Cohen & Steers, Inc(NYSE:CNS)

Cohen & Steers, Inc. is a publicly owned asset management holding company. Through its subsidiaries, the firm provides its services to institutional investors, including pension funds, endowments, and foundations. It manages separate client-focused equity, fixed income, multi-asset, and commodity po...
Website: http://www.cohenandsteers.com
Founded: 1986
Full Time Employees: 328
Sector: Financial Services
Industry: Asset Management
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment advisory and administration fees | 135,890,000 | 133,628,000 | 128,545,000 | 126,771,000 | 131,740,000 | 125,397,000 | 114,577,000 | 115,345,000 | 112,033,000 | 116,226,000 | 113,118,000 | 118,034,000 | 117,102,000 | 130,885,000 | 137,655,000 | 143,669,000 | 148,637,000 | 143,638,000 | 134,348,000 | 116,921,000 | 107,940,000 | 103,160,000 | 86,648,000 | 97,289,000 | 101,157,000 | 96,763,000 | 91,473,000 | 84,632,000 | 84,222,000 | 88,150,000 | 84,420,000 | 84,434,000 | 91,479,000 | 88,557,000 | 84,893,000 | 81,903,000 | 81,410,000 | 86,079,000 | 79,090,000 | 73,088,000 | 75,269,000 | 73,487,000 | 77,221,000 | 77,752,000 | 76,063,000 | 75,210,000 | 72,907,000 | 67,564,000 | 67,658,000 | 67,704,000 | 70,353,000 | 65,394,000 | 63,224,000 | 59,687,000 | 58,155,000 | 55,310,000 | 58,048,000 | 57,469,000 | 51,052,000 | 48,008,000 | 42,909,000 | 40,835,000 | 38,092,000 | |
distribution and service fees | 7,475,000 | 7,513,000 | 7,166,000 | 7,184,000 | 7,450,000 | 7,244,000 | 6,631,000 | 6,817,000 | 6,647,000 | 7,014,000 | 6,977,000 | 7,562,000 | 7,662,000 | 8,557,000 | 9,005,000 | 9,869,000 | 10,259,000 | 9,900,000 | 9,199,000 | 8,272,000 | 7,849,000 | 7,572,000 | 6,930,000 | 7,783,000 | 7,976,000 | 7,681,000 | 7,418,000 | 6,973,000 | 6,982,000 | 7,451,000 | 7,257,000 | 7,400,000 | 4,936,000 | 5,070,000 | 5,104,000 | 5,046,000 | 5,196,000 | 5,296,000 | 4,671,000 | 4,233,000 | 4,120,000 | 3,961,000 | 4,014,000 | 3,906,000 | 3,715,000 | 3,738,000 | 3,744,000 | 3,470,000 | 3,557,000 | 3,627,000 | 3,741,000 | 3,434,000 | 2,881,000 | 2,747,000 | 2,501,000 | 2,260,000 | 2,457,000 | 2,586,000 | 2,415,000 | 2,419,000 | 2,259,000 | 2,236,000 | 2,164,000 | |
other | 438,000 | 579,000 | 415,000 | 512,000 | 593,000 | 562,000 | 513,000 | 548,000 | 508,000 | 497,000 | 535,000 | 486,000 | 571,000 | 509,000 | 771,000 | 651,000 | 733,000 | 649,000 | 722,000 | 554,000 | 671,000 | 427,000 | 509,000 | 758,000 | 714,000 | 521,000 | -368,000 | -271,000 | 330,000 | 21,000 | -784,000 | -123,000 | 502,000 | 191,000 | 825,000 | 166,000 | 650,000 | 135,000 | -88,000 | |||||||||||||||||||||||||
total revenue | 143,803,000 | 141,720,000 | 136,126,000 | 134,467,000 | 139,783,000 | 133,203,000 | 121,721,000 | 122,710,000 | 119,188,000 | 123,737,000 | 120,630,000 | 126,082,000 | 125,335,000 | 139,951,000 | 147,431,000 | 154,189,000 | 159,629,000 | 154,187,000 | 144,269,000 | 125,747,000 | 116,460,000 | 111,159,000 | 94,087,000 | 105,830,000 | 109,847,000 | 104,965,000 | 101,792,000 | 94,226,000 | 93,906,000 | 98,331,000 | 94,410,000 | 94,464,000 | 99,342,000 | 96,354,000 | 92,812,000 | 89,686,000 | 89,434,000 | 94,388,000 | 86,373,000 | 79,681,000 | 81,671,000 | 79,667,000 | 83,502,000 | 83,815,000 | 81,842,000 | 80,845,000 | 78,412,000 | 72,835,000 | 73,432,000 | 74,026,000 | 77,796,000 | 72,459,000 | 71,296,000 | 67,432,000 | 63,730,000 | 59,416,000 | 61,616,000 | 61,459,000 | 54,755,000 | 51,790,000 | 46,372,000 | 44,232,000 | 41,344,000 | |
yoy | 2.88% | 6.39% | 11.83% | 9.58% | 17.28% | 7.65% | 0.90% | -2.67% | -4.90% | -11.59% | -18.18% | -18.23% | -21.48% | -9.23% | 2.19% | 22.62% | 37.07% | 38.71% | 53.34% | 18.82% | 6.02% | 5.90% | -7.57% | 12.32% | 16.98% | 6.75% | 7.82% | -0.25% | -5.47% | 2.05% | 1.72% | 5.33% | 11.08% | 2.08% | 7.45% | 12.56% | 9.51% | 18.48% | 3.44% | -4.93% | -0.21% | -1.46% | 6.49% | 15.08% | 11.45% | 9.21% | 0.79% | 0.52% | 3.00% | 9.78% | 22.07% | 21.95% | 15.71% | 9.72% | 16.39% | 14.72% | 32.87% | 38.95% | 32.44% | |||||
qoq | 1.47% | 4.11% | 1.23% | -3.80% | 4.94% | 9.43% | -0.81% | 2.95% | -3.68% | 2.58% | -4.32% | 0.60% | -10.44% | -5.07% | -4.38% | -3.41% | 3.53% | 6.87% | 14.73% | 7.97% | 4.77% | 18.14% | -11.10% | -3.66% | 4.65% | 3.12% | 8.03% | 0.34% | -4.50% | 4.15% | -0.06% | -4.91% | 3.10% | 3.82% | 3.49% | 0.28% | -5.25% | 9.28% | 8.40% | -2.44% | 2.52% | -4.59% | -0.37% | 2.41% | 1.23% | 3.10% | 7.66% | -0.81% | -0.80% | -4.85% | 7.37% | 1.63% | 5.73% | 5.81% | 7.26% | -3.57% | 0.26% | 12.24% | 5.73% | 11.68% | 4.84% | 6.99% | ||
expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee compensation and benefits | 56,076,000 | 57,196,000 | 56,640,000 | 54,554,000 | 56,504,000 | 56,376,000 | 53,097,000 | 52,003,000 | 49,601,000 | 52,830,000 | 48,893,000 | 48,857,000 | 48,562,000 | 51,669,000 | 53,857,000 | 54,743,000 | 43,348,000 | 53,092,000 | 53,241,000 | 45,762,000 | 42,460,000 | 41,060,000 | 34,320,000 | 38,617,000 | 34,993,000 | 37,877,000 | 36,846,000 | 33,715,000 | 34,504,000 | 33,126,000 | 32,506,000 | 31,156,000 | 32,395,000 | 31,886,000 | 30,412,000 | 29,383,000 | 28,329,000 | 30,951,000 | 28,287,000 | 28,040,000 | 27,440,000 | 25,892,000 | 28,395,000 | 25,983,000 | 26,142,000 | 26,679,000 | 25,876,000 | 24,035,000 | 22,377,000 | 24,058,000 | 24,895,000 | 23,377,000 | 25,101,000 | 22,927,000 | 21,668,000 | 20,694,000 | 21,873,000 | 21,818,000 | 19,986,000 | 20,198,000 | 18,085,000 | 17,251,000 | 16,124,000 | |
general and administrative | 19,212,000 | 16,775,000 | 18,078,000 | 17,169,000 | 15,784,000 | 14,874,000 | 14,684,000 | 14,793,000 | 17,308,000 | 15,546,000 | 16,728,000 | 17,122,000 | 14,530,000 | 13,548,000 | 13,238,000 | 13,510,000 | 14,213,000 | 11,981,000 | 11,466,000 | 10,374,000 | 10,966,000 | 11,006,000 | 10,726,000 | 23,588,000 | 12,942,000 | 11,713,000 | 11,539,000 | 11,438,000 | 12,474,000 | 11,634,000 | 11,972,000 | 12,185,000 | 14,412,000 | 12,222,000 | 13,059,000 | 12,930,000 | 13,206,000 | 13,128,000 | 12,489,000 | 12,735,000 | 13,390,000 | 12,175,000 | 12,825,000 | 12,463,000 | 12,866,000 | 11,313,000 | 12,065,000 | 11,093,000 | 11,418,000 | 11,688,000 | 12,517,000 | 11,179,000 | 10,601,000 | 9,923,000 | 8,537,000 | 8,380,000 | 9,365,000 | 8,886,000 | 8,573,000 | 8,683,000 | 7,880,000 | 7,473,000 | 7,137,000 | |
depreciation and amortization | 2,535,000 | 2,519,000 | 2,375,000 | 2,357,000 | 2,425,000 | 2,341,000 | 2,268,000 | 2,254,000 | 1,477,000 | 801,000 | 839,000 | 988,000 | 1,148,000 | 1,135,000 | 1,106,000 | 994,000 | 931,000 | 977,000 | 1,017,000 | 1,167,000 | 1,128,000 | 1,144,000 | 1,228,000 | 1,152,000 | 1,079,000 | 1,100,000 | 1,115,000 | 1,102,000 | 1,068,000 | 1,138,000 | 1,205,000 | 1,062,000 | 1,527,000 | 1,698,000 | 1,827,000 | 2,065,000 | 2,016,000 | 2,004,000 | 1,693,000 | 1,897,000 | 1,513,000 | 1,545,000 | 1,586,000 | 1,052,000 | 1,169,000 | 1,090,000 | 1,103,000 | 1,262,000 | 1,496,000 | 1,423,000 | 1,340,000 | 1,347,000 | 1,384,000 | 1,438,000 | 1,396,000 | 1,296,000 | 1,279,000 | 1,295,000 | 1,186,000 | 1,138,000 | 1,126,000 | 1,113,000 | 1,154,000 | |
total expenses | 103,493,000 | 92,819,000 | 92,799,000 | 89,269,000 | 90,446,000 | 88,330,000 | 83,319,000 | 82,445,000 | 81,322,000 | 82,866,000 | 79,789,000 | 81,183,000 | 78,563,000 | 82,770,000 | 86,437,000 | 103,198,000 | 79,123,000 | 85,956,000 | 84,572,000 | 73,809,000 | 128,374,000 | 67,852,000 | 58,792,000 | 77,461,000 | 63,385,000 | 64,832,000 | 63,688,000 | 58,791,000 | 59,597,000 | 59,108,000 | 58,123,000 | 57,245,000 | 58,454,000 | 55,381,000 | 55,455,000 | 54,158,000 | 53,574,000 | 57,175,000 | 52,242,000 | 51,374,000 | 51,319,000 | 48,190,000 | 52,331,000 | 49,266,000 | 49,492,000 | 48,518,000 | 48,744,000 | 45,239,000 | 44,076,000 | 46,307,000 | 49,239,000 | 51,749,000 | 59,057,000 | 41,368,000 | 38,334,000 | 36,617,000 | 39,219,000 | 38,564,000 | 35,842,000 | 38,737,000 | 32,400,000 | 30,900,000 | 28,915,000 | |
operating income | 40,310,000 | 48,901,000 | 43,327,000 | 45,198,000 | 49,337,000 | 44,873,000 | 38,402,000 | 40,265,000 | 37,866,000 | 40,871,000 | 40,841,000 | 44,899,000 | 46,772,000 | 57,181,000 | 60,994,000 | 50,991,000 | 80,506,000 | 68,231,000 | 59,697,000 | 51,938,000 | -11,914,000 | 43,307,000 | 35,295,000 | 28,369,000 | 46,462,000 | 40,133,000 | 38,104,000 | 35,435,000 | 34,309,000 | 39,223,000 | 36,287,000 | 37,219,000 | 40,888,000 | 40,973,000 | 37,357,000 | 35,528,000 | 35,860,000 | 37,213,000 | 34,131,000 | 28,307,000 | 30,352,000 | 31,477,000 | 31,171,000 | 34,549,000 | 32,350,000 | 32,327,000 | 29,668,000 | 27,596,000 | 29,356,000 | 27,719,000 | 28,557,000 | 20,710,000 | 12,239,000 | 26,064,000 | 25,396,000 | 22,799,000 | 22,397,000 | 22,895,000 | 18,913,000 | 13,053,000 | 13,972,000 | 13,332,000 | 12,429,000 | |
yoy | -18.30% | 8.98% | 12.82% | 12.25% | 30.29% | 9.79% | -5.97% | -10.32% | -19.04% | -28.52% | -33.04% | -11.95% | -41.90% | -16.19% | 2.17% | -1.82% | -775.73% | 57.55% | 69.14% | 83.08% | -125.64% | 7.91% | -7.37% | -19.94% | 35.42% | 2.32% | 5.01% | -4.79% | -16.09% | -4.27% | -2.86% | 4.76% | 14.02% | 10.10% | 9.45% | 25.51% | 18.15% | 18.22% | 9.50% | -18.07% | -6.18% | -2.63% | 5.07% | 25.20% | 10.20% | 16.62% | 3.89% | 33.25% | 139.86% | 6.35% | 12.45% | -9.16% | -45.35% | 13.84% | 34.28% | 74.66% | 60.30% | 71.73% | 52.17% | |||||
qoq | -17.57% | 12.86% | -4.14% | -8.39% | 9.95% | 16.85% | -4.63% | 6.34% | -7.35% | 0.07% | -9.04% | -4.00% | -18.20% | -6.25% | 19.62% | -36.66% | 17.99% | 14.30% | 14.94% | -535.94% | -127.51% | 22.70% | 24.41% | -38.94% | 15.77% | 5.32% | 7.53% | 3.28% | -12.53% | 8.09% | -2.50% | -8.97% | -0.21% | 9.68% | 5.15% | -0.93% | -3.64% | 9.03% | 20.57% | -6.74% | -3.57% | 0.98% | -9.78% | 6.80% | 0.07% | 8.96% | 7.51% | -6.00% | 5.91% | -2.93% | 37.89% | 69.21% | -53.04% | 2.63% | 11.39% | 1.79% | -2.18% | 21.05% | 44.89% | -6.58% | 4.80% | 7.27% | ||
operating margin % | 28.03% | 34.51% | 31.83% | 33.61% | 35.30% | 33.69% | 31.55% | 32.81% | 31.77% | 33.03% | 33.86% | 35.61% | 37.32% | 40.86% | 41.37% | 33.07% | 50.43% | 44.25% | 41.38% | 41.30% | -10.23% | 38.96% | 37.51% | 26.81% | 42.30% | 38.23% | 37.43% | 37.61% | 36.54% | 39.89% | 38.44% | 39.40% | 41.16% | 42.52% | 40.25% | 39.61% | 40.10% | 39.43% | 39.52% | 35.53% | 37.16% | 39.51% | 37.33% | 41.22% | 39.53% | 39.99% | 37.84% | 37.89% | 39.98% | 37.44% | 36.71% | 28.58% | 17.17% | 38.65% | 39.85% | 38.37% | 36.35% | 37.25% | 34.54% | 25.20% | 30.13% | 30.14% | 30.06% | |
non-operating income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and dividend income | 5,217,000 | 5,106,000 | 6,315,000 | 5,371,000 | 4,948,000 | 5,420,000 | 2,886,000 | 1,801,000 | 499,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from investments—net | -2,248,000 | 692,000 | 6,715,000 | 3,553,000 | -1,359,000 | 18,975,000 | -2,018,000 | 984,000 | 14,299,000 | -10,056,000 | 356,000 | -308,000 | 5,820,000 | -5,920,000 | -28,573,000 | 3,567,000 | 6,865,000 | -418,000 | 7,778,000 | 4,559,000 | 7,315,000 | 3,279,000 | 7,317,000 | -22,027,000 | 1,463,000 | 4,472,000 | 1,874,000 | 13,864,000 | -9,572,000 | 413,000 | -603,000 | -4,502,000 | ||||||||||||||||||||||||||||||||
foreign currency gain—net | -991,000 | 859,000 | -2,523,000 | -1,172,000 | 2,779,000 | -1,692,000 | -483,000 | 134,000 | -1,859,000 | 1,134,000 | -1,134,000 | -1,276,000 | -5,487,000 | 2,405,000 | 1,683,000 | 646,000 | -733,000 | 945,000 | -79,000 | -222,000 | -952,000 | -742,000 | -257,000 | 1,035,000 | -1,653,000 | 432,000 | 742,000 | |||||||||||||||||||||||||||||||||||||
