CNX Resources Corporation
(NYSE:CNX)

CNX Resources Corporation, an independent oil and natural gas company, acquires, explores for, develops, and produces natural gas properties primarily in the Appalachian Basin. It operates through two segments, Shale and Coalbed Methane. The company produces and sells pipeline quality natural gas pr...

Website: http://www.cnx.com

Founded: 1860

Full Time Employees: 467

Sector: Energy

Industry: Oil & Gas E&P

Energy Natural Gas

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30

natural gas, ngls and oil revenue	722,044,000	476,615,000	400,990,000	485,029,000	551,094,000	364,413,000	259,459,000	236,233,000	325,972,000	334,395,000	255,124,000	257,061,000	455,639,000	776,741,000	1,127,341,000	1,003,406,000	744,625,000									320,463,000	265,051,000	342,865,000	435,946,000	493,086,000	344,712,000	334,517,000	405,623,000
gain on commodity derivative instruments	3,981,000	72,065,000	131,695,000	421,121,000	-528,220,000	-282,992,000	88,964,000	14,095,000	7,528,000	576,210,000	47,803,000	542,472,000	762,167,000				-1,726,394,000			-538,859,000	33,414,000	289,977,000	-168,834,000	-63,303,000	115,142,000	135,987,000	213,913,000	221,581,000	-195,376,000	-108,964,000	18,005,000	25,660,000	35,087,000	126,422,000	19,183,000	83,788,000	-22,463,000	-194,893,000	198,192,000	-199,380,000	55,060,000
purchased gas revenue	12,687,000	14,364,000	9,026,000	10,408,000	11,550,000	6,855,000	27,306,000	11,029,000	14,277,000	16,916,000	11,135,000	9,355,000	36,812,000	61,420,000	31,738,000	46,552,000	45,841,000	33,213,000	16,311,000	16,706,000	33,484,000	27,468,000	31,541,000	20,424,000	26,359,000	29,846,000	29,192,000	18,768,000	16,221,000	27,440,000	10,560,000	9,930,000	18,055,000
other revenue and operating income	47,942,000	47,440,000	42,129,000	45,864,000	47,964,000	48,302,000	48,484,000	60,086,000	36,776,000	41,246,000	36,444,000	30,812,000	21,359,000	21,055,000	20,335,000	23,103,000	22,830,000	30,656,000	24,783,000	25,494,000	24,950,000	21,996,000	21,155,000
total revenue and other operating income	786,654,000	610,484,000	583,840,000	962,422,000	82,388,000	136,578,000	424,213,000	321,443,000	384,553,000	968,767,000	350,506,000	839,700,000	1,275,977,000	1,636,830,000	117,061,000	420,418,000	-913,098,000	1,291,191,000	-880,261,000	-127,210,000	473,073,000	626,703,000	66,075,000	148,841,000	416,359,000	508,989,000	529,997,000	605,032,000	278,431,000	435,455,000	397,126,000	402,124,000	495,729,000
costs and expenses:
operating expense
lease operating expense	21,770,000	20,701,000	27,127,000	26,256,000	23,333,000	17,848,000	17,253,000	17,819,000	17,726,000	17,194,000	16,573,000	13,092,000	16,474,000	17,738,000	19,239,000	14,282,000	15,398,000	15,547,000	11,193,000	10,248,000	9,268,000	9,753,000	10,377,000	10,244,000	10,033,000	12,737,000	14,202,000	19,876,000	18,627,000	16,789,000	16,202,000	25,338,000	36,810,000	24,473,000	21,754,000	21,072,000	21,633,000	22,438,000	22,602,000	23,655,000	27,739,000	15,612,000	26,454,000	25,319,000	31,612,000	32,769,000	30,005,000	26,374,000	29,243,000
production, ad valorem and other fees	8,789,000	6,534,000	7,725,000	9,668,000	7,273,000	6,645,000	6,646,000	6,638,000	7,624,000	4,755,000	8,131,000	5,419,000	9,641,000	11,599,000	13,481,000	9,958,000	9,927,000
transportation, gathering and compression	102,401,000	93,939,000	97,053,000	96,953,000	95,159,000	97,587,000	96,274,000	91,709,000	96,651,000	100,146,000	95,820,000	87,872,000	98,096,000	96,385,000	96,632,000	88,357,000	88,286,000	91,754,000	90,609,000	84,114,000	77,158,000	73,606,000	68,810,000	60,025,000	83,242,000	86,322,000	80,193,000	84,614,000	79,409,000	71,998,000	68,907,000	75,767,000	86,261,000	103,166,000	98,768,000	86,599,000	94,332,000	94,597,000	94,796,000	90,983,000	93,974,000	97,594,000	92,606,000	86,979,000	78,744,000	78,297,000	68,234,000	57,796,000	53,782,000
depreciation, depletion and amortization	134,613,000	145,135,000	149,323,000	152,595,000	127,062,000	128,336,000	121,227,000	117,541,000	118,650,000	112,828,000	111,855,000	103,682,000	105,222,000	112,245,000	114,167,000	116,180,000	118,623,000	133,834,000	129,734,000	122,607,000	128,944,000	144,647,000	114,464,000	113,545,000	129,164,000	133,844,000	120,459,000	128,999,000	125,161,000	130,085,000	119,585,000	119,087,000	124,667,000	123,816,000	101,585,000	91,287,000	95,348,000	105,731,000	101,257,000	105,151,000	105,715,000	108,018,000	89,742,000	87,510,000	85,104,000	88,615,000	82,538,000	71,499,000	71,729,000	169,152,000	159,307,000	161,315,000	159,732,000	153,877,000	153,824,000	155,347,000	151,785,000	159,750,000	157,800,000	149,062,000	154,284,000	161,429,000	132,764,000	119,186,000	113,758,000	109,965,000	107,475,000	106,219,000	104,830,000	96,288,000	95,775,000	92,728,000	89,835,000	82,402,000	75,689,000	76,789,000	77,149,000	72,824,000
exploration and production related other costs	4,177,000	5,007,000	1,656,000	1,770,000	2,082,000	1,836,000	1,935,000	2,364,000	2,312,000	2,016,000	1,600,000	1,727,000	5,104,000	1,212,000	685,000	4,712,000	1,689,000	12,547,000	3,073,000	2,929,000	2,076,000	5,655,000	2,141,000	3,310,000	3,888,000	29,480,000	6,075,000	5,567,000	3,258,000	2,632,000	3,321,000	3,699,000	2,380,000	14,094,000	4,479,000	19,715,000	9,786,000	9,483,000	384,000	2,823,000	2,408,000	2,425,000	3,332,000	2,322,000	2,040,000	7,591,000	8,042,000	4,624,000	3,099,000
purchased gas costs	12,253,000	13,581,000	8,455,000	9,402,000	11,209,000	6,699,000	26,594,000	10,371,000	13,584,000	16,090,000	10,694,000	8,794,000	34,347,000	62,216,000	32,309,000	46,041,000	44,816,000	32,623,000	14,192,000	14,551,000	32,411,000	24,193,000	31,721,000	19,989,000	24,998,000	28,077,000	27,490,000	18,772,000	16,214,000	27,413,000	10,602,000	9,747,000	17,054,000	20,366,000	13,142,000	10,194,000	8,895,000	14,025,000	11,940,000	8,884,000	7,868,000									941,000	1,061,000	959,000	588,000	737,000	869,000	517,000	981,000	398,000	1,776,000	676,000	2,756,000	3,333,000	1,339,000	2,308,000	3,419,000	1,103,000	390,000	1,530,000	1,568,000	1,664,000	1,522,000	3,421,000	4,174,000	496,000	1,473,000	1,019,000	2,752,000	9,340,000
selling, general, and administrative costs	32,245,000	24,614,000	30,375,000	29,068,000	39,013,000	25,548,500	32,498,000	32,025,000	37,671,000	23,951,500	29,213,000	30,017,000	36,576,000	22,434,250	27,722,000	30,454,000	31,560,000	19,212,250	24,851,000	23,677,000	28,321,000	19,087,500	22,714,000	23,419,000	30,238,000	27,254,000	24,307,000	48,970,000	35,738,000	24,673,250	32,435,000	34,909,000	31,349,000	15,622,500	20,328,000	20,672,000	21,490,000	18,516,750	26,198,000	16,175,000	17,563,000
other operating expense	-4,622,000	14,639,000	19,178,000	21,014,000	14,080,000	20,576,000	16,462,000	21,077,000	24,633,000	17,369,000	26,057,000	21,031,000	15,139,000	9,818,000	21,238,000	20,539,000	12,170,000	16,203,000	21,654,000	15,140,000	15,658,000	14,911,000	23,284,000	26,596,000	20,681,000	18,058,000	19,746,000	17,976,000	23,474,000	21,174,000	17,405,000	17,786,000	16,047,000
total operating expense	311,626,000	341,382,000	340,892,000	346,726,000	319,211,000	323,069,000	318,889,000	299,544,000	318,851,000	299,936,000	299,943,000	271,634,000	320,599,000	343,173,000	325,473,000	330,523,000	322,469,000	349,502,000	304,858,000	280,711,000	299,804,000	312,446,000	279,505,000	262,512,000	843,300,000	797,239,000	298,599,000	331,804,000	308,827,000	314,677,000	275,799,000	312,686,000	323,801,000
other expense	509,000	4,287,000	1,752,000	3,729,000	3,947,000	4,538,000	-4,590,000	-676,000	-5,399,000	3,875,000	1,454,000	2,510,000	1,168,000	3,497,000	1,922,000	5,179,000	-736,000	2,338,000	3,177,000	5,865,000	4,366,000	11,400,000	2,180,000	4,799,000	5,186,000	105,000	3,439,000	-99,000		-9,759,000	1,105,000	575,000	-6,493,000
gain on asset sales and abandonments	-6,365,000											-105,986,000	-9,482,000			-6,240,000	-13,395,000	-19,704,000	-12,446,000	-7,186,000	-2,873,000	335,000	-3,567,000			-34,953,000	-3,308,000
loss on debt extinguishment	12,009,000							-2,000	7,045,000					19,000	9,953,000	12,981,000		15,084,000	18,653,000			711,000	108,000	344,000	-11,263,000			77,000	7,537,000	-315,000	15,385,000	23,413,000	15,635,000	896,000	2,019,000	36,000								17,000	67,734,000		20,990,000	74,277,000											16,090,000
interest expense	40,470,000	41,976,000	42,964,000	44,041,000	41,612,000	36,597,000	37,923,000	38,634,000	37,441,000	37,331,000	35,391,000	34,820,000	35,736,000	35,217,000	34,351,000	31,051,000	27,069,000	37,264,000	37,944,000	39,576,000	36,372,000	37,633,000	37,921,000	46,256,000	48,995,000	37,051,000	38,405,000	40,152,000	35,771,000	33,222,000	35,723,000	38,438,000	38,551,000	32,076,000	41,502,000	43,432,000	44,433,000	46,867,000	47,317,000	47,427,000	49,866,000	49,082,000	48,558,000	46,507,000	55,122,000	53,025,000	55,397,000	64,211,000	50,931,000	56,301,000	54,518,000	53,378,000	51,272,000	54,075,000	56,593,000	58,120,000	58,381,000	58,884,000	64,597,000	66,482,000	65,419,000	66,430,000	65,038,000	8,145,000	8,460,000	7,502,000	6,945,000	8,512,000	8,412,000	9,069,000	8,526,000	10,176,000	11,594,000	5,820,000	6,174,000	7,263,000	7,275,000	5,685,000
total other expense	46,623,000	44,696,000	-22,744,000	30,055,000	35,976,000	7,508,000	22,763,000	37,142,000	59,383,000	29,826,000	31,321,000	-68,656,000	27,422,000	37,307,000	58,303,000	42,971,000	12,938,000	34,982,000	47,328,000	38,255,000	37,865,000	50,079,000	36,642,000	45,461,000	30,863,000	2,203,000	38,536,000	39,743,000	45,814,000	15,075,000	-82,107,000	59,146,000	-587,312,000
total costs and expenses	358,249,000	386,078,000	318,148,000	376,781,000	355,187,000	330,577,000	341,652,000	336,686,000	378,234,000	329,762,000	331,264,000	202,978,000	348,021,000	380,480,000	383,776,000	373,494,000	335,407,000	384,484,000	352,186,000	318,966,000	337,669,000	362,525,000	316,147,000	307,973,000	874,163,000	799,442,000	337,135,000	371,547,000	354,641,000	329,752,000	193,692,000	371,832,000	-263,511,000	-744,759,000	670,176,000	625,136,000	786,000,000	701,409,000	630,152,000	619,164,000	635,647,000	602,642,000	630,325,000	1,544,169,000	836,165,000	855,967,000	887,649,000	961,091,000	838,974,000
income before income tax	428,405,000	224,406,000	265,692,000	585,641,000	-272,799,000	-193,999,000	82,561,000	-15,243,000	6,319,000	639,005,000	19,242,000	636,722,000	927,956,000
income tax expense	80,258,000	28,154,000	63,589,000	153,120,000		-49,375,000	17,021,000	3,018,000	-532,000	125,020,000	-2,139,000	161,767,000	217,561,000	-37,910,000	160,357,000	13,567,000	-325,564,000				37,379,000	68,420,000	-61,279,000	-28,646,000		-50,397,000	48,902,000	40,791,000	-11,559,000	-23,712,000	56,678,000	-31,102,000	213,694,000	9,990,500	26,758,000	66,993,000
net income	348,147,000	196,252,000	202,103,000	432,521,000	-197,715,000	-144,624,000	65,540,000	-18,261,000	6,851,000	513,985,000	21,381,000	474,955,000	710,395,000	1,174,580,000	-427,072,000	33,357,000	-922,941,000	630,313,000	-872,921,000	-354,059,000	98,025,000	195,758,000	-188,793,000	-130,486,000	-305,222,000	-240,056,000	143,960,000	192,694,000	-64,651,000	129,415,000	146,756,000	61,394,000	545,546,000	266,076,000	-25,651,000	173,823,000	-33,502,000	-301,631,000	27,593,000	-468,649,000	-96,458,000	34,326,000	125,470,000	-603,301,000	79,030,000	73,666,000	-1,645,000	-24,935,000	116,003,000	-64,049,000	-12,813,000	-1,821,000	149,640,000	-11,473,000	152,710,000	97,196,000	195,635,000	167,329,000	77,384,000	192,149,000	104,461,000	75,383,000	70,900,000	107,882,000	150,046,000	93,286,000	118,839,000	204,971,000	176,322,000	90,054,000	101,012,000	75,082,000	6,787,000	-5,384,000	153,117,000	113,262,000	127,916,000	50,586,000
yoy	-276.09%	-235.70%	208.37%	-2468.55%	-2985.93%	-128.14%	206.53%	-103.84%	-99.04%	-56.24%	-105.01%	1323.85%	-176.97%	86.35%	-51.08%	-109.42%	-1041.54%	221.99%	362.37%	171.34%	-132.12%	-181.55%	-231.14%	-167.72%	372.11%	-285.49%	-1.91%	213.86%	-111.85%	-51.36%	-672.13%	-64.68%	-1728.40%	-188.21%	-192.96%	-137.09%	-65.27%	-978.72%	-78.01%	-22.32%	-222.05%	-53.40%	-7727.36%	2319.49%	-31.87%	-215.02%	-87.16%	1269.30%	-22.48%	458.26%	-108.39%	-101.87%	-23.51%	-106.86%	97.34%	-49.42%	87.28%	121.97%	9.15%	78.11%	-30.38%	-19.19%	-40.34%	-47.37%	-14.90%	3.59%	17.65%	173.00%	2497.94%	-1772.62%	-34.03%	-33.71%	-94.69%	-110.64%
qoq	77.40%	-2.90%	-53.27%	-318.76%	36.71%	-320.67%	-458.91%	-366.55%	-98.67%	2303.93%	-95.50%	-33.14%	-39.52%	-375.03%	-1380.31%	-103.61%	-246.43%	-172.21%	146.55%	-461.19%	-49.93%	-203.69%	44.68%	-57.25%	27.15%	-266.75%	-25.29%	-398.05%	-149.96%	-11.82%	139.04%	-88.75%	105.03%	-1137.29%	-114.76%	-618.84%	-88.89%	-1193.14%	-105.89%	385.86%	-381.01%	-72.64%	-120.80%	-863.38%	7.28%	-4578.18%	-93.40%	-121.50%	-281.12%	399.88%	603.62%	-101.22%	-1404.28%	-107.51%	57.12%	-50.32%	16.92%	116.23%	-59.73%	83.94%	38.57%	6.32%	-34.28%	-28.10%	60.85%	-21.50%	-42.02%	16.25%	95.80%	-10.85%	34.54%	1006.26%	-226.06%	-103.52%	35.19%	-11.46%	152.87%
earnings per share
basic	2.45	1.43	1.45	3.02	-1.34	-0.96	0.44	-0.12	0.04	3.25	0.13	2.89	4.22			0.17	-4.62				0.45	1.13	-1.03	-0.78		0.253	0.62	0.85	-0.44																					-0.28	-0.05	-0.01	0.66	-0.05	0.67	0.43	0.86	0.74	0.34	0.85	0.46	0.33	0.3	0.55
diluted	2.18	1.41	1.21	2.53	-1.34	-0.92	0.37	-0.12	0.04	2.75	0.12	2.47	3.61			0.15	-4.62				0.43	1.13	-1.03	-0.78		0.253	0.61	0.84	-0.44
dividends declared
loss on asset sales and abandonments		-23,689,750	-67,460,000	-17,715,000	-9,583,000	2,228,000	-10,570,000	-814,000	20,296,000	-30,248,000	-5,524,000			-1,889,500	12,077,000									-5,938,000	-12,055,000			-387,000	3,085,000
income tax benefit					-75,084,000													-103,566,000	-359,526,000	-92,117,000					-152,582,000												-53,789,000
loss on commodity derivative instruments														-860,347,250	-1,062,353,000	-652,643,000		-503,178,500	-1,507,270,000
loss before income tax														1,256,350,000	-266,715,000			-385,805,000	-1,232,447,000	-446,176,000					-457,804,000
loss per share
basic														6.05	-2.28			2.86	-4.05	-1.61					-1.76
diluted														6.05	-2.28			2.86	-4.05	-1.61					-1.76
earnings before income tax																46,924,000	-1,248,505,000				135,404,000	264,178,000	-250,072,000	-159,132,000		87,534,250	192,862,000	233,485,000	-76,210,000												-77,133,000	159,290,000	183,613,000	-895,230,000	53,427,000	79,698,000	-3,033,000	-23,721,000	130,179,000
natural gas, ngl and oil revenue																		334,147,000	585,915,000	369,449,000	381,225,000	152,370,750	182,213,000	175,776,000	251,494,000
production, ad valorem, and other fees																		5,741,250	9,552,000	7,445,000	5,968,000	4,385,000	5,994,000	5,384,000	6,162,000	7,358,000	6,127,000	7,030,000	6,946,000	8,473,000	7,342,000	7,703,000	9,233,000	9,413,000	5,919,000	4,606,000	9,329,000	7,317,000	9,027,000	6,402,000	8,303,000	5,833,000	8,475,000	6,938,000	9,192,000	10,601,000	8,486,000	10,145,000	10,187,000
impairment of exploration and production properties																									61,849,000												137,865,000							828,905,000
impairment of goodwill																									473,045,000
less: net income attributable to noncontrolling interest																						13,757,750	15,905,000	15,263,000	23,864,000	20,331,250	28,422,000	30,217,000	22,686,000	14,772,500	21,727,000	19,380,000	17,983,000	2,641,750	790,000	4,313,000	5,464,000	1,135,250	2,248,000	1,179,000	1,114,000	1,622,500	6,490,000																				-4,232,000	-7,613,000	-6,857,000	-5,916,000	-5,500,000	-9,152,000
net loss attributable to cnx resources shareholders																		630,313,000	-872,921,000	-354,059,000					-329,086,000
gain on debt extinguishment																																					-822,000
net income attributable to cnx resources shareholders																					98,025,000	195,758,000	-204,698,000	-145,749,000		-271,409,000	115,538,000	162,477,000	-87,337,000	101,927,000	125,029,000	42,014,000	527,563,000
midstream revenue																								12,191,000	18,406,000	18,451,000	18,525,000	18,895,000	18,443,000	20,097,000	19,946,000	23,483,000	26,254,000
