7Baggers

Compass Minerals International Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Stock-Based Compensation  
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20191231 20200331 20200630 20200930 20201231 20210331 20210630 20211231 20220331 20220630 20221231 20230331 20230630 20231231 20240331 20240630 20240930 20241231 20250331 20250630 -100.9-53.83-6.7640.3187.39134.46181.53228.6Milllion

Compass Minerals International Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-06-30 2023-03-31 2022-12-31 2022-06-30 2022-03-31 2021-12-31 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-09-30 2016-06-30 2016-03-31 2015-09-30 2015-06-30 2015-03-31 2014-09-30 2014-06-30 2014-03-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-03-31 2008-12-31 2008-09-30 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 
                                                                      
  cash flows from operating activities:                                                                    
  net income-17,000,000 -32,000,000 -23,600,000   -48,000,000 -75,100,000    -7,900,000                                                          
  adjustments to reconcile net income to net cash flows from operating activities:                                                                    
  depreciation, depletion and amortization23,200,000 26,500,000 26,800,000 26,600,000 26,100,000 26,800,000 25,500,000 24,300,000 24,500,000 23,900,000 27,000,000 27,900,000 28,300,000 30,100,000 34,600,000 34,300,000 35,600,000 34,900,000 33,100,000 35,100,000 33,900,000 33,900,000 35,000,000 33,300,000 34,000,000 35,300,000 34,300,000 33,100,000 32,700,000 28,000,000 28,400,000 21,800,000 21,000,000 19,900,000 19,600,000 19,100,000 19,100,000 20,000,000 18,800,000 18,400,000 18,000,000 18,100,000 17,300,000 17,300,000 15,700,000 15,800,000 15,700,000 15,900,000 16,000,000 16,400,000 16,400,000 15,700,000 12,200,000 12,000,000 12,100,000 12,000,000 10,200,000 10,600,000 10,000,000 11,300,000 9,500,000 9,300,000 9,900,000 10,300,000 9,900,000 10,200,000 10,100,000  
  amortization of deferred financing costs900,000 1,800,000 800,000 700,000 700,000 600,000 600,000 1,000,000 800,000 700,000 700,000 800,000 700,000                                                        
  non-cash portion of stock-based compensation                                                                    
  deferred income taxes-1,300,000 -1,900,000 2,700,000 -3,900,000 400,000 200,000 600,000 -500,000 1,200,000 -5,400,000 -300,000 17,600,000 -1,400,000 -10,900,000 -1,000,000 500,000 -1,700,000 -900,000 7,500,000 -1,600,000 -400,000 -9,700,000 -100,000 -16,400,000 -2,100,000 1,500,000 300,000 -4,600,000 -11,300,000 600,000 -1,200,000 -400,000 -3,000,000 -1,100,000 -1,500,000 -1,800,000 4,500,000 10,700,000 -700,000 3,000,000 1,800,000 800,000 600,000 2,400,000 -2,400,000 100,000 300,000 -900,000 900,000 1,200,000 3,300,000 3,500,000 -600,000 5,500,000 -700,000 16,100,000 1,800,000 7,000,000 300,000 13,400,000 -7,200,000 -3,700,000 -2,800,000 -11,900,000 800,000 -8,600,000 -3,500,000  
  unrealized foreign exchange gain7,400,000       2,200,000      -30,800,000 5,600,000                                                      
  loss on impairments700,000   17,600,000 -8,000,000                                                                
  net gain from remeasurement of contingent consideration  1,000,000 -1,700,000                                                                
  loss on extinguishment of debt                                                                    
  gain on sale of fortress assets                                                                    
  other700,000 1,500,000 -900,000 1,400,000 600,000 500,000 1,500,000 900,000 1,400,000 1,000,000 2,300,000 2,600,000 500,000 -700,000 400,000 1,200,000 1,500,000 700,000 3,400,000 1,000,000 4,800,000 1,400,000 900,000 1,700,000 1,100,000 400,000 2,600,000 -3,100,000 4,000,000 -2,600,000 1,100,000 1,600,000 -2,200,000 600,000 900,000 1,100,000 500,000 800,000 -1,600,000 1,100,000 -600,000 500,000 600,000 200,000 400,000 400,000 600,000 2,500,000 1,900,000 300,000 1,900,000 400,000 600,000 700,000 -2,100,000 900,000 -1,900,000 1,100,000 -700,000 700,000 600,000 600,000 1,000,000 700,000 400,000 300,000  
  changes in operating assets and liabilities:                                                                    