total non-operating income | 1,978,000 | 6,657,000 | 10,507,000 | 7,752,000 | 6,368,000 | 22,703,000 | 2,556,000 | 5,037,000 | 16,651,000 | -5,159,000 | 2,650,000 | 1,632,000 | 2,825,000 | -1,974,000 | -25,002,000 | 5,110,000 | 6,837,000 | 1,246,000 | 8,536,000 | 4,953,000 | 6,989,000 | 3,231,000 | 7,953,000 | -19,843,000 | 1,352,000 | 6,617,000 | 4,536,000 | 14,910,000 | -3,329,000 | 1,047,000 | -778,000 | -199,000 | 2,839,000 | 2,327,000 | 261,000 | 227,000 | 1,427,000 | 1,356,000 | 4,466,000 | 643,000 | -12,078,000 | -2,972,000 | 1,797,000 | -1,552,000 | -4,541,000 | -3,557,000 | 4,990,000 | 3,181,000 | 1,971,000 | 3,303,000 | -10,178,000 | 2,926,000 | 5,315,000 | -1,992,000 | 3,017,000 | 2,409,000 | -4,833,000 | 1,306,000 | 975,000 | 5,134,000 | 4,489,000 | 2,050,000 | 1,035,000 | |
income before provision for income taxes | 42,288,000 | 55,558,000 | 53,834,000 | 52,950,000 | 55,705,000 | 67,576,000 | 40,958,000 | 45,302,000 | 54,517,000 | 35,712,000 | 43,491,000 | 46,531,000 | 49,597,000 | 55,207,000 | 35,992,000 | 56,101,000 | 87,343,000 | 69,477,000 | 68,233,000 | 56,891,000 | -4,925,000 | 46,538,000 | 43,248,000 | 8,526,000 | 47,814,000 | 46,750,000 | 42,640,000 | 50,345,000 | 30,980,000 | 40,270,000 | 35,509,000 | 37,020,000 | 43,727,000 | 43,300,000 | 37,618,000 | 28,413,000 | 24,201,000 | 19,888,000 | 11,826,750 | 18,461,000 | 15,382,000 | 13,464,000 | ||||||||||||||||||||||
provision for income taxes | 11,585,000 | 13,924,000 | 12,062,000 | 9,661,000 | 12,687,000 | 12,293,000 | 10,881,000 | 10,888,000 | 11,880,000 | 10,543,000 | 10,986,000 | 10,233,000 | 12,715,000 | 15,593,000 | 9,843,000 | 9,260,000 | 17,412,000 | 18,090,000 | 15,827,000 | 4,461,000 | -5,854,000 | 12,532,000 | 11,086,000 | 458,000 | 9,854,000 | 10,352,000 | 9,991,000 | 10,368,000 | 5,682,000 | 10,539,000 | 9,940,000 | 8,096,000 | 22,921,000 | 17,562,000 | 14,620,000 | 10,155,000 | 8,442,000 | 6,986,000 | 5,436,000 | 5,298,000 | 3,781,000 | 4,574,000 | ||||||||||||||||||||||
net income | 30,703,000 | 41,634,000 | 41,772,000 | 43,289,000 | 43,018,000 | 55,283,000 | 30,077,000 | 34,414,000 | 42,637,000 | 25,169,000 | 32,505,000 | 36,298,000 | 36,882,000 | 39,614,000 | 26,149,000 | 46,841,000 | 69,931,000 | 51,387,000 | 52,406,000 | 52,430,000 | 929,000 | 34,006,000 | 32,162,000 | 8,068,000 | 37,960,000 | 36,398,000 | 32,649,000 | 39,977,000 | 25,298,000 | 29,731,000 | 25,569,000 | 28,924,000 | 20,806,000 | 25,738,000 | 22,998,000 | 22,944,000 | 26,191,000 | 23,831,000 | 24,921,000 | 17,867,000 | 5,828,000 | 16,964,000 | 20,774,000 | 20,771,000 | 15,173,000 | 18,037,000 | 22,924,000 | 19,600,000 | 19,428,000 | 19,817,000 | 8,509,000 | 15,501,000 | 12,567,000 | 15,027,000 | 18,258,000 | 16,074,000 | 9,542,000 | 15,759,000 | 12,902,000 | 12,751,000 | 13,163,000 | 11,601,000 | 8,890,000 | |
yoy | -28.63% | -24.69% | 38.88% | 25.79% | 0.89% | 119.65% | -7.47% | -5.19% | 15.60% | -36.46% | 24.31% | -22.51% | -47.26% | -22.91% | -50.10% | -10.66% | 7427.56% | 51.11% | 62.94% | 549.85% | -97.55% | -6.57% | -1.49% | -79.82% | 50.05% | 22.42% | 27.69% | 38.21% | 21.59% | 15.51% | 11.18% | 26.06% | -20.56% | 8.00% | -7.72% | 28.42% | 349.40% | 40.48% | 19.96% | -13.98% | -61.59% | -5.95% | -9.38% | 5.97% | -21.90% | -8.98% | 169.41% | 26.44% | 54.60% | 31.88% | -53.40% | -3.56% | 31.70% | -4.64% | 41.51% | 26.06% | -27.51% | 35.84% | 45.13% | |||||
qoq | -26.25% | -0.33% | -3.50% | 0.63% | -22.19% | 83.80% | -12.60% | -19.29% | 69.40% | -22.57% | -10.45% | -1.58% | -6.90% | 51.49% | -44.17% | -33.02% | 36.09% | -1.94% | -0.05% | 5543.70% | -97.27% | 5.73% | 298.64% | -78.75% | 4.29% | 11.48% | -18.33% | 58.02% | -14.91% | 16.28% | -11.60% | 39.02% | -19.16% | 11.91% | 0.24% | -12.40% | 9.90% | -4.37% | 39.48% | 206.57% | -65.64% | -18.34% | 0.01% | 36.89% | -15.88% | -21.32% | 16.96% | 0.89% | -1.96% | 132.89% | -45.11% | 23.35% | -16.37% | -17.70% | 13.59% | 68.46% | -39.45% | 22.14% | 1.18% | -3.13% | 13.46% | 30.49% | ||
net income margin % | 21.35% | 29.38% | 30.69% | 32.19% | 30.77% | 41.50% | 24.71% | 28.04% | 35.77% | 20.34% | 26.95% | 28.79% | 29.43% | 28.31% | 17.74% | 30.38% | 43.81% | 33.33% | 36.33% | 41.69% | 0.80% | 30.59% | 34.18% | 7.62% | 34.56% | 34.68% | 32.07% | 42.43% | 26.94% | 30.24% | 27.08% | 30.62% | 20.94% | 26.71% | 24.78% | 25.58% | 29.29% | 25.25% | 28.85% | 22.42% | 7.14% | 21.29% | 24.88% | 24.78% | 18.54% | 22.31% | 29.24% | 26.91% | 26.46% | 26.77% | 10.94% | 21.39% | 17.63% | 22.28% | 28.65% | 27.05% | 15.49% | 25.64% | 23.56% | 24.62% | 28.39% | 26.23% | 21.50% | |
net loss attributable to noncontrolling interests | 4,176,000 | 77,000 | -4,923,000 | -3,511,000 | 2,804,000 | -15,615,000 | 1,694,000 | -410,000 | -12,820,000 | 6,971,000 | -727,000 | -984,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders | 34,879,000 | 41,711,000 | 36,849,000 | 39,778,000 | 45,822,000 | 39,668,000 | 31,771,000 | 34,004,000 | 29,817,000 | 32,140,000 | 31,778,000 | 35,314,000 | 32,498,000 | 44,570,000 | 51,956,000 | 42,018,000 | 64,482,000 | 51,483,000 | 46,579,000 | 48,852,000 | -4,412,000 | 31,904,000 | 28,520,000 | 20,572,000 | 36,728,000 | 34,017,000 | 31,333,000 | 32,543,000 | 25,561,000 | 30,790,000 | 29,959,000 | 27,586,000 | 20,398,000 | 25,082,000 | 23,474,000 | 22,985,000 | 26,168,000 | 23,877,000 | 24,808,000 | 18,083,000 | 5,879,000 | 17,093,000 | 20,763,000 | 20,816,000 | 15,698,000 | 18,184,000 | 22,183,000 | 19,445,000 | ||||||||||||||||
earnings per share attributable to common stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.68 | 0.81 | 0.72 | 0.78 | 0.9 | 0.78 | 0.63 | 0.69 | 0.61 | 0.65 | 0.64 | 0.72 | 0.67 | 0.91 | 1.06 | 0.86 | 1.34 | 1.06 | 0.96 | 1.01 | -0.1 | 0.67 | 0.6 | 0.43 | 0.78 | 0.72 | 0.66 | 0.69 | 0.54 | 0.66 | 0.64 | 0.59 | 0.44 | 0.54 | 0.51 | 0.5 | 0.57 | 0.52 | 0.54 | 0.39 | 0.13 | 0.38 | 0.46 | 0.46 | 0.35 | 0.41 | 0.49 | 0.44 | 0.44 | 0.41 | 0.34 | 0.34 | 0.23 | 0.37 | 0.41 | 0.37 | 0.22 | 0.36 | 0.3 | 0.198 | 0.31 | 0.27 | 0.21 | |
diluted | 0.67 | 0.81 | 0.72 | 0.77 | 0.89 | 0.77 | 0.63 | 0.68 | 0.6 | 0.65 | 0.64 | 0.71 | 0.66 | 0.9 | 1.06 | 0.85 | 1.31 | 1.05 | 0.95 | 1 | -0.1 | 0.66 | 0.59 | 0.42 | 0.76 | 0.7 | 0.65 | 0.68 | 0.53 | 0.65 | 0.63 | 0.59 | 0.43 | 0.53 | 0.5 | 0.49 | 0.56 | 0.51 | 0.53 | 0.39 | 0.13 | 0.37 | 0.45 | 0.45 | 0.34 | 0.4 | 0.49 | 0.43 | 0.43 | 0.41 | 0.34 | 0.34 | 0.23 | 0.36 | 0.41 | 0.36 | 0.22 | 0.36 | 0.3 | 0.195 | 0.3 | 0.27 | 0.21 | |
weighted-average shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 51,168 | 51,205 | 51,165 | 51,058 | 50,409 | 50,778 | 50,419 | 49,569 | 49,308 | 49,351 | 49,315 | 49,199 | 48,781 | 48,815 | 48,805 | 48,673 | 48,316 | 48,386 | 48,285 | 48,145 | 47,800 | 47,855 | 47,826 | 47,651 | 47,273 | 47,316 | 47,304 | 47,146 | 46,794 | 46,830 | 46,819 | 46,683 | 46,353 | 46,386 | 46,373 | 46,243 | 45,951 | 45,999 | 45,984 | 45,808 | 45,433 | 45,500 | 45,462 | 45,241 | 44,788 | 44,839 | 44,825 | 44,633 | 44,272 | 44,317 | 44,306 | 44,137 | 43,822 | 43,808 | 43,601 | 43,190 | 43,237 | 43,220 | 43,051 | 42,715 | 42,756 | 42,730 | 42,600 | |
diluted | 51,526 | 51,572 | 51,471 | 51,418 | 50,938 | 51,428 | 50,770 | 49,835 | 49,553 | 49,617 | 49,463 | 49,402 | 49,297 | 49,317 | 49,208 | 49,337 | 49,090 | 49,262 | 48,951 | 48,709 | 48,676 | 48,681 | 48,572 | 48,591 | 48,297 | 48,412 | 48,175 | 47,642 | 47,381 | 47,524 | 47,311 | 47,152 | 46,979 | 47,047 | 46,902 | 46,603 | 46,432 | 46,544 | 46,378 | 46,195 | 45,897 | 45,830 | 45,805 | 45,980 | 45,643 | 45,689 | 45,530 | 45,483 | 45,083 | 45,106 | 45,002 | 44,882 | 44,537 | 44,393 | 44,386 | 43,975 | 44,133 | 43,840 | 43,781 | 43,227 | 43,217 | 43,143 | 42,937 | |
interest and dividend income—net | 5,057,000 | 3,919,000 | 4,211,000 | 3,763,000 | 3,428,000 | 3,216,000 | 2,492,000 | 1,541,000 | 1,888,000 | 897,000 | 705,000 | 719,000 | 837,000 | 616,000 | 626,000 | 694,000 | 893,000 | 1,149,000 | 1,542,000 | 1,713,000 | 1,920,000 | 1,541,000 | 2,992,000 | 2,747,000 | 677,500 | 1,425,000 | 786,000 | 366,750 | 367,000 | 558,000 | 542,000 | 560,000 | 291,000 | 450,000 | 299,000 | 617,000 | 610,000 | 592,000 | 239,000 | 773,000 | 218,000 | 743,000 | 546,000 | 478,000 | 669,000 | 621,000 | 269,000 | 260,000 | 355,000 | 184,000 | 182,000 | 710,000 | 366,000 | 195,000 | ||||||||||
net loss attributable to redeemable noncontrolling interests | 6,485,000 | 4,956,000 | 25,807,000 | -4,823,000 | -5,449,000 | 96,000 | -5,827,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per share | 0.338 | 0.45 | 0.45 | 0.45 | 0.293 | 0.39 | 0.39 | 0.39 | 0.27 | 0.36 | 0.36 | 0.36 | 0.248 | 0.33 | 0.33 | 0.33 | 0.21 | 0.28 | 0.28 | 0.28 | 0.195 | 0.26 | 0.26 | 0.26 | 0.188 | 0.25 | 0.25 | 0.25 | 0.165 | 0.22 | 0.22 | 0.22 | 0.15 | 0.2 | ||||||||||||||||||||||||||||||
less: net loss attributable to redeemable noncontrolling interests | -3,578,000 | -5,341,000 | -2,102,000 | -3,642,000 | 12,504,000 | -1,232,000 | -2,381,000 | -1,316,000 | -7,434,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
portfolio consulting and other | 2,901,000 | 2,621,000 | 2,702,000 | 2,730,000 | 2,733,000 | 2,630,000 | 2,927,000 | 2,727,000 | 2,815,000 | 2,737,000 | 2,828,000 | 3,013,000 | 2,612,000 | 2,360,000 | 2,282,000 | 2,219,000 | 2,267,000 | 2,157,000 | 2,064,000 | 1,897,000 | 1,761,000 | 1,801,000 | 2,217,000 | 2,695,000 | 3,702,000 | 3,631,000 | 5,191,000 | 4,998,000 | 3,074,000 | 1,846,000 | 1,111,000 | 1,404,000 | 1,288,000 | 1,363,000 | 1,204,000 | 1,161,000 | 1,088,000 | |||||||||||||||||||||||||||
foreign currency gains—net | -495,000 | 3,251,000 | -2,113,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net loss attributable to redeemable noncontrolling interest | 1,027,750 | 1,059,000 | 4,390,000 | -1,338,000 | -408,000 | -656,000 | 476,000 | -204,000 | -80,000 | 73,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other gains—net | -3,061,000 | 2,502,000 | -67,000 | -10,000 | -331,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from trading investments—net | 1,045,000 | 595,000 | 2,000 | 273,000 | -216,000 | -376,000 | 1,017,000 | 205,000 | -451,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of affiliates—net | 244,000 | 82,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from available-for-sale investments—net | -6,000 | 235,000 | 83,000 | 35,000 | 379,000 | 944,000 | 158,000 | -30,000 | 320,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of affiliates | -279,000 | 1,085,000 | 935,000 | 105,500 | 313,000 | 536,000 | 772,000 | 627,000 | -14,000 | 2,825,000 | 1,005,000 | 541,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (losses) earnings of affiliates | -289,000 | -1,081,000 | -2,748,000 | -1,571,000 | -427,000 | -129,000 | 1,614,000 | -5,248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other losses | -291,000 | -89,000 | -51,000 | -270,000 | -419,000 | -52,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes | 35,755,000 | 26,529,000 | 38,569,000 | 38,597,000 | 28,950,000 | 18,274,000 | 28,505,000 | 32,968,000 | 32,997,000 | 27,809,000 | 28,770,000 | 34,658,000 | 30,777,000 | 31,327,000 | 31,022,000 | 18,379,000 | 23,636,000 | 17,554,000 | 24,072,000 | 25,208,000 | 17,564,000 | |||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 12,811,000 | 9,874,250 | 14,738,000 | 13,676,000 | 11,083,000 | 12,446,000 | 11,541,000 | 12,194,000 | 12,226,000 | 12,636,000 | 10,733,000 | 11,734,000 | 11,177,000 | 11,899,000 | 11,205,000 | 9,870,000 | 8,135,000 | 4,987,000 | 9,045,000 | 9,134,000 | 8,022,000 | |||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to redeemable noncontrolling interest | 41,000 | 37,250 | 46,000 | 216,000 | -155,000 | 6,773,000 | -360,000 | -10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings (losses) of affiliates | 799,250 | 130,000 | 2,640,000 | 427,000 | 1,429,000 | 71,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other gains | 485,000 | 291,000 | 93,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net (income) loss attributable to redeemable noncontrolling interest | -113,000 | -11,000 | -741,000 | 1,219,750 | -1,534,000 | -2,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from trading investments—net | -207,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from seed investments—net | -703,750 | -2,993,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income (income) attributable to redeemable noncontrolling interest | 51,000 | 129,000 | 45,000 | -187,250 | 147,000 | 1,052,000 | -27,000 | 64,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other (losses) income | -263,000 | -140,750 | -666,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred commissions | 517,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization, deferred commissions | 344,250 | 388,000 | 444,000 | 545,000 | 658,000 | 776,000 | 810,000 | 765,000 | 595,000 | 545,000 | 496,000 | 489,000 | 497,000 | 415,000 | 343,000 | 293,000 | 244,000 | 232,000 | 190,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain from trading securities—net | 263,750 | -2,690,000 | 2,762,000 | 983,000 | 344,000 | 2,383,000 | 1,624,000 | 3,999,000 | 1,721,000 | 495,000 | 21,000 | -378,000 | -371,000 | 189,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain from available-for-sale securities—net | 472,000 | 760,000 | 52,000 | 1,076,000 | 751,000 | 180,000 | 837,000 | 491,000 | 437,000 | -84,000 | 687,000 | 154,000 | -368,000 | 232,000 | 358,000 | 1,961,000 | 2,124,000 | 3,281,000 | 198,000 | |||||||||||||||||||||||||||||||||||||||||||||
