CME Group Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
CME Group Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 1,025,100,000 | 956,200,000 | 874,600,000 | 912,800,000 | 883,200,000 | 855,200,000 | 814,600,000 | 750,200,000 | 777,600,000 | 883,800,000 | 637,900,000 | 679,600,000 | 662,500,000 | 711,000,000 | 625,200,000 | 926,300,000 | 510,600,000 | 574,800,000 | 424,800,000 | 411,500,000 | 503,300,000 | 766,800,000 | 469,000,000 | 636,300,000 | 514,600,000 | 495,900,000 | 387,000,000 | 411,800,000 | 566,100,000 | 598,800,000 | 2,939,200,000 | 308,600,000 | 415,800,000 | 399,800,000 | 373,400,000 | 472,800,000 | 320,100,000 | 367,800,000 | 291,700,000 | 359,900,000 | 265,000,000 | 330,400,000 | 306,500,000 | 290,000,000 | 263,800,000 | 266,600,000 | 193,100,000 | 236,300,000 | 311,300,000 | 237,400,000 | 168,100,000 | 218,900,000 | 253,400,000 | 266,300,000 | 746,700,000 | 315,000,000 | 295,600,000 | 457,100,000 | 196,400,000 | 244,300,000 | 271,200,000 | 240,200,000 | 202,600,000 | 202,300,000 | 221,800,000 | 199,100,000 | 62,065,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 20,700,000 | 21,200,000 | 27,100,000 | 20,300,000 | 18,800,000 | 23,300,000 | 24,300,000 | 18,900,000 | 19,500,000 | 20,200,000 | 25,500,000 | 19,400,000 | 19,400,000 | 20,000,000 | 18,600,000 | 15,600,000 | 19,400,000 | 21,600,000 | 26,700,000 | 23,800,000 | 22,400,000 | 23,100,000 | 2,300,000 | 14,400,000 | 38,100,000 | 18,300,000 | 46,000,000 | 16,600,000 | 16,200,000 | 17,700,000 | 15,200,000 | 15,100,000 | 12,800,000 | 14,900,000 | 23,900,000 | 12,300,000 | 14,000,000 | 16,000,000 | 15,600,000 | 11,500,000 | 19,000,000 | 14,700,000 | 13,900,000 | 14,500,000 | 13,200,000 | 13,200,000 | 14,000,000 | 14,400,000 | 13,600,000 | 12,400,000 | 12,600,000 | 13,800,000 | 20,700,000 | 14,300,000 | 13,800,000 | 12,800,000 | 12,700,000 | 12,000,000 | 13,000,000 | 9,000,000 | 9,600,000 | 9,300,000 | 9,800,000 | 6,700,000 | 8,300,000 | 8,600,000 | 11,284,000 |
amortization of purchased intangibles | 56,100,000 | 55,200,000 | 55,300,000 | 55,700,000 | 55,500,000 | 55,200,000 | 55,600,000 | 57,200,000 | 57,000,000 | 56,800,000 | 56,700,000 | 55,500,000 | 57,100,000 | 58,400,000 | 58,600,000 | 59,000,000 | 59,400,000 | 60,600,000 | 79,000,000 | 78,300,000 | 76,600,000 | 77,300,000 | 78,100,000 | 79,800,000 | 76,100,000 | 80,700,000 | 59,000,000 | 23,700,000 | 23,600,000 | 23,700,000 | 23,700,000 | 23,800,000 | 24,000,000 | 24,000,000 | 24,100,000 | 24,000,000 | 24,000,000 | 24,000,000 | 24,600,000 | 24,900,000 | 25,000,000 | 24,900,000 | 24,900,000 | 25,300,000 | 25,200,000 | 25,200,000 | 25,600,000 | 25,600,000 | 25,900,000 | 25,900,000 | 25,900,000 | 26,200,000 | 31,300,000 | 32,800,000 | 32,800,000 | 33,000,000 | 33,000,000 | 33,200,000 | 32,600,000 | 32,400,000 | 32,300,000 | 30,800,000 | 30,600,000 | 30,700,000 | 30,500,000 | 33,300,000 | 35,524,000 |
depreciation and amortization | 27,300,000 | 27,300,000 | 28,100,000 | 28,200,000 | 28,700,000 | 30,100,000 | 30,700,000 | 31,100,000 | 32,300,000 | 31,900,000 | 33,900,000 | 34,500,000 | 33,000,000 | 33,500,000 | 35,900,000 | 37,200,000 | 37,100,000 | 37,600,000 | 41,500,000 | 39,700,000 | 36,700,000 | 35,300,000 | 38,000,000 | 41,400,000 | 46,300,000 | 32,900,000 | 32,900,000 | 30,200,000 | 27,500,000 | 28,100,000 | 27,900,000 | 26,900,000 | 28,800,000 | 29,400,000 | 33,700,000 | 31,200,000 | 30,400,000 | 33,900,000 | 31,700,000 | 32,400,000 | 33,300,000 | 31,800,000 | 31,500,000 | 32,700,000 | 34,300,000 | 34,100,000 | 34,300,000 | 35,000,000 | 33,200,000 | 32,600,000 | 33,900,000 | 34,500,000 | 33,600,000 | 34,900,000 | 33,400,000 | 32,400,000 | 31,700,000 | 31,000,000 | 31,800,000 | 33,100,000 | 32,800,000 | 32,200,000 | 32,900,000 | 32,300,000 | 30,100,000 | 31,000,000 | 34,472,000 |
net realized and unrealized (gains) losses on investments | 0 | -2,600,000 | 0 | -9,200,000 | -2,500,000 | 1,900,000 | 1,100,000 | -74,800,000 | -1,100,000 | 500,000 | -3,500,000 | -91,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -13,300,000 | -7,400,000 | -44,500,000 | -7,400,000 | -7,100,000 | -7,400,000 | -49,200,000 | -8,600,000 | -8,500,000 | -8,700,000 | -1,100,000 | -10,100,000 | -6,900,000 | -5,100,000 | 21,000,000 | -5,400,000 | 27,000,000 | -7,800,000 | -23,000,000 | 3,500,000 | -12,400,000 | -9,700,000 | 20,000,000 | -10,600,000 | -12,500,000 | -600,000 | 89,700,000 | 19,600,000 | 16,700,000 | -11,700,000 | -2,575,300,000 | 117,900,000 | 9,600,000 | 2,200,000 | -3,700,000 | -101,300,000 | 22,400,000 | -400,000 | 13,500,000 | 8,500,000 | 40,800,000 | 500,000 | 15,800,000 | 45,600,000 | -8,300,000 | 25,800,000 | -51,100,000 | 55,900,000 | -3,500,000 | -7,300,000 | 14,600,000 | 22,600,000 | 64,200,000 | -19,200,000 | -527,900,000 | 20,900,000 | 400,000 | -152,100,000 | 53,600,000 | -13,500,000 | -10,600,000 | -7,200,000 | -28,000,000 | -15,900,000 | -3,500,000 | -9,500,000 | -82,932,000 |
change in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 101,400,000 | -196,800,000 | 55,800,000 | -29,700,000 | 27,900,000 | -93,400,000 | 23,400,000 | 40,800,000 | 125,500,000 | -241,200,000 | 96,300,000 | 600,000 | 26,000,000 | -174,000,000 | 36,100,000 | 50,700,000 | 13,700,000 | -146,200,000 | 29,000,000 | 41,700,000 | 267,000,000 | -309,500,000 | 53,400,000 | 47,800,000 | -34,900,000 | -5,500,000 | -37,600,000 | 47,100,000 | 10,000,000 | -85,000,000 | 29,800,000 | 26,800,000 | 10,900,000 | -61,500,000 | 10,600,000 | 52,400,000 | -37,800,000 | -33,300,000 | 5,000,000 | 36,100,000 | -16,600,000 | -41,800,000 | 3,400,000 | -10,000,000 | 10,000,000 | -41,900,000 | 9,500,000 | 47,100,000 | -50,000,000 | -42,100,000 | 32,100,000 | 41,200,000 | -3,300,000 | -70,300,000 | 59,300,000 | 15,500,000 | 8,400,000 | -96,400,000 | 35,200,000 | 1,100,000 | -16,700,000 | -48,300,000 | 15,800,000 | 18,100,000 | -3,200,000 | -45,100,000 | 107,192,000 |