  receivables78,000,000 -2,500,000 -61,300,000 -27,800,000 49,500,000 24,700,000 -37,400,000 64,800,000 42,900,000 -34,000,000 69,300,000 5,100,000 -68,800,000 84,500,000 17,800,000 -91,500,000 -28,200,000 52,100,000 87,100,000 -121,300,000 -46,600,000 64,600,000 72,000,000 -99,800,000 -39,500,000 86,800,000 68,900,000 -139,300,000 -28,500,000 47,200,000 97,900,000 -44,600,000 63,200,000 15,000,000 -48,700,000 53,800,000 65,000,000 -43,900,000 60,700,000 47,200,000 -22,900,000 76,300,000 -8,200,000 -43,400,000 -23,600,000 34,600,000 41,000,000 -24,700,000 -30,600,000 33,000,000 64,600,000 -99,000,000 -21,900,000 48,100,000 43,400,000 -70,100,000 111,000,000 -84,100,000 -52,500,000 -110,500,000 -30,700,000 54,100,000 -2,100,000 -39,900,000 -16,200,000 30,000,000 97,300,000  
  inventories-45,300,000 144,200,000 39,100,000 -6,000,000 -36,600,000 18,400,000 8,300,000 -72,200,000 39,000,000 5,100,000 -60,900,000 96,300,000 12,600,000 -87,600,000 73,600,000 24,800,000 -60,800,000 -72,000,000 36,600,000 29,800,000 -35,700,000 -80,500,000 41,000,000 44,300,000 -66,300,000 -66,100,000 71,300,000 43,100,000 -42,100,000 -51,300,000 44,400,000 -32,700,000 -30,900,000 66,700,000 -48,900,000 -71,700,000 42,400,000 -60,900,000 -62,200,000 85,000,000 -49,300,000 -51,700,000 93,000,000 -7,300,000 -8,800,000 -29,800,000 22,100,000 -21,400,000 -20,500,000 -40,200,000 79,000,000 39,100,000 -24,900,000 -6,700,000 62,900,000 -12,800,000 -12,500,000 13,100,000 -37,800,000 27,000,000 -32,800,000 -24,700,000 53,200,000 -2,400,000 -38,300,000 -26,000,000 2,300,000  
  other assets-600,000 4,000,000 -2,000,000  8,300,000 -14,900,000 4,600,000 -8,700,000 8,000,000 10,400,000 2,400,000 -7,800,000 -1,200,000 -4,800,000 -1,900,000 12,500,000 -25,100,000 -20,800,000 54,500,000 19,100,000 -4,400,000 -8,100,000 17,300,000 17,600,000 -8,800,000 -27,700,000 500,000 -52,600,000 -16,500,000 -900,000 -2,800,000 -12,600,000 -2,100,000 1,900,000 -5,800,000 -2,800,000 -3,100,000 1,400,000 -16,000,000 3,300,000 -9,000,000 -3,100,000 5,800,000 -11,500,000 -4,300,000 2,500,000 -1,200,000 -8,500,000 300,000 -1,500,000 5,500,000 -4,500,000 1,400,000 -2,200,000 2,000,000 -1,200,000 2,400,000 -3,400,000 -1,200,000 1,000,000 800,000 -200,000 -800,000 -2,900,000 1,500,000 1,800,000  
  accounts payable and accrued expenses and other current liabilities-33,800,000 -2,700,000 9,100,000 14,100,000 1,800,000 9,000,000 -80,200,000 -54,900,000 48,700,000 -13,100,000 -18,400,000 23,200,000 2,700,000 11,900,000 37,200,000 -24,900,000 22,700,000 3,400,000 -4,900,000 14,200,000 25,800,000 -5,400,000 -46,700,000                                              
  other liabilities3,100,000 800,000 7,000,000 6,100,000 -1,100,000 -7,300,000 -2,400,000 -8,600,000 -7,900,000 300,000 -8,900,000 3,200,000 -4,000,000 -3,900,000 -400,000 -10,100,000 5,700,000 -2,400,000 -1,600,000 19,800,000 -3,000,000 -5,700,000 -6,100,000 -22,100,000 -1,000,000 100,000 800,000 98,300,000 700,000 -1,500,000 600,000 -400,000 -900,000 700,000 200,000 -400,000 900,000 -1,000,000 1,100,000 -300,000 -2,000,000 400,000 500,000 2,500,000 1,400,000 -2,600,000 300,000 -700,000 -4,200,000 5,900,000 -100,000 -11,000,000 300,000 1,100,000 -5,700,000 5,100,000             
  net cash from operating activities21,800,000 186,900,000 -4,100,000 -12,700,000 4,800,000 87,900,000 -65,600,000 -22,600,000 141,800,000 2,100,000 3,000,000 160,200,000 -14,300,000 10,200,000 200,200,000 -13,300,000 -45,400,000 5,300,000 228,600,000 68,200,000 -11,800,000 -20,300,000 123,500,000 25,300,000 -16,200,000 8,600,000 173,000,000 20,200,000 -16,500,000 19,900,000 123,300,000 -42,800,000 57,300,000 92,600,000 -17,100,000 -10,200,000 122,400,000 -32,100,000 1,100,000 160,700,000 -33,700,000 47,000,000 128,800,000 19,500,000 16,700,000 18,600,000 96,900,000 51,500,000 6,700,000 23,300,000 170,800,000 73,100,000 -3,000,000 33,800,000 137,300,000 50,400,000 112,000,000 77,700,000 -1,900,000 31,400,000 -22,900,000 29,600,000 80,400,000 16,300,000 -16,100,000 -17,200,000 112,600,000  
  cash flows from investing activities:                                                                    