other income | 155,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other gain | -107,500 | 209,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common shareholders | 12,176,500 | 18,283,000 | 15,282,000 | 15,141,000 | 10,261,000 | 16,079,000 | 18,054,000 | 16,047,000 | 9,606,000 | 15,679,000 | 12,975,000 | 12,751,000 | 13,163,000 | 11,603,000 | 8,880,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to common shareholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.68 | 0.81 | 0.72 | 0.78 | 0.9 | 0.78 | 0.63 | 0.69 | 0.61 | 0.65 | 0.64 | 0.72 | 0.67 | 0.91 | 1.06 | 0.86 | 1.34 | 1.06 | 0.96 | 1.01 | -0.1 | 0.67 | 0.6 | 0.43 | 0.78 | 0.72 | 0.66 | 0.69 | 0.54 | 0.66 | 0.64 | 0.59 | 0.44 | 0.54 | 0.51 | 0.5 | 0.57 | 0.52 | 0.54 | 0.39 | 0.13 | 0.38 | 0.46 | 0.46 | 0.35 | 0.41 | 0.49 | 0.44 | 0.44 | 0.41 | 0.34 | 0.34 | 0.23 | 0.37 | 0.41 | 0.37 | 0.22 | 0.36 | 0.3 | 0.198 | 0.31 | 0.27 | 0.21 | |
diluted | 0.67 | 0.81 | 0.72 | 0.77 | 0.89 | 0.77 | 0.63 | 0.68 | 0.6 | 0.65 | 0.64 | 0.71 | 0.66 | 0.9 | 1.06 | 0.85 | 1.31 | 1.05 | 0.95 | 1 | -0.1 | 0.66 | 0.59 | 0.42 | 0.76 | 0.7 | 0.65 | 0.68 | 0.53 | 0.65 | 0.63 | 0.59 | 0.43 | 0.53 | 0.5 | 0.49 | 0.56 | 0.51 | 0.53 | 0.39 | 0.13 | 0.37 | 0.45 | 0.45 | 0.34 | 0.4 | 0.49 | 0.43 | 0.43 | 0.41 | 0.34 | 0.34 | 0.23 | 0.36 | 0.41 | 0.36 | 0.22 | 0.36 | 0.3 | 0.195 | 0.3 | 0.27 | 0.21 | |
income from trading securities—net | -10,963,000 | -2,469,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from trading securities—net | -99,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses of affiliates | -1,361,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to common shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.68 | 0.81 | 0.72 | 0.78 | 0.9 | 0.78 | 0.63 | 0.69 | 0.61 | 0.65 | 0.64 | 0.72 | 0.67 | 0.91 | 1.06 | 0.86 | 1.34 | 1.06 | 0.96 | 1.01 | -0.1 | 0.67 | 0.6 | 0.43 | 0.78 | 0.72 | 0.66 | 0.69 | 0.54 | 0.66 | 0.64 | 0.59 | 0.44 | 0.54 | 0.51 | 0.5 | 0.57 | 0.52 | 0.54 | 0.39 | 0.13 | 0.38 | 0.46 | 0.46 | 0.35 | 0.41 | 0.49 | 0.44 | 0.44 | 0.41 | 0.34 | 0.34 | 0.23 | 0.37 | 0.41 | 0.37 | 0.22 | 0.36 | 0.3 | 0.198 | 0.31 | 0.27 | 0.21 | |
diluted | 0.67 | 0.81 | 0.72 | 0.77 | 0.89 | 0.77 | 0.63 | 0.68 | 0.6 | 0.65 | 0.64 | 0.71 | 0.66 | 0.9 | 1.06 | 0.85 | 1.31 | 1.05 | 0.95 | 1 | -0.1 | 0.66 | 0.59 | 0.42 | 0.76 | 0.7 | 0.65 | 0.68 | 0.53 | 0.65 | 0.63 | 0.59 | 0.43 | 0.53 | 0.5 | 0.49 | 0.56 | 0.51 | 0.53 | 0.39 | 0.13 | 0.37 | 0.45 | 0.45 | 0.34 | 0.4 | 0.49 | 0.43 | 0.43 | 0.41 | 0.34 | 0.34 | 0.23 | 0.36 | 0.41 | 0.36 | 0.22 | 0.36 | 0.3 | 0.195 | 0.3 | 0.27 | 0.21 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 145,452,000 | 98,054,000 | 95,372,000 | 65,227,000 | 182,974,000 | 106,474,000 | 122,013,000 | 99,521,000 | 187,442,000 | 133,050,000 | 178,471,000 | 149,518,000 | 247,418,000 | 161,957,000 | 126,569,000 | 84,817,000 | 184,373,000 | 168,472,000 | 111,229,000 | 54,717,000 | 41,232,000 | 96,305,000 | 88,135,000 | 42,960,000 | 101,352,000 | 128,328,000 | 102,109,000 | 56,386,000 | 92,733,000 | 164,460,000 | 193,729,000 | 168,644,000 | 193,452,000 | 198,873,000 | 178,414,000 | 156,685,000 | 183,234,000 | 163,117,000 | 140,684,000 | 122,914,000 | 142,728,000 | 146,247,000 | 125,807,000 | 99,493,000 | 124,938,000 | 137,807,000 | 112,328,000 | 125,745,000 | 128,277,000 | 143,845,000 | 107,465,000 | 80,272,000 | 121,240,000 | 120,273,000 | 90,605,000 | 127,824,000 | 95,212,000 | 140,671,000 | 117,683,000 | 136,191,000 | 100,819,000 | 165,530,000 | 152,745,000 | 153,002,000 |
investments | 436,485,000 | 415,793,000 | 357,630,000 | 473,383,000 | 335,377,000 | 320,883,000 | 371,345,000 | 273,040,000 | 258,970,000 | 256,927,000 | 188,227,000 | 211,352,000 | 172,955,000 | 201,712,000 | 308,432,000 | 284,503,000 | 154,654,000 | 138,044,000 | 138,171,000 | 128,437,000 | 154,978,000 | 151,365,000 | 147,538,000 | 141,697,000 | 155,213,000 | 168,331,000 | 152,961,000 | 187,063,000 | 224,932,000 | 207,908,000 | 147,668,000 | 139,435,000 | ||||||||||||||||||||||||||||||||
accounts receivable | 79,775,000 | 68,326,000 | 72,884,000 | 79,020,000 | 74,389,000 | 78,673,000 | 65,267,000 | 75,329,000 | 68,889,000 | 70,289,000 | 63,217,000 | 76,564,000 | 70,193,000 | 78,844,000 | 75,714,000 | 89,423,000 | 84,090,000 | 89,142,000 | 78,752,000 | 71,957,000 | 69,680,000 | 67,094,000 | 51,995,000 | 63,659,000 | 59,101,000 | 65,614,000 | 54,362,000 | 59,973,000 | 50,381,000 | 60,110,000 | 50,586,000 | 63,016,000 | 53,854,000 | 62,341,000 | 50,635,000 | 58,676,000 | 46,288,000 | 62,135,000 | 47,681,000 | 54,488,000 | 44,559,000 | 52,225,000 | 44,455,000 | 54,935,000 | 43,392,000 | 50,950,000 | 42,352,000 | 49,489,000 | 40,888,000 | 52,726,000 | 45,762,000 | 57,249,000 | 61,169,000 | 47,012,000 | 53,584,000 | 39,590,000 | 50,680,000 | 39,258,000 | 41,831,000 | 32,821,000 | 34,800,000 | 25,924,000 | 29,436,000 | 23,324,000 |
due from brokers | 1,865,000 | 2,586,000 | 4,163,000 | 3,874,000 | 1,474,000 | 2,446,000 | 3,657,000 | 17,089,000 | 4,677,000 | 2,808,000 | 2,570,000 | 2,356,000 | 2,080,000 | 2,930,000 | 6,717,000 | 63,101,000 | 3,567,000 | 3,251,000 | 7,214,000 | 6,081,000 | 5,125,000 | 2,443,000 | 497,000 | 145,000 | 1,743,000 | 3,677,000 | 3,323,000 | 4,597,000 | 14,240,000 | 6,250,000 | 11,435,000 | 11,790,000 | 6,429,000 | 6,567,000 | 14,452,000 | 2,159,000 | 1,579,000 | |||||||||||||||||||||||||||
property and equipment—net | 65,068,000 | 67,440,000 | 67,562,000 | 67,529,000 | 68,604,000 | 69,659,000 | 70,326,000 | 68,394,000 | 66,336,000 | 52,307,000 | 36,328,000 | 12,357,000 | 8,757,000 | 8,621,000 | 8,380,000 | 8,618,000 | 8,938,000 | 9,055,000 | 9,040,000 | 9,604,000 | 10,341,000 | 10,920,000 | 11,584,000 | 12,091,000 | 12,486,000 | 12,993,000 | 13,487,000 | 14,011,000 | 14,106,000 | 14,196,000 | 14,571,000 | 14,939,000 | 15,040,000 | 15,317,000 | 15,471,000 | 15,557,000 | 15,964,000 | 14,055,000 | 12,989,000 | 10,070,000 | 9,783,000 | 9,894,000 | 9,996,000 | 10,136,000 | 11,189,000 | 11,319,000 | 9,674,000 | 9,274,000 | 9,824,000 | 9,387,000 | 9,264,000 | 9,171,000 | 9,418,000 | 9,970,000 | 10,893,000 | 11,200,000 | 11,769,000 | 12,063,000 | 12,832,000 | 13,242,000 | 13,226,000 | 13,347,000 | 14,092,000 | 14,866,000 |
operating lease right-of-use assets—net | 97,342,000 | 98,748,000 | 99,929,000 | 98,368,000 | 99,200,000 | 100,927,000 | 101,624,000 | 101,374,000 | 103,302,000 | 99,605,000 | 107,759,000 | 132,448,000 | 136,430,000 | 14,016,000 | 16,729,000 | 19,473,000 | 22,009,000 | 24,293,000 | 26,082,000 | 28,646,000 | ||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets—net | 20,040,000 | 20,046,000 | 20,034,000 | 19,169,000 | 18,756,000 | 19,500,000 | 19,091,000 | 19,157,000 | 19,395,000 | 18,971,000 | 19,269,000 | 19,226,000 | 19,049,000 | 18,240,000 | 18,847,000 | 19,469,000 | 19,696,000 | 19,897,000 | 20,146,000 | 20,048,000 | 20,495,000 | 20,023,000 | 19,567,000 | 19,326,000 | 19,560,000 | 19,261,000 | 19,711,000 | 19,564,000 | 19,751,000 | 19,949,000 | 20,028,000 | 20,625,000 | 20,379,000 | 20,230,000 | 19,866,000 | 19,233,000 | 19,118,000 | 19,779,000 | 19,683,000 | 19,968,000 | 19,498,000 | 19,798,000 | 19,801,000 | |||||||||||||||||||||
other assets | 30,667,000 | 30,619,000 | 33,449,000 | 28,295,000 | 31,592,000 | 29,225,000 | 30,729,000 | 26,821,000 | 27,543,000 | 39,951,000 | 29,146,000 | 19,582,000 | 16,497,000 | 20,012,000 | 15,986,000 | 13,806,000 | 15,360,000 | 16,439,000 | 12,535,000 | 11,538,000 | 8,404,000 | 8,594,000 | 8,675,000 | 10,980,000 | 7,433,000 | 13,548,000 | 7,439,000 | 11,107,000 | 9,208,000 | 8,626,000 | 8,254,000 | 8,698,000 | 7,053,000 | 7,109,000 | 6,890,000 | 7,055,000 | 7,382,000 | 6,341,000 | 6,778,000 | 6,445,000 | 5,765,000 | 5,083,000 | 5,304,000 | 5,652,000 | 4,229,000 | 6,231,000 | 7,626,000 | 5,211,000 | 5,673,000 | 5,753,000 | 5,278,000 | 3,586,000 | 3,254,000 | 3,752,000 | 3,960,000 | 3,121,000 | 3,862,000 | |||||||
total assets | 876,694,000 | 801,612,000 | 751,023,000 | 834,865,000 | 812,366,000 | 727,787,000 | 784,052,000 | 680,725,000 | 736,554,000 | 673,908,000 | 624,987,000 | 623,403,000 | 673,379,000 | 506,332,000 | 577,374,000 | 583,210,000 | 492,687,000 | 468,593,000 | 403,169,000 | 333,093,000 | 348,453,000 | 397,466,000 | 368,288,000 | 333,655,000 | 402,419,000 | 459,704,000 | 404,002,000 | 405,808,000 | 432,551,000 | 488,185,000 | 450,116,000 | 428,941,000 | 410,125,000 | 423,999,000 | 397,883,000 | 319,540,000 | 333,728,000 | 331,493,000 | 297,070,000 | 278,280,000 | 305,322,000 | 296,023,000 | 277,011,000 | 255,002,000 | 280,721,000 | 327,334,000 | 293,130,000 | 274,231,000 | 274,926,000 | 297,111,000 | 353,201,000 | 354,336,000 | 365,916,000 | 335,785,000 | 318,150,000 | 286,233,000 | 258,108,000 | 293,811,000 | 271,785,000 | 277,586,000 | 253,636,000 | 312,050,000 | 308,961,000 | 328,711,000 |
liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation and benefits | 80,614,000 | 59,972,000 | 39,947,000 | 19,963,000 | 71,049,000 | 48,679,000 | 32,967,000 | 17,161,000 | 66,382,000 | 49,989,000 | 31,487,000 | 16,564,000 | 77,764,000 | 62,371,000 | 44,668,000 | 24,750,000 | 79,167,000 | 64,228,000 | 42,940,000 | |||||||||||||||||||||||||||||||||||||||||||||
distribution and service fees payable | 8,623,000 | 8,698,000 | 8,337,000 | 8,194,000 | 8,485,000 | 8,314,000 | 9,051,000 | 7,721,000 | 10,144,000 | 9,310,000 | 8,560,000 | 9,605,000 | 8,421,000 | 9,724,000 | 11,956,000 | 9,923,000 | 10,183,000 | 11,271,000 | 10,237,000 | 8,598,000 | 7,748,000 | 6,722,000 | 7,477,000 | 6,029,000 | 7,318,000 | 8,503,000 | 6,803,000 | 6,860,000 | 8,493,000 | 8,520,000 | 6,361,000 | 6,774,000 | 6,231,000 | 7,924,000 | 7,089,000 | 6,448,000 | 6,452,000 | 7,107,000 | 6,065,000 | 5,793,000 | 6,192,000 | |||||||||||||||||||||||
operating lease liabilities | 138,326,000 | 140,279,000 | 141,563,000 | 140,046,000 | 141,115,000 | 140,595,000 | 141,437,000 | 141,380,000 | 140,408,000 | 133,287,000 | 115,565,000 | 137,742,000 | 138,809,000 | 15,623,000 | 18,638,000 | 21,687,000 | 24,525,000 | 27,110,000 | 29,202,000 | 32,068,000 | 34,926,000 | 37,669,000 | 37,716,000 | 40,587,000 | 43,349,000 | 46,047,000 | 48,845,000 | 51,584,000 | ||||||||||||||||||||||||||||||||||||