other current assets | 66,100,000 | -41,400,000 | 176,100,000 | 464,000,000 | -534,900,000 | -88,300,000 | -69,300,000 | 54,700,000 | -47,000,000 | -10,500,000 | 50,700,000 | -69,700,000 | -14,400,000 | -18,700,000 | 8,200,000 | -30,500,000 | 68,100,000 | -39,500,000 | 16,300,000 | -14,500,000 | 216,700,000 | -232,600,000 | 80,700,000 | 45,400,000 | -120,100,000 | -1,300,000 | 49,400,000 | -12,900,000 | 31,500,000 | -25,000,000 | 6,700,000 | -9,300,000 | 15,700,000 | -18,500,000 | 6,100,000 | -100,000 | -25,100,000 | 4,300,000 | 3,200,000 | 4,900,000 | 13,100,000 | -5,400,000 | -9,900,000 | 5,900,000 | -9,500,000 | -21,700,000 | 4,600,000 | 24,000,000 | 17,900,000 | -40,400,000 | 2,600,000 | 1,700,000 | -54,300,000 | 13,400,000 | -27,500,000 | -1,000,000 | -44,900,000 | -1,800,000 | 23,400,000 | -6,600,000 | 1,000,000 | 1,200,000 | -25,500,000 | 15,900,000 | -53,718,000 | ||
other assets | 13,300,000 | 16,500,000 | 37,300,000 | 18,800,000 | 19,500,000 | -200,000 | 33,400,000 | 7,800,000 | 31,400,000 | 19,400,000 | 10,300,000 | 24,600,000 | 33,100,000 | 19,000,000 | 19,700,000 | 10,500,000 | 18,800,000 | 12,300,000 | 26,500,000 | 17,300,000 | 9,000,000 | 18,800,000 | 39,700,000 | 2,900,000 | -3,600,000 | -9,800,000 | 21,900,000 | 8,600,000 | 3,000,000 | -3,800,000 | -77,300,000 | 10,900,000 | 41,600,000 | 7,000,000 | -4,100,000 | 29,800,000 | -14,400,000 | -5,900,000 | 14,400,000 | -3,300,000 | -3,900,000 | -11,200,000 | -600,000 | -14,700,000 | -12,400,000 | 16,200,000 | -29,300,000 | -14,700,000 | 19,200,000 | 25,400,000 | -31,500,000 | -16,900,000 | -7,000,000 | 4,700,000 | -16,200,000 | 9,600,000 | -1,000,000 | -19,500,000 | -10,900,000 | 18,700,000 | -1,100,000 | -12,800,000 | 700,000 | 4,400,000 | -8,300,000 | -3,700,000 | -31,885,000 |
accounts payable | -7,800,000 | 20,300,000 | -50,000,000 | 30,000,000 | -11,200,000 | 20,500,000 | 36,700,000 | 2,900,000 | -46,200,000 | -24,200,000 | 26,300,000 | 14,200,000 | 0 | 32,000,000 | -22,200,000 | 24,600,000 | -12,300,000 | -8,700,000 | -30,200,000 | 11,500,000 | 13,700,000 | 12,400,000 | 300,000 | 9,900,000 | -13,700,000 | -50,600,000 | 9,800,000 | 26,000,000 | 2,900,000 | -6,400,000 | -4,900,000 | 10,700,000 | -12,900,000 | 12,200,000 | -8,300,000 | -1,100,000 | 3,300,000 | 3,500,000 | -9,500,000 | 16,100,000 | -11,800,000 | -3,000,000 | 1,900,000 | 2,900,000 | -11,000,000 | 6,900,000 | -4,800,000 | 4,000,000 | 5,700,000 | -10,400,000 | -2,800,000 | 5,500,000 | 10,600,000 | -2,100,000 | -9,700,000 | 1,100,000 | -18,700,000 | 6,300,000 | 8,100,000 | 6,200,000 | 2,200,000 | -10,400,000 | 10,600,000 | -2,400,000 | -8,000,000 | -24,500,000 | 17,882,000 |
income taxes payable | -252,600,000 | 280,900,000 | 10,600,000 | -21,800,000 | -257,600,000 | 151,400,000 | 9,400,000 | -36,500,000 | -332,500,000 | 282,500,000 | 20,000,000 | -115,600,000 | -218,100,000 | 165,900,000 | -32,200,000 | -4,600,000 | -199,400,000 | 115,700,000 | 31,700,000 | -321,000,000 | 107,900,000 | 186,100,000 | 65,900,000 | -65,900,000 | -169,900,000 | 141,300,000 | 34,400,000 | -10,000,000 | -93,800,000 | 264,800,000 | 89,700,000 | 12,400,000 | -266,700,000 | 168,100,000 | 39,200,000 | 34,100,000 | -191,300,000 | 178,500,000 | -12,000,000 | -14,600,000 | -204,600,000 | 149,100,000 | 35,800,000 | -113,900,000 | -160,100,000 | 132,600,000 | 76,600,000 | -121,600,000 | -113,300,000 | 149,000,000 | 48,600,000 | -23,200,000 | -128,400,000 | 174,900,000 | -20,300,000 | ||||||||||||
other current liabilities | 125,000,000 | -57,100,000 | -14,500,000 | 27,000,000 | -113,100,000 | -605,300,000 | 586,200,000 | 79,200,000 | 84,000,000 | -106,700,000 | 87,700,000 | -5,200,000 | -700,000 | 6,300,000 | 41,900,000 | -4,500,000 | 56,800,000 | -32,300,000 | -14,700,000 | 16,300,000 | -33,800,000 | -22,100,000 | -191,200,000 | 269,600,000 | -104,600,000 | -73,100,000 | 1,000,000 | -11,400,000 | -26,700,000 | 300,000 | 14,400,000 | 2,200,000 | 42,300,000 | -67,800,000 | 28,100,000 | -26,000,000 | 46,800,000 | -88,100,000 | 10,200,000 | -5,100,000 | 59,200,000 | -85,400,000 | 16,500,000 | -7,400,000 | 40,200,000 | -95,400,000 | 51,200,000 | -116,900,000 | 144,100,000 | -35,900,000 | 36,100,000 | -41,300,000 | 44,800,000 | -45,200,000 | 49,000,000 | -31,400,000 | 46,900,000 | -71,000,000 | 65,100,000 | -17,700,000 | 60,000,000 | -27,800,000 | 32,900,000 | -12,000,000 | 5,900,000 | -50,100,000 | -9,761,000 |
other liabilities | -6,400,000 | -2,800,000 | -38,400,000 | -1,800,000 | -13,400,000 | -1,800,000 | 1,800,000 | -16,100,000 | -11,200,000 | -7,200,000 | -6,600,000 | -21,800,000 | -24,300,000 | -14,700,000 | -17,900,000 | -9,600,000 | -8,700,000 | -8,600,000 | -2,600,000 | 22,900,000 | -19,600,000 | -29,500,000 | -53,800,000 | -7,500,000 | 8,200,000 | 300,000 | -10,300,000 | -4,300,000 | -5,600,000 | -300,000 | -11,400,000 | 300,000 | 0 | 2,600,000 | -8,200,000 | -9,000,000 | 2,200,000 | -7,500,000 | -9,300,000 | -400,000 | 1,800,000 | -1,900,000 | 8,400,000 | -10,300,000 | -4,500,000 | 3,600,000 | -9,800,000 | 4,200,000 | -22,300,000 | 7,400,000 | 2,300,000 | 2,300,000 | -1,500,000 | 7,900,000 | 4,400,000 | 2,400,000 | -16,400,000 | 14,500,000 | -600,000 | 7,800,000 | 1,100,000 | 7,600,000 | 20,400,000 | 1,600,000 | 1,435,000 | ||
other | 5,700,000 | 2,300,000 | 12,300,000 | -21,200,000 | 3,600,000 | 12,600,000 | 16,200,000 | -10,300,000 | 15,900,000 | 42,300,000 | -10,200,000 | 1,100,000 | 8,100,000 | 1,100,000 | 1,100,000 | 300,000 | 1,900,000 | 2,000,000 | 1,200,000 | 1,300,000 | 4,100,000 | 2,600,000 | 700,000 | 9,800,000 | -1,200,000 | 9,300,000 | 800,000 | 400,000 | 800,000 | 1,600,000 | -600,000 | -500,000 | 100,000 | 1,000,000 | -5,900,000 | 1,300,000 | 600,000 | 1,100,000 | 2,600,000 | 800,000 | 4,900,000 | -600,000 | 1,200,000 | -1,100,000 | 2,600,000 | 2,100,000 | 2,500,000 | -800,000 | 1,000,000 | -300,000 | -300,000 | -900,000 | 900,000 | -200,000 | -100,000 | 900,000 | 2,600,000 | -700,000 | -1,000,000 | ||||||||