  capital expenditures-18,000,000 -14,000,000 -21,800,000 -20,900,000 -28,000,000 -30,000,000 -35,300,000 -35,200,000 -23,800,000 -19,900,000 -25,400,000 -29,000,000 -14,500,000 -20,800,000 -18,200,000 -22,000,000 -20,200,000 -17,400,000 -25,300,000 -26,500,000 -21,800,000 -28,300,000 -21,500,000 -24,600,000 -20,100,000 -29,100,000 -23,000,000 -33,100,000 -25,400,000 -34,600,000 -21,000,000 -53,900,000 -51,000,000 -43,800,000 -64,600,000 -48,100,000 -41,700,000 -34,500,000 -24,000,000 -25,000,000 -27,600,000 -19,000,000 -36,500,000 -32,000,000 -34,500,000 -34,400,000 -30,000,000 -40,900,000 -22,800,000 -27,000,000 -16,700,000 -35,000,000 -31,100,000 -22,100,000 -23,900,000 -40,500,000 -9,400,000 -31,300,000 -16,500,000 -12,600,000 -12,600,000 -13,900,000 -8,900,000 -11,900,000 -8,600,000 -6,600,000 -9,300,000  
  free cash flows3,800,000 172,900,000 -25,900,000 -33,600,000 -23,200,000 57,900,000 -100,900,000 -57,800,000 118,000,000 -17,800,000 -22,400,000 131,200,000 -28,800,000 -10,600,000 182,000,000 -35,300,000 -65,600,000 -12,100,000 203,300,000 41,700,000 -33,600,000 -48,600,000 102,000,000 700,000 -36,300,000 -20,500,000 150,000,000 -12,900,000 -41,900,000 -14,700,000 102,300,000 -96,700,000 6,300,000 48,800,000 -81,700,000 -58,300,000 80,700,000 -66,600,000 -22,900,000 135,700,000 -61,300,000 28,000,000 92,300,000 -12,500,000 -17,800,000 -15,800,000 66,900,000 10,600,000 -16,100,000 -3,700,000 154,100,000 38,100,000 -34,100,000 11,700,000 113,400,000 9,900,000 102,600,000 46,400,000 -18,400,000 18,800,000 -35,500,000 15,700,000 71,500,000 4,400,000 -24,700,000 -23,800,000 103,300,000  
  proceeds from sale of fortress assets, net of transaction costs                                                                    
  net cash from investing activities1,200,000 -13,700,000 -22,200,000 -21,100,000 -28,600,000 -30,400,000 -36,000,000 -56,300,000 -23,900,000 -20,100,000 35,300,000 -47,200,000 -41,200,000 34,100,000 -16,200,000 -23,000,000 -21,200,000 -18,100,000 -25,900,000 -27,200,000 -22,400,000 -29,000,000 -21,800,000 -25,100,000 -20,900,000 -30,000,000 -23,600,000 -34,200,000 -26,500,000 -36,000,000 -22,300,000 -55,300,000 -56,500,000 -44,500,000 -65,000,000 -48,600,000 -41,700,000 -24,200,000 -109,900,000 -13,400,000 -27,500,000 -9,800,000 -31,400,000 -23,700,000 -34,800,000 -34,800,000 -30,300,000 -32,600,000 -19,000,000 -28,400,000 -72,400,000 -35,300,000 -31,500,000 -22,400,000 -24,200,000 -41,100,000 -9,500,000 -31,300,000 -16,600,000 -12,600,000 -12,900,000 -13,900,000 -16,500,000 -12,400,000 -10,400,000 -7,700,000 -10,300,000  
  cash flows from financing activities:                                                                    
  borrowings under revolving credit facility                                                                    
  repayments under revolving credit facility                                                                    
  proceeds from issuance of long-term debt42,500,000 19,600,000 12,200,000 31,000,000 38,400,000 200,000,000 2,100,000 35,400,000 18,300,000 32,500,000 800,000 69,800,000 49,700,000 43,900,000 200,000 22,000,000 943,700,000 38,000,000 1,600,000 18,500,000  19,400,000 800,000 16,000,000  41,300,000 700,000 10,900,000                                     
  principal payments on long-term debt-51,500,000 -10,700,000 -1,600,000 -8,300,000 -32,300,000 -36,800,000 -1,200,000 -302,600,000   -100,700,000 -2,600,000 -3,300,000 -68,000,000 -55,100,000 -32,500,000 -25,000,000 -3,000,000 -18,700,000 -840,600,000 -50,400,000 -6,300,000 -5,500,000 -5,500,000 -51,400,000 -5,600,000 -5,600,000 -28,200,000 -36,400,000 -37,900,000 -21,300,000 -1,100,000 -472,200,000 -1,200,000 -1,000,000 -1,000,000 -900,000 -1,000,000 -99,500,000 -900,000 -1,000,000 -900,000 -1,000,000 -1,000,000 -1,000,000 -384,700,000 -1,000,000 -1,000,000 -1,100,000 -1,000,000 -1,100,000 -1,200,000 -900,000 -1,000,000 -1,000,000 -1,100,000 -1,000,000 -21,000,000 -1,000,000 -122,500,000 -10,700,000 -10,700,000 -10,000,000 -10,900,000 -12,800,000 -10,800,000 -10,900,000  
  principal payments to pay down term loan                                                                    
  proceeds from 2030 notes                                                                    
  repurchase of 2027 notes                                                                    
  premium paid to extinguish 2027 notes                                                                    
  payments for contingent consideration                                                                  