income tax payable | 1,650,000 | 1,318,000 | 192,000 | 6,897,000 | 4,601,000 | 1,490,000 | 646,000 | 11,140,000 | 5,115,000 | 9,202,000 | 216,000 | 11,275,000 | 7,750,000 | 7,497,000 | 5,487,000 | 27,207,000 | 22,611,000 | 21,065,000 | 15,542,000 | 10,991,000 | 12,672,000 | 23,440,000 | 33,629,000 | 23,162,000 | 22,194,000 | 20,154,000 | 18,641,000 | 27,343,000 | 18,663,000 | 18,953,000 | 14,309,000 | 23,001,000 | 19,892,000 | 12,362,000 | 8,583,000 | 15,906,000 | 9,375,000 | 9,167,000 | 5,800,000 | 12,981,000 | 6,780,000 | 1,508,000 | 1,397,000 | 1,164,000 | 4,141,000 | 3,342,000 | 1,461,000 | 7,397,000 | 7,575,000 | 8,846,000 | 9,746,000 | 5,150,000 | 2,584,000 | 5,777,000 | 2,115,000 | 4,948,000 | 7,759,000 | 7,875,000 | 2,824,000 | 9,077,000 | 5,589,000 | 1,156,000 | 1,639,000 | |
due to brokers | 319,000 | 123,000 | 4,096,000 | 4,232,000 | 2,111,000 | 1,325,000 | 595,000 | 17,794,000 | 201,000 | 2,710,000 | 1,257,000 | 1,223,000 | 835,000 | 4,460,000 | 6,021,000 | 45,819,000 | 927,000 | 2,654,000 | 3,403,000 | 134,000 | 501,000 | 293,000 | 62,000 | 82,000 | 366,000 | 1,633,000 | 2,403,000 | 1,040,000 | 5,121,000 | 3,793,000 | 5,475,000 | 7,137,000 | 3,282,000 | 3,738,000 | 11,835,000 | |||||||||||||||||||||||||||||
other liabilities and accrued expenses | 13,314,000 | 11,965,000 | 14,567,000 | 14,181,000 | 10,102,000 | 14,832,000 | 14,952,000 | 10,698,000 | 21,657,000 | 13,114,000 | 23,995,000 | 17,400,000 | 12,857,000 | 13,497,000 | 15,221,000 | 13,803,000 | 10,948,000 | 11,692,000 | 9,876,000 | 10,050,000 | 15,646,000 | 11,553,000 | 10,743,000 | 13,894,000 | 13,972,000 | 13,971,000 | 9,304,000 | 8,147,000 | 13,935,000 | 10,294,000 | 9,357,000 | 10,492,000 | 10,025,000 | 8,898,000 | 9,753,000 | 7,088,000 | 9,672,000 | 8,700,000 | 7,465,000 | 7,829,000 | 8,000,000 | 15,092,000 | 11,711,000 | 13,074,000 | 13,964,000 | 15,309,000 | 14,775,000 | 17,291,000 | 18,373,000 | 14,061,000 | 11,967,000 | 9,906,000 | 12,662,000 | 9,898,000 | 9,133,000 | 8,696,000 | 9,593,000 | |||||||
total liabilities | 242,846,000 | 222,355,000 | 208,702,000 | 193,513,000 | 237,463,000 | 215,235,000 | 199,648,000 | 205,894,000 | 243,907,000 | 217,612,000 | 181,080,000 | 193,809,000 | 246,436,000 | 113,172,000 | 101,991,000 | 143,189,000 | 148,361,000 | 138,020,000 | 111,200,000 | 81,501,000 | 123,549,000 | 116,292,000 | 111,672,000 | 96,550,000 | 135,304,000 | 127,694,000 | 109,523,000 | 106,293,000 | 95,713,000 | 79,116,000 | 62,116,000 | 63,494,000 | 86,794,000 | 69,333,000 | 62,411,000 | 45,204,000 | 67,061,000 | 58,386,000 | 40,976,000 | 40,003,000 | 62,212,000 | 49,361,000 | 34,254,000 | 26,566,000 | 52,133,000 | 45,565,000 | 35,852,000 | 41,026,000 | 51,162,000 | 45,911,000 | 46,180,000 | 60,363,000 | 58,036,000 | 48,937,000 | 46,937,000 | 50,925,000 | 43,049,000 | 34,495,000 | 27,168,000 | 44,221,000 | 31,143,000 | 20,916,000 | 20,924,000 | 40,376,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests | 22,805,000 | 14,585,000 | 1,250,000 | 121,710,000 | 53,460,000 | 14,491,000 | 114,570,000 | 90,909,000 | 106,463,000 | 84,119,000 | 85,518,000 | 87,249,000 | 85,335,000 | 77,530,000 | 185,998,000 | 184,656,000 | 89,143,000 | 66,032,000 | 66,081,000 | 62,365,000 | 50,665,000 | 45,420,000 | 43,073,000 | 41,601,000 | 53,412,000 | 53,109,000 | 38,104,000 | 64,354,000 | 114,192,000 | |||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 583,000 | 582,000 | 582,000 | 582,000 | 575,000 | 574,000 | 574,000 | 564,000 | 558,000 | 558,000 | 558,000 | 558,000 | 551,000 | 550,000 | 550,000 | 550,000 | 543,000 | 542,000 | 542,000 | 542,000 | 535,000 | 535,000 | 535,000 | 535,000 | 527,000 | 527,000 | 526,000 | 525,000 | 518,000 | 518,000 | 518,000 | 518,000 | 511,000 | 511,000 | 511,000 | 511,000 | 504,000 | 504,000 | 504,000 | 503,000 | 497,000 | 497,000 | 497,000 | 496,000 | 486,000 | 486,000 | 486,000 | 485,000 | 477,000 | 477,000 | 477,000 | 477,000 | 470,000 | 469,000 | 469,000 | 462,000 | 461,000 | 461,000 | 461,000 | 454,000 | 454,000 | 454,000 | 453,000 | 448,000 |
additional paid-in capital | 992,948,000 | 982,023,000 | 968,684,000 | 955,669,000 | 943,281,000 | 931,510,000 | 916,006,000 | 832,496,000 | 818,269,000 | 806,145,000 | 794,159,000 | 781,300,000 | 769,373,000 | 755,487,000 | 742,144,000 | 728,644,000 | 715,847,000 | 703,790,000 | 692,719,000 | 680,466,000 | 670,142,000 | 660,689,000 | 652,579,000 | 644,397,000 | 636,788,000 | 625,822,000 | 617,726,000 | 609,854,000 | 602,272,000 | 590,827,000 | 584,035,000 | 577,169,000 | 570,486,000 | 562,738,000 | 556,383,000 | 550,249,000 | 543,829,000 | 537,293,000 | 531,700,000 | 526,017,000 | 519,855,000 | 512,943,000 | 507,180,000 | 500,604,000 | 489,266,000 | 479,835,000 | 472,914,000 | 466,007,000 | 457,138,000 | 449,568,000 | 443,623,000 | 437,206,000 | 420,373,000 | 415,818,000 | 410,747,000 | 402,573,000 | 396,437,000 | 388,752,000 | 383,996,000 | 378,081,000 | 374,051,000 | 364,497,000 | 360,458,000 | 357,886,000 |
accumulated deficit | -105,806,000 | -108,271,000 | -117,510,000 | -121,933,000 | -129,339,000 | -144,420,000 | -153,360,000 | -154,361,000 | -158,186,000 | -159,082,000 | -162,231,000 | -165,053,000 | -171,417,000 | -176,235,000 | -193,146,000 | -217,453,000 | -231,967,000 | -211,676,000 | -240,744,000 | -265,034,000 | -291,542,000 | -218,643,000 | -231,409,000 | -240,930,000 | -242,461,000 | -163,500,000 | -179,852,000 | -193,523,000 | -208,404,000 | -96,544,000 | -111,333,000 | -125,293,000 | -137,972,000 | -96,926,000 | -108,581,000 | -118,663,000 | -127,957,000 | -118,088,000 | -129,672,000 | -142,266,000 | -148,096,000 | -118,914,000 | -124,380,000 | -133,574,000 | -142,786,000 | -101,783,000 | -109,853,000 | -121,936,000 | -131,366,000 | -96,483,000 | -105,670,000 | -111,861,000 | -62,907,000 | -65,089,000 | -73,101,000 | -83,063,000 | -92,483,000 | -50,145,000 | -59,197,000 | -65,553,000 | -73,973,000 | -832,000 | ||
accumulated other comprehensive loss | -4,657,000 | -4,487,000 | -3,958,000 | -7,923,000 | -10,025,000 | -5,414,000 | -8,874,000 | -8,690,000 | -7,708,000 | -10,180,000 | -8,537,000 | -9,213,000 | -10,784,000 | -14,947,000 | -11,051,000 | -7,437,000 | -5,886,000 | -5,986,000 | -4,530,000 | |||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -321,115,000 | -319,555,000 | -319,297,000 | -318,708,000 | -292,781,000 | -291,241,000 | -291,173,000 | -291,069,000 | -271,705,000 | -270,847,000 | -270,797,000 | -270,610,000 | -250,169,000 | -249,225,000 | -249,112,000 | -248,939,000 | -223,354,000 | -222,129,000 | -222,099,000 | |||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity attributable to cohen & steers, inc. | 561,953,000 | 550,292,000 | 528,501,000 | 507,687,000 | 511,711,000 | 491,009,000 | 463,173,000 | 378,940,000 | 381,228,000 | 366,594,000 | 353,152,000 | 336,982,000 | 337,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
nonredeemable noncontrolling interests | 49,090,000 | 14,380,000 | 12,570,000 | 11,955,000 | 9,732,000 | 7,052,000 | 6,661,000 | 4,982,000 | 4,956,000 | 5,583,000 | 5,237,000 | 5,363,000 | 4,054,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 611,043,000 | 564,672,000 | 541,071,000 | 519,642,000 | 521,443,000 | 498,061,000 | 469,834,000 | 383,922,000 | 386,184,000 | 372,177,000 | 358,389,000 | 342,345,000 | 341,608,000 | 255,183,000 | 174,239,000 | 213,703,000 | 222,646,000 | 324,241,000 | 303,005,000 | 275,536,000 | 308,590,000 | 290,053,000 | 273,361,000 | 265,814,000 | 272,239,000 | 255,203,000 | 237,588,000 | 231,776,000 | 245,942,000 | 241,905,000 | 227,639,000 | 227,981,000 | 262,003,000 | 249,872,000 | 231,362,000 | 223,557,000 | 251,008,000 | 234,412,000 | 223,289,000 | 261,111,000 | 253,924,000 | 242,736,000 | 230,512,000 | 214,623,000 | 255,937,000 | 240,813,000 | 233,365,000 | 222,493,000 | 289,182,000 | 288,037,000 | 284,869,000 | |||||||||||||
total liabilities, redeemable noncontrolling interests and stockholders’ equity | 876,694,000 | 801,612,000 | 751,023,000 | 834,865,000 | 812,366,000 | 727,787,000 | 784,052,000 | 680,725,000 | 736,554,000 | 673,908,000 | 624,987,000 | 623,403,000 | 673,379,000 | 492,687,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 315,630,000 | 289,385,000 | 255,365,000 | 264,541,000 | 225,888,000 | 189,227,000 | 235,754,000 | 213,543,000 | 195,504,000 | 278,901,000 | 256,375,000 | 235,161,000 | 283,843,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable noncontrolling interests and stockholders' equity | 506,332,000 | 577,374,000 | 583,210,000 | 468,593,000 | 403,169,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax asset—net | 2,065,000 | 6,995,000 | 7,073,000 | 6,902,000 | 6,836,000 | 7,091,000 | 7,119,000 | 7,178,000 | 7,130,000 | 7,200,000 | 6,686,000 | 3,845,000 | 1,794,000 | 5,812,000 | 6,705,000 | 4,450,000 | 5,619,000 | 4,040,000 | 2,176,000 | 595,000 | 5,551,000 | 2,941,000 | 4,295,000 | 15,108,000 | 13,421,000 | 11,047,000 | 9,053,000 | 14,144,000 | 11,279,000 | 8,978,000 | 6,512,000 | 6,812,000 | 5,379,000 | 3,710,000 | 9,233,000 | 7,415,000 | 4,929,000 | 3,415,000 | 8,058,000 | 6,560,000 | 3,962,000 | 2,745,000 | 6,649,000 | |||||||||||||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation | 19,660,000 | 52,056,000 | 36,615,000 | 22,045,000 | 12,796,000 | 48,105,000 | 37,386,000 | 23,527,000 | 11,319,000 | 43,685,000 | 31,693,000 | 20,737,000 | 10,156,000 | 41,370,000 | 30,357,000 | 19,038,000 | 9,536,000 | 35,333,000 | 26,545,000 | 15,266,000 | 6,941,000 | 30,503,000 | 22,175,000 | 15,261,000 | 6,651,000 | 28,300,000 | 21,136,000 | 13,786,000 | 6,490,000 | 25,214,000 | 19,501,000 | 13,356,000 | 7,417,000 | 22,511,000 | 13,566,000 | 5,954,000 | 23,337,000 | 19,412,000 | 12,694,000 | 5,870,000 | 20,273,000 | 13,342,000 | 8,197,000 | 3,767,000 | 12,009,000 | |||||||||||||||||||
accumulated other comprehensive loss, net of tax | -4,729,000 | -6,065,000 | -7,422,000 | -7,826,000 | -9,123,000 | -7,223,000 | -6,925,000 | -6,143,000 | -5,843,000 | -4,228,000 | -3,915,000 | -4,511,000 | -5,019,000 | -2,793,000 | -2,755,000 | -2,654,000 | -11,947,000 | -4,809,000 | ||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 5,983,474 and 5,674,510 shares at march 31, 2021 and december 31, 2020, respectively | -222,018,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 333,093,000 | 397,466,000 | 368,288,000 | 333,655,000 | 459,704,000 | 404,002,000 | 405,808,000 | 428,941,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 31,203,000 | 33,649,000 | 33,395,000 | 35,961,000 | 38,440,000 | 40,833,000 | 43,432,000 | 45,977,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income, net of tax | -4,134,000 | -6,326,000 | -7,323,000 | -3,671,000 | -5,885,000 | -3,843,000 | -3,775,000 | -1,582,000 | 831,000 | 3,593,000 | 3,080,000 | 2,989,000 | 3,119,000 | 1,603,000 | 2,984,000 | 887,000 | 350,000 | 2,154,000 | -225,000 | -574,000 | 5,911,000 | 4,464,000 | 2,971,000 | 4,537,000 | 233,000 | 10,071,000 | 11,119,000 | |||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 5,674,510 and 5,329,820 shares at december 31, 2020 and 2019, respectively | -200,762,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 348,453,000 | 402,419,000 | 432,551,000 | 488,185,000 | 450,116,000 | 410,125,000 | 423,999,000 | 397,883,000 | 319,540,000 | 333,728,000 | 331,493,000 | 297,070,000 | 278,280,000 | 305,322,000 | 296,023,000 | 277,011,000 | 255,002,000 | 280,721,000 | 327,334,000 | 293,130,000 | 274,231,000 | 274,926,000 | 297,111,000 | 353,201,000 | 354,336,000 | 365,916,000 | 335,785,000 | 318,150,000 | 286,233,000 | 258,108,000 | 293,811,000 | 271,785,000 | 277,586,000 | 253,636,000 | 312,050,000 | 308,961,000 | 328,711,000 | |||||||||||||||||||||||||||