other operating income																								3,753,000	4,958,000	4,242,000	3,316,000	2,923,000	3,197,000	3,796,000	3,903,000	8,534,000	10,710,000
impairment of other intangible assets																																18,650,000
gain on previously held equity interest																																	-623,663,000
other income																													-579,000																					42,627,000	62,345,000	33,852,000	116,508,000	34,697,000	205,538,000	52,961,000	83,552,000	21,931,000	24,921,000	23,216,000	20,381,000	29,870,000	25,265,000	21,991,000	24,331,000	25,856,000	39,505,000	23,494,000	44,438,000	35,688,000	11,397,000	74,619,000	29,722,000	20,692,000	121,230,000	25,111,000	47,021,000	34,671,000
gain on asset sales																														-37,235,500	-134,320,000	-3,280,000	-11,342,000
earnings from continuing operations before income tax																														105,703,000	203,434,000	30,292,000	759,240,000	38,658,250	1,107,000	240,816,000
income from continuing operations																														129,415,000	146,756,000	61,394,000	545,546,000	180,368,000	-25,651,000	173,823,000		-321,195,000	62,568,000			34,326,000	125,470,000	-603,301,000	79,030,000	73,666,000	-1,645,000	-24,935,000	121,690,000
income from discontinued operations																																									-46,172,000								-5,687,000
natural gas, ngls and oil sales																																		312,713,000	234,443,000	260,305,000	317,763,000	238,147,000	205,913,000	167,933,000	181,255,000	68,423,000	202,007,000	201,911,000	254,580,000	274,718,000	257,358,000	229,743,000	266,298,000
coal sales																																		224,850,000	279,245,000	303,707,000	316,448,000	321,171,000	267,685,000	251,166,000	251,895,000	343,117,000	403,602,000	414,480,000	496,666,000	497,227,000	483,960,000	536,298,000	534,681,000
other outside sales																																		11,496,500	16,959,000	15,974,000	13,053,000	11,351,000	4,714,000	8,059,000	7,709,000	6,371,000	5,129,000	6,337,000	13,130,000	63,195,000	73,673,000	70,087,000	69,287,000
purchased gas sales																																		21,117,000	13,384,000	10,316,000	8,979,000	14,623,000	12,086,000	7,929,000	8,618,000
freight-outside coal																																		12,961,750	21,803,000	17,763,000	12,282,000	12,519,000	9,392,000	11,447,000	13,110,000	11,602,000	3,219,000	4,251,000	6,525,000	5,597,000	2,497,000	10,109,000	9,945,000
miscellaneous other income																																		28,917,250	41,036,000	33,937,000	40,696,000	53,147,000	32,393,000	33,032,000	48,132,000	33,568,000	38,640,000	35,694,000	38,066,000	41,288,000	40,784,000	69,977,000	55,054,000
gain on sale of assets																																		-385,406,000	45,230,000	140,162,000	11,951,000	5,957,000	15,203,000	5,614,000	-7,265,000	19,906,000	48,124,000	4,315,000	2,165,000	30,986,000	7,529,000	1,417,000	3,669,000
total revenue and other income																																		558,985,500	671,283,000	865,952,000	698,709,000	462,022,000	745,578,000	285,800,000	558,514,000	761,932,000	813,938,000	648,939,000	889,592,000	935,665,000	884,616,000	937,370,000	969,153,000	1,231,418,000	1,216,680,000	1,289,640,000	1,388,961,000	1,160,089,000	1,454,487,000	1,426,770,000	1,542,208,000	1,521,729,000	1,587,928,000	1,465,377,000	1,357,321,000	1,349,293,000	1,289,347,000	1,240,060,000	1,238,042,000	1,094,517,000	1,070,565,000	1,218,751,000	1,242,712,000	1,173,106,000	1,210,896,000	1,025,731,000	918,638,000	868,376,000	1,059,998,000	915,185,000	953,668,000	843,352,000
exploration and production costs
other corporate expenses																																		17,043,000	26,844,000	23,398,000	17,930,000	21,933,000	21,760,000	30,656,000	27,694,000	23,950,000	26,986,000	20,551,000	19,096,000	25,623,000	13,700,000	21,012,000	26,164,000
total exploration and production costs																																		246,742,500	292,819,000	277,543,000	416,608,000	303,960,000	287,964,000	284,729,000	291,264,000	288,945,000	281,808,000	1,089,842,000	271,724,000	294,330,000	255,690,000	237,142,000	249,317,000
pa mining operations costs
operating and other costs																																		152,169,500	207,772,000	201,091,000	199,815,000	212,023,000	182,717,000	217,465,000	215,074,000	107,154,000	173,178,000	271,284,000	311,583,000	336,226,000	339,216,000	347,541,000	326,849,000
freight expense																																		12,961,750	21,803,000	17,763,000	12,282,000	12,519,000	9,392,000	11,447,000	13,110,000	11,602,000	3,219,000	4,251,000	6,525,000	5,597,000	2,497,000	10,109,000	9,945,000	11,563,000	10,125,000	14,061,000	15,741,000	27,430,000	49,472,000	49,293,000	75,225,000	59,871,000	59,572,000	36,679,000	29,000,000	37,269,000	28,075,000	31,200,000	54,774,000	36,130,000	27,087,000	30,916,000	47,839,000	60,458,000	63,927,000	44,744,000	54,902,000	44,707,000	43,667,000	43,633,000	49,754,000	38,239,000
total pa mining operations costs																																		209,125,750	289,877,000	277,360,000	269,266,000	284,708,000	242,132,000
other costs
miscellaneous operating expense																																		29,251,750	35,518,000	38,731,000	43,200,000	55,338,000	40,085,000	17,497,000	3,188,000	24,828,000	14,832,000	14,052,000	10,384,000	40,635,000	92,974,000	99,079,000	74,549,000
total other costs																																		64,459,000	87,480,000	70,233,000	100,126,000	112,741,000	100,056,000	64,925,000	53,054,000	73,911,000	63,395,000	60,581,000	133,247,000	91,200,000	171,033,000	239,309,000	127,210,000
loss from discontinued operations																																						19,564,000	-34,975,000	-235,639,000
net income attributable to consol energy shareholders																																		26,026,000	-26,441,000	169,510,000		-306,044,000	25,345,000		-97,572,000	30,406,000	118,980,000			73,666,000	-1,645,000	-24,935,000	116,003,000
loss from continuing operations before income tax																																					-87,291,000			-333,364,000
loss from continuing operations																																					-33,502,000			-233,010,000	-50,286,000
net loss attributable to consol energy shareholders																																					-38,966,000			-469,828,000
income from continuing operations before income tax																																						-71,642,000	115,426,000
income taxes																																						-17,949,500	52,858,000	-100,354,000	-26,847,000	-64,847,250	58,143,000	-291,929,000	-25,603,000	6,032,000	-1,388,000	1,214,000	8,489,000	74,623,000	14,622,000	522,000			58,945,000	21,381,000	42,035,000	33,093,000	21,400,000	58,928,000	33,996,000	15,757,000	25,248,000	34,286,000	51,833,000	35,219,000	54,416,000	79,735,000	101,569,000	41,014,000	61,798,000	35,553,000	9,173,000	4,506,000	79,524,000	42,934,000	-11,201,000	14,597,000
coal costs
total coal costs																																								269,510,000	291,329,000	239,786,000	285,122,000	393,746,000	431,194,000	470,437,000	460,926,000	484,640,000	462,447,000
unrealized gain on commodity derivative instruments																																										33,551,250	99,137,000	-24,936,000	60,004,000
production royalty interests and purchased gas sales																																										20,208,000	14,080,000	6,887,000
direct administrative and selling																																										7,562,000	10,711,000	13,252,000	14,667,000	15,876,000	14,060,000	13,503,000	11,653,000
production royalty interests and purchased gas costs																																										15,793,000	10,989,000	3,635,000	16,127,000	18,666,000	15,751,000	16,672,000	26,096,000
general and administrative																																										12,158,000	12,513,000	14,431,000	15,142,000	16,292,000	14,874,000	15,517,000	17,364,000
royalties and production taxes																																										15,370,000	19,101,000	22,056,000	22,317,000	23,493,000	23,306,000	27,603,000	26,488,000
general and administrative costs																																										8,050,000	7,477,000	6,901,000	7,408,000	11,763,000	10,434,000	10,450,000	12,513,000
gas royalty interests and purchased gas sales																																													18,456,000	22,654,000	18,815,000	19,739,000	30,219,000
less: net loss attributable to noncontrolling interests
less: net income attributable to noncontrolling interests
sales—outside																																																		1,160,114,000	1,125,776,000	1,226,165,000	1,241,141,000	1,084,041,000	1,189,293,000	1,311,471,000	1,367,646,000	1,421,689,000	1,486,000,000	1,385,478,000	1,288,574,000	1,260,499,000	1,220,116,000	1,169,514,000	1,144,789,000	1,022,617,000	994,141,000	1,150,244,000	1,131,450,000	1,052,384,000	1,111,410,000	886,325,000	819,938,000	791,981,000	879,300,000	833,100,000	610,434,000	748,145,000
sales—gas royalty interests																																																		15,506,000	17,028,000	14,204,000	14,698,000	12,968,000	9,533,000	12,206,000	14,738,000	17,083,000	16,273,000	18,835,000	11,655,250	18,131,000	14,151,000	14,339,000	11,210,000	8,443,000	8,666,000	12,632,000	17,381,000	22,902,000	22,515,000	16,504,000	9,745,000	10,175,000	14,484,000	12,182,000	10,428,500	13,221,000
sales—purchased gas																																																		1,608,000	1,406,000	1,358,000	873,000	953,000	651,000	839,000	1,047,000	1,155,000	1,162,000	980,000	2,947,000	3,524,000	1,740,000	3,016,000	2,938,000	1,471,000	1,166,000	1,465,000	1,604,000	1,674,000	1,647,000	3,539,000	4,331,000	821,000	1,317,000	1,159,000	10,301,500	9,076,000
freight—outside																																																		11,563,000	10,125,000	14,061,000	15,741,000	27,430,000	49,472,000	49,293,000	75,225,000	59,871,000	59,572,000	36,868,000	29,171,000	37,269,000	28,075,000	31,200,000	54,774,000	36,130,000	27,087,000	30,916,000	47,839,000	60,458,000	63,927,000	44,744,000	54,902,000	44,707,000	43,667,000	43,633,000	49,754,000	38,239,000
cost of goods sold and other operating charges																																																		851,088,000	855,878,000	932,963,000	833,493,000	827,530,000	856,889,000	904,041,000	880,813,000	879,268,000	927,399,000	813,709,000	825,875,000	850,819,000	818,771,000	766,862,000	739,317,000	707,256,000	642,856,000	667,974,000	529,381,500	740,063,000	740,735,000	636,728,000	436,314,500	634,852,000			411,390,000	552,104,000
gas royalty interests costs																																																		12,864,000	13,534,000	11,806,000	10,951,000	10,543,000	7,124,000	10,249,000	12,749,000	15,409,000	14,366,000	16,807,000	13,642,000	16,408,000	11,528,000	12,197,000
selling, general and administrative expenses																																																		33,472,000	37,123,000	33,670,000	38,659,000	36,681,000	33,732,000	38,999,000	45,265,000	46,692,000	43,423,000	40,196,000	42,313,000	38,722,000	39,045,000	30,130,000
taxes other than income																																																		85,463,000	83,325,000	82,787,000	80,112,000	80,587,000	84,329,000	91,627,000	79,339,000	85,790,000	88,642,000	90,689,000	84,627,000	83,406,000	79,124,000	81,301,000	75,484,000	66,146,000	70,472,000	77,839,000	75,397,000	69,688,000	73,299,000	71,606,000	92,695,000	60,064,000	62,474,000	68,278,000	57,238,000	57,145,000
total costs																																																		1,220,844,000	1,214,871,000	1,290,939,000	1,190,548,000	1,191,460,000	1,242,832,000	1,308,193,000	1,304,538,000	1,321,307,000	1,489,144,000	1,214,300,000	1,218,864,000	1,258,153,000	1,193,199,000	1,097,892,000	1,036,163,000	966,012,000	897,310,000	934,045,000	954,919,000	1,029,676,000	1,036,308,000	905,947,000	897,200,000	863,489,000	819,673,000	752,878,000	829,869,000	771,207,000
earnings before income taxes																																																		10,574,000	1,809,000	-1,299,000	198,413,000	-31,371,000	211,655,000	118,577,000	237,670,000	200,422,000	98,784,000	251,077,000	138,457,000	91,140,000	96,148,000	142,168,000	201,879,000	128,505,000	173,255,000	284,706,000
add: net income attributable to noncontrolling interest																																																		398,000	287,000
net income attributable to consol energy inc. shareholders																																																		-63,651,000	-12,526,000	-1,564,000	149,903,000	-11,368,000	152,739,000		195,635,000	167,329,000	77,384,000	192,149,000	104,461,000	75,383,000	66,668,000	100,269,000	143,189,000	87,370,000	113,339,000	195,819,000
earnings per share:
basic	2.45	1.43	1.45	3.02	-1.34	-0.96	0.44	-0.12	0.04	3.25	0.13	2.89	4.22			0.17	-4.62				0.45	1.13	-1.03	-0.78		0.253	0.62	0.85	-0.44																					-0.28	-0.05	-0.01	0.66	-0.05	0.67	0.43	0.86	0.74	0.34	0.85	0.46	0.33	0.3	0.55
dilutive																																																		-0.28	-0.05	-0.01	0.66	-0.05	0.67	0.42	0.85	0.73	0.34	0.84	0.47	0.33	0.29	0.54	-182,751,919.05	183,191,667	183,073,413	182,150,090	-185,349,247.6	185,591,759	185,637,248	185,192,551	-184,517,281.55	181,866,727	185,000,122	184,815,136	-185,850,319.8	185,555,687
weighted-average number of common shares outstanding:
basic																																																		228,876,336	228,721,980	228,318,123	227,593,524	227,654,395	227,548,394	227,269,269	226,680,369	226,744,011	226,647,752	226,350,594	214,920,561	225,781,539	225,715,539	181,726,480	180,693,243	180,725,194	180,644,498	180,576,479	182,386,011	183,202,086	182,977,726	182,572,985	182,050,627	181,866,727	182,195,390	182,371,296	183,354,732	183,246,777
dividends paid per share																																																		0.125	0.125		0.25	0.125	0.125	0.125	0.125	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.075	0.1	0.1	0.1	0.053	0.07	0.07	0.07	0.053	0.07
add: net loss attributable to noncontrolling interest																																																				257,000	33,500	105,000	29,000
abandonment of long-lived assets																																																										338,000	115,479,000
transaction and financing fees																																																										14,907,000
income taxes expense																																																					15,107,000	-19,898,000
acquisition and financing fees																																																													948,000	337,000	17,515,000	46,563,000
gas royalty interests’ costs																																																																	5,829,250	6,268,000	6,458,000	10,591,000	14,748,500	21,040,000	21,880,000	16,074,000	7,915,750	8,525,000	12,500,000	10,638,000	8,622,750	10,808,000
selling, general and administrative expense																																																																	24,521,000	31,642,000	35,627,000	30,816,000	23,130,000	31,406,000	30,644,000	30,470,000	19,792,750	26,623,000	26,539,000	26,009,000	16,763,250	25,062,000
basic earnings per share																																																																	0.55	0.48	0.63	1.08	0.365	0.49	0.55	0.41	0.358	-0.03	0.84	0.62	0.383	0.28
dilutive earnings per share																																																																	0.543	0.48	0.62		0.36	0.49	0.54	0.41	0.353	-0.03	0.83	0.61
black lung excise tax refund																																																																				-352,000
diluted earnings per share																																																																				1.08									0.378	0.27
earnings before income taxes and minority interest																																																																					287,793,000	143,430,000	174,588,000	119,784,000	21,438,000	4,887,000	240,325,000	162,307,000	106,780,250	72,145,000
earnings before minority interest																																																																					186,224,000	102,416,000	112,790,000	84,231,000	12,265,000	381,000	160,801,000	119,373,000	75,872,500	57,548,000
minority interest																																																																					-9,902,000	-12,362,000	-11,778,000	-9,149,000	-5,478,000	-5,765,000	-7,684,000	-6,111,000	-7,084,000	-6,962,000
cost of goods sold and other
operating charges																																																																											591,157,000	519,249,000
sales—related party
freight—related party
gain on sale of 18.5% of cnx gas