  dividends paid   100,000 -6,300,000 -6,400,000 -6,100,000 -6,300,000 -6,300,000 -5,200,000 -5,200,000 -5,300,000 -24,600,000 -24,100,000 -24,900,000 -24,700,000 -24,700,000 -24,800,000 -24,500,000 -24,400,000 -24,600,000 -24,600,000 -24,300,000 -24,400,000 -24,500,000 -24,500,000 -24,200,000 -24,400,000 -24,500,000 -24,400,000 -23,400,000 -23,600,000 -23,500,000 -22,400,000 -22,200,000 -22,400,000 -20,200,000 -20,200,000 -20,200,000 -18,400,000 -18,200,000 -18,300,000 -16,600,000 -16,500,000 -16,600,000 -16,600,000 -15,000,000 -15,000,000 -15,000,000 -15,100,000 -13,000,000 -13,000,000 -13,100,000 -12,900,000 -11,900,000 -11,800,000 -11,100,000 -11,100,000 -10,600,000 -10,500,000 -10,500,000 -10,400,000 -9,900,000 -9,900,000 -9,900,000 -9,800,000  
  payment of deferred financing costs                                                                    
  shares withheld to satisfy employee tax obligations-200,000 -700,000 -400,000 -100,000 -200,000 -1,000,000 -800,000 -1,300,000 -300,000 -1,400,000     100,000 -500,000 -600,000 -100,000 -100,000 -200,000                                              
  net cash from financing activities5,300,000 -169,900,000 53,100,000 40,900,000 -3,100,000 -55,600,000 100,900,000 -113,000,000 -14,800,000 117,700,000 -43,900,000 -89,200,000 63,300,000 -57,200,000 -140,300,000 22,100,000 33,400,000 -28,900,000 -122,800,000 -24,700,000 42,200,000 22,000,000 -90,000,000 -200,000 31,400,000 19,700,000 -136,800,000 9,300,000 47,800,000 -400,000 -130,100,000 437,700,000 6,700,000 -28,700,000 -23,200,000 -23,200,000 -21,100,000 -20,400,000 123,900,000 -19,200,000 -16,300,000 -11,300,000 -18,900,000 -11,000,000 -17,500,000 -16,200,000 -17,200,000 -11,200,000 -15,800,000 -14,700,000 -14,000,000 -18,800,000 -11,700,000 -13,000,000 -11,600,000 -11,000,000 -18,300,000 -21,900,000 -12,000,000 -7,400,000 3,700,000 -19,600,000 -35,800,000 -3,300,000 -22,300,000 -20,200,000 -50,400,000  
  effect of exchange rate changes on cash and cash equivalents1,600,000 400,000 -1,200,000 300,000 -300,000 -200,000 300,000 200,000 500,000 300,000 -2,200,000 2,300,000 100,000 2,900,000 -1,100,000 1,100,000 100,000 -900,000 -4,800,000 -5,500,000 -4,500,000 3,900,000 5,100,000 -9,100,000 1,000,000 -2,000,000 -4,700,000 2,200,000 400,000 1,500,000 600,000 -100,000 7,400,000 -9,300,000 1,900,000 -12,600,000 -7,300,000 5,500,000 -4,300,000 5,000,000 -5,000,000 -3,100,000 -1,100,000 4,400,000 -3,600,000 3,900,000 -800,000 -6,500,000 200,000 2,100,000 3,200,000 2,700,000 -4,500,000 3,500,000 2,000,000 -1,400,000 -1,700,000 1,600,000 -1,300,000 2,800,000 -200,000 -100,000 -1,600,000 -900,000 2,400,000 1,800,000  
  net change in cash and cash equivalents29,900,000 3,700,000 25,600,000 7,400,000 -27,200,000 1,700,000 -400,000 -191,700,000 103,600,000 100,000,000 -7,800,000 26,100,000 7,900,000 -10,000,000 42,600,000 -13,100,000 -33,100,000 -42,600,000 75,100,000 10,800,000 3,500,000 -23,400,000 16,800,000 -9,100,000 -4,700,000 -3,700,000 7,900,000 -2,500,000 5,200,000 -15,000,000 -28,500,000 339,500,000 7,500,000 26,800,000 -114,600,000 -80,100,000 47,000,000 -84,000,000 20,600,000 123,800,000 -72,500,000 20,900,000 75,400,000 -16,300,000 -31,200,000 -36,000,000 53,300,000 6,900,000 -34,600,000 -19,600,000 86,500,000 22,200,000 -43,500,000 -6,100,000 105,000,000 300,000 82,800,000 22,800,000 -28,900,000 10,100,000 -29,300,000 -4,100,000 28,000,000 -1,000,000 -49,700,000 -42,700,000 53,700,000  
  cash and cash equivalents, beginning of the year20,200,000 38,700,000 46,100,000 21,000,000 21,000,000 34,700,000 27,000,000 36,600,000 77,400,000 58,400,000 266,800,000 159,600,000 100,100,000 130,300,000 91,100,000 13,500,000 34,600,000 7,400,000 47,100,000  
  cash and cash equivalents, end of period29,900,000 3,700,000 45,800,000 7,400,000 -27,200,000 1,700,000 38,300,000 -191,700,000 103,600,000 146,100,000 -7,800,000 26,100,000 28,900,000 -10,000,000 63,600,000 -13,100,000 -33,100,000 -42,600,000 109,800,000 10,800,000 3,500,000 -23,400,000 43,800,000  -4,700,000 -3,700,000 44,500,000  5,200,000 -15,000,000 48,900,000 339,500,000 7,500,000 85,200,000 -114,600,000 -80,100,000 313,800,000 -84,000,000 20,600,000 283,400,000 -72,500,000 20,900,000 175,500,000  -31,200,000 -36,000,000 183,600,000  -34,600,000 -19,600,000 177,600,000  -43,500,000 -6,100,000 118,500,000  117,400,000  -28,900,000  -29,300,000 -4,100,000 35,400,000  -49,700,000 -42,700,000 100,800,000  
  stock-based compensation 2,800,000 3,900,000 1,800,000 -700,000 -4,900,000 11,900,000 3,500,000 3,100,000 10,600,000 3,900,000 4,500,000 3,300,000 2,700,000 4,000,000 2,200,000 2,100,000 2,700,000 2,400,000 2,300,000 600,000 2,300,000 1,100,000 4,200,000 900,000 1,600,000 1,100,000 1,200,000 1,300,000 1,200,000 1,300,000 1,200,000 1,500,000 1,100,000 1,600,000 1,700,000 1,600,000 1,000,000 1,500,000 1,200,000 1,500,000 1,100,000 1,500,000 3,100,000 1,800,000 1,900,000 1,700,000 1,700,000 1,500,000 1,600,000 1,700,000 1,200,000 1,300,000 1,400,000 1,400,000              