less: treasury stock, at cost, 5,674,510 and 5,329,820 shares at september 30, 2020 and december 31, 2019, respectively | -200,762,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 5,674,168 and 5,329,820 shares at june 30, 2020 and december 31, 2019, respectively | -200,740,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 5,673,028 and 5,329,820 shares at march 31, 2020 and december 31, 2019, respectively | -200,672,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 5,329,820 and 5,050,285 shares at december 31, 2019 and 2018, respectively | -174,825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 5,329,820 and 5,050,285 shares at september 30, 2019 and december 31, 2018, respectively | -174,825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 5,329,386 and 5,050,285 shares at june 30, 2019 and december 31, 2018, respectively | -174,802,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 5,328,768 and 5,050,285 shares at march 31, 2019 and december 31, 2018, respectively | -174,770,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | 5,816,000 | 5,863,000 | 5,877,000 | 5,934,000 | 5,994,000 | 6,054,000 | 6,113,000 | 6,172,000 | 6,229,000 | 6,290,000 | 6,353,000 | 6,410,000 | 6,368,000 | 6,089,000 | 5,885,000 | 5,677,000 | 5,728,000 | 5,778,000 | 5,830,000 | 1,679,000 | 1,817,000 | 1,959,000 | 2,097,000 | 2,209,000 | 2,314,000 | 2,430,000 | 2,560,000 | 2,656,000 | ||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 5,050,285 and 4,789,608 shares at december 31, 2018 and 2017, respectively | -164,417,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interest | 84,828,000 | 84,995,000 | 81,604,000 | 47,795,000 | 46,076,000 | 45,419,000 | 975,000 | 853,000 | 868,000 | 891,000 | 689,000 | 11,334,000 | 720,000 | 852,000 | 797,000 | 607,000 | 19,766,000 | 7,406,000 | 1,843,000 | 207,000 | 192,000 | 72,609,000 | 70,684,000 | 46,769,000 | 32,924,000 | 28,477,000 | 4,796,000 | 436,000 | 3,379,000 | 3,804,000 | 1,952,000 | 3,466,000 | ||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 5,050,285 and 4,789,608 shares at september 30, 2018 and december 31, 2017, respectively | -164,417,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 5,049,225 and 4,789,608 shares at june 30, 2018 and december 31, 2017, respectively | -164,372,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 5,048,878 and 4,789,608 shares at march 31, 2018 and december 31, 2017, respectively | -164,323,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading investments | 74,856,000 | 74,684,000 | 73,556,000 | 15,162,000 | 12,689,000 | 12,742,000 | 12,823,000 | 12,778,000 | 37,169,000 | 12,851,000 | 8,863,000 | 9,395,000 | 9,509,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investments | 6,176,000 | 5,986,000 | 5,892,000 | 6,170,000 | 6,459,000 | 21,378,000 | 21,402,000 | 31,914,000 | 16,974,000 | 6,309,000 | 7,447,000 | 27,465,000 | 28,550,000 | 107,000 | 26,634,000 | 25,637,000 | 24,724,000 | 24,301,000 | ||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale investments | 27,074,000 | 26,187,000 | 28,257,000 | 38,843,000 | 35,396,000 | 25,519,000 | 30,931,000 | 18,144,000 | 17,191,000 | 30,531,000 | 38,420,000 | 21,320,000 | 21,269,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 4,789,608 and 4,524,694 shares at december 31, 2017 and 2016, respectively | -153,818,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 4,789,608 and 4,524,694 shares at september 30, 2017 and december 31, 2016, respectively | -153,818,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 4,787,883 and 4,524,694 shares at june 30, 2017 and december 31, 2016, respectively | -153,749,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax liability—net | 54,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 4,787,094 and 4,524,694 shares at march 31, 2017 and december 31, 2016, respectively | -153,717,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 4,524,694 and 4,250,476 shares at december 31, 2016 and december 31, 2015, respectively | -144,677,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due from broker | 2,387,000 | 1,923,000 | 964,000 | 6,104,000 | 6,111,000 | 1,784,000 | 1,315,000 | 1,805,000 | 5,063,000 | 4,071,000 | 2,681,000 | 2,906,000 | 28,234,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
due to broker | 577,000 | 27,000 | 49,000 | 4,369,000 | 4,497,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 4,524,694 and 4,250,476 shares at september 30, 2016 and december 31, 2015, respectively | -144,677,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 4,522,272 and 4,250,476 shares at june 30, 2016 and december 31, 2015, respectively | -144,574,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 4,508,617 and 4,250,476 shares at march 31, 2016 and december 31, 2015, respectively | -144,012,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 4,250,476 and 3,800,920 shares at december 31, 2015 and december 31, 2014, respectively | -136,637,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | 4,033,000 | 10,839,000 | 5,839,000 | 543,000 | 777,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 4,250,476 and 3,800,920 shares at september 30, 2015 and december 31, 2014, respectively | -136,637,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 4,248,788 and 3,800,920 shares at june 30, 2015 and december 31, 2014, respectively | -136,583,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 17,862,000 | 19,120,000 | 19,611,000 | 20,591,000 | 20,675,000 | 20,672,000 | 20,448,000 | 19,950,000 | 19,782,000 | 19,824,000 | 19,666,000 | 20,245,000 | 19,934,000 | 20,337,000 | 21,337,000 | 21,053,000 | 20,334,000 | 20,552,000 | 19,255,000 | 20,441,000 | 21,196,000 | |||||||||||||||||||||||||||||||||||||||||||
intangible assets—net | 1,590,000 | 1,612,000 | 1,635,000 | 1,657,000 | 1,679,000 | 1,701,000 | 1,724,000 | 1,746,000 | 1,768,000 | 1,813,000 | 1,835,000 | 1,857,000 | 1,879,000 | 1,902,000 | 1,924,000 | 1,946,000 | 1,968,000 | 1,991,000 | 2,013,000 | 2,035,000 | 2,057,000 | |||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 4,236,934 and 3,800,920 shares at march 31, 2015 and december 31, 2014, respectively | -136,112,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 3,800,920 and 3,481,942 shares at december 31, 2014 and december 31, 2013, respectively | -117,403,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities owned | 59,376,000 | 49,822,000 | 17,855,000 | 15,668,000 | 5,877,000 | 10,146,000 | 9,627,000 | 11,160,000 | 17,621,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments, available-for-sale | 21,814,000 | 7,328,000 | 6,932,000 | 10,449,000 | 13,539,000 | 14,010,000 | 25,747,000 | 24,383,000 | 26,112,000 | 25,786,000 | 27,133,000 | 25,657,000 | 19,450,000 | 20,181,000 | 16,954,000 | 29,949,000 | 25,560,000 | 46,242,000 | 45,758,000 | |||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 3,800,014 and 3,481,942 shares at september 30, 2014 and december 31, 2013, respectively | -117,366,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 3,797,741 and 3,481,942 shares at june 30, 2014 and december 31, 2013, respectively | -117,268,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payable | 9,848,000 | 8,851,000 | 7,875,000 | 6,471,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 3,773,060 and 3,481,942 shares at march 31, 2014 and december 31, 2013, respectively | -116,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities sold but not yet purchased | 16,118,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 3,481,942 and 3,239,093 shares at december 31, 2013 and december 31, 2012, respectively | -105,681,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities owned (26,002)* (8,499 and 849)** | 11,507,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due from broker (12,358)* | 1,838,000 | 31,561,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets (103)* | 6,517,000 | 7,295,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities sold but not yet purchased (14,685)* | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities and accrued expenses (335)* | 17,564,000 | 23,078,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 3,481,712 and 3,239,093 shares at september 30, 2013 and december 31, 2012, respectively | -105,673,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities owned (26,002)* (12,357 and 849)** | 99,638,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investments | 7,532,000 | 8,349,000 | 7,770,000 | 8,554,000 | 8,676,000 | 7,868,000 | 33,506,000 | 38,755,000 | 38,127,000 | 43,979,000 | 41,313,000 | 40,766,000 | 37,542,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 3,480,161 and 3,239,093 shares at june 30, 2013 and december 31, 2012 respectively | -105,621,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities owned (25,955 and 26,002)* (935 and 849)** | 113,630,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due from broker (10,956 and 12,358)* | 25,591,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets (73 and 103)* | 6,265,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities sold but not yet purchased (12,536 and 14,685)* | 12,536,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities and accrued expenses (309 and 335)* | 26,409,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 3,477,413 and 3,239,093 shares at march 31, 2013 and december 31, 2012 respectively | -105,517,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities owned (24,946 and 21,952)* | 91,441,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due from broker (10,064 and 10,321)* | 14,234,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets (310 and 209)* | 7,812,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities sold but not yet purchased (12,598 and 9,277)* | 12,598,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities and accrued expenses (226 and 493)* | 20,343,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 3,238,859 and 2,986,913 shares at september 30, 2012 and december 31, 2011 respectively | -97,712,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities owned (26,655 and 21,952)* | 76,886,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due from broker (10,259 and 10,321)* | 14,330,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets (256 and 209)* | 5,768,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities sold but not yet purchased (12,304 and 9,277)* | 12,305,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities and accrued expenses (370 and 493)* | 17,289,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 3,236,252 and 2,986,913 shares at june 30, 2012 and december 31, 2011 respectively | -97,624,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities owned (26,006 and 21,952) * | 76,253,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due from broker (13,124 and 10,321) * | 20,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets (461 and 209) * | 5,987,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities sold but not yet purchased (14,373 and 9,277) * | 14,373,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities and accrued expenses (330 and 493) * | 16,620,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 3,233,524 and 2,986,913 shares at march 31, 2012 and december 31, 2011, respectively | -97,533,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities owned (21,952) * | 25,304,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due from broker (10,321) * | 10,443,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets (209) * | 5,825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities sold but not yet purchased (9,277) * | 9,277,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities and accrued expenses (493) * | 11,684,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 2,986,913 and 2,754,696 shares at december 31, 2011 and december 31, 2010, respectively | -89,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 2,986,308 and 2,754,696 shares at september 30, 2011 and december 31, 2010, respectively | -89,218,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 2,981,392 and 2,754,696 shares at june 30, 2011 and december 31, 