7Baggers
Quarterly
Annual
    Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-06-30 2020-03-31 2019-12-31 2019-06-30 2019-03-31 2018-12-31 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2013-12-31 2013-06-30 2013-03-31 2012-12-31 2012-10-01 2012-09-30 2011-12-31 2011-10-01 2011-09-30 2010-12-31 2010-10-01 2009-12-31 2009-10-01 2008-12-31 
      
    		                                                        
      revenues
    		                     976,824 1,222,736 723,899 262,907 328,586 120,265 18,080 59,422 103,908 200,749 83,884          2,555               
      bitcoin mining revenue
    		198,644,000 181,712,000 162,306,000 89,275,000 104,108,000 111,799,000 73,786,000 52,460,000 45,427,000 42,488,000 27,746,000                                              
      costs and expenses
    		                                                        
      cost of revenues
    		90,128,000 85,424,000 70,290,000 57,142,000 45,180,000 34,298,000 28,896,000 30,401,000 20,681,000 22,082,000 20,416,000 16,625,700 10,341,026 12,127,120 8,797,926 7,355,387 3,848,817 1,537,683    882,721 1,006,144 592,018 223,326 288,400 77,277 6,468 32,402 71,305 174,614 17,974          700               
      professional fees
    		3,004,000 2,983,000 3,885,000 5,657,000 4,368,000 2,208,000 1,572,000 2,063,000 2,225,000 3,750,000 2,831,000 880,084 1,432,747 900,976 3,317,819 5,041,022 2,047,654 2,456,554 1,712,723 709,367 1,005,991 1,516,587 1,296,993 1,406,269 1,016,007 364,863 331,891 155,001 227,986 274,004 225,600 289,344 1,657,033 54,403 167,795 46,362 41,587 45,713 3,172,884 117,772 31,076 2,300               
      payroll expenses
    		16,398,000 15,255,000 20,869,000 24,804,000 17,150,000 16,820,000 15,321,000 15,757,000 10,405,000 9,750,000 9,802,000 16,710,376 7,617,576 10,542,025 8,883,047 22,663,210 11,830,196 3,262,097 3,314,201 996,555 984,380 711,539 211,129 313,170 160,351 128,604 107,775 258,198 161,452 93,322 9,289                          
      general and administrative expenses
    		16,566,000 11,736,000 10,054,000 10,127,000 8,235,000 6,819,000 5,003,000 7,706,000 5,064,000 4,329,000 3,724,000 3,714,276 2,113,414 3,182,946 1,888,100 4,470,815 1,430,339 1,243,154 950,139 279,045 311,131 230,661 222,167 159,408 96,989 58,541 64,566 75,942 110,068 110,349 78,137 67,265 43,850 15,674 9,551 17,068 7,645 8,258 13,130 17,782 2,444 9,457 8,287 3,837 4,410 8,176 7,547 9,364 4,811 2,469 33,365 659 17,709 2,211 27,057 19,233 
      gain on disposal of assets
    		156,000       1,928,000  3,000                         721                      
      impairment expense - fixed assets
    		   7,806,000 189,235,000                                                    
      impairment expense - other
    		   320,000  396,000                                                   
      depreciation and amortization
    		94,880,000 78,901,000 66,229,000 51,848,000 40,727,000 32,187,000 29,847,000 58,203,000 21,850,000 21,346,000 19,329,000 16,385,130 14,811,291 11,661,633 7,697,568 10,118,055 3,656,757 2,117,172 1,078,429 703,367 674,587 626,777 618,130 499,636 157,483 209,963 207,519 560,540 1,015,479 1,004,317 809,786 488,758 544,545 13,426 13,357 7,128 740 731 689 640                 
      total costs and expenses
    		-47,519,000 319,736,000 -47,670,000 154,872,000 353,186,000 -25,322,000 45,275,000 121,609,000 61,108,000 60,032,000 56,702,000 66,831,175 45,969,250 38,305,184 36,806,806 62,534,275 26,534,244 10,616,660                                       
      income from operations
