7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 
      
                                                                     
      operating activities:
                                                                     
      net income
    4,595,000 -1,898,000 -2,684,000 3,960,000 -15,043,000 8,629,000 11,809,000 9,728,000 15,813,000 9,275,000 12,029,000 14,114,000 8,391,000 11,826,000 9,894,000 15,203,000 -7,263,000 9,585,000 6,594,000 -4,104,000 -2,969,000 9,244,000 15,250,000 16,599,000 18,579,000 19,741,000 -782,000 15,912,000 7,706,000 8,466,000 -10,565,000 12,508,000 11,656,000 -4,738,000 505,000 6,816,000 6,401,000 5,889,000 7,227,000 -448,000 6,911,000 1,997,000 7,861,000 10,599,000 6,733,000 9,615,000 6,664,000 7,122,000 7,020,000 52,029,000 9,579,000 8,252,000 8,436,000 8,997,000 8,515,000 6,676,000 2,779,000 2,543,000 -39,639,000 1,868,000 -722,000 460,000 -2,344,000 -2,731,000 -2,398,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                     
      depreciation and amortization
    12,219,000 12,266,000 11,957,000 12,202,000 12,188,000 11,840,000 11,893,000 11,570,000 11,592,000 10,890,000 10,487,000 10,424,000 10,469,000 10,679,000 10,276,000 10,502,000 10,467,000 6,950,000 6,993,000 7,129,000 7,081,000 7,135,000 7,244,000 7,344,000 7,403,000 7,912,000 7,901,000 8,030,000 8,832,000 9,263,000 9,118,000 9,095,000 8,660,000 7,467,000 5,767,000 5,927,000 6,001,000 6,659,000 5,351,000 4,549,000 3,972,000 3,957,000 3,288,000 3,609,000 3,708,000 3,814,000 3,242,000 3,332,000 2,992,000 2,999,000 2,895,000 3,111,000 3,110,000 3,253,000 2,898,000 2,737,000 2,974,000 2,793,000 2,601,000 2,767,000 2,889,000 3,259,000 3,089,000 3,083,000 3,059,000 
      deferred income taxes and related valuation allowance
    -3,271,000 -4,669,000 -5,167,000 -1,427,000 -14,604,000 942,000 -8,790,000 -398,000 -4,272,000 -1,825,000 -85,000 -1,970,000 1,272,000 -29,000 -705,000 -990,000 -245,000 -1,360,000 -599,000 -5,245,000 -1,500,000 6,117,000 499,000 333,000 415,000  -585,000 316,000 -2,084,000 -173,000 17,506,000 779,000 1,856,000 -2,138,000 552,000 1,106,000 969,000  -378,000 1,584,000 -916,000  -869,000 -67,000 -337,000  -524,000 -463,000 -786,000  -2,000 142,000 13,000  117,000 308,000 -47,000         
      net gain on sale of investments and other
                                                                     
      non-cash pension settlement
       433,000                                                              
      stock-based compensation
    2,784,000 1,842,000 -421,000 2,502,000 3,074,000 1,101,000 3,566,000 3,209,000 3,283,000 1,981,000 3,410,000 2,878,000 751,000                     1,887,000 1,488,000 1,392,000 1,147,000 695,000 1,326,000 1,131,000 911,000 904,000 1,072,000 1,083,000 836,000 926,000 949,000 1,041,000 717,000 860,000 825,000 985,000 664,000 667,000 799,000 827,000 620,000 1,137,000 449,000 460,000 438,000 297,000 318,000 708,000 501,000 
      amortization of deferred financing costs
    600,000 622,000 622,000 621,000 622,000 622,000 621,000 622,000 623,000 483,000 431,000 430,000 430,000 429,000 407,000 396,000 471,000 660,000 659,000 662,000 665,000 873,000 455,000                            96,000 66,000 64,000  97,000 97,000 95,000         
      impairment of operating lease
      643,000                                                              
      gain on hedging instruments
    441,000 465,000 -61,000 -319,000 95,000 -97,000 -2,559,000 639,000 323,000 231,000 116,000 -522,000 -192,000 171,000 10,000                                                   
      loss on disposals and impairments of fixed assets
                                                                     
      non-cash lease expense
    2,408,000 2,412,000 2,448,000 2,455,000 2,618,000 2,584,000 2,655,000 2,396,000 2,295,000 2,389,000 1,971,000 1,704,000 2,139,000 2,009,000 1,997,000 1,950,000 1,989,000 1,726,000 1,936,000 1,909,000 1,876,000 1,787,000 1,913,000 2,271,000 1,952,000                                         
      changes in operating assets and liabilities:
                                                                     