Balance Sheets:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2020-01-03	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-09-30	2014-06-30	2014-03-31	2013-03-31	2012-06-30	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30

assets
current assets:
cash and cash equivalents	3,748,000	779,000	4,735,000	3,391,000	2,615,000	17,198,000	1,310,000	3,923,000	1,988,000	443,000	8,653,000	22,765,000	2,799,000	21,321,000	1,594,000	238,000	8,570,000	3,565,000	365,000	39,365,000	29,610,000	15,617,000	150,132,000	19,607,000	31,833,000	8,348,000	16,283,000	5,484,000	32,611,000	23,972,000	17,198,000	42,672,000	54,846,000	82,490,000	509,167,000	285,708,000	299,135,000	61,266,000	60,475,000	80,247,000	97,626,000	426,650,000	83,019,000	10,031,000	5,318,000	225,563,000	147,393,000	314,087,000	25,058,000	200,207,000	375,736,000	472,523,000	26,519,000	127,695,000	32,794,000	15,582,000	34,313,000	1,879,007,000	65,607,000	32,402,000	108,311,000	71,555,000	138,512,000	10,302,000	55,189,000	62,775,000	41,651,000			218,062,000	223,883,000	215,569,000
restricted cash	2,428,000	12,685,000	10,168,000	10,072,000	10,272,000	37,875,000													220,386,000	768,000	733,000	735,000	733,000	738,000	853,000																									20,365,000	22,148,000	20,291,000	20,291,000	20,291,000	20,291,000
accounts and notes receivable																										21,199,000
trade	209,523,000	264,658,000	141,264,000	180,152,000	246,765,000	179,547,000	101,788,000	108,091,000	91,093,000	116,119,000	75,854,000	97,702,000	136,208,000	348,458,000	479,088,000	447,464,000	263,126,000	330,122,000	250,406,000	157,667,000	147,714,000	145,929,000	75,929,000	69,174,000	91,477,000		133,480,000	96,997,000	125,084,000	157,908,000	252,424,000	147,724,000	132,016,000	157,605,000	156,817,000	193,778,000	215,650,000	215,329,000	220,222,000	163,955,000	153,977,000	165,941,000	237,896,000	173,240,000	226,991,000	299,939,000	275,431,000	355,606,000	408,350,000	416,838,000	462,812,000	503,076,000	433,626,000	481,229,000	252,530,000	225,241,000	245,796,000	473,356,000	317,460,000	169,036,000	180,752,000	259,879,000	221,729,000	234,580,000	282,409,000	224,002,000	180,545,000			326,707,000	303,175,000	284,986,000
other receivables	27,928,000	61,249,000	56,596,000	37,166,000	51,560,000	17,859,000	50,597,000	38,404,000	43,604,000	17,872,000	15,501,000	11,370,000	8,015,000	6,184,000	5,436,000	6,010,000	5,134,000	8,924,000	10,234,000	10,727,000	9,719,000	4,238,000	4,653,000	7,669,000	10,839,000		13,679,000	11,462,000	11,636,000	10,276,000	11,077,000	10,097,000	17,421,000	43,344,000	48,908,000	77,746,000	77,609,000	100,949,000	69,901,000	80,490,000	94,125,000	149,490,000	139,840,000	219,655,000	263,490,000	382,652,000	390,484,000	239,848,000	153,697,000	99,597,000	105,708,000	331,614,000	23,318,000	21,999,000	21,589,000	19,502,000	14,882,000	13,141,000	15,983,000	18,792,000	20,921,000	71,985,000	79,552,000	55,539,000	52,736,000	99,518,000	69,771,000			64,027,000	51,890,000	22,714,000
supplies inventories	30,108,000	26,201,000	30,822,000	39,318,000	27,591,000	14,572,000	12,965,000	14,505,000	14,368,000	19,846,000	20,007,000	26,470,000	29,339,000	27,156,000	19,650,000	14,490,000	6,469,000	6,147,000	5,486,000	5,698,000	7,249,000	9,657,000	10,090,000	10,317,000	10,266,000		6,984,000	7,527,000	11,242,000	16,642,000	9,715,000	9,726,000	10,499,000	10,676,000	10,742,000
derivative instruments	164,572,000	106,068,000	100,076,000	107,401,000	68,860,000	87,925,000	147,020,000	186,429,000	290,171,000	252,524,000	166,486,000	227,012,000	159,794,000	154,474,000	200,598,000	137,492,000	119,838,000	95,002,000	83,870,000	107,625,000	70,251,000	84,657,000	77,608,000	197,804,000	312,749,000		247,794,000
prepaid expenses	20,025,000	18,697,000	17,234,000	16,725,000	17,767,000	15,659,000	19,259,000	17,195,000	19,218,000	14,984,000	14,091,000	14,504,000	15,443,000	16,211,000	17,373,000	12,503,000	13,739,000	15,975,000	13,077,000	12,126,000	12,170,000	12,411,000	12,450,000	10,973,000	12,775,000		17,456,000	213,072,000	165,929,000	42,576,000	61,791,000	65,092,000	56,431,000	92,651,000	95,347,000	79,437,000	64,177,000	44,498,000	93,146,000	125,490,000	103,526,000	282,214,000	253,562,000	172,463,000	203,711,000	101,867,000	78,438,000	97,541,000	115,156,000	195,297,000	239,353,000	184,263,000	118,192,000	132,178,000	142,856,000	163,709,000	132,658,000	185,901,000	161,006,000	210,415,000	228,462,000	269,092,000	221,750,000	152,056,000	46,865,000	62,933,000	78,085,000			60,548,000	67,732,000	90,357,000
total current assets	458,332,000	490,337,000	360,895,000	394,225,000	425,430,000	370,635,000	332,939,000	368,547,000	460,442,000	421,788,000	300,592,000	399,823,000	351,598,000	573,804,000	723,739,000	618,197,000	416,876,000	459,807,000	583,824,000	333,976,000	277,446,000	273,332,000	332,239,000	430,722,000	586,053,000		498,101,000	345,726,000	460,094,000	364,966,000	501,686,000	315,335,000	319,146,000	406,944,000	852,504,000	805,283,000	847,094,000	616,215,000	626,139,000	514,915,000	526,240,000	1,146,443,000	970,461,000	821,502,000	932,714,000	1,325,095,000	1,225,855,000	1,458,836,000	1,439,172,000	1,680,623,000	1,897,977,000	1,901,918,000	1,150,850,000	1,233,640,000	1,115,006,000	1,000,761,000	1,043,844,000	2,992,748,000	941,036,000	829,934,000	926,204,000	998,998,000	983,814,000	752,143,000	853,758,000	804,153,000	683,155,000	919,478,000		969,352,000	914,496,000	938,744,000
property, plant and equipment:
property, plant and equipment	14,222,717,000	14,057,224,000	13,839,517,000	13,771,249,000	13,667,826,000	13,037,948,000	12,907,324,000	12,799,473,000	12,662,876,000	12,537,118,000	12,399,820,000	12,247,858,000	12,099,212,000	11,907,698,000	11,738,308,000	11,606,088,000	11,484,450,000	11,362,102,000	11,206,740,000	11,128,496,000	11,084,358,000	10,963,996,000	10,904,837,000	10,814,035,000	10,691,516,000	1,043,340,000	10,572,006,000	10,512,298,000	10,203,489,000	9,835,181,000	9,567,428,000	9,276,800,000	8,941,426,000	9,103,351,000	9,316,495,000	13,738,388,000	13,619,819,000	13,518,261,000	13,771,388,000	13,920,715,000	13,866,137,000	14,639,990,000	15,533,716,000	15,344,327,000	15,014,326,000	14,463,328,000	14,160,967,000	13,850,618,000	15,749,523,000	14,736,339,000	14,087,319,000	13,837,263,000	15,070,923,000	15,072,016,000	14,951,358,000	14,737,790,000	14,589,592,000	10,744,244,000	10,681,955,000	10,452,687,000	10,265,654,000	10,110,603,000	9,980,288,000	9,650,694,000	9,352,002,000	9,062,145,000	8,945,312,000			7,954,427,000	7,849,936,000	7,577,316,000
less—accumulated depreciation, depletion and amortization	6,310,588,000	6,193,871,000	6,054,758,000	5,912,645,000	5,771,499,000	5,653,837,000	5,533,957,000	5,415,933,000	5,301,316,000	5,194,485,000	5,091,172,000	5,008,026,000	4,913,268,000	4,811,189,000	4,704,665,000	4,593,364,000	4,488,326,000	4,372,619,000	4,246,423,000	4,119,856,000	4,064,594,000	3,938,451,000	3,841,699,000	3,730,232,000	3,622,413,000		3,435,431,000	2,981,723,000	2,863,627,000	2,741,661,000	2,624,984,000	2,508,188,000	2,399,555,000	2,481,535,000	3,526,742,000	5,939,426,000	5,825,601,000	5,695,342,000	5,630,949,000	5,506,096,000	5,360,046,000	5,549,599,000	5,774,736,000	5,624,326,000	4,647,745,000	4,499,344,000	4,384,209,000	4,245,627,000	5,516,319,000	5,065,462,000	4,760,903,000	4,766,163,000	4,826,375,000	4,872,718,000	4,822,107,000	4,747,384,000	4,667,316,000	4,535,190,000	4,557,665,000	4,471,096,000	4,362,575,000	4,269,952,000	4,214,316,000	4,188,371,000	4,101,556,000	4,011,091,000	3,980,270,000			3,849,458,000	3,809,649,000	3,749,729,000
total property, plant and equipment—net	7,912,129,000	7,863,353,000	7,784,759,000	7,858,604,000	7,896,327,000	7,384,111,000	7,373,367,000	7,383,540,000	7,361,560,000	7,342,633,000	7,308,648,000	7,239,832,000	7,185,944,000	7,096,509,000	7,033,643,000	7,012,724,000	6,996,124,000	6,989,483,000	6,960,317,000	7,008,640,000	7,019,764,000	7,025,545,000	7,063,138,000	7,083,803,000	7,069,103,000		7,136,575,000	7,530,575,000	7,339,862,000	7,093,520,000	6,942,444,000	6,768,612,000	6,772,464,000	6,621,816,000	5,789,753,000	7,798,962,000	7,794,218,000	7,986,541,000	8,140,439,000	8,414,619,000	8,609,176,000	9,090,391,000	9,758,980,000	9,720,001,000	10,366,581,000	9,963,984,000	9,776,758,000	9,604,991,000	10,233,204,000	9,670,877,000	9,326,416,000	9,071,100,000	10,244,548,000	10,199,298,000	10,129,251,000	9,990,406,000	9,922,276,000	6,209,054,000	6,124,290,000	5,981,591,000	5,903,079,000	5,840,651,000	5,765,972,000	5,462,323,000	5,250,446,000	5,051,054,000	4,965,042,000			4,104,969,000	4,040,287,000	3,827,587,000
other non-current assets:
operating lease right-of-use assets	137,987,000	150,310,000	167,893,000	91,546,000	85,666,000	98,713,000	103,692,000	112,414,000	125,821,000	139,466,000	152,914,000	164,503,000	170,376,000	174,849,000	187,376,000	176,613,000	42,162,000	56,022,000	69,871,000	83,618,000	93,226,000	108,683,000	124,329,000	141,198,000	159,521,000		187,097,000	205,647,000	224,950,000	243,916,000
goodwill	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	323,314,000	796,359,000	796,359,000	796,359,000	796,359,000	796,359,000	796,359,000	796,359,000	796,359,000	796,359,000
other intangible assets	55,695,000	57,333,000	58,971,000	60,609,000	62,247,000	63,885,000	65,524,000	67,162,000	68,800,000	70,438,000	72,076,000	73,714,000	75,352,000	76,990,000	78,628,000	80,266,000	81,904,000	83,543,000	85,181,000	86,819,000	88,457,000	90,095,000	91,733,000	93,371,000	95,009,000		96,647,000	98,285,000	99,923,000	101,562,000	103,200,000	104,838,000	106,476,000	126,859,000
other	59,465,000	75,403,000	87,469,000	89,580,000	87,817,000	111,062,000	110,330,000	106,593,000	92,764,000	48,488,000	48,064,000	24,782,000	24,628,000	25,376,000	27,887,000	50,378,000	53,405,000	56,588,000	26,470,000	26,533,000	26,316,000	11,289,000	13,182,000	13,884,000	15,950,000	593,000	15,221,000	292,556,000	207,872,000	159,178,000	229,818,000	204,404,000	190,966,000	149,573,000	91,735,000	185,169,000	195,231,000	219,454,000	222,149,000	228,857,000	214,079,000	227,396,000	245,833,000	244,015,000	289,828,000	244,347,000	211,847,000	211,428,000	201,234,000	276,706,000	288,907,000	535,063,000	222,897,000	214,055,000	227,707,000	241,983,000	232,769,000	176,545,000	151,245,000	131,670,000	148,800,000	181,411,000	214,133,000	103,903,000	75,009,000	79,237,000	90,216,000			102,892,000	116,334,000	135,046,000
total other non-current assets	760,722,000	740,756,000	758,464,000	735,038,000	724,952,000	757,157,000	831,743,000	850,867,000	834,640,000	862,236,000	883,397,000	892,200,000	802,603,000		875,744,000	1,064,969,000	810,524,000		684,012,000	729,494,000	772,027,000		733,797,000	805,159,000
total assets	9,131,183,000	9,094,446,000	8,904,118,000	8,987,867,000	9,046,709,000	8,511,903,000	8,538,049,000	8,602,954,000	8,656,642,000	8,626,657,000	8,492,637,000	8,531,855,000	8,340,145,000	8,515,773,000	8,633,126,000	8,695,890,000	8,223,524,000	8,100,751,000	8,228,153,000	8,072,110,000	8,069,237,000	8,041,764,000	8,129,174,000	8,319,684,000	8,528,950,000		9,060,806,000	9,286,258,000	9,146,697,000	8,777,361,000	8,592,170,000	8,209,036,000	8,207,758,000	8,122,229,000	6,931,913,000	8,979,568,000	9,025,192,000	9,063,769,000	9,183,981,000	9,565,494,000	9,784,757,000	10,715,870,000	11,185,366,000	11,002,101,000	11,781,396,000	11,718,935,000	11,566,647,000	11,584,475,000	12,593,194,000	12,597,896,000	12,525,700,000	12,163,048,000	12,201,118,000	12,223,741,000	12,070,610,000	11,721,758,000	11,688,091,000	9,874,564,000	7,725,401,000	7,318,937,000	7,357,300,000	7,407,287,000	7,370,458,000	6,705,731,000	6,591,235,000	6,387,771,000	6,208,090,000	5,275,165,000		5,793,647,000	5,663,332,000	5,294,431,000
liabilities and equity
current liabilities:
accounts payable	162,043,000	158,811,000	110,649,000	120,019,000	144,376,000	123,249,000	120,125,000	126,192,000	163,016,000	147,361,000	185,951,000	164,177,000	195,867,000	191,343,000	169,406,000	154,449,000	120,513,000	121,751,000	107,266,000	118,574,000	114,535,000	118,185,000	117,004,000	148,345,000	171,890,000	26,059,000	202,553,000	308,003,000	305,070,000	230,371,000	229,806,000	263,033,000	186,397,000	193,901,000	211,161,000	303,196,000	265,125,000	270,739,000	241,616,000	197,479,000	171,359,000	221,625,000	331,958,000	442,153,000	532,388,000	610,725,000	504,009,000	506,584,000	463,886,000	472,804,000	522,003,000	448,667,000	351,356,000	335,878,000	354,011,000	312,910,000	265,089,000	305,310,000	269,560,000	238,826,000	232,136,000	274,730,000	385,197,000	324,590,000	267,966,000	218,510,000	238,312,000			200,020,000	225,060,000	174,733,000
current portion of finance lease obligations	5,106,000	5,095,000	5,080,000	4,338,000	4,335,000	4,236,000	2,576,000	2,534,000	1,897,000	1,862,000	1,792,000	1,379,000	1,423,000	881,000	686,000	637,000	603,000	555,000	495,000	406,000	5,139,000	6,876,000	7,419,000	7,295,000	7,200,000		7,164,000	7,203,000	7,133,000	7,182,000
current portion of long-term debt	208,437,000	208,095,000	329,378,000	328,837,000	328,300,000	327,766,000	327,236,000	326,710,000	326,187,000	325,668,000	325,152,000				323,122,000	322,622,000	336,083,000		231,675,000	23,098,000	22,055,000	22,574,000	22,488,000	22,430,000	20,451,000						6,997,000	6,958,000	6,915,000	6,891,000	7,111,000	10,971,000	11,385,000	11,851,000	12,000,000	4,470,000	4,368,000	5,316,000	12,413,000	13,401,000	13,242,000	12,225,000	12,127,000	12,058,000	13,353,000	20,862,000	20,691,000	20,306,000	25,283,000	275,001,000	24,783,000	15,917,000	46,304,000	45,690,000	45,394,000	22,647,000	22,231,000	22,045,000	22,401,000	20,829,000	20,716,000	18,786,000	18,283,000			59,941,000	59,518,000	57,017,000
current portion of operating lease obligations	47,486,000	48,453,000	48,140,000	47,819,000	50,082,000	51,474,000	49,033,000	51,329,000	51,986,000	53,791,000	55,448,000	53,166,000	50,844,000	47,436,000	48,710,000	40,951,000	10,003,000	22,940,000	35,461,000	47,198,000	52,500,000	52,575,000	52,032,000	52,110,000	54,622,000		61,670,000	65,061,000	66,209,000	70,345,000
other accrued liabilities	260,356,000	325,976,000	255,313,000	293,558,000	284,820,000	261,232,000	207,972,000	230,047,000	213,616,000	233,214,000	206,872,000	232,417,000	213,874,000	290,491,000	308,212,000	302,599,000	248,176,000	287,732,000	223,852,000	204,145,000	179,916,000	198,773,000	164,473,000	162,817,000	197,130,000		216,581,000	241,357,000	244,833,000	280,597,000	286,172,000	263,755,000	227,871,000	236,879,000	223,407,000	540,672,000	543,511,000	704,367,000	680,348,000	508,144,000	479,255,000	486,906,000	578,332,000	543,806,000	569,185,000	610,704,000	554,476,000	637,305,000	839,294,000	744,186,000	770,070,000	833,939,000	836,862,000	854,661,000	801,991,000	797,137,000	738,240,000	609,525,000	612,838,000	527,951,000	554,190,000	511,812,000	546,442,000	564,581,000	733,880,000	602,752,000	512,302,000	528,160,000		451,312,000	455,546,000	547,427,000
