Clean Energy Fuels Corp(NASDAQ:CLNE)

Clean Energy Fuels Corp. provides natural gas as an alternative fuel for vehicle fleets and related fueling solutions, primarily in the United States and Canada. It supplies renewable natural gas (RNG), compressed natural gas (CNG), and liquefied natural gas (LNG) for light, medium, and heavy-duty v...
Website: http://www.cleanenergyfuels.com
Founded: 2001
Full Time Employees: 412
Sector: Energy
Industry: Oil & Gas Refining & Marketing
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2020-12-31 | 2020-06-30 | 2020-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | ||||||||||||||||||||
product revenue | 90,895,000 | 87,112,000 | 90,290,000 | 94,435,000 | 89,900,000 | 82,960,000 | 89,414,000 | 93,189,000 | 81,279,000 | 75,629,000 | 119,727,000 | 101,275,000 | 113,360,000 | 85,853,000 | 72,507,000 | 80,052,000 | 74,354,000 | 50,426,000 | 75,702,000 | |
service revenue | 15,242,000 | 15,501,000 | 13,474,000 | 14,891,000 | 14,976,000 | 14,994,000 | 14,295,000 | 13,668,000 | 14,292,000 | 14,919,000 | 12,456,000 | 12,481,000 | 12,327,000 | 11,371,000 | 10,990,000 | 11,876,000 | 11,741,000 | 9,448,000 | 10,304,000 | |
total revenue | 106,137,000 | 102,613,000 | 103,764,000 | 109,326,000 | 104,876,000 | 97,954,000 | 103,709,000 | 106,857,000 | 95,571,000 | 90,548,000 | 132,183,000 | 113,756,000 | 125,687,000 | 97,224,000 | 83,497,000 | 91,928,000 | 86,095,000 | 59,874,000 | 86,006,000 | |
yoy | 1.20% | 4.76% | 0.05% | 2.31% | 9.74% | 8.18% | -21.54% | -6.06% | -23.96% | -6.87% | 58.31% | 23.74% | 45.99% | 39.45% | 6.89% | |||||
qoq | 3.43% | -1.11% | -5.09% | 4.24% | 7.07% | -5.55% | -2.95% | 11.81% | 5.55% | -31.50% | 16.20% | -9.49% | 29.28% | 16.44% | -9.17% | 6.78% | -30.38% | |||
operating expenses: | ||||||||||||||||||||
cost of sales | ||||||||||||||||||||
product cost of sales | 69,229,000 | 65,193,000 | 67,846,000 | 65,421,000 | 63,867,000 | 53,914,000 | 66,425,000 | 69,246,000 | 65,427,000 | 55,570,000 | 119,658,000 | 76,490,000 | 79,710,000 | 65,933,000 | 57,615,000 | 55,244,000 | 48,254,000 | 33,054,000 | 46,673,000 | |
service cost of sales | 9,592,000 | 9,237,000 | 8,157,000 | 9,394,000 | 9,322,000 | 10,026,000 | 9,176,000 | 8,515,000 | 9,002,000 | 8,592,000 | 7,610,000 | 7,679,000 | 7,565,000 | 6,127,000 | 6,622,000 | 7,247,000 | 7,547,000 | 5,499,000 | 6,259,000 | |
selling, general and administrative | 26,270,000 | 27,453,000 | 27,464,000 | 28,390,000 | 28,865,000 | 28,342,000 | 26,237,000 | 24,951,000 | 29,117,000 | 28,548,000 | 29,649,000 | 28,547,000 | 26,501,000 | 26,481,000 | 27,927,000 | 24,556,000 | 22,303,000 | 16,892,000 | 18,259,000 | |
depreciation and amortization | 14,682,000 | 9,962,000 | 62,267,000 | 10,941,000 | 11,350,000 | 11,264,000 | 11,182,000 | 10,714,000 | 13,389,000 | 10,893,000 | 10,678,000 | 12,189,000 | 20,539,000 | 10,556,000 | 11,390,000 | 10,976,000 | 11,092,000 | 12,050,000 | 11,924,000 | |
impairment of goodwill | 64,328,000 | |||||||||||||||||||
total operating expenses | 119,773,000 | 111,845,000 | 230,062,000 | 122,248,000 | 113,404,000 | 103,546,000 | 113,020,000 | 113,426,000 | 116,935,000 | 103,603,000 | 167,595,000 | 124,905,000 | 134,315,000 | 109,097,000 | 103,554,000 | 98,023,000 | 89,196,000 | 67,050,000 | 83,520,000 | |