2010, respectively | -89,042,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred commissions—net | 961,000 | 785,000 | 674,000 | 573,000 | 562,000 | 523,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 2,976,985 and 2,754,696 shares at march 31, 2011 and december 31, 2010, respectively | -88,911,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 2,754,696 and 2,594,982 shares at december 31, 2010 and 2009, respectively | -82,588,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 2,754,265 and 2,594,982 shares at september 30, 2010 and december 31, 2009, respectively | -82,576,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 6,447,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 2,748,404 and 2,594,982 shares at june 30, 2010 and december 31, 2009, respectively | -82,449,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends payable | 4,262,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 2,734,870 and 2,594,982 shares at march 31, 2010 and december 31, 2009, respectively | -82,113,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investment | 10,842,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(accumulated deficit) retained earnings | -5,382,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 2,594,982 and 2,422,139 shares at december 31, 2009 and 2008, respectively | -79,202,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 30,703,000 | 41,634,000 | 41,772,000 | 43,289,000 | 43,018,000 | 55,283,000 | 30,077,000 | 34,414,000 | 42,637,000 | 25,169,000 | 32,505,000 | 36,298,000 | 36,882,000 | 39,614,000 | 26,149,000 | 46,841,000 | 69,931,000 | 51,387,000 | 52,406,000 | 52,430,000 | 929,000 | 34,006,000 | 32,162,000 | 8,068,000 | 37,960,000 | 36,398,000 | 32,649,000 | 39,977,000 | 25,298,000 | 29,731,000 | 25,569,000 | 28,924,000 | 20,806,000 | 25,738,000 | 22,998,000 | 22,944,000 | 26,191,000 | 23,831,000 | 24,921,000 | 17,867,000 | 5,828,000 | 16,964,000 | 20,774,000 | 20,771,000 | 15,173,000 | 18,037,000 | 22,924,000 | 19,600,000 | 19,428,000 | 19,817,000 | 8,509,000 | 15,501,000 | 12,567,000 | 15,027,000 | 18,258,000 | 16,074,000 | 9,542,000 | 15,759,000 | 12,902,000 | 12,751,000 | 13,163,000 | 11,601,000 | 8,890,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense—net | 10,085,000 | 12,337,000 | 12,161,000 | 11,379,000 | 10,869,000 | 14,515,000 | 13,919,000 | 12,998,000 | 11,134,000 | 10,924,000 | 11,712,000 | 10,698,000 | 12,890,000 | 12,323,000 | 12,382,000 | 11,757,000 | 9,471,000 | 10,213,000 | 11,432,000 | 9,348,000 | 7,335,000 | 7,441,000 | 7,591,000 | 6,970,000 | |||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 3,058,000 | 2,997,000 | 2,828,000 | 2,831,000 | 2,870,000 | 2,741,000 | 2,889,000 | 2,669,000 | 2,757,000 | 36,000 | 1,119,000 | 1,230,000 | 1,407,000 | 1,432,000 | 1,345,000 | 1,368,000 | -6,356,000 | 3,975,000 | 6,904,000 | 1,167,000 | 1,128,000 | 1,144,000 | 1,228,000 | 1,152,000 | 1,079,000 | 1,100,000 | 1,115,000 | 1,102,000 | 1,068,000 | 1,138,000 | 1,205,000 | 1,062,000 | 1,527,000 | 1,698,000 | 1,827,000 | 2,065,000 | 2,016,000 | 2,004,000 | 1,693,000 | 1,897,000 | 1,513,000 | 1,545,000 | 2,103,000 | 1,052,000 | 1,169,000 | 1,090,000 | 1,103,000 | 1,262,000 | 1,496,000 | 1,423,000 | 1,340,000 | 1,347,000 | 1,384,000 | 1,438,000 | 1,396,000 | 1,296,000 | 1,279,000 | 1,295,000 | 1,186,000 | 1,138,000 | 1,126,000 | 1,113,000 | 1,154,000 |
non-cash lease expense | 1,307,000 | 1,318,000 | 1,404,000 | 1,225,000 | 1,160,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from investments—net | 2,248,000 | -692,000 | -6,715,000 | -3,553,000 | 1,359,000 | -18,975,000 | 2,018,000 | -984,000 | -14,299,000 | 10,056,000 | -356,000 | 308,000 | -5,820,000 | 5,920,000 | 28,573,000 | -3,567,000 | -6,865,000 | 418,000 | -7,778,000 | -4,559,000 | -7,315,000 | -3,279,000 | -7,317,000 | 22,027,000 | -1,463,000 | -4,472,000 | -1,874,000 | -13,864,000 | 9,572,000 | -413,000 | 603,000 | 4,502,000 | |||||||||||||||||||||||||||||||
deferred income taxes | -1,429,000 | -1,488,000 | -2,231,000 | 5,709,000 | -396,000 | -1,058,000 | -3,007,000 | 4,164,000 | 8,531,000 | -8,474,000 | -2,889,000 | 3,369,000 | 246,000 | -3,279,000 | -1,652,000 | 3,486,000 | -1,709,000 | -2,325,000 | -781,000 | 4,919,000 | 64,000 | -179,000 | -59,000 | 281,000 | -12,000 | 74,000 | -24,000 | 58,000 | -500,000 | -2,856,000 | -2,005,000 | 3,988,000 | 819,000 | -2,276,000 | -4,263,000 | 5,406,000 | -1,725,000 | -1,736,000 | -1,505,000 | 4,066,000 | -2,505,000 | 1,436,000 | -4,418,000 | 12,879,000 | -926,000 | -2,292,000 | -1,889,000 | 4,828,000 | -1,977,000 | -2,202,000 | -2,379,000 | 3,471,000 | -1,362,000 | -1,597,000 | 4,913,000 | -1,763,000 | -1,589,000 | -1,462,000 | 4,399,000 | -1,473,000 | -1,005,000 | -1,192,000 | 3,893,000 |
foreign currency loss | 81,000 | -914,000 | 1,050,000 | 902,000 | 3,103,000 | -2,309,000 | -626,000 | 1,070,000 | -1,396,000 | 36,000 | 690,000 | -117,000 | -1,187,000 | 312,000 | 1,488,000 | 974,000 | -471,000 | 350,000 | 1,036,000 | 1,059,000 | -710,000 | -314,000 | -403,000 | 158,000 | 49,000 | 118,000 | 19,000 | -177,000 | -545,000 | 1,525,000 | 367,000 | -1,136,000 | -31,000 | 174,000 | 760,000 | -820,000 | 1,750,000 | 953,000 | 2,000 | 117,000 | |||||||||||||||||||||||
amortization of premium (discount) on u.s. treasury securities—net | 59,000 | -354,000 | 256,000 | -1,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -11,729,000 | 4,444,000 | 5,878,000 | -3,893,000 | 1,181,000 | -11,097,000 | 10,688,000 | -7,510,000 | 2,796,000 | -7,108,000 | 9,140,000 | -6,254,000 | 9,838,000 | -3,442,000 | 12,221,000 | -6,307,000 | 5,523,000 | -10,740,000 | -7,831,000 | -3,336,000 | -1,876,000 | -14,785,000 | 12,067,000 | -4,716,000 | 6,464,000 | -11,370,000 | 5,592,000 | -9,415,000 | 10,274,000 | -11,049,000 | 12,063,000 | -8,026,000 | 8,518,000 | -11,880,000 | 9,589,000 | -13,840,000 | 12,965,000 | -14,494,000 | 6,410,000 | -8,294,000 | 7,922,000 | -7,996,000 | 10,041,000 | -10,691,000 | 9,944,000 | -10,694,000 | 8,178,000 | -9,344,000 | 11,529,000 | -6,346,000 | 12,306,000 | -14,602,000 | -12,195,000 | 6,961,000 | -14,947,000 | 11,178,000 | -10,827,000 | 2,721,000 | -9,012,000 | 2,157,000 | -8,777,000 | 3,722,000 | -6,229,000 |
due from brokers | 724,000 | -441,000 | -10,045,000 | -2,960,000 | 787,000 | -23,596,000 | 13,040,000 | -11,804,000 | -1,918,000 | -213,000 | -192,000 | -282,000 | 814,000 | 531,000 | 56,452,000 | -59,429,000 | -431,000 | 4,059,000 | -1,133,000 | -956,000 | -2,682,000 | -1,946,000 | -352,000 | 1,598,000 | 1,934,000 | -994,000 | 1,274,000 | -1,225,000 | -7,990,000 | 5,185,000 | 355,000 | -5,361,000 | 138,000 | 7,885,000 | |||||||||||||||||||||||||||||
investments held by consolidated funds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 1,293,000 | 515,000 | 450,000 | -2,704,000 | -857,000 | -134,000 | -483,000 | -3,284,000 | 2,644,000 | -2,830,000 | -1,338,000 | -5,744,000 | 1,337,000 | -2,907,000 | 2,595,000 | 4,204,000 | 4,531,000 | -81,000 | 2,862,000 | -2,978,000 | 423,000 | 5,355,000 | -4,206,000 | -2,343,000 | 3,405,000 | -3,661,000 | 3,433,000 | -3,297,000 | -524,000 | -690,000 | 262,000 | -1,737,000 | -87,000 | -263,000 | -182,000 | -44,000 | -1,654,000 | 854,000 | 121,000 | -763,000 | -1,066,000 | 707,000 | 397,000 | -1,304,000 | 1,276,000 | 1,545,000 | -2,436,000 | 424,000 | -752,000 | 1,298,000 | -248,000 | 1,244,000 | -1,726,000 | 324,000 | 107,000 | -425,000 | -521,000 | -338,000 | -313,000 | 498,000 | 194,000 | -839,000 | 693,000 |
accrued compensation and benefits | 20,642,000 | 20,025,000 | 19,984,000 | -51,086,000 | 22,370,000 | 15,712,000 | 15,806,000 | -49,221,000 | 16,393,000 | 18,502,000 | 14,923,000 | -61,200,000 | 15,393,000 | 17,703,000 | 19,918,000 | -54,417,000 | 14,939,000 | 21,288,000 | |||||||||||||||||||||||||||||||||||||||||||||
distribution and service fees payable | -75,000 | 361,000 | 143,000 | -291,000 | 171,000 | -737,000 | 1,330,000 | -2,423,000 | 834,000 | 750,000 | -1,045,000 | 1,184,000 | -1,303,000 | -2,232,000 | 2,033,000 | -260,000 | -1,088,000 | 1,034,000 | 1,639,000 | 850,000 | 1,026,000 | -755,000 | 1,448,000 | -1,289,000 | -1,185,000 | 1,700,000 | -57,000 | -1,633,000 | -27,000 | 2,159,000 | -413,000 | 543,000 | -1,693,000 | 835,000 | 641,000 | -4,000 | -655,000 | 1,042,000 | 272,000 | -399,000 | |||||||||||||||||||||||
operating lease liabilities | -1,899,000 | -1,403,000 | -1,495,000 | -1,492,000 | 1,050,000 | -1,257,000 | -1,550,000 | 826,000 | -253,000 | 21,998,000 | -1,479,000 | -1,067,000 | -2,887,000 | -3,015,000 | -3,049,000 | -2,984,000 | -2,929,000 | -2,897,000 | -2,866,000 | -2,858,000 | -5,634,000 | -47,000 | -2,871,000 | -2,762,000 | -2,698,000 | -2,798,000 | -2,739,000 | -2,720,000 | |||||||||||||||||||||||||||||||||||
due to brokers | 225,000 | -1,636,000 | 3,828,000 | 2,574,000 | 1,388,000 | 23,311,000 | -16,535,000 | 16,917,000 | -2,543,000 | 1,442,000 | 26,000 | 1,184,000 | -4,395,000 | 2,687,000 | -40,006,000 | 44,760,000 | -1,606,000 | -846,000 | 3,269,000 | -367,000 | 208,000 | 231,000 | -20,000 | -284,000 | -1,267,000 | -368,000 | 1,363,000 | 317,000 | 1,328,000 | -1,682,000 | -1,662,000 | 3,855,000 | -8,097,000 | ||||||||||||||||||||||||||||||
income tax payable | 232,000 | 4,515,000 | -11,864,000 | 2,053,000 | 3,087,000 | 2,726,000 | -11,479,000 | 5,504,000 | -3,988,000 | 11,141,000 | -13,411,000 | 3,515,000 | -239,000 | 2,271,000 | -21,591,000 | 4,523,000 | 1,544,000 | 5,584,000 | 4,547,000 | -1,684,000 | -10,886,000 | -10,189,000 | 10,467,000 | 968,000 | 2,040,000 | 1,513,000 | -8,702,000 | 8,680,000 | -290,000 | 4,644,000 | -8,692,000 | 3,109,000 | 7,530,000 | 3,779,000 | -7,323,000 | 6,531,000 | 178,000 | 3,392,000 | -7,038,000 | 5,578,000 | 5,272,000 | 123,000 | 238,000 | -402,000 | 830,000 | 1,894,000 | -5,936,000 | 192,000 | -1,271,000 | -900,000 | 4,604,000 | -3,459,000 | -3,182,000 | 3,656,000 | -2,264,000 | -2,813,000 | -112,000 | 5,036,000 | -6,499,000 | 3,486,000 | 2,455,000 | -483,000 | 1,599,000 |
other liabilities and accrued expenses | 475,000 | -4,206,000 | 1,363,000 | 1,757,000 | -3,897,000 | -5,484,000 | 4,176,000 | -11,171,000 | 1,642,000 | -1,345,000 | -2,410,000 | 3,507,000 | -1,166,000 | 1,948,000 | -84,000 | 855,000 | -4,831,000 | 1,001,000 | 1,747,000 | -5,594,000 | 3,381,000 | 546,000 | -3,031,000 | -459,000 | 103,000 | 4,685,000 | 1,473,000 | -5,454,000 | 3,125,000 | 1,105,000 | -948,000 | 647,000 | 1,064,000 | -387,000 | 2,850,000 | -2,581,000 | 1,140,000 | 1,317,000 | -250,000 | 15,000 | 746,000 | 2,748,000 | -971,000 | -1,077,000 | 28,000 | 621,000 | 3,483,000 | -2,792,000 | 516,000 | 9,292,000 | -3,753,000 | 7,638,000 | 2,344,000 | 1,042,000 | 3,203,000 | -2,460,000 | 2,913,000 | 1,392,000 | -2,684,000 | 2,839,000 | 884,000 | 512,000 | -558,000 |
net cash from operating activities | 1,058,000 | 55,083,000 | -67,637,000 | -108,948,000 | 34,827,000 | 25,625,000 | 31,374,000 | 4,863,000 | 58,577,000 | 74,669,000 | 53,681,000 | -14,966,000 | 58,033,000 | 52,417,000 | 57,679,000 | -106,449,000 | 71,935,000 | 80,943,000 | 81,110,000 | 8,913,000 | 1,998,000 | 31,587,000 | 61,154,000 | -5,553,000 | 67,667,000 | 27,871,000 | 75,410,000 | -29,503,000 | 33,275,000 | 33,259,000 | 35,136,000 | -29,072,000 | 53,608,000 | 32,201,000 | -19,744,000 | -1,812,000 | 54,200,000 | 30,070,000 | 33,219,000 | -2,531,000 | 21,442,000 | 32,173,000 | 35,839,000 | 342,000 | 35,661,000 | 16,083,000 | 2,933,000 | -95,000 | 34,790,000 | 41,497,000 | 26,028,000 | -26,443,000 | -5,267,000 | 39,794,000 | -56,267,000 | 28,659,000 | 19,980,000 | 34,442,000 | -10,636,000 | 26,944,000 | 12,867,000 | 9,230,000 | 4,999,000 |