total current liabilities	927,749,000	1,124,375,000	1,065,289,000	1,197,683,000	1,582,893,000	1,122,578,000	892,737,000	893,353,000	874,102,000	822,998,000	991,018,000	692,013,000	704,908,000	1,312,804,000	2,258,028,000	2,031,973,000	2,127,342,000	954,576,000	1,767,346,000	809,195,000	457,907,000	441,312,000	507,961,000	476,524,000	500,351,000		528,939,000	621,624,000	623,245,000	588,495,000	522,975,000	533,746,000	474,991,000	437,671,000	441,679,000	860,192,000	825,713,000	992,849,000	940,014,000	1,070,242,000	1,151,379,000	1,584,931,000	1,867,703,000	2,096,029,000	1,907,984,000	1,246,646,000	1,083,666,000	1,170,347,000	1,346,652,000	1,272,917,000	1,388,397,000	1,302,912,000	1,544,251,000	1,636,040,000	1,664,785,000	1,539,864,000	1,608,183,000	1,618,757,000	1,428,586,000	1,199,374,000	1,265,448,000	1,357,900,000	1,511,740,000	1,180,500,000	1,229,562,000	1,120,048,000	1,016,397,000	788,129,000		732,274,000	740,124,000	807,396,000
non-current liabilities:
long-term debt	2,158,416,000	2,213,264,000	2,247,199,000	2,286,855,000	2,353,350,000	1,838,234,000	1,957,655,000	1,955,433,000	1,942,508,000	1,888,706,000	1,843,780,000	2,154,093,000	2,203,108,000	2,205,735,000	1,920,440,000	1,907,074,000	1,890,790,000	2,214,121,000	2,203,731,000	2,265,970,000	2,346,205,000	2,401,427,000	2,577,974,000	2,540,768,000	2,640,148,000		2,754,443,000	2,640,234,000	2,618,375,000	2,430,494,000	2,378,205,000	2,184,481,000	2,330,780,000	2,211,165,000	2,187,026,000	2,500,782,000	2,596,055,000	2,620,698,000	2,722,995,000	2,734,004,000	2,723,004,000	2,725,471,000	2,739,291,000	2,558,678,000	2,561,681,000	3,236,172,000	3,214,913,000	3,115,175,000	3,124,240,000	3,122,234,000	3,122,234,000	3,123,434,000	3,126,061,000	3,127,165,000	3,128,736,000	3,140,764,000	3,111,079,000	362,248,000	363,729,000	390,127,000	391,856,000	393,019,000	393,312,000	410,910,000	411,887,000	411,256,000	398,077,000			391,872,000	391,983,000	393,240,000
finance lease obligations	23,716,000	24,991,000	26,209,000	19,229,000	20,304,000	21,040,000	10,270,000	10,710,000	5,419,000	5,500,000	5,384,000	3,732,000	4,023,000	1,970,000	1,375,000	1,342,000	1,304,000	1,218,000	1,097,000	854,000	956,000	1,057,000	2,322,000	4,225,000	6,095,000		7,706,000	9,400,000	10,569,000	12,270,000
operating lease obligations	93,438,000	104,955,000	122,477,000	46,424,000	37,834,000	49,519,000	57,493,000	64,777,000	77,162,000	89,531,000	101,663,000	114,998,000	122,726,000	132,105,000	143,291,000	139,428,000	32,340,000	33,672,000	34,785,000	36,569,000	39,965,000	53,235,000	66,180,000	79,701,000	92,463,000		110,466,000	122,514,000	137,464,000	150,739,000
deferred income taxes	936,137,000	857,367,000	836,354,000	761,490,000	604,526,000	696,136,000	745,735,000	728,297,000	724,643,000	729,454,000	604,750,000	609,133,000	449,656,000	232,280,000	146,621,000	14,107,000	28,526,000	328,601,000	51,739,000	411,380,000	503,653,000	466,253,000	398,878,000	370,412,000	376,401,000		476,108,000	476,968,000	427,942,000	387,137,000	398,682,000	304,342,000	235,407,000	258,220,000	44,373,000			44,174,000	4,290,000	149,680,000	175,929,000	52,844,000	78,501,000	74,539,000	74,725,000	127,731,000	137,716,000	265,226,000	160,750,000	148,977,000	141,083,000	157,247,000	174,612,000	177,699,000	174,171,000	86,489,000	86,200,000	63,900,000	73,383,000	86,107,000	63,103,000	48,811,000	60,599,000	113,102,000	204,713,000	158,467,000	130,820,000			126,522,000	117,231,000	142,343,000
asset retirement obligations	163,692,000	163,051,000	124,460,000	125,504,000	124,253,000	119,189,000	104,921,000	105,321,000	105,527,000	105,315,000	83,793,000	87,987,000	89,619,000	89,079,000	87,243,000	88,463,000	89,403,000	88,859,000	81,029,000	81,903,000	82,689,000	84,712,000	61,761,000	62,543,000	64,387,000		63,377,000	33,123,000	32,951,000	33,303,000	37,479,000	16,013,000	7,606,000	7,985,000	198,768,000
total non-current liabilities	3,576,854,000	3,633,055,000	3,723,256,000	3,697,471,000	3,693,042,000	3,291,295,000	3,388,597,000	3,458,956,000	3,473,220,000	3,442,642,000	3,544,305,000	3,856,655,000	4,067,941,000	4,252,508,000	4,398,110,000	4,126,893,000	3,526,670,000	3,445,902,000	3,274,291,000	3,125,984,000	3,100,920,000	3,178,015,000	3,351,037,000	3,276,206,000	3,383,889,000		3,569,558,000	3,442,816,000	3,423,457,000	3,214,057,000
total liabilities	4,504,603,000	4,757,430,000	4,788,545,000	4,895,154,000	5,275,935,000	4,413,873,000	4,281,334,000	4,352,309,000	4,347,322,000	4,265,640,000	4,535,323,000	4,548,668,000	4,772,849,000	5,565,312,000	6,656,138,000	6,158,866,000	5,654,012,000	4,400,478,000	5,041,637,000	3,935,179,000	3,558,827,000	3,619,327,000	3,858,998,000	3,752,730,000	3,884,240,000		4,098,497,000	4,064,440,000	4,046,702,000	3,802,552,000	3,510,427,000	3,160,217,000	3,168,835,000	3,054,323,000	3,032,014,000	4,908,333,000	4,937,645,000	5,157,430,000	5,243,093,000	5,275,327,000	5,513,327,000	5,976,782,000	6,297,516,000	6,320,206,000	6,483,669,000	6,464,336,000	6,506,989,000	6,492,188,000	8,620,960,000	8,727,584,000	8,914,815,000	8,736,305,000	8,987,069,000	9,102,392,000	9,134,597,000	8,624,129,000	8,663,998,000	5,887,660,000	5,700,922,000	5,291,610,000	5,370,509,000	5,507,667,000
stockholders’ equity:
common stock, .01 par value...	1,420,000		1,360,000	1,420,000	1,456,000		1,494,000	1,516,000	1,534,000		1,600,000	1,625,000	1,663,000		1,835,000	1,918,000	1,955,000		2,124,000	2,191,000	2,207,000		2,249,000	1,878,000	1,874,000			1,870,000	1,879,000	1,964,000		2,055,000	2,138,000	2,190,000		2,305,000	2,304,000	2,304,000		2,298,000	2,298,000	2,297,000	2,294,000	2,294,000	2,291,000	2,305,000	2,305,000	2,301,000	2,289,000	2,276,000	2,273,000	2,273,000	2,273,000	2,273,000	2,273,000	2,273,000	2,273,000	2,273,000	1,830,000	1,830,000	1,830,000	1,830,000	1,830,000	1,839,000	1,851,000	1,851,000	1,851,000			1,851,000	1,851,000	1,851,000
capital in excess of par value	2,356,077,000	2,357,039,000	2,254,021,000	2,298,970,000	2,324,116,000	2,348,959,000	2,348,061,000	2,363,053,000	2,373,114,000	2,384,910,000	2,423,875,000	2,440,895,000	2,468,079,000	2,506,269,000	2,602,697,000	2,665,440,000	2,691,950,000	2,834,863,000	2,899,731,000	2,950,083,000	2,959,934,000	2,959,357,000	2,989,699,000	2,261,729,000	2,205,941,000		2,199,605,000	2,197,783,000	2,203,969,000	2,249,511,000	2,264,063,000	2,311,093,000	2,372,650,000	2,409,475,000	2,450,323,000	2,486,071,000	2,476,552,000	2,467,996,000	2,460,864,000	2,453,275,000	2,445,840,000	2,436,436,000	2,430,834,000	2,425,822,000	2,412,587,000	2,412,976,000	2,405,728,000	2,385,545,000	2,320,223,000	2,262,159,000	2,234,775,000	2,219,783,000	2,207,429,000	2,194,429,000	2,178,604,000	2,159,159,000	2,145,483,000	2,874,894,000	1,033,616,000	1,022,816,000	1,013,810,000	1,002,682,000	993,478,000	996,530,000	997,308,000	980,993,000	966,544,000			933,567,000	921,881,000	910,347,000
preferred stock, 15,000,000 shares authorized, none issued and outstanding
retained earnings	2,274,690,000	1,984,229,000	1,865,695,000	1,797,896,000	1,450,844,000	1,753,293,000	1,914,218,000	1,893,215,000	1,941,892,000	1,981,860,000	1,538,136,000	1,547,036,000	1,103,995,000	448,993,000				877,894,000	299,438,000	1,199,570,000	1,563,318,000	1,476,056,000	1,290,498,000	1,495,197,000	1,641,009,000		1,971,676,000	2,243,104,000	2,127,627,000	1,971,898,000	2,071,809,000	2,003,888,000	1,940,507,000	1,940,882,000	1,455,811,000	1,825,547,000	1,852,048,000	1,682,545,000	1,727,789,000	2,033,849,000	2,008,514,000	2,478,493,000	2,551,721,000	2,435,679,000	3,053,412,000	2,995,238,000	3,011,340,000	3,055,091,000	2,393,528,000	2,359,609,000	2,184,737,000	2,025,794,000	1,883,610,000	1,832,384,000	1,680,597,000	1,617,769,000	1,566,921,000	1,525,007,000	1,456,898,000	1,345,112,000	1,279,979,000	1,186,324,000	1,010,902,000	882,228,000	852,123,000	775,707,000	766,536,000	486,543,000		695,699,000	600,541,000	486,543,000
accumulated other comprehensive loss	-5,607,000	-5,679,000	-5,503,000	-5,573,000	-5,642,000	-5,712,000	-7,058,000	-7,139,000	-7,220,000	-7,301,000	-6,297,000	-6,369,000	-6,441,000	-6,513,000	-14,118,000	-14,253,000	-14,388,000	-14,523,000	-14,777,000	-14,913,000	-15,049,000	-15,184,000	-12,270,000	-12,382,000	-12,493,000		-12,605,000	-7,778,000	-7,819,000	-7,860,000	-7,904,000	-6,472,000	-6,494,000	-8,306,000	-8,476,000	-382,092,000	-385,567,000	-389,042,000	-392,556,000	-342,207,000	-331,054,000	-327,896,000	-251,856,000	-181,900,000	-170,563,000	-155,920,000	-359,715,000	-350,650,000	-742,893,000	-753,444,000	-801,554,000	-800,896,000	-850,554,000	-875,704,000	-874,338,000	-619,755,000	-626,940,000	-609,537,000	-640,504,000				-461,900,000		-542,789,000		-419,284,000				-375,717,000
total stockholders' equity	4,626,580,000	4,337,016,000	4,115,573,000	4,092,713,000	3,770,774,000	4,098,030,000	4,256,715,000	4,250,645,000	4,309,320,000	4,361,017,000	3,957,314,000	3,983,187,000	3,567,296,000	2,950,461,000	1,976,988,000	2,537,024,000	2,569,512,000	3,700,273,000	3,186,516,000	4,136,931,000	4,510,410,000	4,422,437,000	4,270,176,000	4,566,954,000	4,644,710,000		4,962,309,000	5,221,818,000	5,099,995,000	4,974,809,000	5,081,743,000	5,048,819,000	5,038,923,000	5,067,906,000
total liabilities and stockholders' equity	9,131,183,000	9,094,446,000	8,904,118,000	8,987,867,000	9,046,709,000	8,511,903,000	8,538,049,000	8,602,954,000	8,656,642,000	8,626,657,000	8,492,637,000	8,531,855,000	8,340,145,000	8,515,773,000	8,633,126,000	8,695,890,000	8,223,524,000	8,100,751,000				8,041,764,000					9,060,806,000				8,592,170,000
common stock, 0.01 par value...		1,427,000				1,490,000				1,548,000				1,712,000				2,039,000				2,208,000					1,870,000				1,990,000				2,241,000				2,298,000
recoverable income taxes																		72,000				88,000	644,000	114,440,000	115,261,000		62,425,000	11,184,000	113,592,000	113,592,000	149,481,000	40,024,000	27,780,000	20,178,000	31,523,000	105,432,000	115,558,000	124,555,000	116,851,000			1,871,000	64,693,000	21,211,000	20,566,000	41,971,000	47,060,000	4,434,000	6,602,000			11,504,000	44,920,000	5,031,000	32,528,000	27,907,000	36,145,000			2,643,000			33,862,000	10,583,000	37,186,000	12,098,000	19,090,000				1,278,000
other assets:
total other assets														845,460,000				651,461,000				742,887,000			873,794,000		1,426,130,000	1,409,957,000	1,346,741,000	1,318,875,000	1,148,040,000	1,125,089,000	1,116,148,000	1,093,469,000	289,656,000	375,323,000	383,880,000	461,013,000	417,403,000	635,960,000	649,341,000	479,036,000	455,925,000	460,598,000	482,101,000	429,856,000	564,034,000	520,648,000	920,818,000	1,246,396,000	1,301,307,000	1,190,030,000	805,720,000	790,803,000	826,353,000	730,591,000	721,971,000	672,762,000	660,075,000	507,412,000	528,017,000	567,638,000	620,672,000	491,265,000	487,031,000	532,564,000	559,893,000	528,100,000		719,326,000	708,549,000	528,100,000
(accumulated deficit) retained earnings															-613,426,000	-116,081,000	-110,005,000
total liabilities and equity																			8,228,153,000	8,072,110,000	8,069,237,000		8,129,174,000	8,319,684,000	8,528,950,000			9,286,258,000	9,146,697,000	8,777,361,000		8,209,036,000	8,207,758,000	8,122,229,000	6,931,913,000	8,979,568,000	9,025,192,000	9,063,769,000	9,183,981,000	9,565,494,000	9,784,757,000	10,715,870,000	11,185,366,000	11,002,101,000	11,781,396,000	11,718,935,000	11,566,647,000	11,584,475,000	12,593,194,000	12,597,896,000	12,525,700,000	12,163,048,000	12,201,118,000	12,223,741,000	12,070,610,000	11,721,758,000	11,688,091,000	9,874,564,000	7,725,401,000	7,318,937,000	7,357,300,000	7,407,287,000
investment in affiliates																						16,022,000	15,685,000	15,159,000	16,549,000		16,710,000	17,110,000	17,637,000	17,860,000	18,663,000	19,488,000	22,347,000	20,678,000	197,921,000	190,154,000	188,649,000	197,385,000	190,964,000	257,423,000	256,167,000	251,628,000	210,092,000	216,583,000	192,273,000	185,509,000	352,187,000	309,125,000	248,127,000	209,273,000	182,036,000	175,818,000	100,951,000	97,520,000	93,509,000	92,261,000	87,124,000	87,856,000	83,533,000	81,724,000	77,706,000	75,637,000	72,996,000	69,657,000	68,199,000	66,104,000	94,866,000			86,900,000	84,219,000	54,332,000
total cnx resources stockholders’ equity																						4,422,437,000	4,270,176,000	3,746,422,000	3,836,331,000		4,160,546,000	4,434,979,000	4,325,656,000	4,215,513,000	4,329,958,000	4,310,564,000	4,308,801,000	4,344,241,000
noncontrolling interest																								820,532,000	808,379,000		801,763,000	786,839,000	774,339,000	759,296,000	751,785,000	738,255,000	730,122,000	723,665,000		139,404,000	142,210,000	142,536,000	142,493,000	142,952,000	145,832,000	149,758,000	154,857,000						-304,000	321,000			-5,129,000	-4,513,000	-8,464,000	-8,653,000	-8,490,000	252,322,000	238,931,000	233,380,000	236,515,000	225,490,000
other revenue and operating income																										64,710,000
earnings before income tax																										156,818,000
fair value of assets acquired:
prepaid expense																										2,006,000
other current assets																										163,000
intangible assets																										128,781,000
total assets acquired																										1,204,430,000
fair value of liabilities assumed:
cnxm revolving credit facility																										149,500,000
total liabilities assumed																										175,559,000
total identifiable net assets																										1,028,871,000
fair value of noncontrolling interest in cnxm																										-718,577,000
net assets acquired																										1,106,653,000
long-term debt:
capital lease obligations																															13,299,000	15,082,000	16,846,000	18,611,000	20,347,000	31,530,000	34,053,000	36,596,000	39,074,000	29,805,000	31,494,000	33,490,000	37,387,000	38,820,000	38,854,000	43,150,000	44,468,000	46,166,000	48,299,000	53,032,000	55,189,000	55,298,000	56,186,000	56,738,000	57,402,000	57,291,000	57,870,000	58,340,000	59,179,000	64,565,000	69,736,000	70,988,000	75,039,000	71,553,000	85,640,000	86,610,000	90,848,000			96,535,000	100,762,000	27,131,000
total long-term debt																															2,391,504,000	2,199,563,000	2,347,626,000	2,229,776,000	2,207,373,000	2,532,312,000	2,630,108,000	2,657,294,000	2,762,069,000	2,763,809,000	2,755,752,000	2,758,961,000	2,776,678,000	2,597,498,000	2,600,535,000	3,279,322,000	3,259,381,000	3,161,341,000	3,172,539,000	3,175,266,000	3,177,423,000	3,178,732,000	3,182,247,000	3,183,903,000	3,186,138,000	3,198,055,000	3,168,949,000	420,588,000	422,908,000	454,692,000	461,592,000	464,007,000	468,351,000	482,463,000	497,527,000	497,866,000				488,407,000		420,371,000