    		246,163,000 -138,024,000 209,976,000 -65,597,000 -249,078,000 137,121,000 28,511,000 -69,089,000 -15,585,000 -17,486,000 -28,883,000 -40,658,291 -14,941,469 3,332,808 4,435,163 -21,169,941 -14,618,179 -2,496,972 -6,170,098 -2,143,599 -2,272,052 -2,991,461 -2,476,698 -2,587,683 -1,739,909 -1,054,939 -1,026,754 -1,040,384 -1,488,158 -1,449,419 -1,096,677 -779,825   -191,071 -72,016 -49,972 -54,776 -3,188,917 -186,194 -33,520 -9,902 -8,287 -3,837 -4,410 -8,176 -7,547 -9,364 -4,811 -2,469 -33,365 -659 -17,709 -2,211 -27,057 -19,233 
      yoy
    		-198.83% -200.66% 636.47% -5.05% 1498.19% -884.18% -198.71% 69.93% 4.31% -624.66% -751.23% 92.06% 2.21% -233.47% -171.88% 887.59% 543.39% -16.53% 149.13% -17.16% 30.58% 183.57% 141.22% 148.72% 16.92% -27.22% -6.38% 33.41%   473.96% 982.85%   -94.01% -61.32% 49.08% 453.18% 38380.96% 4752.59% 660.09% 21.11% 9.81% -59.02% -8.34% 231.15% -77.38% 1320.94% -72.83% 11.67% 23.31% -96.57%     
      qoq
    		-278.35% -165.73% -420.10% -73.66% -281.65% 380.94% -141.27% 343.30% -10.87% -39.46% -28.96% 172.12% -548.31% -24.85% -120.95% 44.82% 485.44% -59.53% 187.84% -5.65% -24.05% 20.78% -4.29% 48.73% 64.93% 2.75% -1.31% -30.09% 2.67% 32.16% 40.63%    165.32% 44.11% -8.77% -98.28% 1612.69% 455.47% 238.52% 19.49% 115.98% -12.99% -46.06% 8.33% -19.40% 94.64% 94.86% -92.60% 4962.97% -96.28% 700.95% -91.83% 40.68%  
      operating margin %
    		   -73.48% -239.25% 122.65% 38.64% -131.55% -34.24% -41.10% -103.82% -155.35% -48.16% 8.00% 10.75% -51.18% -122.68% -30.75% -273.31% -62.34% -62.11%                                    
      other income
    		1,509,000 183,000        11,000  -2  308,038  524,778 1,441 541,576  20,000                                     
      gain on bitcoin collateral
    		31,354,000  42,493,000                                                      
      gain on derivative securities
    		-430,000  3,622,000                                                      
      interest income
    		355,000 2,014,000 1,476,000 2,646,000 2,638,000 2,684,000 586,000 307,000 52,000 52,000 70,000 52,932 52,355 51,782 33,471 10,739,582 28,625 26,098 46,644                                      
      interest expense
    		-3,454,000 -1,267,000 -1,559,000 -898,000 -485,000 -526,000 -546,000 -600,000 -689,000 -799,000 -889,000 -702,868 -314,383 -9,584 -52,709     -7,066,496 -1,891,283 -1,560,315 -1,495,213 -5,183,657 -517,417 -368,690 -33,288 -16,131 -2,632 -158 -105         -5,144 49 -997 -1,928 -1,697 -1,645 -1,568 -2,673 -4,250 -1,320 -1,685 -3,035 -748     
      total other income
    		29,334,000 -3,811,000 46,032,000 3,263,000 3,341,000 1,209,000 -1,203,000 557,000 1,468,000 -680,000 -1,605,000 -495,892 -1,294,607 -3,503,543 10,050,592 15,640,584 -2,058,948 9,897,012 -997,432 -6,407,702 -3,543,046 1,075,207 -1,495,213 -5,176,857 -543,642 -5,098,908 -97,988 -16,131 -8,553,953 -158 -104,702 -12,817 -32  721     -5,144   -1,928 -1,697 -1,645 -1,568 -2,673 -330 -1,320 -1,685 -187 -748 2,353 2,353   
      income before income tax benefit
    		275,497,000                                                        
      income tax benefit
    		18,107,000                                                        
      net income
    		257,390,000 -138,792,000 246,791,000 -62,179,000 -236,242,000 126,735,000 25,909,000 -74,879,000 -14,219,000 -18,460,000 -29,031,000 -42,301,151 -29,340,223 -170,735 14,485,755 -5,529,357 -16,677,127  -7,167,530 -8,551,301 -5,815,098 -1,916,254 -3,971,911 -7,764,540 -2,283,551 -6,153,847 -1,124,742 -1,056,515 -10,042,111 -1,449,577 -1,201,379 -792,642   -190,350 -72,016 -49,972 -54,776 -3,188,917 -191,338 26,529 -10,899 -10,215 -5,534 -6,055 -9,744 -10,220 -13,614 -6,131 -4,154 -36,400 -1,407 -15,356 142 -27,057 -19,233 
      yoy