      trade accounts receivable
    156,000 -8,726,000 -5,773,000 7,871,000 -962,000 3,346,000 483,000 -3,502,000 -3,760,000 -7,649,000 -1,782,000 -10,884,000 11,265,000 -22,919,000 5,640,000 -3,752,000 2,043,000 -12,782,000 660,000 5,639,000 27,955,000 -1,090,000 6,637,000 3,179,000 -5,827,000 -9,921,000 6,829,000 -2,683,000 -5,553,000 -2,792,000 3,582,000 -5,006,000 -5,092,000 -7,694,000 3,860,000 -969,000 4,018,000 -1,042,000 9,820,000 -5,990,000 9,621,000 -13,331,000 10,495,000 -548,000 11,686,000 -15,890,000 1,498,000 220,000 4,854,000 -2,618,000 4,712,000 6,708,000 -2,090,000 -9,048,000 2,646,000 -445,000 -2,976,000 -7,197,000 6,150,000 -6,767,000 1,131,000 -5,164,000 2,561,000 5,948,000 7,163,000 
      inventories
    -1,595,000 -9,661,000 5,852,000 -6,617,000 3,336,000 -15,613,000 16,450,000 4,651,000 -3,201,000 -19,214,000 -947,000 -9,287,000 -21,467,000 2,014,000 -20,256,000 -11,157,000 -10,802,000 -127,000 1,799,000 15,063,000 3,924,000 4,882,000 9,470,000 5,279,000 -3,879,000 -2,368,000 -1,512,000 -3,443,000 -8,088,000 -5,793,000 -4,226,000 -1,724,000 -506,000 2,906,000 4,115,000 3,048,000 -1,896,000 3,273,000 5,360,000 -123,000 -6,027,000 -610,000 -2,400,000 -1,122,000 -4,948,000 10,239,000 1,506,000 -3,472,000 -6,961,000 5,977,000 11,360,000 -3,027,000 -4,204,000 -3,478,000 -7,974,000 87,000 -6,124,000 8,403,000 -3,383,000 -12,469,000 -2,399,000 5,756,000 5,046,000 4,241,000 6,434,000 
      prepaid expenses and other
    -3,062,000 -3,015,000 -6,433,000 -2,851,000 -9,492,000 -2,222,000 -5,658,000 2,971,000 -3,068,000 -2,800,000 2,584,000 1,962,000 359,000 5,497,000 -2,765,000 2,935,000 -5,714,000 -3,564,000 63,000 1,139,000 -2,766,000 -633,000 -341,000 -1,128,000 -1,755,000 -25,000 803,000 -610,000 -296,000 1,857,000 -1,046,000 2,893,000 -1,977,000 -2,032,000                -938,000 3,132,000   792,000 1,152,000     -2,580,000 -1,031,000     
      other assets
    673,000 758,000 3,012,000 303,000 310,000 -127,000 1,396,000 -1,216,000 993,000 -636,000 -256,000 167,000 -143,000 323,000 -340,000 7,000 35,000 329,000 -25,000 609,000 -39,000 -2,000 897,000 -278,000 107,000 -1,000 -255,000 113,000 374,000 535,000 340,000 192,000 2,271,000 -2,561,000 -256,000 -202,000 -25,000 -70,000 -624,000 587,000 3,286,000 -41,000 -209,000 -761,000 439,000 -807,000 -150,000 -181,000 865,000 -769,000 -30,000 -3,000 448,000 212,000 189,000 -93,000 236,000 -1,463,000 117,000 47,000 104,000 818,000 517,000 477,000 -584,000 
      trade accounts payable
    9,618,000 -8,203,000 19,205,000 2,650,000 -2,071,000 -8,640,000 6,135,000 4,609,000 -7,714,000 1,718,000 -7,489,000 4,453,000 -15,720,000 16,910,000 2,045,000 -395,000 -5,879,000 19,107,000 11,314,000 -1,830,000 -18,248,000 11,123,000 -3,345,000 7,132,000 -6,800,000 9,211,000 -1,062,000 -1,780,000 -2,488,000 3,444,000 696,000 991,000 -1,298,000 6,467,000 -2,353,000 -555,000 -2,557,000 4,405,000 -2,730,000 -1,408,000 -5,575,000 10,140,000 -2,755,000 -325,000 -5,976,000 1,932,000 613,000 -816,000 -4,550,000 3,370,000 -2,833,000 -3,038,000 -2,964,000 2,935,000 446,000 -1,042,000 1,523,000 5,390,000 -14,244,000 8,479,000 4,402,000 11,071,000 -1,068,000 -1,646,000 -8,069,000 
      accrued liabilities
    -3,029,000 2,902,000 14,990,000 -9,086,000 5,446,000 -11,600,000 -2,347,000 -4,151,000 5,583,000 -8,668,000 -4,374,000 3,814,000 -6,938,000 -1,912,000 700,000 7,853,000 -5,945,000 6,748,000 -2,027,000 31,000 -7,926,000 -2,846,000 -3,228,000 -1,908,000 -6,322,000 2,839,000 2,047,000 4,195,000 -2,684,000 6,530,000 1,936,000 808,000 2,644,000 -4,462,000 4,883,000 684,000 -3,485,000 -8,655,000 1,407,000 2,351,000 -902,000 -1,628,000 6,437,000 -1,842,000 -3,839,000                     
      non current liabilities
                                                                     