deferred credits and other liabilities:
total deferred credits and other liabilities																															595,948,000	426,908,000	346,218,000	386,876,000	382,962,000	1,515,829,000	1,481,824,000	1,507,287,000	1,541,010,000	1,441,276,000	1,606,196,000	1,632,890,000	1,653,135,000	1,626,679,000	1,975,150,000	1,938,368,000	2,163,942,000	2,160,500,000	4,101,769,000	4,279,401,000	4,348,995,000	4,254,661,000	4,260,571,000	4,282,449,000	4,283,674,000	3,886,210,000	3,886,866,000	3,848,315,000	3,849,428,000	3,637,544,000	3,643,469,000	3,685,760,000	3,716,021,000	3,389,952,000	3,468,264,000	3,392,717,000	3,325,231,000			3,290,272,000	3,228,653,000	2,702,157,000
current assets held for sale																																	20,153,000
property, plant and equipment of assets held for sale																																	230,593,000					163,622,000
current liabilities held for sale																																	53,808,000
current assets of discontinued operations																																							83,000	2,111,000	16,168,000	43,047,000
property, plant and equipment of discontinued operations																																									103,085,000
other assets of discontinued operations																																									3,166,000	12,000
current liabilities of discontinued operations																																				5,353,000	5,692,000	5,892,000	6,050,000	664,000	24,938,000	19,584,000				12,992,000	13,054,000	14,400,000
long-term debt of discontinued operations																																									1,254,000
salary retirement																																			34,748,000	100,510,000	104,463,000	108,485,000	112,543,000	89,305,000	87,321,000	86,369,000	90,459,000	107,233,000	107,637,000	48,231,000	58,962,000	42,506,000	172,306,000	208,506,000	269,069,000	114,543,000	136,366,000	148,165,000	161,173,000	144,677,000	165,127,000	176,953,000	189,697,000	145,172,000	167,587,000	188,638,000	194,567,000	57,380,000	61,330,000	73,597,000	67,392,000			112,190,000	113,944,000
deferred credits and other liabilities of discontinued operations																																									89,845,000
total cnx resources corporation stockholders’ equity																																			3,899,899,000
total equity																																			3,899,899,000	4,071,235,000	4,087,547,000	3,906,339,000	3,940,888,000	4,290,167,000	4,271,430,000	4,739,088,000	4,887,850,000						3,972,234,000	3,870,312,000	3,610,885,000	3,426,743,000	3,214,049,000	3,121,349,000	2,936,013,000	3,097,629,000	3,024,093,000	3,986,904,000	2,024,479,000	2,027,327,000	1,986,791,000	1,899,620,000
inventories																																				63,182,000	74,965,000	69,618,000	65,461,000	62,622,000	60,818,000	77,230,000	112,950,000	111,694,000	105,244,000	145,372,000	148,005,000	156,185,000	217,034,000	305,061,000	258,335,000	241,691,000	259,663,000	287,809,000	258,538,000	262,331,000	293,850,000	327,443,000	307,597,000	310,539,000	324,655,000	277,676,000	227,810,000	175,981,000	174,660,000	184,360,000	163,193,000			173,486,000	149,307,000	182,775,000
postretirement benefits other than pensions																																				649,565,000	652,206,000	656,890,000	659,474,000	613,233,000	619,220,000	623,525,000	632,049,000	635,693,000	696,327,000	652,050,000	959,034,000	960,197,000	2,825,925,000	2,971,297,000	3,059,671,000	3,094,164,000	3,085,834,000	3,080,227,000	3,077,390,000	2,686,204,000	2,688,122,000	2,684,827,000	2,679,346,000	2,494,821,000	2,494,054,000	2,494,558,000	2,493,344,000	2,392,171,000	2,388,980,000	2,383,283,000	2,336,809,000			2,253,625,000	2,252,115,000	1,596,316,000
pneumoconiosis benefits																																				106,837,000	107,321,000	107,792,000	108,073,000	117,586,000	117,984,000	118,178,000	118,532,000	118,288,000	117,608,000	111,514,000	111,519,000	111,566,000	175,952,000	175,611,000	173,553,000	177,162,000	175,523,000	174,227,000	173,616,000	187,049,000	187,285,000	186,310,000	184,965,000	197,870,000	194,984,000	193,009,000	190,261,000	181,827,000	180,535,000	178,848,000	171,896,000			187,321,000	184,424,000	401,326,000
mine closing																																				198,764,000	200,132,000	224,055,000	218,631,000	216,232,000	214,344,000	290,108,000	300,883,000	306,231,000	305,906,000	321,776,000	320,902,000	320,270,000	449,891,000	441,670,000	406,712,000	401,049,000	401,439,000	397,389,000	393,754,000	391,082,000	390,214,000	388,597,000	397,320,000	395,795,000	393,653,000	418,827,000	404,629,000	406,827,000	402,270,000	408,050,000	399,633,000			391,664,000	389,896,000	387,188,000
gas well closing																																				223,446,000	224,327,000	224,588,000	223,352,000	164,115,000	164,195,000	164,124,000	183,423,000	181,768,000	178,680,000	180,520,000	180,097,000	177,576,000	150,973,000	144,577,000	124,051,000	118,525,000	116,096,000	133,007,000	130,978,000	110,137,000	113,825,000	81,180,000	85,992,000	84,823,000
workers’ compensation																																				66,165,000	66,009,000	66,429,000	67,277,000	68,587,000	68,687,000	68,846,000	75,714,000	75,365,000	74,725,000	73,398,000	73,406,000	71,358,000	154,573,000	150,007,000	151,034,000	149,827,000	149,025,000	148,445,000	148,314,000	159,187,000	156,420,000	154,613,000	152,486,000	134,412,000	131,959,000	130,345,000	128,477,000	133,406,000	131,356,000	130,195,000	118,356,000			132,510,000	121,337,000	151,724,000
total consol energy inc. stockholders’ equity																																				3,931,831,000	3,945,337,000	3,763,803,000	3,798,395,000	4,147,215,000	4,125,598,000	4,589,330,000	4,732,993,000	4,681,895,000	5,297,727,000	5,254,599,000	5,059,658,000	5,092,287,000	3,972,538,000	3,869,991,000	3,610,885,000	3,426,743,000	3,219,178,000	3,125,862,000	2,944,477,000	3,106,282,000	3,032,583,000	3,734,582,000	1,785,548,000	1,793,947,000	1,750,276,000	1,674,130,000
short-term notes payable																																								354,000,000	466,000,000	851,500,000	945,000,000	1,058,000,000	760,500,000								260,750,000	170,500,000	284,000,000	213,900,000	358,550,000	566,150,000	472,850,000	409,950,000	452,000,000	520,400,000	557,700,000	270,500,000	207,000,000	280,000,000	247,500,000
reclamation																																									246,000	34,490,000	34,088,000	34,264,000	33,394,000	34,499,000	35,779,000	39,587,000	43,833,000	56,184,000	39,969,000	39,513,000	46,661,000	46,241,000	53,839,000	70,951,000	51,902,000	46,063,000	27,105,000	27,771,000	21,818,000	19,867,000	38,193,000	33,971,000	33,821,000	31,898,000	34,317,000			26,875,000	26,461,000	26,282,000
common stock in treasury, at cost—no shares at december 31, 2016 and 2015
accrued income taxes																																								5,485,000	5,459,000									35,065,000	75,633,000							42,082,000	27,944,000		4,891,000	28,913,000						28,219,000		21,001,000		28,219,000
accounts receivable - securitized																																												38,669,000	32,669,000				30,119,000
borrowings under securitization facility																																												38,669,000	32,669,000				30,119,000				70,000,000		200,000,000	200,000,000	200,000,000	50,000,000
notes receivable																																															1,328,000	25,909,000	25,995,000	300,307,000	314,950,000
notes receivables																																																	322,406,000	314,646,000
common stock in treasury, at cost—34,755 shares at march 31, 2013 and 34,755 shares at december 31, 2012																																																	-609,000
common stock in treasury, at cost—34,755 shares at june 30, 2012 and 233,214 shares at december 31, 2011																																																		-609,000
accounts receivable—securitized																																																					70,000,000		200,000,000	200,000,000	200,000,000	50,000,000
common stock in treasury, at cost—233,214 shares at december 31, 2011 and 1,127,293 shares at december 31, 2010																																																			-9,346,000
common stock in treasury, at cost—508,075 shares at september 30, 2011 and 1,127,293 shares at december 31, 2010																																																				-20,211,000
common stock in treasury, at cost—594,231 shares at june 30, 2011 and 1,127,293 shares at december 31, 2010																																																					-23,580,000
common stock in treasury, at cost—698,816 shares at march 31, 2011 and 1,127,293 shares at december 31, 2010																																																						-27,520,000
preferred stock, 15,000,000 authorized; none issued and outstanding
common stock in treasury, at cost—1,127,293 shares at december 31, 2010 and
1,928,159 shares at december 31, 2009																																																							-42,659,000
liabilities and stockholders’ equity
preferred stock, 15,000,000 authorized, none issued and outstanding
common stock in treasury, at cost—1,486,567 shares at september 30, 2010 and 1,928,159 shares at december 31, 2009																																																								-53,164,000
common stock in treasury, at cost—1,535,140 shares at june 30, 2010 and 1,928,159 shares at december 31, 2009																																																									-55,154,000
common stock in treasury, at cost—1,624,749 shares at march 31, 2010 and 1,928,159 shares at december 31, 2009																																																										-58,055,000
common stock in treasury, at cost—1,928,159 shares at december 31, 2009 and 2,464,575 shares at december 31, 2008																																																											-66,292,000
preferred stock, 15,000,000 shares authorized; none issued and outstanding
other comprehensive loss																																																												-501,140,000	-467,193,000	-436,503,000		-370,825,000		-459,637,000				-384,030,000		-76,691,000
common stock in treasury, at cost—2,242,526 shares at september 30, 2009 and 2,464,575 shares at december 31, 2008																																																												-74,671,000
gas well plugging																																																													84,114,000
common stock in treasury, at cost—2,349,323 shares at june 30, 2009 and 2,464,575 shares at december 31, 2008																																																													-78,150,000
common stock in treasury, at cost—2,410,719 shares at march 31, 2009 and 2,464,575 shares at december 31, 2008																																																														-80,203,000
deferred revenue																																																																			3,162,000			8,821,000	13,106,000	16,333,000
minority interest																																																															212,159,000	210,041,000	158,181,000	164,178,000	163,118,000			140,438,000	135,659,000	126,526,000
total liabilities and minority interest																																																															5,908,271,000	5,262,956,000	5,353,534,000	5,174,809,000	4,993,671,000			4,651,391,000	4,597,181,000	4,056,450,000
preferred stock, 15,000,000 authorized; non issued and outstanding
common stock in treasury, at cost—2,464,575 shares at december 31, 2008 and 2,834,903 shares at december 31, 2007																																																															-82,123,000
total stockholders’ equity																																																															1,462,187,000	1,442,775,000	1,237,701,000	1,212,962,000	1,214,419,000	1,237,980,000		1,142,256,000	1,066,151,000	1,237,981,000
total liabilities and stockholders’ equity																																																															7,370,458,000	6,705,731,000	6,591,235,000	6,387,771,000	6,208,090,000			5,793,647,000	5,663,332,000	5,294,431,000
common stock in treasury, at cost—1,852,728 shares at september 30, 2008 and 2,834,903 shares at december 31, 2007																																																																-66,997,000
common stock in treasury, at cost—1,976,273 shares at june 30, 2008 and 2,834,903 shares at december 31, 2007																																																																	-70,792,000
common stock in treasury, at cost—2,400,172 shares at march 31, 2008 and 2,834,903 shares at december 31, 2007																																																																		-85,952,000
total long term debt																																																																			488,925,000				492,745,000
common stock in treasury, at cost—2,834,903 shares at december 31, 2007 and 2,471,897 shares at december 31, 2006																																																																			-101,228,000
balance sheet changes:
deferred income taxes current																																																																				142,343,000
deferred income taxes long-term																																																																				338,722,000
total liabilities and minority interests																																																																				4,037,183,000
income statement changes:
cost of goods sold and other operating charges																																																																					543,938,000
total costs																																																																					770,616,000
earnings before income taxes and minority interest																																																																					161,647,000
income taxes																																																																					48,647,000
earnings before minority interest																																																																					113,000,000
net income																																																																					105,934,000
earnings per share:
basic																																																																					580
dilutive																																																																					570
common stock in treasury, at cost—3,106,422 shares at march 31, 2007 and 2,471,897 shares at december 31, 2006																																																																						-104,831,000
unearned compensation on restricted stock units
common stock in treasury, at cost—2,471,897 shares at december 31, 2006 and no shares at december 31, 2005																																																																							-82,405,000
common stock in treasury, at cost—2,521,821 shares at september 30, 2006 and -0- shares at december 31, 2005																																																																								-84,069,000