operating income | -13,636,000 | -9,232,000 | -126,298,000 | -12,922,000 | -8,528,000 | -5,592,000 | -9,311,000 | -6,569,000 | -21,364,000 | -13,055,000 | -35,412,000 | -11,149,000 | -8,628,000 | -11,873,000 | -20,057,000 | -6,095,000 | -3,101,000 | -7,176,000 | 2,486,000 | |
yoy | 59.90% | 65.09% | 1256.44% | 96.71% | -60.08% | -57.17% | -73.71% | -41.08% | 147.61% | 9.96% | 76.56% | 82.92% | 178.23% | 179.50% | -345.17% | |||||
qoq | 47.70% | -92.69% | 877.39% | 51.52% | 52.50% | -39.94% | 41.74% | -69.25% | 63.65% | -63.13% | 217.62% | 29.22% | -27.33% | -40.80% | 229.07% | 96.55% | -388.66% | |||
operating margin % | -12.85% | -9.00% | -121.72% | -11.82% | -8.13% | -5.71% | -8.98% | -6.15% | -22.35% | -14.42% | -26.79% | -9.80% | -6.86% | -12.21% | -24.02% | -6.63% | -3.60% | NaN% | -11.99% | 2.89% |
interest expense | -7,782,000 | -7,735,000 | -7,528,000 | -8,139,000 | -8,357,000 | -7,921,000 | -7,762,000 | -10,312,000 | -3,893,000 | -4,365,000 | -4,354,000 | -1,829,000 | -670,000 | -732,000 | -3,077,000 | -954,000 | -1,038,000 | -1,841,000 | -2,210,000 | |
interest income | 2,876,000 | 3,088,000 | 2,899,000 | 3,187,000 | 3,600,000 | 3,639,000 | 3,579,000 | 3,114,000 | 2,551,000 | 2,766,000 | 2,717,000 | 1,601,000 | 1,019,000 | 490,000 | 264,000 | 254,000 | 334,000 | 273,000 | 381,000 | |
other income | 2,138,000 | 73,000 | 8,000 | 13,000 | 35,000 | -40,000 | 98,000 | 80,000 | 14,000 | 28,000 | 43,000 | 36,000 | 25,000 | 14,000 | 20,000 | -1,000 | 62,000 | 2,287,000 | 175,000 | |
loss from equity method investments | -7,524,000 | -6,530,000 | -7,044,000 | -10,361,000 | -5,022,000 | -5,795,000 | -5,398,000 | -5,401,000 | -3,304,000 | -1,915,000 | -1,890,000 | -1,226,000 | -728,000 | -1,677,000 | 230,000 | -355,000 | -502,000 | |||
income before income taxes | -23,928,000 | -20,336,000 | -137,963,000 | -28,222,000 | -18,272,000 | -15,709,000 | -18,794,000 | -19,088,000 | -25,996,000 | -16,541,000 | -38,896,000 | -12,567,000 | -8,982,000 | -13,294,000 | -24,527,000 | -2,681,000 | -4,098,000 | -6,959,000 | 977,000 | |
income tax benefit | -75,000 | -72,000 | 2,932,000 | -2,062,000 | -50,000 | -758,000 | 178,000 | 257,000 | 47,000 | 55,000 | 64,000 | |||||||||
net income | -24,003,000 | -20,408,000 | -135,031,000 | -30,284,000 | -18,322,000 | -16,467,000 | -18,616,000 | -18,831,000 | -25,949,000 | -16,486,000 | -38,832,000 | -12,564,000 | -9,088,000 | -13,362,000 | -24,576,000 | -2,601,000 | -4,158,000 | -7,037,000 | 899,000 | |
yoy | 31.01% | 23.93% | 625.35% | 60.82% | -29.39% | -0.12% | -52.06% | 49.88% | 185.53% | 23.38% | 58.01% | 383.04% | 118.57% | 249.24% | -389.32% | |||||
qoq | 17.62% | -84.89% | 345.88% | 65.29% | 11.26% | -11.54% | -1.14% | -27.43% | 57.40% | -57.55% | 209.07% | 38.25% | -31.99% | -45.63% | 844.87% | -37.45% | -882.76% | |||
net income margin % | -22.62% | -19.89% | -130.13% | -27.70% | -17.47% | -16.81% | -17.95% | -17.62% | -27.15% | -18.21% | -29.38% | -11.04% | -7.23% | -13.74% | -29.43% | -2.83% | -4.83% | NaN% | -11.75% | 1.05% |