capital expenditures | -282,000 | -2,488,000 | -2,134,000 | -1,075,000 | -1,678,000 | -1,408,000 | -4,239,000 | -4,326,000 | -10,847,000 | -26,008,000 | -15,545,000 | -4,586,000 | -1,275,000 | -1,386,000 | -881,000 | -681,000 | -815,000 | -996,000 | -453,000 | -431,000 | -540,000 | -398,000 | -721,000 | -843,000 | -555,000 | -614,000 | -594,000 | -989,000 | -966,000 | -751,000 | -847,000 | -906,000 | -801,000 | -889,000 | -903,000 | -649,000 | -2,829,000 | -2,121,000 | -3,785,000 | -1,448,000 | -787,000 | -827,000 | 0 | -1,027,000 | -2,728,000 | -1,456,000 | -705,000 | -1,903,000 | -1,501,000 | -1,410,000 | -1,416,000 | -798,000 | -505,000 | -1,054,000 | -708,000 | -984,000 | -500,000 | -735,000 | -1,140,000 | -945,000 | -363,000 | -406,000 | |
free cash flows | 776,000 | 52,595,000 | -69,771,000 | -110,023,000 | 33,149,000 | 24,217,000 | 27,135,000 | 537,000 | 47,730,000 | 48,661,000 | 38,136,000 | -19,552,000 | 56,758,000 | 51,031,000 | 56,798,000 | -107,130,000 | 71,120,000 | 79,947,000 | 80,657,000 | 8,482,000 | 1,458,000 | 31,189,000 | 60,433,000 | -6,396,000 | 67,112,000 | 27,257,000 | 74,816,000 | -30,492,000 | 32,309,000 | 32,508,000 | 34,289,000 | -29,978,000 | 52,807,000 | 31,312,000 | -20,647,000 | -2,461,000 | 51,371,000 | 27,949,000 | 29,434,000 | -3,979,000 | 20,655,000 | 31,346,000 | 35,839,000 | 34,634,000 | 13,355,000 | 1,477,000 | -800,000 | 32,887,000 | 39,996,000 | 24,618,000 | -27,859,000 | -6,065,000 | 39,289,000 | -57,321,000 | 27,951,000 | 18,996,000 | 33,942,000 | -11,371,000 | 25,804,000 | 11,922,000 | 8,867,000 | 4,593,000 | |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -77,818,000 | -143,822,000 | -85,447,000 | -76,329,000 | -79,582,000 | -104,917,000 | -139,400,000 | -93,560,000 | -37,197,000 | -86,989,000 | -6,680,000 | -38,536,000 | -12,854,000 | -58,625,000 | -37,388,000 | -36,478,000 | -9,644,000 | -11,187,000 | -15,795,000 | -17,417,000 | -12,284,000 | -49,924,000 | 879,000 | -9,634,000 | -3,167,000 | -29,045,000 | 5,965,000 | -24,696,000 | -2,862,000 | -53,350,000 | -3,489,000 | -3,856,000 | |||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments | 117,180,000 | 111,054,000 | 90,112,000 | 79,405,000 | 104,370,000 | 67,246,000 | 69,257,000 | 68,525,000 | 61,301,000 | 16,186,000 | 26,010,000 | 8,115,000 | 56,181,000 | 58,703,000 | 25,040,000 | 6,787,000 | 20,839,000 | 11,303,000 | 15,196,000 | 57,048,000 | 20,630,000 | 44,324,000 | 4,343,000 | 2,392,000 | 26,450,000 | 9,590,000 | 34,420,000 | ||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -282,000 | -2,488,000 | -2,134,000 | -1,075,000 | -1,678,000 | -1,408,000 | -4,239,000 | -4,326,000 | -10,847,000 | -26,008,000 | -15,545,000 | -4,586,000 | -1,275,000 | -1,386,000 | -881,000 | -681,000 | -815,000 | -996,000 | -453,000 | -431,000 | -540,000 | -398,000 | -721,000 | -843,000 | -555,000 | -614,000 | -594,000 | -989,000 | -966,000 | -751,000 | -847,000 | -906,000 | -801,000 | -889,000 | -903,000 | -649,000 | -2,829,000 | -2,121,000 | -3,785,000 | -1,448,000 | -787,000 | -827,000 | -1,027,000 | -2,728,000 | -1,456,000 | -705,000 | -1,903,000 | -1,501,000 | -1,410,000 | -1,416,000 | -798,000 | -505,000 | -1,054,000 | -708,000 | -984,000 | -500,000 | -735,000 | -1,140,000 | -945,000 | -363,000 | -406,000 | ||
net cash from investing activities | 39,080,000 | -35,256,000 | 2,531,000 | 2,001,000 | 23,110,000 | -39,079,000 | -74,382,000 | -29,361,000 | 13,257,000 | -96,811,000 | 3,785,000 | -35,007,000 | 42,052,000 | -1,308,000 | -13,229,000 | -30,372,000 | 10,380,000 | -880,000 | -1,052,000 | 39,200,000 | 7,812,000 | -6,071,000 | 4,501,000 | -8,012,000 | 15,428,000 | -3,179,000 | 14,961,000 | 8,739,000 | -1,176,000 | -47,836,000 | -1,439,000 | -2,743,000 | -1,074,000 | 1,065,000 | 9,166,000 | -3,448,000 | 1,906,000 | 4,656,000 | -2,081,000 | -1,583,000 | -817,000 | 339,000 | 914,000 | -39,000 | -1,088,000 | 7,944,000 | -848,000 | 3,827,000 | 2,532,000 | 5,335,000 | 9,992,000 | 157,000 | 2,078,000 | 1,406,000 | 155,000 | 11,265,000 | -10,965,000 | 490,000 | -3,825,000 | 12,751,000 | 7,977,000 | 11,568,000 | -25,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under employee stock purchase plan | 182,000 | 200,000 | 250,000 | 329,000 | 189,000 | 257,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock from offering, net of issuance costs | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock for employee tax withholding | -1,560,000 | -258,000 | -621,000 | -25,977,000 | -1,540,000 | -68,000 | -134,000 | -19,364,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to stockholders | -31,754,000 | -31,747,000 | -31,713,000 | -31,710,000 | -29,996,000 | -29,984,000 | -29,900,000 | -29,301,000 | -28,087,000 | -28,157,000 | -28,101,000 | -28,101,000 | -26,844,000 | -26,840,000 | -26,836,000 | -26,832,000 | -82,331,000 | -21,766,000 | -21,732,000 | -21,726,000 | -66,518,000 | -18,661,000 | -18,657,000 | -18,653,000 | -111,637,000 | -17,027,000 | -17,026,000 | -17,015,000 | -132,534,000 | -15,452,000 | -15,448,000 | -15,445,000 | -59,369,000 | -12,984,000 | -12,981,000 | -12,979,000 | -34,950,000 | -11,955,000 | -11,950,000 | -11,970,000 | -34,099,000 | -11,364,000 | -11,360,000 | -11,354,000 | -54,675,000 | -9,858,000 | -53,137,000 | -8,855,000 | -7,875,000 | -6,482,000 | -49,680,000 | -4,269,000 | -89,608,000 | ||||||||||
net contributions (distributions) from noncontrolling interests | 40,715,000 | 15,222,000 | 125,891,000 | 46,830,000 | 44,453,000 | 33,356,000 | 27,034,000 | -15,938,000 | 8,897,000 | 5,918,000 | -2,584,000 | 2,239,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other | 0 | -427,000 | 0 | -15,000 | 0 | 0 | 0 | -15,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 7,583,000 | -17,010,000 | 93,807,000 | -10,543,000 | 13,106,000 | 3,561,000 | 65,761,000 | -64,261,000 | -19,892,000 | -22,060,000 | -30,581,000 | -46,519,000 | -20,151,000 | -9,967,000 | 445,000 | 38,648,000 | -65,749,000 | -21,522,000 | -23,660,000 | -34,495,000 | -66,465,000 | -18,246,000 | -20,636,000 | -43,548,000 | -112,444,000 | 2,961,000 | -44,485,000 | -16,162,000 | -102,819,000 | -14,473,000 | -7,558,000 | 6,740,000 | -57,958,000 | -12,919,000 | 32,091,000 | -21,637,000 | -34,871,000 | -11,895,000 | -12,244,000 | -15,532,000 | -23,259,000 | -11,314,000 | -11,582,000 | -24,954,000 | -46,329,000 | 2,700,000 | -15,649,000 | -6,337,000 | -53,042,000 | -11,173,000 | -8,964,000 | 11,424,000 | 3,693,000 | -10,205,000 | 18,084,000 | -6,413,000 | -53,464,000 | -12,960,000 | -4,713,000 | -4,202,000 | -87,668,000 | -6,832,000 | -4,315,000 |
net increase in cash and cash equivalents | 47,721,000 | 2,817,000 | 28,701,000 | -117,490,000 | 71,043,000 | -9,893,000 | 22,753,000 | -88,759,000 | 51,942,000 | -44,202,000 | 26,885,000 | -96,492,000 | 79,934,000 | 41,142,000 | 44,895,000 | -98,173,000 | 16,566,000 | 58,541,000 | 56,398,000 | 13,618,000 | -56,655,000 | 7,270,000 | 45,019,000 | -57,113,000 | -29,349,000 | 27,653,000 | 45,886,000 | -36,926,000 | -70,720,000 | -29,050,000 | 26,139,000 | -25,075,000 | -5,424,000 | 20,347,000 | 21,235,000 | 22,831,000 | -2,634,000 | 21,198,000 | -11,756,000 | 26,727,000 | -15,720,000 | 35,659,000 | 21,972,000 | -19,174,000 | 35,493,000 | -66,824,000 | 13,966,000 | 659,000 | |||||||||||||||
effect of foreign exchange rate changes on cash and cash equivalents | 256,000 | 80,000 | 886,000 | 471,000 | -3,573,000 | 2,798,000 | -102,000 | -708,000 | 2,032,000 | -1,320,000 | 635,000 | 1,409,000 | 3,539,000 | -3,453,000 | -3,143,000 | -1,383,000 | 318,000 | -1,298,000 | 114,000 | -133,000 | 1,582,000 | 900,000 | 156,000 | -1,279,000 | 2,373,000 | -1,434,000 | -163,000 | 579,000 | -1,007,000 | -219,000 | -1,054,000 | 267,000 | 3,000 | 112,000 | 216,000 | 348,000 | -1,118,000 | -398,000 | -1,124,000 | -168,000 | -885,000 | -758,000 | 1,143,000 | -794,000 | -1,113,000 | -1,248,000 | 147,000 | 73,000 | |||||||||||||||
cash and cash equivalents, beginning of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in consolidated funds | -21,929,000 | -126,930,000 | -115,281,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of the period | 0 | 0 | 183,162,000 | 0 | 0 | 189,603,000 | 0 | 0 | 248,714,000 | 983,000 | 0 | 184,373,000 | 0 | 0 | 41,232,000 | 0 | 0 | 101,352,000 | 0 | 0 | 92,733,000 | 0 | 0 | 193,452,000 | 0 | 0 | 183,234,000 | 0 | 0 | 142,728,000 | 0 | 0 | 124,938,000 | 0 | 0 | 128,277,000 | 0 | 0 | 95,412,000 | 0 | 0 | 127,824,000 | 0 | 0 | 136,191,000 | 0 | 0 | 153,002,000 | |||||||||||||||
cash and cash equivalents, end of the period | 2,897,000 | 29,587,000 | 66,143,000 | -7,095,000 | 22,651,000 | 100,136,000 | -45,522,000 | 27,520,000 | 153,631,000 | 38,672,000 | 41,752,000 | 84,817,000 | 57,243,000 | 56,512,000 | 54,717,000 | 8,170,000 | 45,175,000 | 42,960,000 | 26,219,000 | 45,723,000 | 56,386,000 | -29,269,000 | 25,085,000 | 168,644,000 | 20,459,000 | 21,729,000 | 156,685,000 | 22,433,000 | 17,770,000 | 122,914,000 | 20,440,000 | 26,314,000 | 99,493,000 | 25,479,000 | -13,417,000 | 125,745,000 | 36,380,000 | 27,193,000 | 80,272,000 | 967,000 | 29,668,000 | 90,605,000 | -45,459,000 | 22,988,000 | 117,683,000 | -64,711,000 | 12,785,000 | 152,745,000 | |||||||||||||||
amortization of premium (discount) on u.s. treasury securities | 593,000 | -422,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments within consolidated funds | -23,000 | 2,579,000 | -2,011,000 | 1,657,000 | -17,482,000 | 20,371,000 | -18,543,000 | -26,340,000 | -12,500,000 | -8,285,000 | -34,057,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
investments within consolidated investment vehicles | -23,747,000 | -30,739,000 | 11,046,000 | -7,085,000 | -9,293,000 | 2,695,000 | -5,577,000 | -7,436,000 | -20,162,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of right-of-use assets | 1,357,000 | 2,074,000 | 2,645,000 | 3,878,000 | 3,991,000 | 3,982,000 | 3,659,000 | 2,713,000 | 2,744,000 | 2,682,000 | 2,557,000 | 5,337,000 | -254,000 | 2,566,000 | 2,479,000 | 2,393,000 | 2,599,000 | 2,545,000 | 2,511,000 | ||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock—net | 357,000 | 156,000 | 229,000 | 291,000 | 387,000 | 162,000 | 201,000 | 305,000 | 375,000 | 145,000 | 227,000 | 264,000 | 365,000 | 149,000 | 192,000 | 259,000 | 259,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -858,000 | -50,000 | -187,000 | -20,441,000 | -944,000 | -113,000 | -173,000 | -25,585,000 | -1,225,000 | -30,000 | -81,000 | -21,256,000 | 0 | -22,000 | -68,000 | -25,847,000 | 0 | -23,000 | -32,000 | -10,353,000 | 0 | -45,000 | -49,000 | -10,505,000 | 0 | -69,000 | -32,000 | -9,040,000 | 0 | -103,000 | -562,000 | -7,375,000 | 0 | -54,000 | -471,000 | -18,709,000 | -37,000 | -98,000 | -994,000 | -10,593,000 | -8,000 | -52,000 | -104,000 | -7,798,000 | -88,000 | -91,000 | -8,298,000 | -17,000 | -176,000 | -131,000 | -6,323,000 | -12,000 | -127,000 | -336,000 | -2,911,000 | ||||||||
debt issuance costs | 0 | 0 | -603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contributions (distributions) from redeemable noncontrolling interests | 16,785,000 | 27,149,000 | 90,690,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred commissions | -180,000 | -320,000 | -380,000 | -382,000 | -358,000 | -399,000 | -333,000 | -302,000 | -440,000 | -561,000 | -443,000 | -325,000 | -299,000 | -183,000 | -207,000 | -244,000 | -348,000 | -493,000 | -449,000 | -509,000 | -443,000 | -512,000 | -1,277,000 | -1,166,000 | -954,000 | -760,000 | -484,000 | -660,000 | -668,000 | -530,000 | -505,000 | -555,000 | -366,000 | -303,000 | -350,000 | -976,000 | -770,000 | -913,000 | -650,000 | -765,000 | -368,000 | -451,000 | -577,000 | -519,000 | -404,000 | -345,000 | -243,000 | -229,000 | |||||||||||||||