Cashflow Statements:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-09-30	2014-06-30	2014-03-31	2013-09-30	2013-06-30	2013-03-31	2012-09-30	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31

net income	348,147,000	196,252,000	202,104,000	432,521,000	-197,715,000	-144,624,000	65,540,000	-18,261,000	6,851,000	513,985,000	21,381,000	474,955,000	710,395,000				-922,941,000				98,025,000	195,758,000	-188,793,000			-240,056,000	143,960,000	192,695,000	-64,651,000	129,415,000	146,756,000	61,394,000	545,546,000	266,076,000	-25,650,000						-96,458,000	125,470,000	-603,301,000	79,030,000	-1,645,000	-24,934,000	116,003,000	-64,049,000	-12,813,000	-1,821,000		195,635,000	167,329,000	77,384,000	192,149,000	104,461,000	75,383,000	70,900,000	107,882,000	150,046,000	93,286,000	118,839,000	204,971,000	176,322,000	90,054,000	101,012,000	75,082,000	6,787,000	-5,384,000	153,117,000	113,262,000	127,916,000
adjustments to reconcile net income to net cash from operating activities:
depreciation, depletion and amortization	134,613,000	145,135,000	149,322,000	152,595,000	127,062,000	128,336,000	121,227,000	117,541,000	118,650,000	112,828,000	111,854,000	103,682,000	105,222,000	112,245,000	114,167,000	116,180,000	118,623,000	133,834,000	129,733,000	122,607,000	128,944,000	144,647,000	114,465,000	113,545,000	129,164,000	133,844,000	120,460,000	128,998,000	125,161,000	130,085,000	119,584,000	119,087,000	124,667,000	-2,572,000	148,769,000	117,086,000	148,753,000	156,584,000	151,710,000	130,142,000	160,067,000	152,989,000	154,497,000	150,594,000	148,665,000	137,899,000	129,116,000	169,152,000	159,307,000	161,315,000	153,877,000	151,785,000	159,750,000	157,800,000	149,062,000	154,284,000	161,429,000	132,764,000	119,186,000	113,758,000	109,965,000	107,475,000	106,219,000	104,830,000	96,288,000	95,775,000	92,728,000	89,835,000	82,402,000	75,689,000	76,789,000	77,149,000
amortization of deferred financing costs	2,500,000	2,649,000	2,713,000	2,702,000	2,668,000	2,623,000	2,613,000	3,710,000	2,399,000	2,332,000	2,329,000	2,317,000	2,297,000	2,293,000	2,048,000	2,073,000	2,042,000	8,903,000	5,993,000	6,122,000	6,034,000	6,600,000	5,807,000	6,348,000	2,447,000	1,690,000	1,649,000	2,701,000	1,707,000	1,721,000	1,819,000	1,778,000	3,043,000
stock-based compensation	5,685,000	4,614,000	5,165,000	5,084,000	8,816,000	4,346,000	4,192,000	4,179,000	7,374,000	4,186,000	2,869,000	4,542,000	8,638,000	1,493,000	3,829,000	3,722,000	7,331,000	2,782,000	3,075,000	3,178,000	7,525,000	2,473,000	2,503,000	2,566,000	6,840,000	1,868,000	1,781,000	23,873,000	10,903,000	5,480,000	5,243,000	5,708,000	4,910,000	-11,162,000	11,468,000	9,975,000	6,702,000	7,658,000	7,771,000	10,430,000	5,624,000	5,720,000	6,648,000	7,481,000	7,014,000	9,608,000	15,892,000	11,673,000	13,172,000	26,069,000	11,488,000	11,759,000	11,508,000	12,129,000	13,446,000	14,013,000	13,531,000	10,100,000	9,949,000	8,159,000	9,090,000	11,877,000	9,906,000	6,275,000	6,486,000	6,767,000	5,658,000	3,747,000	3,779,000	5,178,000	11,539,000	12,521,000
gain on asset sales and abandonments	-6,365,000									-11,380,000	-5,524,000	-105,986,000	-9,482,000	-1,426,000	12,076,000	-6,239,000	-13,395,000	-19,704,000	-12,446,000	-7,187,000	-2,873,000	335,000				-34,953,000
loss on debt extinguishment	12,009,000					0	0	-2,000	7,045,000					19,000	9,953,000			15,084,000				711,000	107,000	344,000	-11,263,000	0	0	77,000	7,537,000	-315,000	15,385,000	23,413,000	15,635,000	896,000								0	17,000	67,734,000	20,990,000							0	0
loss on commodity derivative instruments	-3,981,000			-421,121,000	528,220,000					-576,210,000	-47,803,000	-542,472,000	-762,167,000	-777,614,000	1,062,353,000	652,642,000	1,726,394,000	-379,981,000	1,507,269,000			-289,977,000			-115,142,000				195,376,000			-25,660,000	-35,087,000			-83,788,000	22,463,000
net cash paid in settlement of commodity derivative instruments	-288,435,000											63,957,000	-140,005,000		-651,248,000													10,672,000	-41,382,000			16,684,000	-16,991,000
deferred income taxes	78,743,000	21,070,000	74,837,000	156,939,000	-91,636,000	-50,060,000	17,408,000	3,624,000	-4,841,000	125,043,000	-4,410,000	159,450,000	217,349,000	83,076,000	160,680,000	14,370,000	-334,184,000	276,772,000	-359,689,000	-92,322,000	37,352,000	68,407,000	-61,278,000	-25,683,000	-99,746,000	959,000	48,902,000	40,790,000	-11,559,000	86,444,000	68,922,000	-23,500,000	213,694,000	-185,717,000	25,600,000	59,224,000	-41,936,000	193,171,000	51,650,000	-97,389,000	-27,127,000	31,409,000	-291,914,000	-21,200,000	-7,245,000	5,636,000	8,149,000	-38,097,000	6,693,000	305,000	-35,850,000	-53,131,000	-7,472,000	-15,507,000	23,099,000	13,657,000	-4,368,000	4,515,000	3,225,000	-4,077,000	17,019,000	18,036,000	16,452,000	79,343,000	-12,745,000	54,568,000	14,428,000	-4,088,000	6,609,000	39,388,000	17,646,000	10,400,000
other	463,000	-3,000	1,351,000	-606,000	1,097,000	344,000	494,000	457,000	50,000	-1,273,000	754,000	-1,334,000	-114,000	1,619,000	1,646,000	623,000	1,700,000	-281,000	-295,000	-554,000	-150,000						114,000	-99,000	-6,000			1,109,000	-461,000	16,661,000	1,034,000	26,262,000	10,930,000	16,883,000	2,289,000	5,549,000	4,099,000	3,494,000	2,229,000	3,646,000	-23,217,000	13,612,000	1,125,000	18,562,000	6,434,000	6,202,000	1,458,000	5,954,000	2,577,000	3,399,000	3,463,000	3,824,000	12,153,000	4,042,000	15,995,000	2,727,000	4,640,000	6,946,000	2,973,000	1,457,000	571,000	-1,351,000	2,077,000	1,590,000	-838,000	-55,000	820,000	877,000
changes in operating assets:
accounts and notes receivable	62,958,000	-115,677,000	39,265,000	81,874,000	-72,103,000	-43,986,000	-1,963,000	-13,226,000	-821,000	-40,500,000	17,468,000	35,400,000	210,383,000	129,759,000	-31,478,000	-185,196,000	66,577,000	-75,212,000	-91,058,000	-10,605,000	-7,586,000	-69,738,000	-3,427,000	24,631,000	43,639,000	-36,093,000	28,724,000	31,511,000	94,480,000	-107,859,000	5,969,000	29,651,000	14,505,000	-51,023,000	22,334,000	23,805,000	-27,908,000	-52,569,000	-13,546,000	38,012,000	-19,911,000	-13,112,000	63,861,000	26,523,000	-11,321,000	-30,689,000	-22,231,000	-14,215,000	-1,777,000	27,137,000	-26,675,000	-33,558,000	885,000	-24,196,000	-26,901,000	-29,405,000	10,137,000	75,819,000	-152,796,000	-30,615,000	14,658,000	131,013,000	-30,459,000	-4,217,000	35,326,000	-29,208,000	-81,648,000	-20,867,000	20,882,000	49,728,000	-35,669,000	-47,365,000
supplies inventories	-3,907,000	4,621,000	8,496,000	-11,727,000	-13,019,000	-1,607,000	1,540,000	-137,000	5,478,000	161,000	6,464,000	2,868,000	-2,183,000	-7,505,000	-5,160,000	-8,021,000	-322,000	-661,000	212,000	1,525,000	411,000	433,000	227,000	-51,000	-3,282,000	543,000	3,715,000	5,400,000	-6,927,000	11,000	773,000	177,000	66,000
prepaid expenses	-1,329,000	-1,463,000	-509,000	1,042,000	-2,108,000	3,600,000	-2,064,000	2,023,000	-4,234,000	-893,000	413,000	939,000	768,000	1,182,000	-4,841,000	1,041,000	2,366,000	-2,844,000	-946,000	296,000	290,000	223,000	-1,842,000	1,832,000	4,710,000	-2,610,000	1,438,000	326,000	3,961,000	-1,054,000	-1,664,000	2,382,000	-1,055,000	-1,238,000	-9,646,000	10,645,000	870,000	12,603,000	24,287,000	28,032,000	19,104,000	19,531,000	45,084,000	38,476,000	-21,351,000	9,036,000	15,493,000	-33,692,000	16,489,000	7,944,000	-21,071,000	5,042,000	-24,290,000	16,094,000	7,585,000	5,242,000	-30,928,000	3,930,000	782,000	20,556,000	-28,331,000	16,185,000	2,320,000	3,114,000	-27,435,000	16,198,000	3,091,000	35,000	-20,722,000	4,358,000	7,184,000	16,040,000
changes in other assets	14,932,000	-350,000	-291,000	-103,000	23,277,000	-747,000	-790,000	-180,000	-45,367,000	-192,000	-78,000	498,000	-153,000	-143,000	19,799,000	1,521,000	322,000	-22,768,000	14,000	-1,048,000	-36,000	-306,000	-129,000	-296,000	692,000					4,221,000				-15,339,000	11,705,000	24,716,000	936,000	-84,331,000	1,057,000	-5,547,000	-9,751,000	5,725,000	10,222,000	6,966,000	-27,766,000	13,073,000	354,000	-194,000	17,763,000	6,749,000	-19,565,000	1,299,000	1,139,000	5,858,000	9,449,000	-16,527,000	4,289,000	10,687,000	8,788,000	-1,523,000	-4,548,000	20,000	5,327,000	2,915,000	344,000	481,000	13,341,000	20,187,000	3,459,000	3,076,000	13,442,000	18,712,000
changes in operating liabilities:
accounts payable	-9,444,000	39,583,000	-17,917,000	-13,453,000	13,396,000	454,000	-2,864,000	-24,850,000	23,066,000	-54,107,000	35,022,000	-16,982,000	-19,242,000	25,948,000	-684,000	30,540,000	-2,032,000	-3,921,000	-7,774,000	18,508,000	-3,807,000	-18,844,000	-14,153,000	-17,810,000	2,322,000	-61,685,000	25,934,000	35,308,000	-5,962,000	10,228,000	5,730,000	-5,350,000	2,152,000	21,969,000	21,176,000	-1,492,000	4,016,000	-14,717,000	33,127,000	-34,294,000	-11,487,000	-25,774,000	-79,882,000	-17,720,000	98,458,000	36,776,000	16,595,000	-7,083,000	13,004,000	-26,474,000	46,484,000	46,332,000	77,136,000	13,905,000	7,279,000	15,671,000	37,759,000	-19,816,000	45,225,000	10,088,000	-15,587,000	-21,269,000	-43,690,000	50,460,000	-6,667,000	34,874,000	-13,816,000	-14,257,000	51,017,000	-22,052,000	-17,143,000	19,191,000
accrued interest	-25,451,000	20,452,000	-21,309,000	20,335,000	-14,419,000	16,711,000	-18,010,000	17,487,000	-14,603,000	16,770,000	-27,777,000	16,274,000	2,216,000	16,550,000	-14,374,000	12,129,000	-13,595,000	23,820,000	-29,096,000	24,634,000	-9,872,000	9,653,000	-8,409,000	-495,000	-5,063,000	2,170,000	-2,691,000	2,870,000	2,180,000	-11,651,000	9,170,000	-28,263,000	24,905,000	-34,048,000	32,537,000	-35,855,000	34,411,000	-37,025,000	36,792,000	-36,674,000	35,867,000	37,730,000	-16,570,000	42,719,000	43,181,000	-61,716,000	51,233,000
other operating liabilities	-26,162,000	39,258,000	-20,769,000	-24,184,000	24,565,000	34,075,000	-5,934,000	-1,740,000	-5,401,000	10,667,000	-2,357,000	342,000	-75,792,000	-36,289,000	19,202,000	42,906,000	-26,086,000	50,537,000	56,241,000	158,000	562,000	34,026,000	9,141,000	-35,994,000	-13,626,000	44,931,000	4,703,000	-1,958,000	-34,434,000	22,717,000	28,914,000	6,755,000	-5,251,000	51,135,000	-5,394,000	-36,180,000	28,151,000	1,014,000	-7,301,000	-14,918,000	849,000	23,463,000	-28,267,000	-68,711,000	41,760,000	56,454,000	18,260,000	180,759,000	-25,959,000	19,940,000	54,563,000	17,557,000	43,198,000	-52,472,000	75,863,000	19,859,000	44,728,000	40,551,000	24,092,000	75,252,000	-39,842,000	18,867,000	26,250,000	-43,574,000	18,278,000	7,789,000	3,487,000	-9,915,000	-57,170,000	18,672,000	17,435,000	-88,365,000
changes in other liabilities	-17,463,000	-3,901,000	54,000	2,405,000	-24,577,000	-3,625,000	342,000	362,000	44,847,000	-2,520,000	-277,000	102,000	-353,000	-320,000	-3,820,000	-402,000	-412,000	18,851,000	-47,000	-61,000	-56,000	-47,000	-55,000	-84,000	-1,047,000	-466,000	-16,134,000	601,000	-7,508,000	8,180,000	-4,362,000	126,000	-5,500,000	23,443,000	-9,890,000	-11,295,000	-10,036,000	-7,104,000	-17,963,000	19,490,000	-4,147,000	36,450,000	-36,090,000	-10,305,000			3,655,000	5,341,000	-13,845,000	16,652,000	-21,987,000	877,000	-175,000	16,086,000	13,521,000	-29,494,000	32,059,000	-32,535,000	14,527,000	-10,289,000	-4,617,000	-33,915,000	2,938,000	11,805,000	2,002,000	-1,098,000	38,837,000	-2,742,000	-81,260,000	30,008,000	-930,000	43,391,000
net cash from operating activities	277,513,000	297,049,000	233,761,000	282,491,000	215,656,000	268,797,000	170,152,000	191,765,000	185,065,000	161,131,000	205,991,000	198,728,000	248,738,000	442,270,000	264,382,000	191,967,000	336,395,000	253,072,000	214,410,000	239,227,000	219,648,000	160,724,000	223,162,000	143,798,000	267,387,000	114,468,000	305,419,000	252,021,000	308,652,000	195,604,000	239,289,000	191,590,000	259,340,000	176,463,000	178,328,000	88,777,000	205,119,000	82,647,000	162,897,000	95,299,000	128,442,000	110,068,000	65,845,000	228,370,000	293,024,000	221,045,000	336,102,000	195,611,000	125,114,000	268,280,000	162,214,000	275,202,000	456,921,000	360,239,000	435,244,000	252,382,000	373,088,000	331,732,000	174,110,000	217,243,000	161,962,000	316,466,000	249,780,000	346,222,000	213,265,000	323,884,000	146,093,000	87,998,000	141,565,000	271,103,000	183,367,000	225,250,000
cash flows from investing activities:
capital expenditures	-169,906,000	-174,414,000	-75,544,000	-113,565,000	-131,465,000	-105,495,000	-114,737,000	-151,916,000	-168,184,000	-107,749,000	-205,642,000	-195,985,000	-170,028,000	-173,217,000	-133,553,000	-136,668,000	-122,316,000	-116,711,000	-96,763,000	-128,958,000	-123,429,000	-92,055,000	-108,335,000	-134,852,000	-152,049,000	-228,097,000	-336,137,000	-329,227,000	-299,138,000	-322,273,000	-297,465,000	-264,174,000	-232,485,000	-182,226,000	-177,294,000	-160,348,000	-112,978,000	-47,431,000	-64,132,000	-36,289,000	-78,968,000	-259,371,000	-341,766,000	-294,019,000	-355,312,000	-368,286,000	-451,009,000	-437,909,000	-352,028,000	-405,972,000	-437,622,000	-384,908,000	-412,022,000	-330,663,000	-254,778,000	-332,116,000	-244,283,000	-312,281,000	-265,344,000	-230,961,000	-192,700,000	-196,859,000	-299,560,000	-329,820,000	-295,572,000	-259,935,000	-176,342,000	-228,203,000	-179,163,000	-189,595,000	-146,153,000	-189,145,000