      net cash from operating activities
    18,401,000 -18,153,000 35,612,000 11,370,000 9,388,000 -10,758,000 38,607,000 29,149,000 16,689,000 -17,247,000 10,753,000 17,326,000 -11,177,000 25,154,000 5,785,000 25,338,000 -7,396,000 26,942,000 25,005,000 37,427,000 9,516,000 36,543,000 32,372,000 40,040,000 -2,160,000 25,703,000 26,207,000 19,471,000 8,118,000 18,418,000 16,460,000 20,343,000 14,440,000 11,930,000 22,871,000 18,444,000 7,205,000 19,743,000 28,785,000 915,000 3,202,000 8,404,000 17,111,000 6,268,000 6,471,000 11,549,000 16,249,000 3,617,000 -1,908,000 16,091,000 18,713,000 11,463,000 -3,889,000 10,124,000 9,045,000 3,511,000 907,000 20,289,000    12,725,000 -6,799,000 19,070,000 4,871,000 
      investing activities:
                                                                     
      proceeds from sales of marketable securities
    855,000 1,284,000 756,000 1,148,000 1,653,000 1,500,000 2,425,000 1,000 1,100,000 750,000 1,250,000 650,000 993,000 707,000 553,000 2,181,000 880,000 3,197,000 1,034,000 472,000 2,980,000 1,292,000 636,000  640,000 338,000 260,000 515,000 138,000                                 
      purchases of marketable securities
    -662,000 -1,299,000 -419,000 -1,264,000 -1,081,000 -912,000 -1,345,000 -922,000 -903,000 -906,000 -412,000 -1,483,000 -1,226,000 -773,000 -1,589,000 -631,000 -4,137,000 -878,000 -2,308,000 -879,000 -880,000 -786,000 -2,380,000 -1,542,000 -1,039,000 -1,769,000 -776,000 91,000 -150,000 -217,000 115,000 -178,000 -47,000 -1,329,000 -35,000 -102,000 -105,000 -72,000 -27,000 -4,205,000 -7,000 -3,016,000 114,000 -23,000 -764,000 -488,000 -1,014,000 -984,000 -1,613,000 -1,414,000 -788,000 -974,000 -962,000 -687,000 -965,000 -974,000 -2,564,000 -14,597,000 -817,000 -504,000 -509,000 -1,347,000 -544,000 -1,505,000 -1,122,000 
      capital expenditures
    -3,321,000 -3,202,000 -6,145,000 -5,198,000 -5,439,000 -4,629,000 -8,479,000 -6,015,000 -5,046,000 -5,273,000 -4,223,000 -2,335,000 -2,953,000 -3,598,000 -2,754,000 -3,104,000 -3,648,000 -6,396,000 -3,125,000 -1,691,000 -1,088,000 -2,671,000 -1,918,000 -2,989,000 -1,854,000 -5,052,000 -2,389,000 -2,509,000 -2,338,000 -5,131,000 -3,302,000 -4,154,000 -1,928,000 -3,094,000 -2,824,000 -4,149,000 -4,301,000 -6,802,000 -6,811,000 -4,628,000 -4,079,000 -5,900,000 -3,758,000 -2,969,000 -4,616,000 -7,362,000 -5,451,000 -4,419,000 -3,614,000 -7,740,000 -3,059,000 -2,364,000 -1,716,000 -3,301,000 -3,239,000 -4,064,000 -3,161,000 -3,684,000 -4,293,000 -2,317,000 -2,249,000 -1,329,000 -1,888,000 -2,778,000 -1,250,000 
      free cash flows
    15,080,000 -21,355,000 29,467,000 6,172,000 3,949,000 -15,387,000 30,128,000 23,134,000 11,643,000 -22,520,000 6,530,000 14,991,000 -14,130,000 21,556,000 3,031,000 22,234,000 -11,044,000 20,546,000 21,880,000 35,736,000 8,428,000 33,872,000 30,454,000 37,051,000 -4,014,000 20,651,000 23,818,000 16,962,000 5,780,000 13,287,000 13,158,000 16,189,000 12,512,000 8,836,000 20,047,000 14,295,000 2,904,000 12,941,000 21,974,000 -3,713,000 -877,000 2,504,000 13,353,000 3,299,000 1,855,000 4,187,000 10,798,000 -802,000 -5,522,000 8,351,000 15,654,000 9,099,000 -5,605,000 6,823,000 5,806,000 -553,000 -2,254,000 16,605,000    11,396,000 -8,687,000 16,292,000 3,621,000 
      net cash from investing activities
    -3,128,000 -3,217,000 -5,669,000 -5,314,000 -4,867,000 -4,041,000 -7,399,000 -6,936,000 -6,345,000 -112,684,000 -3,885,000 -2,195,000 -4,832,000 -3,378,000 -70,136,000 -364,000 -480,433,000 -6,394,000 -1,690,000 -2,893,000 5,429,000 -2,985,000 -1,318,000 -3,239,000 -2,420,000 4,334,000 2,578,000 -2,374,000 -2,052,000 -5,348,000 -6,031,000 -4,332,000 -16,587,000 -215,901,000 -8,086,000 -3,418,000 3,366,000 -6,737,000 -6,163,000 -186,300,000 -4,029,000 -4,733,000 -21,966,000 -2,416,000 -4,964,000 -22,927,000 -4,745,000 -2,631,000 -10,122,000 -7,488,000 -1,166,000 49,000 -1,482,000 -3,345,000 -3,820,000 -2,753,000 -3,623,000 -3,414,000        
      financing activities:
                                                                     