  proceeds from revolving credit facility borrowings 140,300,000 63,200,000 142,400,000 128,500,000 88,700,000 50,000,000 16,700,000 125,000,000 58,900,000 162,400,000 183,800,000 6,300,000 155,700,000 80,100,000 18,000,000 46,200,000 285,300,000 115,900,000 111,200,000 61,700,000 109,000,000 99,100,000 185,500,000 63,800,000 112,300,000 83,200,000 82,000,000 18,300,000 81,400,000 152,500,000 31,000,000                                   
  principal payments on revolving credit facility borrowings -199,100,000 -100,800,000 -25,000,000 -112,700,000 -158,700,000 -17,800,000 -50,000,000 -168,200,000 -61,000,000 -157,900,000 -122,800,000 -148,800,000 -136,600,000 -125,600,000 -38,900,000 -18,000,000 -147,200,000 -375,700,000 -36,300,000 -59,500,000 -139,600,000 -95,800,000 -11,100,000 -136,000,000 -186,200,000 -94,100,000 -15,300,000 -20,900,000 -101,700,000 -66,900,000 -45,000,000 -35,500,000                                   
  deferred financing costs -2,400,000         -100,000 100,000 -1,000,000 -100,000 -12,500,000    -1,400,000 -300,000 -500,000   -2,300,000      -1,000,000      -200,000                        
  unrealized foreign exchange (gain) loss  -5,700,000  200,000           5,600,000 4,200,000 5,400,000 -18,000,000                                                  
  net earnings   -48,300,000      -300,000   2,400,000 66,300,000 -223,600,000 32,300,000 -2,100,000 1,700,000 27,600,000 56,100,000 10,600,000 -11,800,000 7,600,000 51,000,000 12,800,000 -7,600,000 12,600,000 -4,400,000 32,000,000 -6,400,000 21,500,000 9,100,000 6,300,000 49,700,000 27,000,000 13,200,000 60,600,000 87,900,000 -700,000 50,200,000 15,400,000 10,600,000 46,400,000 30,100,000 9,400,000 9,500,000 39,900,000 43,900,000 34,600,000 14,000,000 56,500,000 61,100,000 19,300,000 11,300,000 58,900,000 62,500,000 61,600,000 80,100,000 28,700,000 50,400,000 6,700,000 -3,200,000 26,100,000 26,200,000 2,300,000 -2,100,000 28,600,000  
  adjustments to reconcile net earnings to net cash flows from operating activities:                                                                    
  refinancing of long-term debt                                                                    
  unrealized gain on foreign exchange                                                                    
  net income in equity investees       800,000 1,400,000 900,000                                                           
  gain from remeasurement of equity method investment                                                                    
  loss on disposition of assets                                                                    
  changes in operating assets and liabilities, net of sale and acquisition of businesses:                                                                    
  proceeds from sale of businesses                                                                    
  acquisition of business, net of cash acquired                                                                    
  investments in equity method investees                                                                    
  net proceeds from private placement of common stock       240,700,000                                                           
  proceeds from stock option exercised          100,000 200,000                                                        
  supplemental cash flow information:                                                                    
  interest paid, net of amounts capitalized                                    8,900,000 2,200,000 6,600,000 2,000,000 2,100,000 6,300,000 2,300,000  3,000,000 5,600,000 2,800,000  2,800,000 6,900,000 3,400,000  3,100,000 8,500,000 2,800,000  5,600,000  5,900,000  5,800,000 4,800,000 5,800,000  1,700,000 5,700,000 6,300,000  
  income taxes paid, net of refunds                                    48,900,000 4,700,000 16,000,000 12,500,000 7,700,000 5,600,000 6,700,000 1,600,000 8,000,000 6,500,000 15,900,000 3,500,000 4,800,000 18,800,000 18,800,000 5,600,000 4,500,000 15,400,000 33,200,000 5,300,000 23,400,000 5,000,000 3,000,000 6,900,000 -1,400,000 5,300,000 6,900,000  4,700,000 9,500,000 6,700,000  
  early extinguishment of debt                                                                  