free cash flows	107,607,000	122,635,000	158,217,000	168,926,000	84,191,000	163,302,000	55,415,000	39,849,000	16,881,000	53,382,000	349,000	2,743,000	78,710,000	269,053,000	130,829,000	55,299,000	214,079,000	136,361,000	117,647,000	110,269,000	96,219,000	68,669,000	114,827,000	8,946,000	115,338,000	-113,629,000	-30,718,000	-77,206,000	9,514,000	-126,669,000	-58,176,000	-72,584,000	26,855,000	-5,763,000	1,034,000	-71,571,000	92,141,000	35,216,000	98,765,000	59,010,000	49,474,000	-149,303,000	-275,921,000	-65,649,000	-62,288,000	-147,241,000	-114,907,000	-242,298,000	-226,914,000	-137,692,000	-275,408,000	-109,706,000	44,899,000	29,576,000	180,466,000	-79,734,000	128,805,000	19,451,000	-91,234,000	-13,718,000	-30,738,000	119,607,000	-49,780,000	16,402,000	-82,307,000	63,949,000	-30,249,000	-140,205,000	-37,598,000	81,508,000	37,214,000	36,105,000
proceeds from asset sales	32,428,000	2,448,000	67,794,000	20,783,000	16,630,000	36,582,000	8,141,000	7,487,000	8,524,000	8,090,000	19,128,000	132,292,000	10,517,000	6,889,000	4,041,000	7,107,000	19,423,000	21,017,000	12,265,000	6,964,000	5,005,000	16,341,000	5,855,000	12,151,000	13,975,000	29,884,000	8,189,000	1,281,000	5,806,000	10,956,000	347,391,000	51,657,000	101,763,000
investment in equity affiliates	-565,000	7,322,000	0	-2,140,000	-1,163,000
apex acquisition	-10,255,000	0	0	0	-517,599,000
net cash from investing activities	-148,298,000	-164,644,000	-7,750,000	-94,922,000	-633,597,000	-70,222,000	-110,048,000	-144,539,000	-159,660,000	-99,659,000	-186,514,000	-63,693,000	-159,511,000	-166,328,000	-129,512,000	-129,561,000	-102,893,000	-95,694,000	-84,498,000	-121,994,000	-118,424,000	-75,714,000	-102,480,000	-122,701,000	-138,074,000	-198,213,000	-327,948,000	-327,946,000	-293,332,000	-309,817,000	54,026,000	-212,517,000	-426,344,000	-233,799,000	-84,647,000	184,167,000	-87,642,000	266,087,000	-70,676,000	-29,016,000	320,976,000	-209,721,000	-352,712,000	-319,903,000	-199,719,000	-389,739,000	-335,481,000	-94,311,000	-233,584,000	-231,542,000	-102,771,000	-347,212,000	342,779,000	-321,083,000	-253,008,000	-288,644,000	-218,594,000	-4,771,094,000	-265,642,000	-230,397,000	-168,799,000	-191,132,000	-255,013,000	-377,041,000	-301,999,000	-260,813,000	-159,003,000	-201,054,000	-485,266,000	-137,498,000	-148,286,000	-204,335,000
cash flows from financing activities:
payments on long-term notes	-507,965,000					0	0	0	-356,504,000					0	-358,750,000			-246,853,000				-363,348,000	-50,000,000	-408,985,000	-59,880,000	0	0	0	-405,876,000	-19,600,000	-212,000,000	-318,000,000	-405,419,000		-96,543,000	-18,942,000	-98,243,000
proceeds from cnxm revolving credit facility borrowings	134,650,000	86,300,000	72,500,000	88,175,000	92,250,000	71,700,000	70,750,000	50,600,000	72,200,000	118,725,000	81,550,000	60,550,000	72,750,000
repayments of cnxm revolving credit facility borrowings	-62,400,000	-74,050,000	-74,000,000	-88,875,000	-85,600,000	-82,300,000	-90,750,000	-95,300,000	-86,000,000	-101,625,000	-93,000,000	-97,050,000	-90,450,000
proceeds from cnx revolving credit facility borrowings	496,450,000	352,500,000	436,350,000	365,300,000	772,950,000	194,800,000	306,000,000	292,300,000	341,400,000	402,049,000	279,001,000	446,900,000	460,400,000
repayments of cnx revolving credit facility borrowings	-620,150,000	-399,750,000	-475,550,000	-431,900,000	-463,350,000	-304,600,000	-284,750,000	-235,300,000	-318,450,000	-374,999,000	-254,001,000	-460,700,000	-446,600,000
proceeds from issuance of cnx senior notes	500,000,000	0	0	0	198,500,000	0	0	0	395,000,000					0								500,000,000				0	0	0	500,000,000
payments on other debt	-1,265,000	-1,375,000	-1,182,000	-947,000	-960,000	-687,000	-639,000	-596,000	-487,000	-493,000	-424,000	-362,000	-348,000
proceeds from issuance of common stock	1,506,000	1,108,000	56,000	110,000	820,000	1,481,000	170,000	929,000	109,000	106,000	916,000	128,000	610,000	79,000	135,000	375,000	608,000	103,000	183,000	2,000	4,799,000	252,000	151,000	1,650,000	4,000	355,000	49,000	62,000	99,000	24,000	126,000	507,000	1,056,000																							0	0	0	1,828,862,000
shares withheld for taxes	-15,216,000	-167,000	-348,000	-406,000	-13,086,000	-98,000	-304,000	-47,000	-17,830,000	-20,000	-96,000	-40,000	-9,344,000	-180,000	-7,000	-83,000	-5,582,000	-9,000	-8,000	-45,000	-4,491,000	-61,000	-1,000	-63,000	-1,890,000	-26,000	-62,000	-1,513,000	-4,709,000	-50,000	-138,000	-35,000	-5,162,000
purchases of common stock	-54,039,000	-100,335,000	-182,374,000	-115,714,000	-125,138,000	-25,006,000	-62,995,000	-44,381,000	-51,821,000	-113,425,000	-47,535,000	-64,147,000	-94,759,000	-215,106,000	-138,052,000	-59,494,000	-152,473,000	-120,825,000	-77,740,000	-22,690,000	-23,988,000					0	-7,697,000	-77,282,000	-32,498,000	-87,387,000	-127,645,000	-85,841,000	-80,879,000
debt issuance and financing fees	-8,074,000	-505,000	-21,000	-308,000	-631,000	-102,000	-199,000	-13,496,000	-1,477,000	0	0	-348,000	-8,000	-1,718,000	-1,276,000	-160,000	-96,000	-12,493,000	-663,000	0	-1,320,000	-10,734,000	-3,396,000	-848,000	-11,069,000													0				-4,329,000	0	-18,257,000						131,000	-79,000	-147,000	-112,000	-10,910,000	-4,517,000	-24,000	-3,657,000
net cash from financing activities	-136,503,000	-136,274,000	-224,569,000	-184,565,000	375,755,000	-144,812,000	-62,717,000	-45,291,000	-23,860,000	-69,682,000	-33,589,000	-115,069,000	-107,749,000	-256,215,000	-133,514,000	-70,738,000	-228,497,000	-374,564,000	45,955,000	-107,711,000	-87,461,000	-219,732,000	9,718,000	-33,202,000	-107,570,000	94,544,000	-4,598,000	84,564,000	-8,546,000	88,739,000	-305,489,000	-6,717,000	-259,673,000	294,971,000	-107,108,000	-35,075,000	-116,686,000	-368,506,000	-109,600,000	-395,303,000	-95,346,000	172,641,000	291,580,000	-80,138,000	-15,135,000	2,000,000	-13,954,000	-152,152,000	155,350,000	-33,558,000	-28,692,000	-24,777,000	-353,696,000	-140,332,000	-87,335,000	53,474,000	-173,225,000	2,594,668,000	1,904,932,000	46,359,000	-69,072,000	-88,578,000	-61,724,000	159,029,000	43,847,000	-70,657,000	34,034,000	76,011,000	115,892,000	-45,162,000	-40,902,000	-12,601,000
net decrease in cash, cash equivalents and restricted cash	-7,288,000
cash, cash equivalents and restricted cash at beginning of period	13,464,000		0	0	55,073,000
cash, cash equivalents and restricted cash at end of period	6,176,000		1,442,000	3,004,000	12,887,000
loss on other derivative instruments						0	0	-112,000	1,211,000	1,232,000	1,094,000	176,000	961,000					-2,410,000	-1,416,000	-465,000	-4,194,000	-1,338,000	152,000	3,598,000	10,639,000
net cash received in settlement of commodity derivative instruments		18,441,000	10,405,000	-84,097,000	-88,285,000	73,592,000	87,955,000	115,799,000	30,593,000	61,002,000							-270,842,000	-399,971,000	-131,091,000	-10,359,000	2,405,000	77,490,000	90,310,000	142,256,000	151,161,000	43,449,000				-72,238,000				20,543,000	17,671,000	-32,285,000	-47,103,000	41,909,000	38,637,000	80,335,000	84,331,000
net increase in cash, cash equivalents, and restricted cash
cash, cash equivalents, and restricted cash at beginning of period														0	0	0	3,565,000	0	0	0	21,599,000	0	0	0	16,283,000
cash, cash equivalents, and restricted cash at end of period														19,727,000	1,356,000	-8,332,000	8,570,000	-217,186,000	175,867,000	9,522,000	35,362,000	-134,722,000	130,400,000	-12,105,000	38,026,000
loss on asset sales and abandonments			-67,461,000	-17,715,000	-9,583,000		-10,570,000	-814,000	20,296,000															-5,937,000	-12,055,000			-386,000	3,085,000
gain on commodity derivative instruments							-88,964,000	-14,095,000	-7,528,000												-33,414,000						-213,913,000											194,893,000			-55,060,000
net increase in cash, cash equivalents and restricted cash			1,442,000	3,004,000	-42,186,000										1,356,000	-8,332,000	5,005,000		175,867,000	9,522,000	13,763,000		130,400,000	-12,105,000	21,743,000
recoverable income taxes														0	0	0	72,000	-71,000	0	0	88,000	555,000	113,796,000	821,000	-52,836,000	-51,356,000	102,518,000	0	35,888,000		-12,244,000	-7,602,000	11,345,000
net increase in cash and cash equivalents						53,763,000	-2,613,000	1,935,000	1,545,000																			8,639,000	6,774,000	-25,474,000	-12,174,000	-27,644,000	-426,677,000	237,635,000	-13,427,000	237,869,000	791,000		-17,379,000	-329,020,000	354,072,000					-166,694,000	-13,333,000		46,880,000	3,180,000		-96,787,000			94,901,000				1,813,400,000				-66,957,000			-7,586,000	21,124,000					8,314,000
cash and cash equivalents at beginning of period						0	0	0	443,000	0	0	0	21,321,000													0	0	0	17,198,000	0	0	0	509,167,000	-14,176,000	0	0	60,475,000	0	0	-4,000	72,578,000	0	0	176,989,000	0	0	327,420,000	0	0	21,878,000	0	0	0	0	32,794,000	0	0	0	65,607,000	0	0	0	138,512,000	0	0	0	41,651,000	0	0	0	223,883,000	0
investments in equity affiliates							-3,452,000																																											-12,500,000
cash and cash equivalents at end of period							-2,613,000	1,935,000	1,988,000	-8,210,000	-14,112,000	19,966,000	2,799,000													10,799,000	-27,127,000	8,639,000	23,972,000	-25,474,000	-12,174,000	-27,644,000	82,490,000	223,459,000	-13,427,000	237,869,000	61,266,000	-19,772,000	-17,379,000	-329,024,000	426,650,000	72,988,000	4,713,000	5,318,000	78,170,000	-166,694,000	314,087,000	-50,852,000	46,880,000	25,058,000	30,751,000	-96,787,000	446,004,000	-101,176,000	127,695,000	17,212,000	-18,731,000	-1,844,694,000	1,879,007,000	33,205,000	-75,909,000	36,756,000	71,555,000	128,210,000	-44,887,000	-7,586,000	62,775,000	-37,045,000	-227,809,000	88,443,000	218,062,000	8,314,000
adjustments to reconcile net income to net cash from continuing operating activities:
proceeds from issuance of cnxm senior notes																		0												0	0	0	394,000,000
repayments of csg non-revolving credit facility borrowings
net decrease in cash and cash equivalents																																										72,988,000	4,713,000	-171,671,000													-18,731,000														-5,821,000
net increase in cash, cash equivalents												19,966,000	-18,522,000
net loss														1,174,580,000	-427,072,000				-872,922,000						-305,222,000												-33,502,000		27,595,000
adjustments to reconcile net loss to net cash from continuing operating activities:
impairment of exploration and production properties																						0	0	0	61,849,000									0	0	0	137,865,000					0
impairment of goodwill																						0	0	0	473,045,000
net (payments on) proceeds from cnx revolving credit facility														-44,650,000								-249,200,000	-140,000,000
payments on miscellaneous borrowings																				-688,000	-1,838,000	-1,807,000	-1,779,000	-1,777,000	-1,792,000	-1,827,000	-1,807,000	-1,768,000	-1,747,000	-1,710,000	-1,707,000	-1,706,000	-2,042,000	907,000	-2,971,000	-3,031,000	-2,942,000	-2,090,000	-1,763,000	-2,331,000	-2,128,000	2,550,000	-1,634,000	-2,478,000	-1,002,000	1,503,000	-4,670,000	-2,128,000	-2,561,000	-27,601,000	-1,903,000	-2,307,000	-2,215,000	-3,407,000	-3,698,000	-2,848,000	-2,974,000	-2,103,000	-3,487,000									-1,619,000			-4,485,000	-1,014,000
net (payments on) proceeds from csg non-revolving credit facilities																		0	-147,431,000	-7,290,000	-5,823,000
proceeds from issuance of convertible senior notes																						0	0
purchase of capped call related to convertible senior notes																						0	0
net payments on cnxm revolving credit facility														5,550,000																40,000,000	33,000,000	-9,000,000	-129,500,000
distributions to cnxm noncontrolling interest holders																						0	-21,055,000	-3,489,000	-17,443,000	-16,822,000	-16,250,000	-15,689,000	-15,123,000	-14,594,000	-14,099,000	-13,613,000	-13,127,000
adjustments to reconcile net loss to net cash from operating activities:
gain on other derivative instruments															-2,694,000	-2,130,000	-5,223,000
net payments on csg non-revolving credit facilities
net payments on other debt															-164,000	-157,000	-154,000
net proceeds from (payments on) cnxm revolving credit facility																-21,900,000	25,200,000									65,750,000	38,000,000	71,350,000	52,650,000
net payments on cnx revolving credit facility																37,650,000	-96,000,000			0	-800,000
impairment of unproved properties and expirations
return on equity investment																										800,000	1,200,000	750,000	1,306,000									0	13,076,000	4,680,000	4,512,000	22,949,000
net proceeds from (payments on) cnx revolving credit facility																		-33,350,000
net (payments on) proceeds from cnxm revolving credit facility																		39,000,000	-14,000,000	-77,000,000	-54,000,000
gain on debt extinguishment																																				36,000	-822,000