loss attributable to noncontrolling interest | 184,000 | 168,000 | 64,000 | 125,000 | 147,000 | 174,000 | 173,000 | 144,000 | 137,000 | 185,000 | 135,000 | 230,000 | 115,000 | 127,000 | 385,000 | 225,000 | 224,000 | 301,000 | 805,000 | |
net loss attributable to clean energy fuels corp. | -23,819,000 | -20,240,000 | -134,967,000 | -30,159,000 | -18,175,000 | -16,293,000 | -18,443,000 | -18,687,000 | -25,812,000 | -16,301,000 | -38,697,000 | -12,334,000 | -8,973,000 | -13,235,000 | -24,191,000 | -22,692,500 | -3,934,000 | -6,736,000 | ||
net loss attributable to clean energy fuels corp. per share: | ||||||||||||||||||||
basic and diluted | -0.11 | -0.09 | -0.6 | -0.13 | -0.08 | -0.07 | -0.08 | -0.09 | -0.12 | -0.07 | -0.17 | -0.053 | -0.04 | -0.06 | -0.108 | -0.02 | -0.03 | |||
weighted-average common shares outstanding: | ||||||||||||||||||||
basic and diluted | 219,290,040 | 220,393,997 | 223,673,947 | 223,346,127 | 223,428,900 | 223,289,936 | 223,210,309 | 222,973,575 | 222,908,402 | 222,717,113 | 222,239,376 | 222,433,900 | 223,008,202 | 200,670,137 | ||||||
income tax expense | -55,750 | -106,000 | -68,000 | -49,000 | 80,000 | -60,000 | -78,000 | -78,000 | ||||||||||||
income from equity method investments | -1,193,000 | 145,000 | ||||||||||||||||||
net loss attributable to clean energy fuels corp. per share: | ||||||||||||||||||||
basic | -0.11 | |||||||||||||||||||
diluted | -0.11 | |||||||||||||||||||
weighted-average common shares outstanding: | ||||||||||||||||||||
basic | 222,904,785 | 222,414,790 | 222,559,648 | 213,118,694 | 200,657,912 | 204,992,555 | ||||||||||||||
diluted | 222,904,785 | 222,414,790 | 222,559,648 | 213,118,694 | 200,657,912 | 206,040,099 | ||||||||||||||
change in fair value of derivative warrants | -445,000 | 405,000 | ||||||||||||||||||
net income attributable to clean energy fuels corp. | 1,704,000 | |||||||||||||||||||
income per share: | ||||||||||||||||||||
basic | 0.01 | |||||||||||||||||||
diluted | 0.01 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2020-12-31 | 2020-06-30 | 2020-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||
current assets: | ||||||||||||||||||||
cash, cash equivalents and restricted cash | 182,955,000 | 134,203,000 | ||||||||||||||||||
short-term investments | 51,319,000 | 108,669,000 | 108,060,000 | 127,970,000 | 126,570,000 | 126,212,000 | 159,486,000 | 158,186,000 | 149,325,000 | 138,569,000 | 55,113,000 | 139,569,000 | 110,989,000 | 130,018,000 | 120,565,000 | 129,722,000 | 120,190,000 | 29,528,000 | 16,529,000 | 29,830,000 |
accounts receivable | 96,156,000 | 82,861,000 | 91,415,000 | 107,683,000 | 93,046,000 | 92,108,000 | 85,478,000 | 98,426,000 | 87,550,000 | 74,746,000 | 107,896,000 | 91,430,000 | 92,161,000 | 83,356,000 | 83,024,000 | 87,433,000 | 71,176,000 | 61,784,000 | 48,141,000 | 58,685,000 |
other receivables | 7,880,000 | 8,637,000 | 15,314,000 | 14,630,000 | 29,653,000 | 25,041,000 | 21,817,000 | 19,770,000 | 36,509,000 | 27,088,000 | 20,078,000 | 17,026,000 | 35,112,000 | 4,750,000 | 11,447,000 | 24,447,000 | 12,901,000 | 23,655,000 | 17,363,000 | 81,722,000 |