  unrealized foreign exchange loss      1,700,000   2,000,000   2,200,000       13,000,000   200,000                                              
  loss on impairment of long-lived assets      74,800,000    -1,600,000 16,300,000 8,400,000 -15,500,000 253,100,000                                                      
  net income (earnings) in equity investees                                                                    
  gain on disposition of assets                                                                    
  less: cash and cash equivalents included in current assets held for sale           -1,500,000 -8,600,000 -6,500,000 -20,800,000                                                      
  cash and cash equivalents of continuing operations, end of period       -191,700,000 103,600,000 146,100,000 2,300,000 24,600,000 20,300,000 -16,500,000 42,800,000                                                      
  changes in operating assets and liabilities, net of acquisition:                                                                    
  proceeds from sale of business                                                                    
  proceeds from stock options exercised                                                                    
  gain on sale of business                                                                    
  changes in operating assets and liabilities, net of sale:                                                                    
  investment in equity method investee                                                                   
  equity method investments           -18,100,000 -28,200,000                                                        
  finance fee amortization             900,000 800,000 800,000 900,000 700,000 800,000 700,000 700,000 700,000 700,000 600,000 500,000 500,000 600,000 500,000 600,000 500,000 600,000 400,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 400,000 400,000 400,000 300,000 400,000 400,000 300,000 300,000 300,000 300,000 300,000 300,000 200,000 300,000 300,000 400,000 300,000 400,000 300,000 400,000 300,000  
  net earnings in equity investee               -1,000,000 -300,000                                                    
  net income in equity investee                  100,000             400,000                                     
  gain on settlement of acquisition-related contingent consideration                           -1,900,000                                      
  acquisition-related contingent consideration payment                           -1,900,000 -12,800,000                                      
  premium and other payments to refinance debt                                                                   
  proceeds from stock option exercises                                                                    
  net earnings in equity method investee                        -600,000                                            
  net income in equity method investee                      100,000                                              
  early extinguishment and refinancing of long-term debt                                                                  
  impairment of intangible asset                                                                    
  net (earnings) loss in equity investee                                                                    
  accounts payable, income taxes payable and accrued expenses                                                                    
  acquisition of a business, net of cash and cash equivalents acquired                                                                    
  proceeds from the issuance of long-term debt                               450,000,000                                     
  proceeds received from stock option exercises                           100,000 200,000 100,000 600,000 200,000 2,100,000 1,700,000 2,300,000 2,100,000 3,000,000 7,300,000 300,000 5,800,000 100,000 1,400,000 100,000 3,200,000 800,000 1,100,000 200,000 1,400,000 700,000 900,000 1,100,000 2,100,000 100,000 100,000 200,000 100,000 100,000 100,000 200,000  
  excess tax deficiencies from equity compensation awards                                                                    
  cash and cash equivalents, end of year                                                                    