investments within consolidated company-sponsored funds | -100,755,000 | -17,741,000 | -1,097,000 | 8,000 | -8,695,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to redeemable noncontrolling interests | -147,000 | -4,648,000 | -733,000 | -250,000 | -452,000 | -3,376,000 | -1,946,000 | -7,505,000 | -3,952,000 | -29,041,000 | -2,985,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from redeemable noncontrolling interests | 194,000 | 2,537,000 | 8,855,000 | 154,000 | 697,000 | 1,206,000 | 2,639,000 | 6,576,000 | 23,757,000 | 1,475,000 | 13,917,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | 0 | 73,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred commissions | 347,000 | 392,000 | 424,000 | 442,000 | 443,000 | 343,000 | 267,000 | 233,000 | 236,000 | 294,000 | 362,000 | 430,000 | 473,000 | 517,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premium | 17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation | -32,396,000 | 15,441,000 | 14,570,000 | 9,249,000 | -35,309,000 | 10,719,000 | 13,859,000 | 12,208,000 | -32,366,000 | 11,992,000 | 10,956,000 | 10,581,000 | -31,188,000 | 11,013,000 | 11,319,000 | 9,502,000 | -25,770,000 | 8,788,000 | 11,279,000 | 8,325,000 | -23,537,000 | 8,328,000 | 6,914,000 | 8,610,000 | -21,624,000 | 7,164,000 | 7,350,000 | 7,296,000 | -18,695,000 | 5,713,000 | 6,146,000 | 5,928,000 | -17,939,000 | 8,944,000 | 7,612,000 | -16,851,000 | 3,925,000 | 6,716,000 | 6,825,000 | -14,021,000 | 6,931,000 | 5,145,000 | 4,413,000 | -8,097,000 | |||||||||||||||||||
amortization of premium (discount) on held-to-maturity investments | -14,000 | -26,000 | -84,000 | -84,000 | -85,000 | -107,000 | -242,000 | -59,000 | -149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemptions of equity method investments | 18,000 | 30,000 | 0 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments | 2,652,000 | 6,254,000 | 2,897,000 | 1,993,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 7,253,000 | 7,098,000 | 6,668,000 | 5,962,000 | 6,007,000 | 5,738,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 206,000 | 139,000 | 274,000 | 88,000 | 132,000 | 158,000 | 219,000 | 100,000 | 133,000 | 184,000 | 219,000 | 117,000 | 140,000 | 179,000 | 206,000 | 89,000 | 109,000 | 141,000 | 200,000 | 86,000 | 110,000 | 156,000 | 139,000 | 72,000 | 86,000 | 116,000 | 134,000 | 102,000 | 118,000 | 137,000 | 85,000 | 94,000 | 118,000 | 169,000 | 78,000 | 90,000 | 108,000 | 150,000 | |||||||||||||||||||||||||
stock compensation expense | 5,423,000 | 5,629,000 | 5,389,000 | 5,328,000 | 4,816,000 | 4,841,000 | 4,920,000 | 7,072,000 | 5,563,000 | 5,196,000 | 5,937,000 | 5,990,000 | 6,396,000 | 6,340,000 | 6,263,000 | 5,932,000 | 5,353,000 | 5,434,000 | 5,874,000 | 4,878,000 | 4,060,000 | 4,579,000 | 4,462,000 | 5,771,000 | 4,319,000 | 4,382,000 | 4,203,000 | 3,796,000 | 3,819,000 | 3,814,000 | 3,671,000 | ||||||||||||||||||||||||||||||||
deferred rent | -47,000 | -14,000 | -57,000 | -60,000 | -60,000 | -59,000 | -59,000 | -57,000 | -61,000 | -63,000 | -57,000 | 42,000 | 279,000 | 204,000 | 208,000 | -51,000 | -50,000 | -52,000 | -46,000 | 1,532,000 | 489,000 | 496,000 | 489,000 | 480,000 | 493,000 | -137,000 | -130,000 | -138,000 | -142,000 | -138,000 | -112,000 | -105,000 | -116,000 | -130,000 | -96,000 | ||||||||||||||||||||||||||||
net proceeds (purchases) from redemptions of equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to redeemable noncontrolling interest | -95,000 | -2,286,000 | -1,952,000 | -214,000 | 0 | -38,000 | -11,000 | -149,000 | -12,000 | -54,000 | -127,000 | -3,000 | -4,029,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from redeemable noncontrolling interest | 987,000 | 10,067,000 | 34,423,000 | 1,525,000 | 1,000 | 44,958,000 | 174,000 | 111,000 | 35,000 | 143,000 | 3,734,000 | 10,668,000 | 4,000 | 44,000 | 235,000 | 12,301,000 | 16,720,000 | 5,437,000 | 1,820,000 | 0 | 1,213,000 | 17,608,000 | 18,890,000 | 14,054,000 | 6,620,000 | 23,444,000 | 0 | ||||||||||||||||||||||||||||||||||||
proceeds from redemptions of equity method investments—net | 153,000 | 157,000 | 51,000 | 0 | 0 | 4,000 | 10,440,000 | 432,000 | 22,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from equity method investments | 26,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from trading investments—net | -1,045,000 | -595,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses of affiliates—net | -244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from available-for-sale investments—net | 6,000 | -235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading investments | 873,000 | -533,000 | -58,392,000 | -2,200,000 | -164,000 | -294,000 | 972,000 | -4,470,000 | -25,062,000 | -5,374,000 | 737,000 | -337,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
due to broker | -577,000 | 550,000 | -22,000 | 1,820,000 | -128,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale investments | -1,965,000 | -2,384,000 | -3,007,000 | -9,545,000 | -923,000 | -3,156,000 | -1,889,000 | -2,128,000 | -1,557,000 | -1,174,000 | -1,523,000 | -1,409,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available-for-sale investments | 1,639,000 | 4,350,000 | 13,076,000 | 6,746,000 | 5,656,000 | 9,780,000 | 3,436,000 | 1,942,000 | 347,000 | 2,340,000 | 3,250,000 | 1,366,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits associated with restricted stock units | 86,000 | -2,000 | 64,000 | 4,674,000 | 25,000 | 39,000 | 71,000 | 2,427,000 | 31,000 | 13,000 | 29,000 | 1,952,000 | 26,000 | 16,000 | 2,801,000 | 32,000 | 9,000 | 1,441,000 | |||||||||||||||||||||||||||||||||||||||||||||
net (purchases) proceeds from redemptions of equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses of affiliates | -772,000 | -627,000 | 14,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) income from trading investments—net | -273,000 | 376,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses (earnings) of affiliates | 289,000 | 1,081,000 | -1,614,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) income from available-for-sale investments—net | -35,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency gain | 1,452,000 | 40,000 | 397,000 | -1,635,000 | 309,000 | -1,962,000 | -596,000 | -99,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
due from broker | -580,000 | -464,000 | -959,000 | -646,000 | 7,000 | -4,327,000 | -469,000 | 490,000 | 1,020,000 | -992,000 | -1,390,000 | 225,000 | -1,068,000 | 5,330,000 | -7,438,000 | -5,650,000 | 1,125,000 | 4,343,000 | -11,817,000 | 232,000 | 0 | -700,000 | 0 | 2,487,000 | |||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -26,897,000 | -19,646,000 | -24,651,000 | -2,605,000 | -14,862,000 | -38,028,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) losses of affiliates | -130,000 | -2,640,000 | -427,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | 6,806,000 | -5,000,000 | -5,783,000 | -543,000 | 0 | 0 | 0 | 777,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from available-for-sale investments—net | -158,000 | 30,000 | -320,000 | -100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from trading investments—net | 207,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency (gain) loss | -256,000 | -852,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities sold but not yet purchased | 0 | 0 | -12,417,000 | -2,268,000 | 611,000 | -3,562,000 | 5,224,000 | 0 | 0 | 0 | -1,171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from seed investments—net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from trading investments—net | -205,000 | 451,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of affiliates | 1,571,000 | -1,429,000 | -935,000 | -313,000 | 427,000 | -536,000 | -2,825,000 | -541,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization, deferred commissions | 388,000 | 444,000 | 545,000 | 658,000 | 776,000 | 810,000 | 765,000 | 595,000 | 545,000 | 496,000 | 489,000 | 497,000 | 415,000 | 343,000 | 293,000 | 244,000 | 232,000 | 190,000 | |||||||||||||||||||||||||||||||||||||||||||||
(gain) income from trading securities—net | 2,690,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from available-for-sale securities—net | -760,000 | -52,000 | -1,076,000 | -751,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities owned | -12,244,000 | -29,205,000 | -1,204,000 | -3,817,000 | 4,776,000 | 3,646,000 | -16,178,000 | -11,543,000 | -2,080,000 | -45,325,000 | 4,542,000 | 3,357,000 | -272,000 | -234,000 | 1,000 | 8,000 | -11,531,000 | -1,164,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchases of investments, available-for-sale | -2,448,000 | -1,504,000 | -2,099,000 | -2,016,000 | -2,715,000 | -3,233,000 | -2,231,000 | -4,631,000 | -5,280,000 | -8,624,000 | -4,713,000 | -16,941,000 | -4,911,000 | -11,046,000 | -4,672,000 | -5,644,000 | -5,039,000 | -4,393,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments, available-for-sale | 2,680,000 | 1,680,000 | 6,609,000 | 6,456,000 | 2,488,000 | 14,246,000 | 3,510,000 | 6,653,000 | 7,198,000 | 9,869,000 | 7,886,000 | 6,960,000 | 5,901,000 | 7,956,000 | 18,402,000 | 14,727,000 | 16,970,000 | 4,774,000 | |||||||||||||||||||||||||||||||||||||||||||||
redemptions of redeemable noncontrolling interest | -615,000 | -130,000 | 0 | -3,578,000 | -8,910,000 | -1,754,000 | -2,526,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from trading securities—net | -983,000 | -344,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign exchange rate changes | 721,000 | 137,000 | -278,000 | 463,000 | -1,327,000 | 809,000 | -899,000 | -1,010,000 | 1,016,000 | 666,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income from trading securities - net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from available-for-sale securities - net | -837,000 | -491,000 | -437,000 | 84,000 | -687,000 | 368,000 | -232,000 | -358,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemptions (purchases) of equity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from trading securities - net | -1,624,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption (purchases) of equity investments | 294,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) income from trading securities - net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of equity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity investments | -7,000 | -36,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from trading securities - net | -1,721,000 | 99,000 | 378,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) income from available-for-sale securities - net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess (reduction of) tax benefits associated with restricted stock units | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of redeemable noncontrolling interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of capital lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from trading securities—net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from investments, available-for-sale—net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes | -121,000 | 2,113,000 | -1,181,000 | -916,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from trading securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from investments, available-for-sale | -2,124,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of excess tax benefits associated with restricted stock units | -35,000 | -1,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redeemable noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from trading securities | -189,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from available-for-sale securities | -198,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net income of affiliate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from securities owned | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable / payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale and maturities of investments, available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(reduction of) increase to excess tax benefits associated with restricted stock units |