net cash from operating activities | 1,058,500,000 | 1,116,600,000 | 1,017,900,000 | 1,003,000,000 | 776,900,000 | 892,700,000 | 1,044,300,000 | 856,700,000 | 650,400,000 | 902,400,000 | 981,500,000 | 657,800,000 | 617,600,000 | 799,100,000 | 668,300,000 | 631,600,000 | 499,800,000 | 602,700,000 | 660,300,000 | 311,400,000 | 986,800,000 | 757,100,000 | 719,700,000 | 810,200,000 | 473,700,000 | 669,200,000 | 510,400,000 | 582,600,000 | 522,800,000 | 825,000,000 | 510,200,000 | 507,200,000 | 304,300,000 | 518,700,000 | 510,400,000 | 462,400,000 | 223,500,000 | 519,700,000 | 374,100,000 | 463,500,000 | 258,800,000 | 418,900,000 | 502,500,000 | 234,200,000 | 171,700,000 | 383,000,000 | 381,900,000 | 129,800,000 | 372,800,000 | 396,000,000 | 319,600,000 | 239,400,000 | 262,200,000 | 395,600,000 | 346,500,000 | 423,700,000 | 214,000,000 | 362,100,000 | 393,400,000 | 313,900,000 | 293,400,000 | 355,700,000 | 345,300,000 | 299,400,000 | 183,700,000 | 254,700,000 | 334,485,000 |
capex | -18,400,000 | -14,200,000 | -26,200,000 | -29,800,000 | -18,200,000 | -19,800,000 | -20,800,000 | -19,900,000 | -20,500,000 | -15,200,000 | -24,400,000 | -24,000,000 | -17,900,000 | -23,400,000 | -27,300,000 | -31,700,000 | -39,700,000 | -28,500,000 | -70,000,000 | -48,300,000 | -36,400,000 | -42,800,000 | -66,400,000 | -57,600,000 | -72,500,000 | -49,100,000 | -55,800,000 | -31,300,000 | -11,400,000 | -18,200,000 | -28,900,000 | -15,400,000 | -17,600,000 | -20,000,000 | -28,900,000 | -23,300,000 | -19,400,000 | -20,200,000 | -23,900,000 | -29,600,000 | -29,300,000 | -31,400,000 | -36,500,000 | -26,800,000 | -40,900,000 | -36,500,000 | -30,900,000 | -38,900,000 | -35,600,000 | -20,200,000 | -37,900,000 | -40,300,000 | -36,900,000 | -26,700,000 | -42,800,000 | -41,000,000 | -47,000,000 | -41,400,000 | -62,300,000 | -43,900,000 | -27,500,000 | -26,300,000 | -45,000,000 | -33,900,000 | -43,700,000 | -35,300,000 | -80,704,000 |
free cash flows | 1,040,100,000 | 1,102,400,000 | 991,700,000 | 973,200,000 | 758,700,000 | 872,900,000 | 1,023,500,000 | 836,800,000 | 629,900,000 | 887,200,000 | 957,100,000 | 633,800,000 | 599,700,000 | 775,700,000 | 641,000,000 | 599,900,000 | 460,100,000 | 574,200,000 | 590,300,000 | 263,100,000 | 950,400,000 | 714,300,000 | 653,300,000 | 752,600,000 | 401,200,000 | 620,100,000 | 454,600,000 | 551,300,000 | 511,400,000 | 806,800,000 | 481,300,000 | 491,800,000 | 286,700,000 | 498,700,000 | 481,500,000 | 439,100,000 | 204,100,000 | 499,500,000 | 350,200,000 | 433,900,000 | 229,500,000 | 387,500,000 | 466,000,000 | 207,400,000 | 130,800,000 | 346,500,000 | 351,000,000 | 90,900,000 | 337,200,000 | 375,800,000 | 281,700,000 | 199,100,000 | 225,300,000 | 368,900,000 | 303,700,000 | 382,700,000 | 167,000,000 | 320,700,000 | 331,100,000 | 270,000,000 | 265,900,000 | 329,400,000 | 300,300,000 | 265,500,000 | 140,000,000 | 219,400,000 | 253,781,000 |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of available-for-sale marketable securities | 1,200,000 | 3,600,000 | 1,600,000 | 1,600,000 | 1,700,000 | 800,000 | 2,900,000 | 700,000 | 1,200,000 | 1,200,000 | 2,700,000 | 1,700,000 | 3,500,000 | 2,200,000 | 1,900,000 | 5,300,000 | 2,200,000 | 1,400,000 | 5,500,000 | 6,100,000 | 3,200,000 | 1,800,000 | 1,600,000 | 1,100,000 | 700,000 | 500,000 | 3,700,000 | 4,600,000 | 31,800,000 | 10,200,000 | 8,900,000 | 10,200,000 | 10,200,000 | 9,000,000 | 9,300,000 | 9,000,000 | 8,500,000 | 6,100,000 | 200,000 | 9,100,000 | 5,300,000 | 200,000 | 300,000 | 5,500,000 | 400,000 | 5,400,000 | 600,000 | 5,500,000 | 50,700,000 | 20,400,000 | 200,000,000 | 168,700,000 | |||||||||||||||
purchases of available-for-sale marketable securities | -800,000 | -3,000,000 | -200,000 | -1,300,000 | -1,800,000 | -1,200,000 | -1,100,000 | -400,000 | -2,300,000 | -300,000 | -700,000 | -800,000 | -700,000 | -2,200,000 | -1,600,000 | -1,300,000 | -3,400,000 | -1,500,000 | -2,400,000 | -2,000,000 | -4,300,000 | -2,400,000 | -5,600,000 | -1,500,000 | -2,700,000 | -5,600,000 | -5,000,000 | -3,100,000 | -1,100,000 | -800,000 | -700,000 | -1,800,000 | -1,000,000 | -4,600,000 | -4,400,000 | -35,900,000 | -6,000,000 | -10,100,000 | -9,000,000 | -10,200,000 | -9,000,000 | -10,200,000 | -9,000,000 | -10,100,000 | -9,000,000 | -9,300,000 | -9,000,000 | -9,300,000 | -9,000,000 | -5,100,000 | 0 | 0 | -5,100,000 | 0 | -5,100,000 | 0 | -5,100,000 | 0 | -5,100,000 | -50,000,000 | -104,800,000 | ||||||
purchases of property | -18,400,000 | -14,200,000 | -26,200,000 | -29,800,000 | -18,200,000 | -19,800,000 | -20,800,000 | -19,900,000 | -20,500,000 | -15,200,000 | -24,400,000 | -24,000,000 | -17,900,000 | -23,400,000 | -27,300,000 | -31,700,000 | -39,700,000 | -28,500,000 | -70,000,000 | -48,300,000 | -36,400,000 | -42,800,000 | -66,400,000 | -57,600,000 | -72,500,000 | -49,100,000 | -55,800,000 | -31,300,000 | -11,400,000 | -18,200,000 | -28,900,000 | -15,400,000 | -17,600,000 | -20,000,000 | -28,900,000 | -23,300,000 | -19,400,000 | -20,200,000 | -23,900,000 | -29,600,000 | -29,300,000 | -31,400,000 | -36,500,000 | -26,800,000 | -40,900,000 | -36,500,000 | -30,900,000 | -38,900,000 | -35,600,000 | -20,200,000 | -37,900,000 | -40,300,000 | -36,900,000 | -26,700,000 | -42,800,000 | -41,000,000 | -47,000,000 | -41,400,000 | -62,300,000 | -43,900,000 | -27,500,000 | -26,300,000 | -45,000,000 | -33,900,000 | -43,700,000 | -35,300,000 | -80,704,000 |
investments in privately-held equity investments | 0 | -2,400,000 | 0 | -100,000 | -3,500,000 | 0 | 0 | -2,400,000 | 0 | 0 | -4,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments | 0 | 0 | 0 | 85,900,000 | 8,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -18,000,000 | -16,000,000 | -25,300,000 | -29,500,000 | -5,000,000 | -22,800,000 | -20,400,000 | -19,500,000 | 78,000,000 | -17,200,000 | -25,700,000 | -23,600,000 | -417,600,000 | -22,900,000 | 67,600,000 | 58,800,000 | -34,000,000 | -34,000,000 | -52,100,000 | -43,900,000 | -36,500,000 | -43,000,000 | -15,900,000 | -46,800,000 | -41,300,000 | -48,600,000 | -1,850,700,000 | -31,200,000 | 9,700,000 | -17,400,000 | -20,900,000 | -4,000,000 | -19,400,000 | 224,200,000 | 117,500,000 | -16,500,000 | -20,000,000 | -27,300,000 | 39,200,000 | -20,200,000 | 23,300,000 | -24,400,000 | -91,500,000 | -37,300,000 | -40,900,000 | -29,400,000 | 157,500,000 | 89,600,000 | -35,600,000 | -21,000,000 | -156,400,000 | -121,400,000 | 112,200,000 | -40,400,000 | -42,600,000 | -40,800,000 | -28,600,000 | -41,600,000 | -39,700,000 | -61,000,000 | 12,100,000 | -19,800,000 | 5,400,000 | -18,500,000 | 256,900,000 | 301,000,000 | -303,638,000 |