  see note 4 to the consolidated financial statements for detail regarding the non-cash effects of the 2016 business acquisition.                                                                    
  accounts payable and accrued expenses                        50,200,000 -24,100,000 -17,800,000  18,100,000 -1,300,000 -62,900,000 13,900,000 -1,500,000 -59,000,000 38,500,000 -22,500,000 -70,000,000 28,300,000 -9,400,000 -51,000,000 10,400,000 -6,000,000 -31,300,000  28,700,000 -15,800,000 -42,800,000  8,000,000 -9,300,000 -56,800,000  9,200,000 -39,800,000 -33,800,000  -59,000,000  53,000,000   -12,700,000 -12,600,000  19,500,000 -34,300,000 -28,800,000  
  excess tax (deficiencies) benefits from equity compensation awards                                                                    
  see note 3 to the consolidated financial statements for detail regarding the non-cash effects of the 2016 business acquisition.                                                                    
  net (earnings) loss in equity method investee                            -400,000                                        
  fees paid to refinance debt                                                                   
  excess tax benefit (deficiency) from equity compensation awards                               -100,000 -100,000 100,000 100,000 -100,000 -200,000                             
  earnings in equity method investee                                                                    
  excess tax deficiency from equity compensation awards                                                                    
  earnings in equity investee                                 -400,000                                   
  gain from insurance settlement                                                                    
  insurance receipts for operating purposes, goderich tornado                                                                    
  acquisition of business                                                                    
  insurance receipts for investment purposes, goderich tornado                                                                    
  insurance advances for operating purposes, goderich tornado                                      5,000,000 1,000,000 800,000 2,400,000 10,200,000 -1,700,000 -1,100,000 19,100,000                      
  insurance advances for investment purposes, goderich tornado                                      8,700,000 7,600,000 4,300,000     -8,500,000                     
  acquisition of a business                                     -400,000                             
  in connection with the acquisition of wolf trax, inc., the company assumed liabilities as follows                                                                    
  fair value of assets acquired                                     500,000                               
  cash paid during the nine months ended september 30, 2014                                                                    
  liabilities assumed                                     100,000                             
  cash paid during the second quarter of 2014                                                                    
  issuance of long-term debt                                                                   
  fees paid to refinance long-term debt                                                                   
  excess tax benefits from equity compensation awards                                        100,000 500,000 100,000 800,000 100,000 500,000 300,000 1,600,000 200,000 600,000 1,100,000 200,000 800,000 400,000 1,400,000  1,500,000  100,000          
  asset impairment charges, goderich tornado                                               700,000                     
  fees and premiums paid to redeem and refinance debt                                                                    
  interest paid                                                                    
  in connection with the acquisition of big quill resources, inc., the company assumed liabilities as follows                                                                    
  fair value of assets acquired, net of deferred tax liabilites and cash acquired                                                                  
  cash paid during the year ended december 31, 2011                                                                    