    		-208.95% -209.51% 852.53% -16.96% 1561.45% -786.54% -189.25% 77.01% -51.54% 10712.08% -300.41% 665.03% 75.93%  -302.10% -35.34% 186.79%  80.46% 10.13% 154.65% -68.86% 253.14% 634.92% -77.26% 324.53% -6.38% 33.29%   531.14% 1000.65%   -94.03% -62.36% -288.37% 402.58% 31117.98% 3357.50% -538.13% 11.85% -0.05% -59.35% -1.24% 134.57% -71.92% 867.59% -60.07% -3025.35% 34.53% -92.68%     
      qoq
    		-285.45% -156.24% -496.90% -73.68% -286.41% 389.15% -134.60% 426.61% -22.97% -36.41% -31.37% 44.17% 17084.66% -101.18% -361.98% -66.84%   -16.18% 47.05% 203.46% -51.75% -48.85% 240.02% -62.89% 447.13% 6.46% -89.48% 592.76% 20.66% 51.57%    164.32% 44.11% -8.77% -98.28% 1566.64% -821.24% -343.41% 6.70% 84.59% -8.60% -37.86% -4.66% -24.93% 122.05% 47.59% -88.59% 2487.06% -90.84% -10914.08% -100.52% 40.68%  
      net income margin %
    		   -69.65% -226.92% 113.36% 35.11% -142.57% -31.23% -43.39% -104.36% -161.62% -94.56% -0.41% 35.12% -13.37% -139.95% 0% -317.49% -248.68% -158.96%                                    
      preferred stock dividends
    		5,603,000  5,141,000 1,000  2,842,000 579,000       20,828 314,611   177,505                                       
      net income attributable to common shareholders
    		251,787,000 -138,792,000 241,650,000 -62,180,000 -236,242,000 123,893,000 25,330,000 -74,879,000 -14,219,000 -18,460,000 -29,031,000 -42,301,151 -29,340,223 -191,563 14,171,144 -4,070,663.25 -16,677,127                                        
      other comprehensive income, net of tax
    		-223,000                                                        
      total comprehensive income attributable to common shareholders
    		251,564,000 -135,846,000 241,682,000 -21,733,250 -236,214,000 123,922,000 25,359,000   -18,431,000 -29,002,000   -163,084 14,189,257                                          
      (gain) loss on disposal of assets
    		 -2,230,000 -791,000 570,250 -47,000                                                    
      gain on fair value of bitcoin
    		 127,667,000 -218,206,000 -6,017,000 48,338,000 -119,702,000 -36,041,000                                                  
      loss on derivative securities
    		 -4,741,000                                                       
      income before income tax (benefit) expense
    		 -141,835,000                                                       
      income tax (benefit) expense
    		 -3,043,000  874,750 -9,495,000                                                    
      other comprehensive income
    		 2,946,000 32,000 21,500 28,000 29,000 29,000 30,000 28,000 29,000 29,000 40,112 28,796 28,479 18,113                                          
      income before income tax expense
    		  256,008,000 -62,334,000 -245,737,000 138,330,000 27,308,000                                                  
      income tax expense
    		  9,217,000   11,595,000 1,399,000                                                  
      other services revenue
    		       60,000 96,000 58,000 73,000 55,241 86,055 86,282 297,181 999,144 402,628                                        
      total revenues
    		   89,275,000 104,108,000 111,799,000 73,786,000 52,520,000 45,523,000 42,546,000 27,819,000 26,172,884 31,027,781 41,637,992 41,241,969 41,364,334 11,916,065 8,119,688 2,257,570 3,438,674 3,658,283                                    
      yoy
    		   69.98% 128.69% 162.77% 165.24% 100.67% 46.72% 2.18% -32.55% -36.73% 160.39% 412.80% 1726.83% 1102.92% 225.73%                                        
      qoq
    		   -14.25% -6.88% 51.52% 40.49% 15.37% 7.00% 52.94% 6.29% -15.65% -25.48% 0.96% -0.30% 247.13% 46.76% 259.66% -34.35% -6.00%                                     
      impairment expense - bitcoin
    		                                                        