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt, net of issuance costs | 0 | 742,300,000 | 0 | 0 | -1,700,000 | 742,700,000 | -1,900,000 | 0 | 0 | 743,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | 0 | -750,000,000 | 0 | 0 | -569,200,000 | 0 | 0 | 0 | -750,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends | -455,300,000 | -2,567,400,000 | -418,800,000 | -418,500,000 | -418,500,000 | -2,328,400,000 | -400,100,000 | -400,000,000 | -399,800,000 | -2,035,600,000 | -363,500,000 | -363,200,000 | -363,300,000 | -1,543,500,000 | -326,800,000 | -322,500,000 | -322,500,000 | -1,217,500,000 | -304,300,000 | -304,100,000 | -304,000,000 | -1,197,600,000 | -268,100,000 | -267,900,000 | -267,800,000 | -892,100,000 | -249,800,000 | -237,600,000 | -237,700,000 | -1,424,800,000 | -223,900,000 | -223,500,000 | -223,500,000 | -1,322,600,000 | -202,900,000 | -202,600,000 | -202,400,000 | -1,179,300,000 | -168,500,000 | -168,200,000 | -167,900,000 | -838,800,000 | -157,600,000 | -157,100,000 | -157,100,000 | -1,025,000,000 | -149,500,000 | -149,800,000 | -150,400,000 | -149,400,000 | -580,000,000 | -150,100,000 | -147,700,000 | -346,500,000 | -92,200,000 | -93,100,000 | -93,900,000 | -93,600,000 | -77,000,000 | -76,800,000 | -75,600,000 | -75,900,000 | -76,600,000 | -76,400,000 | -76,300,000 | -76,300,000 | -412,454,000 |
repurchase of class a common stock, including costs | 0 | -155,100,000 | -100,000 | -279,000,000 | -14,400,000 | -281,800,000 | 0 | 0 | -27,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in performance bond and guaranty fund contributions | 21,463,400,000 | 21,799,100,000 | -561,600,000 | 13,787,000,000 | -8,803,900,000 | 4,281,400,000 | 3,000,400,000 | -26,049,400,000 | -14,849,200,000 | -7,158,500,000 | -4,725,600,000 | 1,544,500,000 | -29,306,300,000 | 9,787,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
employee taxes paid on restricted stock vesting | -600,000 | -8,200,000 | -3,500,000 | -17,100,000 | -100,000 | -12,300,000 | -2,900,000 | -17,400,000 | -800,000 | -300,000 | -3,100,000 | -16,400,000 | -1,000,000 | -4,300,000 | -500,000 | -17,700,000 | -400,000 | -13,100,000 | -4,300,000 | -17,700,000 | -300,000 | -19,100,000 | 0 | -22,700,000 | -300,000 | -13,800,000 | -100,000 | -20,000,000 | -200,000 | -14,700,000 | -800,000 | -18,400,000 | -500,000 | -11,600,000 | |||||||||||||||||||||||||||||||||
net cash from financing activities | 20,999,200,000 | 19,211,400,000 | -984,100,000 | 13,347,000,000 | -9,222,800,000 | 1,936,400,000 | 2,588,500,000 | -26,466,800,000 | -15,262,500,000 | -9,198,500,000 | -5,091,200,000 | 1,160,600,000 | -29,672,700,000 | 8,221,600,000 | 71,805,100,000 | -342,100,000 | -321,100,000 | -1,233,200,000 | -307,000,000 | -340,700,000 | -396,600,000 | -1,413,900,000 | -363,300,000 | -490,200,000 | -489,600,000 | -997,700,000 | -312,200,000 | -257,500,000 | 925,000,000 | -1,435,300,000 | -216,800,000 | -234,400,000 | -210,400,000 | -1,323,700,000 | -179,800,000 | -186,500,000 | -188,400,000 | -1,039,000,000 | -155,000,000 | -160,000,000 | -825,900,000 | -65,800,000 | -132,800,000 | -146,300,000 | -147,200,000 | -1,769,600,000 | -134,700,000 | -122,400,000 | -212,600,000 | -136,300,000 | -575,400,000 | 605,700,000 | -142,900,000 | -335,800,000 | -90,900,000 | -247,200,000 | -156,500,000 | -511,000,000 | -66,700,000 | -48,300,000 | -386,100,000 | -152,300,000 | -294,200,000 | -525,500,000 | -331,100,000 | -514,400,000 | -315,373,000 |
net change in cash, cash equivalents, restricted cash and restricted cash equivalents | 22,039,700,000 | 20,312,000,000 | 8,500,000 | 14,320,500,000 | -8,450,900,000 | 2,806,300,000 | 3,612,400,000 | -25,629,600,000 | -14,534,100,000 | -8,313,300,000 | -4,135,400,000 | 1,794,800,000 | -29,472,700,000 | 8,997,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period | 0 | 101,794,100,000 | 0 | 0 | 0 | 93,109,700,000 | -100,000 | 100,000 | 0 | 137,974,300,000 | -100,000 | 0 | 0 | 160,789,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents, end of period | 22,039,700,000 | 122,106,100,000 | 8,500,000 | 14,320,500,000 | -8,450,900,000 | 95,916,000,000 | 3,612,300,000 | -25,629,500,000 | -14,534,100,000 | 129,661,000,000 | -4,135,500,000 | 1,794,800,000 | -29,472,700,000 | 169,787,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 576,000,000 | 1,405,300,000 | 570,300,000 | 532,200,000 | 353,000,000 | 1,436,900,000 | 611,800,000 | 420,100,000 | 314,900,000 | 1,565,200,000 | 590,000,000 | 250,600,000 | -166,200,000 | 2,045,700,000 | 1,375,500,000 | 378,400,000 | 144,600,000 | 936,400,000 | 301,100,000 | -73,300,000 | 553,700,000 | 851,700,000 | 341,300,000 | 272,400,000 | -59,700,000 | 997,400,000 | -31,800,000 | 307,400,000 | 314,300,000 | 784,600,000 | |||||||||||||||||||||||||||||||||||||
short-term restricted cash | 200,000 | 6,300,000 | -200,000 | 1,300,000 | 0 | 5,200,000 | 100,000 | -100,000 | 100,000 | 5,100,000 | 300,000 | -100,000 | -100,000 | 4,800,000 | 0 | 0 | 300,000 | 4,500,000 | 200,000 | 100,000 | 100,000 | 4,300,000 | -800,000 | 1,000,000 | 2,500,000 | 1,600,000 | -1,620,600,000 | -13,400,000 | 1,143,200,000 | 492,300,000 | |||||||||||||||||||||||||||||||||||||
