000 9,380,000 3,890,000 5,450,000 2,815,000 7,791,000 2,425,000 1,640,000 1,685,000 7,417,000 541,000 2,530,000 3,270,000 11,101,000 2,984,000 276,000 7,849,000 11,168,000 5,338,000 3,149,000 5,045,000 6,005,000 4,993,000 5,408,000 724,000 3,475,000 649,000 578,000 3,921,000 5,843,000 1,758,000 561,000 3,726,000 435,000                                 
      tax payments related to restricted stock unit issuances
                                -90,000 -98,000 -4,033,000 -77,000 -46,000 -26,000 -3,513,000 -247,000 -64,000 -50,000 -4,756,000 -262,000 -102,000 -91,000 -4,440,000 -172,000 -88,000 -90,000 -2,791,000 -147,000 -125,000 -128,000 -1,891,000 -225,000 -64,000 -81,000 -1,116,000 -32,000 -91,000 -81,000 -2,770,000                                     
      cash paid during the period for income taxes, net of refunds
                                                                                                   
      cash paid during the period for interest on note payable to related party
                                    184,000 248,000 253,000  260,000 265,000 267,000                                                         
      excess tax benefit from employee stock plans
                                           -231,000 -1,300,000 -1,129,000 -5,213,000 -898,000 -78,000 -1,394,000 -2,557,000 -449,000 -158,000 -351,000 -574,000 -412,000 -334,000 -45,000 -225,000 -14,000 -34,000 -409,000 -1,371,000 -71,000 -8,000 -126,000 -293,000 -21,000 -5,000 -15,000 -35,000 -23,000 -6,000 -8,000 -139,000 -70,000 -402,000 -1,200,000                     
      cash and cash equivalents, beginning of year
                                                                                                   
      cash and cash equivalents, end of year
                                                                                                   
      acquisition of business, net of cash acquired
                                                                                                 
      proceeds from note payable to related party
                                               16,072,000                                                 
      loss on disposal of property, plant, and equipment
                                          159,000  172,000 112,000 395,000                      48,000 67,000 41,000 43,000 95,000 14,000 101,000 10,000 62,000 38,000 127,000 416,000 74,000 45,000 170,000 75,000 103,000 37,000 69,000   113,000 47,000   24,000 165,000     
      capital contribution from non-controlling interest
                                                                                                 
      repurchase of common stock not yet paid
                                                                                                   
      acquisitions, net of cash acquired
                                                                              225,000 -35,377,000                 
      repayment on other long-term liabilities
                                                                                                   
      cash paid during the year for interest
                                                                                                   
      cash paid during the period for interest
                                                            30,000 50,000 20,000                                     
      intangibles and other assets
                                                              -873,000 -569,000 -799,000 118,000 -316,000 -3,317,000 -986,000 -603,000 -273,000 51,000 86,000 -119,000 83,000                    293,000     
      common stock issuance for which proceeds were not yet received
                                                                                                   
      impairment of acquired intangible assets
                                                                                                   
      proceeds from notes payable
                                                               5,573,000 14,803,000 7,803,000 3,501,000 5,820,000 23,290,000 10,088,000 18,390,000 12,936,000 11,994,000 4,134,000 4,663,000 1,101,000 15,402,000 9,653,000 4,495,000 6,750,000 30,163,000 2,555,000 4,117,000 44,163,000 7,387,000 5,604,000 446,000 124,000 172,000 733,000 7,296,000         
      repayments on notes payable
                                                               -5,573,000 -14,803,000 -7,803,000 -3,501,000 -5,820,000 -23,290,000 -10,088,000 -18,390,000 -12,936,000 -11,994,000 -4,134,000 -4,663,000 -1,102,000 -15,401,000 -9,651,000 -8,122,000 -32,772,000 -414,000 -18,734,000 -34,611,000 -4,388,000 -7,387,000 -5,604,000 -446,000 -124,000 -172,000 -733,000 -7,296,000         
      repayment on long-term debt and other long-term liabilities
                                                                                                   
      acquisition, net of cash acquired
                                                                                                   
      cash paid during the period for interest, net of capitalized interest
                                                                 8,000 12,000  1,000 20,000 8,000  6,000 10,000 15,000  26,000 22,000 44,000  348,000 56,000 338,000  448,000 337,000 392,000  167,000 319,000 81,000  808,000 529,000 445,000     
      common stock issuance for which proceeds have not yet been received
                                                                  1,202,000                                 
      deferred income tax (benefit) expense
                                                                                                   