      realized gain on sale of bitcoin
    		          517,000                                              
      change in fair value of contingent consideration
    		       -1,000 2,000,000  485,000 -40,060  290,249 55,542                                          
      unrealized gain on derivative security
    		   -251,250 1,188,000 -949,000  -277,500 105,000 56,000 -1,271,000 194,106 -1,032,579 -1,410,146 298,849 1,246,202 -2,060,774 8,400,629                                       
      income from continuing operations
    		   -62,179,000 -236,242,000 126,735,000 25,909,000 -69,389,000 -14,117,000 -18,166,000 -30,488,000 -41,154,183 -16,236,076                                            
      discontinued operations
    		                                                        
      income from discontinued operations
    		       -5,490,000 -102,000 -294,000 1,457,000 -1,146,968 -13,104,147                                            
      income on discontinued operations
    		       265,250 -102,000 -294,000 1,457,000                                              
      loss on disposal of assets
    		     1,652,000 677,000                      -3,204.25   -12,817                         
      other impairment expense
    		       6,146,000 740,000 194,000 83,000 757,864 4,418,714 811,345 6,222,346                                          
      realized loss on sale of bitcoin
    		                                                        
      unrealized loss on derivative security
    		      -1,243,000                                                  
      realized (gain) loss on sale of bitcoin
    		       -190,500 143,000 -1,422,000                                               
      realized gain on sale of equity security
    		              665                                          
      unrealized loss on equity security
    		              -1,847                                          
      income before income tax (expense) or benefit
    		       -15,692,750 -14,117,000 -18,166,000 -30,488,000 -41,154,183 -16,236,076 -170,735 14,485,755                                          
      income tax (expense) or benefit
    		                                                        
      total comprehensive loss attributable to common shareholders
    		       -74,849,000 -14,191,000                                                
      digital currency mining revenue
    		           26,220,510.75 30,941,726 36,965,739 36,974,578  8,649,440  733,410                                      
      (gain) on disposal of assets
    		           -160,672.75  -920,861                                           
      realized (gain) loss on sale of digital currency
    		           -506,606.75 5,234,482                                            
      unrealized gain on equity security
    		           -461.75    -83,521 -170,586     368,868                                   
      loss on discontinued operations
    		           -1,146,968 -13,104,147                                            
      energy hardware, software and services revenue
    		             4,585,971 3,970,210 1,518,557 2,863,997                                        
      realized gain on sale of digital currency
    		             -2,733,882 9,994,791  36,438 585,709 49,918                                      
      income per common share - basic
    		             0 0.35                                          
      other income/
    		                                                        
      loss on write off and disposal of assets
    		              -278,170                                          
      weighted-average common shares outstanding - basic
    		           42,614,197   40,279,938  34,014,221 25,925,259                                       
      income per common share - diluted
    		              0.35                                          
      weighted-average common shares outstanding - diluted
    		           42,614,197   40,485,761                                          
      impairment expense
    		                3,720,481                                        
      realized gain on sale of equity securities
    		                105,908                                        
      loss per common share - basic
    		               -0.58 -0.49                                        
      loss per common share - diluted
    		               -0.58 -0.49                                        
      fully diluted weighted-average common shares outstanding
    		                34,014,221 32,697,863                                       
      sale of goods revenues
    		                 891,965 1,088,034 2,995,332 3,352,098                                    
      service, software and related revenues
    		                 511,931 436,126 443,342 306,185                                    
      cryptocurrency mining revenue
    		                 6,715,792                                       
      unrealized gain/(loss) on equity security
    		                 343,000 -73,500 -80,500                                     
      net income/(loss) attributable to the company
    		                 7,400,040                                       
      net income attributable to the company’s common shareholders
    		                 7,222,535                                       
      earnings/(loss) per common share - basic
    		                 0.28                                       
      earnings/(loss) per common share - diluted
    		                 0.22                                       
      product sale revenues
    		                  1,014,931                                      
      cost of mining and data center revenue
    		                  169,046                                      
      total cost of revenues
    		                  1,332,890 2,893,939 2,954,246                                    
      gross profit
    		                  924,680 544,735 704,037 94,103 216,592 131,881 39,581 40,186 42,988 11,612 27,020 32,603 26,135 65,910          1,855               
      yoy
    		                  326.92% 313.05% 1678.72% 134.17% 403.84% 1035.73% 46.49% 23.26% 64.48% -82.38%                             
      qoq
    		                  69.75% -22.63% 648.16% -56.55% 64.23% 233.19% -1.51% -6.52% 270.20% -57.02% -17.12% 24.75% -60.35%                          
      gross margin %
    		   0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 40.96% 15.84% 19.25%                                    
      operating expenses
    		                                                        