restricted cash and restricted cash equivalents | 21,463,500,000 | 120,694,500,000 | -561,600,000 | 13,787,000,000 | -8,803,900,000 | 94,473,900,000 | 3,000,400,000 | -26,049,500,000 | -14,849,100,000 | 128,090,700,000 | -4,725,700,000 | 1,544,500,000 | -29,306,300,000 | 167,736,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total | 22,039,700,000 | 122,106,100,000 | 8,500,000 | 14,320,500,000 | -8,450,900,000 | 95,916,000,000 | 3,612,300,000 | -25,629,500,000 | -14,534,100,000 | 129,661,000,000 | -4,135,500,000 | 1,794,800,000 | -29,472,700,000 | 169,787,700,000 | 159,322,800,000 | 348,300,000 | 144,700,000 | 974,000,000 | 301,200,000 | -73,200,000 | 553,700,000 | 856,800,000 | 340,500,000 | 273,200,000 | -57,200,000 | 1,000,100,000 | -1,652,500,000 | 293,900,000 | 1,457,500,000 | 1,278,300,000 | |||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 566,900,000 | 12,700,000 | 259,000,000 | 288,900,000 | 534,900,000 | 114,800,000 | 226,100,000 | 271,600,000 | 580,800,000 | 30,900,000 | 169,400,000 | 324,600,000 | 434,800,000 | 44,600,000 | 142,500,000 | 178,800,000 | 367,900,000 | 65,800,000 | 99,500,000 | 436,600,000 | 77,600,000 | 39,000,000 | 40,600,000 | 176,700,000 | 166,800,000 | 137,800,000 | 264,000,000 | 8,800,000 | 120,100,000 | 166,500,000 | 466,100,000 | 10,100,000 | 161,200,000 | 135,200,000 | 382,200,000 | 28,100,000 | 168,100,000 | 155,200,000 | 349,400,000 | 43,900,000 | 117,600,000 | 201,900,000 | 306,200,000 | 15,800,000 | 77,600,000 | 222,500,000 | 305,700,000 | 6,400,000 | 107,300,000 | 188,000,000 | 325,300,000 | 3,800,000 | 204,000,000 | 201,000,000 | 404,100,000 | 7,000,000 | 193,300,000 | 220,700,000 | 160,100,000 | 140,000,000 | 281,500,000 | 48,100,000 | |||||
interest paid | 23,900,000 | 41,100,000 | 23,900,000 | 41,000,000 | 23,900,000 | 41,100,000 | 23,900,000 | 41,000,000 | 23,900,000 | 41,100,000 | 24,500,000 | 41,400,000 | 23,900,000 | 43,400,000 | 23,900,000 | 42,300,000 | 24,700,000 | 42,400,000 | 23,900,000 | 42,400,000 | 24,600,000 | 42,400,000 | 23,900,000 | 42,300,000 | 24,700,000 | 55,400,000 | 23,500,000 | 42,400,000 | 0 | 42,400,000 | 0 | 42,400,000 | 0 | 42,400,000 | 0 | 42,400,000 | 0 | 42,400,000 | 0 | 42,800,000 | 1,700,000 | 44,600,000 | 0 | 44,600,000 | 0 | 66,800,000 | 0 | 66,500,000 | 0 | 66,900,000 | 0 | 55,300,000 | 0 | 55,300,000 | 0 | 55,300,000 | 0 | 56,600,000 | 1,600,000 | 57,200,000 | 2,600,000 | 47,200,000 | 5,000,000 | 36,000,000 | 6,424,000 | ||
net realized and unrealized (gains)/losses on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and sales of available-for-sale marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in business ventures | 0 | -3,000,000 | -2,000,000 | -300,000 | -4,200,000 | -1,100,000 | -800,000 | -3,000,000 | -9,700,000 | -2,000,000 | -48,800,000 | 39,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in s&p dow jones indices llc | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of other borrowings, including call premiums | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term restricted cash | -100,000 | -200,000 | -100,000 | 500,000 | -2,300,000 | -100,000 | -200,000 | 3,100,000 | -100,000 | 0 | -100,000 | 800,000 | 0 | -200,000 | 0 | 1,100,000 | -100,000 | -100,000 | 0 | 1,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
declaration of annual variable dividend, payable in january 2025, january 2024 and january 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt, including call premium | 0 | 0 | -100,000 | -756,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued proceeds from sale of investments | 97,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of building | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for acquisition of subsidiary's interests from the non-controlling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of building property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash proceeds from osttra joint venture transaction | 57,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from preferred stock offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
declaration of annual variable dividend, payable in january 2024, january 2023 and january 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in s&p/dow jones indices llc | 0 | 0 | 923,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees on assets held for sale and impaired | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on derivative contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment issuance of commercial paper | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
declaration of annual variable dividend, payable in january 2023, january 2022 and january 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on deconsolidation of optimization business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of non-controlling interest | -39,500,000 | -6,300,000 | -6,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends in excess of earnings (undistributed net earnings) of unconsolidated subsidiaries | -11,200,000 | 13,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash classified as assets held for sale | 0 | 30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends in excess of earnings of unconsolidated subsidiaries | 11,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
undistributed earnings, net of losses, of unconsolidated subsidiaries | -22,600,000 | -2,500,000 | -1,100,000 | -15,600,000 | 10,900,000 | 6,400,000 | -20,800,000 | -8,100,000 | -4,300,000 | 27,000,000 | -26,000,000 | -7,500,000 | 4,200,000 | 10,100,000 | -9,900,000 | -8,600,000 | 3,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of other borrowings | 0 | 0 | 0 | 0 | -420,500,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of derivative contract | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
declaration of annual variable dividend, payable in january 2021, january 2020 and january 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees on impaired assets | -500,000 | 4,800,000 | 23,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) on derivative contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