      proceeds from the issuance of common stock
       278,000 22,000 64,000  64,000 267,000 225,000 83,000 206,000 415,000  1,108,000 1,122,000 290,000  1,399,000 244,000 185,000  673,000 2,804,000 980,000  67,000 3,641,000                                     
      purchases of treasury stock
      -55,000 -5,000,000                                                              
      borrowings / (repayments) of debt
                                                                     
      fees paid for debt amendments
                                                                     
      payment to former owners of montratec
      -6,711,000                                                            
      fees paid for debt repricing
      -169,000                                                            
      cash inflows from hedging activities
    5,807,000 5,832,000 5,855,000 5,891,000 5,920,000 5,942,000 5,969,000 6,004,000 6,031,000 6,053,000 6,116,000 6,143,000 6,163,000 6,183,000 6,227,000                                                   
      cash outflows from hedging activities
    -6,230,000 -6,275,000 -5,774,000 -5,551,000 -5,989,000 -5,820,000 -3,384,000 -6,643,000 -6,362,000 -6,298,000 -6,269,000 -5,667,000 -6,022,000 -6,519,000 -6,760,000                                                   
      payment of dividends
    -2,011,000 -2,003,000 -2,003,000 -2,001,000 -2,022,000 -2,016,000 -2,017,000 -2,012,000 -2,011,000 -2,004,000 -2,005,000 -2,005,000 -1,996,000 -1,710,000 -1,707,000 -1,706,000 -1,439,000 -1,439,000 -1,434,000 -1,433,000 -1,427,000 -1,425,000 -1,421,000 -1,420,000 -1,404,000 -1,168,000 -1,167,000 -1,164,000 -1,153,000 -921,000 -923,000 -912,000 -902,000                                 
      other
    -27,000 -756,000 -103,000 -108,000 -74,000 -1,715,000 -67,000 -283,000 -152,000 -1,802,000 -23,000 -62,000 -1,313,000 -520,000 -145,000 -145,000 -1,764,000 -103,000 -68,000 -55,000 -927,000 -125,000 -99,000 -26,000 -518,000 -249,000 -1,375,000 -16,000 -550,000 -158,000 22,000 -1,022,000 -255,000  -17,000 -174,000 -367,000     -90,000                110,000 112,000 112,000  115,000 115,000 -72,000 
      net cash from financing activities
    -17,745,000 -977,000 -17,248,000 -21,660,000 -17,256,000 -30,583,000 -19,570,000 -18,023,000 -18,191,000 103,985,000 -13,237,000 -11,521,000 -12,881,000 -12,552,000 66,392,000 -6,895,000 373,755,000 -2,509,000 -26,216,000 -3,183,000 21,719,000 -1,120,000 -20,847,000 -18,642,000 -10,942,000 -16,010,000 -27,542,000 -16,164,000 -8,062,000 -16,421,000 -15,453,000 -12,626,000 -15,002,000 226,627,000 -6,355,000 -12,206,000 -17,945,000 -14,144,000 -19,093,000 175,123,000 -4,883,000 -39,639,000 -6,257,000 -2,518,000 27,000 540,000 450,000 499,000 250,000 -308,000 -766,000 105,000 -117,000 -857,000 42,000 1,497,000 -208,000 16,581,000       1,656,000 
      effect of exchange rate changes on cash
    1,789,000 -2,614,000 -236,000 1,145,000 45,000 -371,000 -457,000 -303,000 -89,000 -236,000 -976,000 -405,000 -840,000 -533,000 -653,000 -1,422,000 601,000 -3,538,000 3,971,000 2,969,000 1,122,000 -2,002,000 1,828,000 -1,896,000 145,000 -1,013,000 -845,000 -677,000 -3,894,000 1,774,000 167,000 1,457,000 4,171,000 3,397,000 -2,597,000 -278,000 -1,066,000 860,000 -374,000 924,000 718,000 -3,464,000 -881,000 -938,000 242,000 -721,000 95,000 -65,000 519,000 1,428,000 229,000 1,144,000 -1,819,000 1,518,000 -1,980,000 -1,273,000 549,000 593,000 576,000 1,150,000 -878,000 965,000 117,000 12,000 539,000 
      net change in cash and cash equivalents
    -683,000 -24,961,000 12,459,000 -14,459,000 -12,690,000 -45,753,000 11,181,000 3,887,000 -7,936,000 -26,182,000 -7,345,000 3,205,000 -29,730,000 8,691,000 1,388,000 16,657,000 -113,473,000 14,501,000 1,070,000 34,320,000 37,786,000 30,436,000 12,035,000 16,263,000 -15,377,000 13,014,000 398,000 256,000 -5,890,000 -1,577,000 -4,857,000 4,842,000 -12,978,000 26,053,000 5,833,000 2,542,000 -8,440,000 -278,000 3,155,000 -9,338,000 -4,992,000 -39,432,000 -11,993,000 396,000 1,776,000 -11,559,000 12,049,000 1,420,000 -11,261,000 9,723,000 17,010,000 12,761,000 -7,307,000 7,440,000 3,287,000 982,000 -2,375,000 34,049,000 -11,731,000 4,707,000 -10,854,000 12,934,000 -3,303,000 10,139,000 4,962,000 
      cash, cash equivalents, and restricted cash at beginning of year
    53,933,000 114,376,000 133,426,000 115,640,000 202,377,000 114,700,000 71,343,000 63,565,000                                     
      cash, cash equivalents, and restricted cash at end of period
    -683,000 28,972,000  -14,459,000 -12,690,000 68,623,000  3,887,000 -7,936,000 107,244,000 -7,345,000 3,205,000 85,910,000  1,388,000 16,657,000 88,904,000  1,070,000 34,320,000 152,486,000  12,035,000 16,263,000 55,966,000  398,000 256,000 57,675,000                                     
      supplementary cash flow data:
                                                                     