      impairment of acquired intangibles
                                                                                                   
      cash paid during the year for interest, net of capitalized interest
                                                                                                   
      repayment of long-term debt and other liabilities
                                                                    1,000 -5,000                             
      proceeds from issuance of common stock
                                                                    107,000 97,000 165,000 -53,000 866,000 2,611,000 64,000 -117,000 606,000 3,190,000 10,483,000 7,610,000 4,910,000 6,340,000 2,852,000                 
      proceeds from long-term debt
                                                                         -2,000 25,000                         
      proceeds from sale of licenses
                                                                               1,700,000                 
      supplemental disclosures of non-cash financing activities:
                                                                                                   
      assumption of montrail debt
                                                                               5,833,000                 
      cash from operating activities:
                                                                                                   
      deferred income tax provision
                                                                          -3,313,000    172,000                     
      tax benefit (expense) from employee stock plans
                                                                        -246,000 -91,000 -35,000                         
      cash from investing activities:
                                                                                                   
      cash from financing activities:
                                                                                                   
      repayment of long-term debt
                                                                        -6,000 -5,000 -6,000  -6,000 -6,000 -5,000  -4,050,000 -5,000 -2,555,000  -4,065,000 -1,035,000 -521,000  -4,072,000 -516,000  -4,042,000 -463,000     
      non-cash investing activities:
                                                                                                   
      deferred income tax benefit
                                                                                                   
      tax benefit from employee stock plans
                                                                           129,000 80,000 581,000 2,241,000 1,611,000 526,000 1,356,000 654,000 1,378,000 579,000 353,000 2,324,000 3,421,000 882,000 764,000 1,761,000 2,180,000 1,046,000 3,900,000 329,000     
      assumption of debt from property acquisition
                                                                                                 
      repayment on long-term debt
                                                                                               -24,000 -4,129,000 -432,000 -503,000 
      excess tax benefit from exercise of employee stock plans
                                                                                                   
      assumption of long-term debt from property acquisition
                                                                                      3,075,000             
      excess tax benefit from exercise of employee stock options
                                                                                 -523,000 -264,000                 
      tecnisport net assets acquired, net of cash
                                                                                                  
      mountain hardwear net assets acquired, net of cash
                                                                                           -29,865,000     
      increase in other liabilities
                                                                                                   
      repayment of mountain hardwear debt
                                                                                           -6,413,000     
      assumption of mountain hardwear debt
                                                                                           6,413,000     
      proceeds from employee stock plans
                                                                                    2,475,000 1,760,000 5,340,000  3,156,000 2,705,000 4,044,000  2,257,000 6,728,000 1,289,000  882,000 1,539,000 838,000 
      amortization of unearned compensation
                                                                                                   
      (gain) loss on disposal of property, plant, and equipment
                                                                                                   
      repurchase of unvested common stock
                                                                                                 
      cash provided operating activities:
                                                                                                   
      issuance of long-term debt
                                                                                                   
      net repayment of notes payable
                                                                                            -8,021,000       
      net borrowings from (repayment of) notes payable
                                                                                              48,000     
      gain on disposal of property, plant, and equipment
                                                                                                   
      purchase of trademarks
                                                                                                   
      net borrowings of (repayment on) notes payable
                                                                                                   
      adjustments to reconcile net income to net cash
                                                                                                   
      provided by operating activities:
                                                                                                   
      net borrowings from (repayment on) notes payable
                                                                                                1,338,000   
      borrowings from long-term debt
                                                                                                   
      net borrowings from notes payable
                                                                                                  3,705,000 
      cash paid during the quarter for interest, net of capitalized interest
                                                                                                  201,000 
      cash paid during the quarter for income taxes
                                                                                                  5,173,000 
      cash from operating activities:
                                                                                                   
      adjustments to reconcile net income to net cash provided by operating activities:
                                                                                                   
      cash from investing activities:
                                                                                                   
      proceeds from sale of property, plant, and equipment
                                                                                                   
      cash from financing activities:
                                                                                                   
      net issuance of (repayment on) long-term debt
                                                                                                   
      net effect of exchange rate changes on cash
                                                                                                   
      net increase in cash and cash equivalents
                                                                                                   
      cash and cash equivalents, beginning of year
                                                                                                   
      cash and cash equivalents, end of year
                                                                                                   
      supplemental disclosures of cash flow information:
                                                                                                   
      cash paid during the year for interest, net of capitalized interest
                                                                                                   
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.