undistributed net earnings of unconsolidated subsidiaries | 800,000 | -10,300,000 | -200,000 | -9,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of commercial paper | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash, cash equivalents and restricted cash | 348,300,000 | 144,700,000 | -664,500,000 | 301,200,000 | -73,200,000 | 553,700,000 | -699,800,000 | 340,500,000 | 273,200,000 | -57,200,000 | -377,100,000 | -1,652,500,000 | 293,900,000 | 1,457,500,000 | -627,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 0 | 1,638,500,000 | 0 | 0 | 0 | 1,556,600,000 | 0 | 0 | 0 | 1,377,200,000 | 0 | 0 | 0 | 1,906,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | 348,300,000 | 144,700,000 | 974,000,000 | 301,200,000 | -73,200,000 | 553,700,000 | 856,800,000 | 340,500,000 | 273,200,000 | -57,200,000 | 1,000,100,000 | -1,652,500,000 | 293,900,000 | 1,457,500,000 | 1,278,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on derivative contracts | 100,000 | -100,000 | -1,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized (gains) on investments | -800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to acquire nex, net of cash received | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment) issuance of commercial paper | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other borrowings, net of issuance costs | 0 | 0 | 0 | 0 | -400,000 | 608,400,000 | 0 | -300,000 | -900,000 | 744,700,000 | -1,947,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of (premium payment for) derivative contract | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for the acquisition of nex | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized losses on investments | 3,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of commercial paper, net of maturities | 0 | -100,000,000 | -204,600,000 | -131,400,000 | -200,600,000 | -222,800,000 | 462,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of derivative contracts | 0 | 0 | 16,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized losses (gains) on investments | -2,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense reclassified from accumulated other comprehensive income upon final sale of bm&fbovespa shares | 0 | 0 | 0 | 87,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on derivative contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized gains on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
declaration of annual variable dividend, payable in january 2020, january 2019 and january 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on derivative contracts | 1,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium payment for derivative contract | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on assets held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized (gains) losses on privately-held equity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of privately-held equity investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on derivative contracts | 14,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized gains on privately-held equity investments | 3,400,000 | -11,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on datacenter | 0 | 0 | 0 | 27,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of bm&fbovespa shares | 0 | 0 | -86,500,000 | 2,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of bolsa mexicana de valores, s.a.b de c.v. | -300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of bm&fbovespa shares | 0 | 0 | 0 | 244,000,000 | 69,800,000 | 11,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of bolsa mexicana de valores, s.a.b de c.v. | 4,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 1,400,000 | 1,900,000 | 4,000,000 | 4,200,000 | 6,300,000 | 7,500,000 | 12,400,000 | 10,500,000 | 22,300,000 | 9,500,000 | 13,600,000 | 6,400,000 | 12,200,000 | 9,700,000 | 13,500,000 | 28,600,000 | 26,700,000 | 15,100,000 | 7,000,000 | 4,500,000 | 20,100,000 | 25,500,000 | 15,300,000 | 12,800,000 | 2,900,000 | 7,700,000 | 3,600,000 | 7,900,000 | 600,000 | 700,000 | 1,300,000 | 3,200,000 | 6,100,000 | 1,600,000 | 2,800,000 | 2,100,000 | 5,200,000 | 1,500,000 | 11,300,000 | 2,400,000 | 9,115,000 | ||||||||||||||||||||||||||
proceeds from lease financing obligation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits related to employee option exercises and restricted stock vesting | -500,000 | 6,600,000 | -500,000 | 3,900,000 | 400,000 | 5,400,000 | 600,000 | 700,000 | 700,000 | 400,000 | 2,000,000 | 900,000 | 1,400,000 | 3,300,000 | 1,800,000 | 300,000 | 900,000 | 300,000 | 600,000 | 2,800,000 | -100,000 | 200,000 | 2,200,000 | 500,000 | 700,000 | 2,400,000 | 3,592,000 | ||||||||||||||||||||||||||||||||||||||||
declaration of annual variable dividend, payable in january 2019, january 2018 and january 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible and fixed asset impairments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on derivative contracts | 14,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of bolsa mexicana de valores, s.a.b de c.v. shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized and unrealized gains on privately-held equity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of bm&fbovespa shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt prepayment costs | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of derivative related to debt issuance | 0 | 0 | 0 | 7,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from finance lease obligation | 0 | 0 | 0 | 130,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of contingent consideration | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | 272,500,000 | 268,800,000 | 74,500,000 | -580,800,000 | 448,100,000 | 259,400,000 | 15,100,000 | -546,600,000 | 258,300,000 | 283,300,000 | -543,800,000 | 328,700,000 | 278,200,000 | 50,600,000 | -16,400,000 | -1,416,000,000 | 404,700,000 | 97,000,000 | 124,600,000 | 238,700,000 | -412,200,000 | 723,700,000 | 231,500,000 | 19,400,000 | 213,000,000 | 135,700,000 | 28,900,000 | -190,500,000 | 287,000,000 | 204,600,000 | -80,600,000 | 183,600,000 | 56,500,000 | -244,600,000 | 109,500,000 | 41,300,000 | -284,526,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 1,868,600,000 | 0 | 0 | 0 | 1,692,600,000 | 0 | 0 | 0 | 1,366,100,000 | 0 | 0 | 0 | 2,469,700,000 | 0 | 0 | 0 | 1,604,700,000 | 0 | 0 | 0 | 1,042,300,000 | 0 | 0 | 0 | 855,200,000 | 0 | 0 | 0 | 260,600,000 | 0 | 0 | 0 | 297,900,000 | 0 | ||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 272,500,000 | 268,800,000 | 74,500,000 | 1,287,800,000 | 448,100,000 | 259,400,000 | 15,100,000 | 1,146,000,000 | 258,300,000 | 283,300,000 | -543,800,000 | 1,694,800,000 | 278,200,000 | 50,600,000 | -16,400,000 | 1,053,700,000 | 404,700,000 | 97,000,000 | 124,600,000 | 1,843,400,000 | -412,200,000 | 723,700,000 | 231,500,000 | 1,061,700,000 | 213,000,000 | 135,700,000 | 28,900,000 | 664,700,000 | 287,000,000 | 204,600,000 | -80,600,000 | 444,200,000 | 56,500,000 | -244,600,000 | 109,500,000 | 339,200,000 | -284,526,000 | ||||||||||||||||||||||||||||||