      interest paid
    8,035,000 8,079,000 7,543,000 7,028,000 7,827,000 7,656,000 9,651,000 9,278,000 9,268,000 6,786,000 6,838,000 6,304,000 5,741,000 6,136,000 4,021,000 4,268,000 4,398,000 2,243,000 -230,000 5,099,000 2,339,000 3,014,000 2,615,000 2,726,000 3,200,000 3,290,000 3,728,000 3,085,000 4,308,000 4,597,000 4,951,000 4,736,000 4,630,000 3,553,000 2,217,000 2,374,000 2,489,000 2,790,000 2,373,000 1,467,000 1,019,000 7,172,000 243,000 6,070,000 265,000 6,158,000 298,000 6,180,000 367,000 2,888,000 3,329,000 3,461,000 3,437,000 4,004,000 3,417,000           
      income taxes paid, net of refunds
    5,230,000 6,913,000 3,768,000 307,000 12,592,000 3,853,000 6,808,000 6,378,000 10,482,000 4,701,000 8,215,000 6,331,000 3,940,000                             1,119,000 3,528,000 3,760,000 1,808,000 2,197,000 2,107,000 5,334,000 2,131,000 5,828,000 1,928,000 1,663,000 122,000 1,326,000           
      property, plant and equipment purchases included in trade accounts payable
     427,000 245,000 -518,000 344,000 247,000 555,000 -1,125,000 1,055,000 205,000   204,000                                                     
      restricted cash presented in other assets
    250,000 250,000 250,000 250,000 250,000 250,000 250,000                                         
      net gain on sale of real estate, investments and other
     -835,000 -355,000 33,000 -526,000 -124,000 -464,000 -665,000 165,000 -467,000 -505,000 367,000 485,000 526,000 72,000 -71,000 -391,000 -332,000 -705,000 -63,000 -494,000 39,000 -156,000 -178,000 -268,000      -8,000                                   
      non-current liabilities
     -2,413,000 -4,362,000 -1,336,000 -2,490,000 -1,399,000 2,074,000 -5,913,000 -1,966,000 -2,955,000 -4,837,000 -94,000 -2,451,000 -3,131,000 -4,171,000 -682,000 -3,227,000 -2,285,000 -3,395,000 884,000 -2,836,000 -1,083,000 -2,922,000 -1,229,000 -8,155,000 -4,423,000 -5,073,000 -2,975,000 -685,000 -5,586,000 -2,871,000 -2,736,000 -5,507,000 5,154,000 -737,000 -1,006,000 -6,496,000 3,004,000 534,000 158,000 -10,212,000 -1,957,000 -4,069,000 -4,138,000 -2,448,000                     
      borrowing / (repayment) of debt
     2,225,000                                                                
      cost of debt repricing
                                                                     