      product development
    		                  39,286    344,871 341,081 348,660 329,274 357,345                              
      total operating expenses
    		                  7,094,778 2,688,334 2,976,089 3,085,564 2,693,290 2,719,564 1,779,490 1,095,125 1,069,742 1,051,996 1,515,178 1,482,022 1,122,812 845,735 2,195,428 133,503 191,071 72,016 49,972 54,776 3,188,917 186,194                 
      unrealized gain/(loss) on derivative security
    		                  -1,020,494                                      
      loss per common share - basic and diluted
    		                  -0.32 -0.77 -1.13 -0.4 -0.09                                  
      weighted-average common shares outstanding - basic and diluted
    		               29,441,364   22,146,992 11,119,288 5,135,802 4,781,075 44,183,436                                  
      cost of goods sold
    		                   2,751,964 2,921,548                                    
      cost of services
    		                   141,975 32,698                                    
      loss on settlement of debt
    		                        -26,225 -41,092     -104,597                          
      unrealized gain on derivative asset
    		                   719,294                                     
      gain/(loss) on settlement of debt
    		                                                        
      unrealized gain/(loss) on equity securities
    		                    -210,000                                    
      gain/(loss) on derivative asset
    		                    -1,441,763                                    
      gain on derivative asset
    		                     2,266,654                                   
      research and development
    		                         3,880 646 2,315 193 30  368 -50,000 50,000 368 1,458  74 2,214 50,000                 
      loss on derivative liability
    		                         -4,689,126                               
      gain on settlement of debt
    		                       6,800                                 
      gain on derivative liability
    		                                                        
      basic loss per common share
    		                       -0.19 -0.06 -0.18                               
      basic weighted-average common shares outstanding
    		                       41,219,633 36,528,279 34,864,997 33,766,781 33,500,391 32,182,107 32,747,207 32,522,221 29,725,302 22,528,668 21,058,415 20,939,514 20,502,002 19,229,062 20,378,415 6,179,150 5,866,792                 
      gain/(loss) on derivative liability
    		                          -64,700                              
      basic income per common share
    		                          -0.04 -0.03 -0.31 -0.04 -0.04 -0.03   -0.01 0  0 -0.52 -0.03 -0.003 0               
      fully diluted income per common share
    		                                      -0.47                  
      basic weighted-average common
    		                                                        
      shares outstanding
    		                                        1,393,587.25 2,878,912               
      gain on forgiveness of debt
    		                                                    2,353 2,353   
      net income before income taxes
    		                                          -10,215 -5,534 -6,055 -9,744 -10,220 -13,614 -6,131 -4,154 -36,400 -1,407 -15,356 142 -27,057 -19,233 
      income taxes
    		                                                        
      basic and diluted loss per share
    		                                          -0.01 -0.01 -0.01 -0.01 -0.01 -0.003 -0.01  -0.003 -0.01 -0.01 0 -0.01 -0.01 
      basic and diluted weighted-average number of common shares outstanding
    		                                          950,687 950,687 950,687 37,076,779           
      weighted-average number of common shares outstanding basic and diluted
    		                                              37,076,779          
      basic and diluted weighted-average number of common shares
    		                                                        
      outstanding
    		                                               9,269,194.75 37,076,779        
      weighted-average number
    		                                                        
      of common shares outstanding
    		                                                 35,976,781 8,994,195.25 35,976,781  35,876,781 30,465,935 20,973,314 
      basic and diluted w eighted average number
    		                                                        
      weighted-average number of common shares outstanding
    		                                                    35,876,781    
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.