  insurance receivable accrued, goderich tornado                                                                    
  acquistion of a business                                                  -56,800,000                  
  in connection with the january 2011 acquisition of big quill resources, inc., the company assumed liabilities as follows                                                                    
  cash paid during the six months ended june 30, 2011                                                                    
  in connection with the acquisition of big quill resources, inc. in january 2011, the company assumed liabilities as follows                                                                    
  fair value of assets acquired, net of cash acquired                                                                    
  cash paid during the three months ended march 31, 2011                                                                    
  accrued purchase price to be paid                                                                    
  changes in operating assets and liabilities, net of acquisitions:                                                                    
  revolver activity                                                       -8,600,000 10,600,000 10,200,000 24,600,000 -16,200,000 17,100,000 -31,000,000  
  cash paid during the nine months ended september 30, 2011                                                                    
  accreted interest                                                         5,700,000 8,500,000 8,200,000 8,000,000 7,600,000 7,600,000 7,200,000 7,100,000  
  loss on early extinguishment of long-term debt                                                        1,400,000          
  purchase of a business                                                            -7,600,000      
  tender and call premiums and fees paid to refinance debt                                                                    
  the accompanying notes are an integral part of the consolidated financial statements.                                                                    
  tender and call premiums and fees paid to redeem debt                                                                    
  excess tax benefits from stock option exercises                                                           -600,000 300,000 1,400,000 700,000      
  other noncurrent liabilities                                                        -1,100,000 -7,700,000 -1,500,000 -15,300,000 -4,200,000   3,300,000 200,000 4,100,000 -2,900,000  
  call premium on redemption of debt                                                                   
  net gain from the sale of discontinued operations                                                                    
  excess tax benefit from exercise of stock options                                                                    
  proceeds from the sale of discontinued operations                                                                    
  tender premium and fees paid to redeem debt                                                                    
  income taxes paid, net of refunds and indemnification                                                                    
  gain on early extinguishment of long-term debt                                                                    
  acquisition of intangible assets                                                                    
  payments on notes due to related parties                                                                    
  payments to repurchase preferred stock                                                                    
  payments to acquire treasury stock                                                                    
  capital contributions                                                                    
  tax benefit from exercise of stock options                                                                    

We provide you with 20 years of cash flow statements for Compass Minerals International stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Compass Minerals International stock. Explore the full financial landscape of Compass Minerals International stock with our expertly curated income statements.

The information provided in this report about Compass Minerals International stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.