      non-cash pension settlement expense
                     105,000 -113,000 16,324,000 2,722,000                                             
      gain on sale of building
                                                                
      changes in operating assets and liabilities, net of effects of business acquisitions and divestitures:
                                                                     
      proceeds from sale of building, net of transaction costs
                                                                
      dividend received from equity method investment
            313,000                                                  
      proceeds from sale of fixed assets
                                                                    
      purchase of businesses, net of cash acquired
          -540,000 -107,605,000 -1,616,000                                   -5,847,000                 
      proceeds from issuance of common stock
                                                                     
      repayment of debt
      -15,175,000 -15,169,000 -10,168,000 -20,158,000 -20,157,000 -15,153,000 -15,151,000 -10,143,000 -10,138,000 -10,136,000 -10,128,000 -10,121,000 -6,439,000 -6,246,000 -455,040,000 -1,112,000 -1,113,000 -1,113,000 -1,112,000 -1,113,000 -20,000,000 -20,000,000 -10,000,000 -15,037,000 -25,000,000 -15,051,000 -10,000,000 -15,094,000 -14,919,000 -16,257,000 -13,874,000 -115,938,000 -3,242,000 -3,276,000 -3,274,000 -3,333,000 -3,331,000 -3,287,000 -3,236,000 -156,104,000 121,000 -888,000 -332,000 -292,000 -271,000 -29,000 -266,000 -474,000 -199,000 -182,000 -211,000 -548,000 -29,000 -221,000 -238,000 -124,982,000 -370,000 118,000 -583,000 -572,000    
      fees paid for borrowing on long-term debt
                                                                     
      proceeds from issuance of long-term debt
          120,000,000    75,000,000 650,000,000                                                 
      cash, cash equivalents, and restricted cash at end of year
                                                                     
      supplementary cash flows data:
                                                                     
      gain on disposal of fixed assets
       -24,000                                                              
      changes in operating assets and liabilities, net of effects of business acquisitions:
                                                                     
      fees paid for borrowings on long-term debt
           -813,000 -2,046,000                                                        
      cost of debt refinancing
                 14,803,000                                                 
      loss on retirement of fixed asset
              2,000 173,000                                                     
      proceeds from insurance reimbursement
                 482,000                                                
      proceeds from equity offering
                 207,000,000                                                 
      fees related to debt and equity offering
                 -892,000 -25,292,000                                                 
      loss on sales of businesses
                                                                     
      net (payments) proceeds from the sales of businesses
                                                                     
      borrowings under line-of-credit agreements
                                                                   
      payments under line-of-credit agreements
                                                                    
      fees paid for revolver extension
                                                                   
      stock based compensation
                  2,981,000 3,242,000 2,262,000  1,851,000 1,918,000 2,071,000  -1,000 1,955,000 1,556,000  1,531,000 1,759,000 1,335,000  1,316,000 1,882,000 1,069,000                                 
      income taxes paid (refunded)
                  1,457,000 1,746,000 1,164,000  3,091,000 472,000 762,000  1,103,000 1,477,000 1,401,000  1,989,000 1,462,000 531,000  670,000 -1,026,000 887,000  -129,000 611,000 428,000  908,000                           
      purchase of business, net of cash acquired
                   2,357,000 -475,311,000                  -1,000                              
      payment of restricted cash to former owner
                                                                   
      net (payments) proceeds from the sale of businesses
                                                                     
      proceeds from sale of equipment
                                                                     
      proceeds from pending sale of building
                        6,363,000                                             
      borrowings (repayments) under line-of-credit agreements
                        25,000,000                                             
      cost of debt repricing/refinancing
                                                                     
      net income on sales of businesses, including impairment
                         7,000 169,000                                         
      proceeds from sale of equipment and real estate
                         51,000                                         
      net payment to former stahl owner
                                                                     