declaration of annual variable dividend, payable in january 2018, january 2017 and january 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of building properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
declaration of annual variable dividend, payable in january 2017, january 2016 and january 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued proceeds from sale of bm&fbovespa shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of bm&fbovespa shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of nymex building property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
declaration of annual variable dividend, payable in january 2016, january 2015 and january 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of building property | 0 | 0 | 7,900,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on contribution of dow jones index asset group | 1,000,000 | 4,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of credit market analysis ltd. | 0 | 600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of building properties, net of transaction costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in business combinations, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of loan to unconsolidated subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of credit market analysis ltd., net of cash sold with business | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
declaration of annual variable dividend, payable in january 2015 and january 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
undistributed net (gains) losses of unconsolidated subsidiaries | -20,000,000 | -8,200,000 | -11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of non-controlling interest in cme group index holdings llc | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued purchase of non-controlling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mf global accounts receivable write-off | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of index services assets | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of index services assets | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
declaration of annual variable dividend, payable in january 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on contribution of dow jones index business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net (gains) losses of unconsolidated subsidiaries | -20,400,000 | -20,200,000 | -17,500,000 | -15,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and sale of available-for-sale marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in business ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on contribution of dow jones index index business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on derivative investments | 390,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and intangible assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt financing costs and discount accretion | 2,000,000 | 1,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of long-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from chicago board options exchange exercise right privileges | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of commercial paper | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock issued to bm&fbovespa sa | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution paid to non-controlling interest | 0 | 0 | 0 | -607,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized securities gains | 109,500,000 | -124,200,000 | 99,100,000 | 43,800,000 | -188,000,000 | -62,000,000 | 372,600,000 | 4,200,000 | -10,400,000 | 400,000 | 26,300,000 | 8,100,000 | 7,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized derivative gains | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net incomees of unconsolidated subsidiaries | 900,000 | 800,000 | 1,200,000 | 900,000 | 1,100,000 | 1,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in dme holdings limited | 0 | -22,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
guarantee of exercise right privileges | -35,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in nymex securities lending program investments | 0 | 0 | 151,500,000 | 274,400,000 | -9,169,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consideration paid in business combinations, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of long-term investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of bolsa mexicana de valores, s.a.b. de c.v. shares | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contributions to fxmarketspace limited | -300,000 | 100,000 | -900,000 | -2,000,000 | -3,019,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayments) of commercial paper | -299,900,000 | 200,000,000 | -224,800,000 | -199,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in nymex securities lending program liabilities | 0 | 0 | -157,000,000 | -299,800,000 | 9,169,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized derivatives gains | 100,000 | 200,000 | 100,000 | 500,000 | 3,600,000 | 2,800,000 | 5,000,000 | 0 | 4,800,000 | 2,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit market analysis limited impairment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt financing costs, net of discount accretion on debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payable | -9,200,000 | -164,100,000 | 157,200,000 | 146,900,000 | -88,700,000 | 90,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired upon formation of index services | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (repayments of) commercial paper | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock issued to bm&fbovespa | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of discounts and amortization of debt financing costs | 1,100,000 | 1,900,000 | 1,100,000 | 1,400,000 | 1,300,000 | 1,100,000 | 1,100,000 | 1,200,000 | 1,600,000 | 8,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired from index services | -700,000 | 6,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recognition of in-process research and development acquired from credit market analysis limited | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of securities lending assets | 2,539,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nymex membership rights payment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger-related transaction costs | -33,394,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of derivative related to bm&fbovespa sa investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of metals trading products | 10,723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock issuance costs in merger with nymex holdings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of class a common stock, stock options and restricted stock units issued in connection with nymex holdings merger | 11,519,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of class a common stock issued in exchange for bm&fbovespa sa stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses of unconsolidated subsidiaries | 3,900,000 | 1,500,000 | 1,500,000 | 2,300,000 | 1,600,000 | 1,700,000 | 1,200,000 | 3,629,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-term investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in formation of index services | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of commercial paper, net of proceeds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock purchase plan | 700,000 | 0 | 823,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of shares issued to board of directors | 600,000 | 600,000 | 700,000 | 600,000 | 642,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts | -100,000 | 300,000 | 300,000 | -400,000 | -682,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of discounts and amortization of premiums on marketable securities | 0 | 0 | -400,000 | -2,200,000 | -4,175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of metals trading products | -503,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of exercise right privileges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in merger with cbot holdings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of credit market analysis limited, net of cash received | 87,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of nymex holdings, net of cash received | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration for liquidity direct technology, llc assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock issuance costs in mergers with nymex holdings and cbot holdings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock, including costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of class a common stock and stock options issued in connection with cbot holdings merger | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of nymex holdings, inc., net of cash received | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nymex membership rights payments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from option exercises and restricted stock vesting | -400,000 | 1,200,000 | 400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared but unpaid on class a common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on derivative instruments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayments) of commercial paper borrowings | -858,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash restructuring | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of discounts and amortization of financing costs on debt | 7,462,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effects from mergers with nymex holdings and cbot holdings: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of marketable securities | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -199,162,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of swapstream, net of cash received | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of derivative related to bm&f investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contributions to onechicago, llc | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of commercial paper, net of maturities | 295,334,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized securities gains and losses | -23,126,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net unrealized derivatives gains and losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in foreign currency translation adjustment | -106,738,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of membership shares by onechicago, llc | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of class a common stock issued in exchange for bm&f stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in merger with cbot holdings inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of derivative related to bm&f bovespa sa investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock issuance costs in merger with cbot holdings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of class a common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid, net of refunds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of class a common stock issued in exchange for bm&f bovespa sa stock |
We provide you with 20 years of cash flow statements for CME Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of CME Group stock. Explore the full financial landscape of CME Group stock with our expertly curated income statements.
The information provided in this report about CME Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.