impairment of other intangible assets																														0	0
gain on previously held equity interest																														0	0	0	-623,663,000
equity in loss (earnings) of affiliates																						-337,000	-396,000	1,260,000	161,000
cnx gathering llc acquisition, net of cash acquired																														0	0
net distributions from equity affiliates																														1,500,000	4,100,000	0	3,650,000
net proceeds from csg non-revolving credit facilities																						-5,587,000	-5,202,000	-3,667,000	173,250,000
net proceeds from cnxm revolving credit facility																							24,000,000	-28,000,000	35,250,000
payments on cnx revolving credit facility																									-224,000,000				-98,000,000
net income from discontinued operations
equity in earnings of affiliates																										-400,000	-673,000	-527,000	-503,000	-675,000	-1,241,000	-1,669,000	-1,778,000	-15,020,000	-12,425,000	-10,055,000	-12,330,000	-11,839,000	-15,355,000	-9,219,000	-16,665,000	-15,588,000	-11,927,000	-11,323,000	-16,965,000	-14,062,000	-7,450,000	-3,609,000	-11,870,000	-4,797,000	-7,573,000	-4,674,000	-8,677,000	-5,831,000	-5,481,000	-5,833,000	-6,903,000	-4,819,000	-3,873,000	-3,219,000	-5,688,000	-3,439,000	-3,361,000	-5,826,000	-1,669,000	-2,290,000	-1,355,000	-1,342,000	-2,476,000	-1,854,000	-879,000	-532,000
net cash from continuing operating activities																														195,604,000	239,289,000	191,590,000	259,340,000	-39,770,000	178,667,000	88,977,000	205,194,000	87,139,000	165,903,000
net cash from discontinued operating activities																																		216,233,000	-339,000	-200,000	-75,000	-4,492,000	-3,006,000	8,799,000	8,634,000				-62,000	-7,033,000	-13,839,000
net cash from continuing investing activities																														-309,817,000	54,026,000	-212,517,000	-426,344,000	-187,666,000	-84,647,000	184,167,000	-87,642,000	265,087,000	-42,416,000
net cash from discontinued investing activities																																						1,000,000	-28,260,000	-2,558,000	397,069,000
net proceeds from cnx revolving credit facility
proceeds from spin-off of consol energy inc.
net cash from continuing financing activities																														88,739,000	-305,489,000	-6,717,000	-259,673,000	326,874,000	-107,108,000	-35,075,000	-116,686,000	-368,506,000	-109,661,000
net cash from discontinued financing activities																																						0	61,000	-61,000	-14,000
proceeds from cnx revolving credit facility																											-16,800,000				17,000,000
debt repurchase and financing fees																											-31,000	-6,596,000	-3,342,000		-26,000	-1,029,000	-18,600,000		0	-48,000	-250,000
net loss from discontinued operations																																							33,356,000	243,219,000	46,172,000				0	0	5,687,000
gain on sale of assets																														-8,073,000	-134,320,000	-3,280,000	-11,342,000	9,280,000				-5,957,000				-48,124,000	-4,315,000	-2,165,000	-7,529,000	-1,417,000	-3,669,000	-19,836,000	-30,782,000	-2,176,000		-56,490,000	15,132,000			-1,433,000	-7,609,000	-2,305,000	1,439,000
recoverable income tax
proceeds from noble exchange settlement
proceeds from (payments on) cnx revolving credit facility
dividends paid																																						0	0	0	-2,294,000	-2,280,000	-14,311,000	-14,400,000	-14,386,000	-14,382,000	-14,351,000	-28,610,000			-28,457,000	-28,384,000	-22,679,000	-22,668,000	-22,625,000	-22,585,000	-22,582,000	-22,578,000	-18,116,000	-18,085,000	-18,079,000	-18,068,000	-18,060,000	-18,079,000	-18,329,000	-18,294,000	-18,255,000	-18,193,000	-12,756,000	-12,751,000	-12,775,000	-12,785,000
cnx gathering, llc acquisition, net of cash acquired																																	-299,272,000
cash flows from operating activities:
proceeds from sales of assets																																		-12,693,000	81,727,000	325,724,000	19,427,000	20,925,000	20,693,000	9,831,000	8,453,000	76,113,000	4,823,000	2,108,000	8,061,000	7,547,000	125,528,000	357,373,000	102,165,000	138,636,000	331,713,000	52,680,000	687,811,000	7,180,000	300,000		22,457,000					4,357,000	43,827,000		1,519,000	1,477,000	15,803,000		3,232,000	57,320,000	3,735,000
net distributions from (investments in) equity affiliates																																		7,253,000	10,920,000	18,791,000	5,909,000
(payments on) proceeds from short-term borrowings																																						-354,000,000	-112,000,000	-385,500,000	-100,500,000				0										-113,500,000								-37,300,000
payments on long-term notes, including redemption premium																																																				0	0
proceeds from issuance of long-term notes																																										0	0	492,760,000								0	0	0	250,000,000	0	0
tax benefit from stock-based compensation																																										10,000	183,000	15,000	65,000	2,321,000	92,000	131,000	1,455,000	730,000	970,000	3,247,000	853,000	875,000	3,306,000	5,439,000	212,000	6,576,000	3,138,000	2,879,000	-6,000	257,000	140,000	-1,105,000	3,114,000	10,473,000	9,521,000	17,324,000	1,715,000	3,732,000	911,000	667,000
inventories																																			11,772,000	-5,483,000	-4,315,000	-2,839,000	12,116,000	-471,000	-7,476,000	-1,256,000	-6,450,000	-3,371,000	2,633,000	8,180,000	1,729,000	-10,354,000	-10,960,000	30,732,000	38,522,000	-16,644,000	17,972,000	27,727,000	-29,435,000	3,793,000	31,519,000	36,108,000	-22,501,000	2,942,000	14,116,000	-46,979,000	-49,866,000	-41,206,000	-1,321,000	9,700,000	-21,167,000	2,968,000	25,478,000	9,181,000	-24,179,000	33,468,000
payments on short-term borrowings																																																				0	-260,750,000				-144,650,000
net (payments on) proceeds from revolver - cnx coal resources lp																																			-2,000,000	-7,000,000	-4,000,000
distributions to noncontrolling interest																																			-5,468,000	-5,468,000	-5,467,000	-5,416,000	-5,416,000	-5,412,000	-5,413,000
issuance of common stock																																			136,000	229,000	494,000		0	1,000	3,000	0	6,552,000	1,736,000	169,000	8,258,000	4,976,000	201,000	1,588,000	909,000	777,000
treasury stock activity																																			-262,000	-815,000	-6,278,000										-1,000
loss on sale of assets																																				-140,162,000	-11,951,000			-5,603,000	7,265,000
non-cash other post-employment benefits
net investments in equity affiliates																																						78,298,000	1,023,000	0	-5,578,000	-26,463,000	-15,769,000	-27,992,000	147,532,000	-29,000,000	-10,000,000	-1,512,000
net proceeds from revolver - mlp
proceeds from sale of mlp interest
purchases of treasury stock																																										0	0	-71,674,000																						-28,000	-3,000	-25,000	-54,514,000	0	-25,618,000	0
investing activities:
financing activities:
net proceeds from revolver - cnx coal resources lp																																							10,000,000	-2,000,000	15,000,000
proceeds from securitization facility																																											6,000,000	32,669,000				3,645,000									0
net cash from continuing operations																																									119,808,000	110,068,000	65,845,000	228,370,000	293,086,000	228,078,000	349,941,000
unrealized gain on commodity derivative instruments																																										-99,137,000	24,936,000	-60,004,000
proceeds from (payments on) short-term borrowings																																										-113,000,000
payments on long term notes, including redemption premium																																											-2,710,000	-1,261,009,000
proceeds from short-term borrowings																																												760,500,000				-126,000,000																			32,500,000
return on equity investments
change in restricted cash																																																-12,263,000	20,379,000	48,294,000
net cash from investing activities in continuing operations																																													-199,719,000	-389,739,000	-335,481,000
net cash from investing activities in discontinued operations
proceeds from long-term borrowings																																													259,920,000
payments on long-term borrowings																																													-259,901,000
net cash from financing activities in continuing operations																																													-15,135,000	2,000,000	-13,954,000
net cash from financing activities in discontinued operations
operating activities:
amortization of mineral leases																																																1,253,000	258,000	503,000	187,000	3,459,000	571,000	1,110,000	2,468,000	270,000	-91,000	1,791,000	2,190,000	526,000	1,046,000	727,000	1,671,000	1,404,000	227,000	1,153,000	2,087,000	973,000	81,000	2,011,000	1,454,000	-296,000
issuance of treasury stock																																																			0	2,814,000	1,207,000	1,313,000	3,699,000	3,392,000	426,000	940,000	1,235,000	1,412,000	524,000	490,000	121,000	141,000	918,000	8,886,000	5,270,000	12,024,000	2,047,000	4,088,000	1,065,000	531,000
payments on securitization facility																																																		-7,727,000					-200,000,000
net income attributable to consol energy inc. shareholders																																																			-11,368,000
abandonment of long-lived assets																																																				0	338,000
(gain) loss on sale of assets																																																							-323,000
distributions from, net of (investments in), equity affiliates																																																			3,138,000
acquisition of dominion exploration and production business																																																								3,987,000	1,466,000
purchase of cnx gas noncontrolling interest																																																								0	0
distributions, net of investments in, from equity affiliates
(payments on) proceeds from securitization facility																																																				0	-70,000,000
noncontrolling interest member distribution																																																												0	-2,300,000	0	-200,000
distributions from equity affiliates
net investment in equity affiliates																																																						2,400,000	1,470,000	4,585,000	1,766,000	5,551,000	-450,000	1,095,000	1,670,000	1,370,000	720,000	2,487,000	211,000	-2,355,000	1,536,000	-4,023,000	-794,000	-438,000	-1,802,000	-29,561,000
proceeds from sale of assets																																																											152,000	-531,000
purchase of stock in subsidiary
(payments on) proceeds from short-term debt
proceeds from (payments on) securitization facility
proceeds from (payments on) short-term debt																																																											93,300,000
accounts receivable securitization																																																																0	9,700,000	18,500,000	11,400,000	12,100,000
acquisition of amvest
payments on long-term debt
gain on the sale of assets																																																													-3,245,000	-7,917,000	-1,871,000		-8,536,000	-764,000	-7,286,000		-3,357,000	-103,026,000	-3,515,000
proceeds from (payments on) miscellaneous borrowings																																																													-7,161,000						5,001,000
net increase(decrease) in cash and cash equivalents
adjustments to reconcile net income attributable to consol energy inc. to net cash from operating activities:
(payments on) proceeds from miscellaneous borrowings																																																															-6,425,000
change in minority interest																																																																9,902,000	12,362,000	11,778,000	9,149,000	5,478,000	5,765,000	7,684,000	6,111,000	7,084,000
proceeds from short-term debt
stock options exercised																																																																								0
additions to mineral leases																																																																					-1,882,000	-4,785,000	-4,066,000	-1,564,000
acquisition of amvest, net of cash received
purchase of cnx gas stock
proceeds from revolver
payments on long term notes																																																																					0
proceeds from miscellaneous borrowings
payments on revolver
gain on sale of 18.5% interest in gas segment
proceeds from sale of 18.5% interest in gas segment
proceeds on short-term debt
proceeds from long-term debt
acquisition of mon river towing and j.a.r. barge lines
cumulative effect of change in accounting principle, net of tax
acquisition of mon river towing & j.a.r. barge lines
payments on short-term debt
withdrawal from restricted cash
proceeds from short term borrowings

CNX Resources Corporation(NYSE:CNX)

CNX Resources Corporation
(NYSE:CNX)