      cash paid for equity investment
                                                                     
      fees related to debt repricing/refinancing and equity offerings
                                                                     
      net
                                                                     
      net payment related to the sales of businesses
                           -214,000                                         
      amortization of deferred financing costs and discount on debt
                            665,000  664,000 663,000 665,000 672,000 682,000 663,000 664,000 500,000 171,000 172,000 172,000 172,000 172,000                           
      deferred income taxes
                                                               828,000 -1,158,000 -4,621,000 -1,956,000 -564,000 -1,534,000 
      loss on sale of real estate/investments and other
                                                                     
      amortization/write-off of deferred financing costs
                                                               70,000 69,000 180,000 156,000 156,000 148,000 
      write-off of inventory step-up from purchase of business
                                                                     
      net income on foreign exchange option
                                                                     
      write-off of trademark
                                                                     
      proceeds from sale of marketable securities
                                      1,144,000 1,420,000 7,772,000 137,000 675,000 5,000,000 57,000 4,334,000 1,609,000 560,000 416,000 1,245,000 1,720,000 2,772,000 952,000 1,666,000 1,806,000 1,905,000 1,196,000 1,769,000 1,876,000 2,102,000 14,732,000 2,180,000 5,641,000 495,000 3,094,000 3,111,000 135,000 
      proceeds from sale of real estate
                             176,000                                     
      net proceeds from the sales of businesses
                                                                     
      purchases of businesses, net of cash
                                                                     
      foreign currency option
                                                                     
      net borrowings under line-of-credit agreements
                                                                     
      net income on held for sale businesses
                                                                     
      net proceeds from the sale of business
                                                                     
      net payments to former stahl owner
                                  -14,750,000                                 
      cash paid for purchase of equity investment
                                                                     
      net (gain) loss on sale of real estate, investments and other
                               -26,000 -16,000                                     
      impairment of business classified as held for sale
                               11,100,000                                     
      impairment of tangible assets
                                                                     
      purchase accounting adjustment related to working capital amortization
                                                                     
      impairment of intangible asset
                                                                     
      purchases of businesses, net of cash acquired
                                                                     
      restricted cash related to purchase of business
                                           388,000                        
      net borrowings (repayments) under lines of credit
                                                                     
      proceeds from issuance of long term debt
                                                                     
      cash and cash equivalents at beginning of year
                                 77,591,000 51,603,000                             
      cash and cash equivalents at end of year
                                                                     
      non cash release of restricted cash
                                                                     
      loss on revaluation of foreign exchange option
                                                                     
      purchase of foreign exchange option
                                                                     
      proceeds from exercises of stock options
                                  367,000 5,565,000 29,000                                 
      cash and cash equivalents at end of period
                                  -4,857,000 4,842,000 64,613,000  5,833,000 2,542,000 43,163,000  3,155,000 -9,338,000 58,064,000  -11,993,000 396,000 114,085,000  12,049,000 1,420,000 110,399,000  17,010,000 12,761,000 82,166,000  3,287,000 982,000 77,764,000  -11,731,000 4,707,000 53,114,000  -3,303,000 10,139,000 44,198,000 
      gain on sale of real estate/investments and other
                                                                     
      impairment of assets
                                                                     
      payment of bond redemption tender fees
                                                                     
      fees related to debt and equity offerings
                                                                     
      net gain on sale of real estate, investments, and other
                                      -1,000 -22,000 -93,000  -4,000 -225,000 -150,000  -883,000                       
      proceeds from exercise of stock options
                                      214,000   83,000   245,000 263,000 48,000 1,051,000 730,000 626,000 426,000 412,000 63,000 13,000   -297,000       90,000 24,000 1,000 176,000 
      net borrowings (repayments) under line-of-credit agreements
                                      -2,500,000 -7,500,000 -13,500,000                             
      dividends paid
                                      -810,000 -807,000 -804,000  -804,000 -804,000 -800,000  -801,000 -798,000 -793,000                     
      prepaid expenses
                                       2,053,000 3,049,000  1,324,000 -1,388,000 2,164,000  -1,075,000 -393,000 456,000  -564,000 2,700,000 -3,724,000    -2,336,000    -391,000      198,000 1,868,000 -556,000 
      cost of bond redemption
                                                                     
      net borrowings under lines of credit
                                                                     
      payment of deferred financing costs
                                                                    
      change in esop debt guarantee and other
                                                                     
      property casualty loss
                                                                    
      net borrowings under lines-of-credit
                                          -15,000,000                           
      change in esop guarantee and other
                                          -41,000 -2,000 -847,000  -21,000                       
      cash and cash equivalents at beginning of period
                                          63,056,000  112,309,000  121,660,000  89,473,000  80,139,000  63,968,000  39,236,000 
      amortization of deferred financing costs and discount on subordinated debt
                                            119,000 153,000 218,000 217,000 217,000  219,000 265,000 171,000                 
      income taxes paid
                                            -1,309,000                         
      net payments under lines of credit
                                                                     
      changes in operating assets and liabilities, net of effects of business acquisition:
                                                                     
      purchase of business
                                                                    
      gain on sale of real estate, investments, and other
                                                -56,000  -86,000 -1,196,000 -347,000                 
      change in esop guarantee
                                                101,000  102,000 102,000 104,000  105,000 106,000 107,000  107,000 108,000 109,000         
      income from discontinued operations
                                                         -643,000    -128,000       
      amortization/write-off of deferred financing costs and discount on subordinated debt
                                                                     
      gain on re-measurement of investment
                                                                    
      proceeds from sale of assets
                                                     875,000               
      net cash from investing activities from continuing operations
                                                     -7,488,000 -1,166,000   -3,988,000 -3,820,000   -3,549,000        
      net cash from investing activities from discontinued operations
                                                         643,000   135,000 128,000    133,000 133,000 
      change in esop debt guarantee
                                                                     
      accrued and non-current liabilities
                                                  2,882,000 -4,935,000 -2,159,000 -2,589,000 -10,843,000 -422,000 -4,947,000 7,680,000 2,696,000 -6,794,000 2,324,000 6,922,000 -1,961,000 7,443,000 -10,736,000 1,139,000 -11,277,000 6,619,000 889,000 
      net payments under lines-of-credit
                                                      -1,000 -38,000 -13,000  -36,000 -123,000 -79,000         
      payment of deferred financing fees
                                                                     
      loss on early retirement of bonds
                                                                     
      gain on sale of real estate/investments
                                                      -178,000    -1,686,000 -117,000 -106,000  -140,000 -791,000 -60,000   -39,000 -49,000 
      purchase of businesses
                                                                     
      gain on sale of investments
                                                        -83,000             
      changes in operating assets and liabilities
                                                                     
      non-cash restructuring charges
                                                                 885,000   
      changes in operating assets and liabilities net of effects of the business acquired:
                                                                     
      proceeds from sale of businesses or assets
                                                                     
      (income) income from discontinued operations
                                                                 -265,000 -133,000 -133,000 
      (gain) loss on sale of real estate/investments and other
                                                                     
      gain on early retirement of bonds
                                                                     
      goodwill impairment loss
                                                                     
      net cash from operating activities from continuing operations
                                                                 12,725,000 -6,799,000 19,070,000 4,871,000 
      net cash from operating activities from discontinued operations
                                                                     
      tax benefit from exercise of stock options
                                                                     
      net cash from financing activities from continuing operations
                                                                    1,656,000 
      net cash from financing activities from discontinued operations
                                                                     
      changes in operating assets and liabilities net of effects of business acquisitions and divestitures:
                                                                     
      net payments under revolving line-of-credit agreements
                                                                  -560,000   
      adjustments to reconcile net income to net cash (used) provided by operating activities:
                                                                     
      net cash (used) provided by operating activities
                                                                     
      proceeds from sale of properties
                                                                     
      net cash provided (used) by investing activities from continuing operations
                                                                     
      net cash provided (used) by investing activities
                                                                     
      net (payments) borrowings under revolving line-of-credit agreements
                                                               -30,000 -169,000     
      net cash used by financing activities
                                                                 -1,601,000 -813,000   
      net cash (used by) provided by operating activities
                                                                -7,073,000     
      net cash used by investing activities from continuing operations
                                                                -2,263,000 580,000 4,059,000 -4,283,000 -2,237,000 
      net cash used by investing activities
                                                                -2,263,000 845,000 4,192,000 -4,283,000 -2,104,000 
      net cash (used by) provided by financing activities
                                                                -640,000     
      (gain) loss on early retirement of bonds
                                                                     
      impairment loss
                                                                     
      changes in operating assets and liabilities net of effects of business divestitures:
                                                                     
      net cash used by operating activities from discontinued operations
                                                                     
      purchases of businesses
                                                                     
      net cash provided (used) by investing activities from discontinued operations
                                                                     
      payments under revolving line-of-credit agreements
                                                                     
      borrowings under revolving line-of-credit agreements
                                                                     
      net cash used by financing activities from continuing operations
                                                                 -1,601,000    
      net cash used by financing activities from discontinued operations
                                                                     
      (gain) loss on sale of real estate/investments
                                                                     
      net cash (used) provided by financing activities from continuing operations
                                                                     
      net borrowings (payments) under revolving line-of-credit agreements
                                                                    1,552,000 
      gain on divestitures
                                                                     
      proceeds from sale of businesses
                                                                     
      net cash (used) provided by financing activities from discontinued operations
                                                                     
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.