inventory | 44,421,000 | 45,373,000 | 45,720,000 | 43,434,000 | 45,833,000 | 49,406,000 | 48,977,000 | 45,335,000 | 40,472,000 | 38,517,000 | 38,045,000 | 37,144,000 | 35,927,000 | 34,931,000 | 32,322,000 | 31,302,000 | 29,332,000 | 28,100,000 | 29,503,000 | 29,725,000 |
notes receivable - related party | 524,000 | 2,809,000 | 2,638,000 | 2,372,000 | ||||||||||||||||
prepaid expenses and other current assets | 25,825,000 | 25,314,000 | 24,863,000 | 26,117,000 | 28,265,000 | 32,975,000 | 41,736,000 | 41,495,000 | 52,082,000 | 58,279,000 | 53,569,000 | 60,601,000 | 58,262,000 | 67,501,000 | 57,247,000 | 37,584,000 | 23,749,000 | 9,404,000 | 11,862,000 | 10,950,000 |
total current assets | 409,080,000 | 407,866,000 | 408,689,000 | 413,768,000 | 442,370,000 | 450,884,000 | 448,906,000 | 470,175,000 | 393,037,000 | 392,361,000 | 441,508,000 | 471,720,000 | 355,574,000 | 378,051,000 | 412,575,000 | 409,936,000 | 397,756,000 | 263,039,000 | 205,430,000 | 284,221,000 |
operating lease right-of-use assets | 87,233,000 | 86,620,000 | 87,780,000 | 90,598,000 | 93,051,000 | 99,673,000 | 90,408,000 | 92,324,000 | 74,868,000 | 63,093,000 | 60,573,000 | 52,586,000 | 45,144,000 | 42,389,000 | 42,604,000 | 42,537,000 | 33,959,000 | 25,967,000 | 27,254,000 | 27,951,000 |
land, property and equipment | 326,495,000 | 325,225,000 | 318,627,000 | 365,319,000 | 354,449,000 | 340,278,000 | 335,772,000 | 331,758,000 | 305,988,000 | 292,463,000 | 274,136,000 | 264,068,000 | 248,902,000 | 253,583,000 | 256,509,000 | 261,761,000 | 271,540,000 | 290,911,000 | 306,179,000 | 315,892,000 |
notes receivable and other long-term assets | 34,291,000 | 35,043,000 | 36,522,000 | 38,245,000 | 33,153,000 | 34,501,000 | 36,405,000 | 35,735,000 | 26,560,000 | 31,004,000 | 30,740,000 | 30,467,000 | 28,155,000 | 32,399,000 | 42,941,000 | 56,189,000 | 65,800,000 | 27,299,000 | 28,923,000 | 33,393,000 |
investments in other entities | 262,503,000 | 255,589,000 | 259,474,000 | 265,268,000 | 250,712,000 | 250,257,000 | 253,953,000 | 258,773,000 | 193,807,000 | 196,770,000 | 191,981,000 | 193,273,000 | 193,428,000 | 157,588,000 | 108,274,000 | 109,811,000 | 76,953,000 | 27,962,000 | 25,246,000 | 24,896,000 |
goodwill | 64,328,000 | 64,328,000 | 64,328,000 | 64,328,000 | 64,328,000 | 64,328,000 | 64,328,000 | 64,328,000 | 64,328,000 | 64,328,000 | 64,328,000 | 64,328,000 | 64,328,000 | 64,328,000 | 64,328,000 | 64,328,000 | 64,328,000 | |||
intangible assets | 5,500,000 | 5,500,000 | 5,500,000 | 6,365,000 | 6,365,000 | 6,365,000 | 6,365,000 | 6,365,000 | 6,365,000 | 6,365,000 | 6,365,000 | 5,915,000 | 5,915,000 | 5,915,000 | 5,500,000 | 5,500,000 | 24,000 | 464,000 | 795,000 | 1,002,000 |
total assets | 1,125,102,000 | 1,115,843,000 | 1,116,592,000 | 1,243,891,000 | 1,244,428,000 | 1,246,286,000 | 1,236,137,000 | 1,259,458,000 | 1,064,953,000 | 1,046,384,000 | 1,069,631,000 | 1,082,357,000 | 941,446,000 | 934,253,000 | 932,731,000 | 957,070,000 | 917,451,000 | 715,027,000 | 669,037,000 | 764,445,000 |
liabilities and stockholders' equity | ||||||||||||||||||||
current liabilities: | ||||||||||||||||||||
current portion of debt | 51,000 | 49,000 | 47,000 | 40,000 | 44,000 | 43,000 | 42,000 | 38,000 | 38,000 | 38,000 | 37,000 | 93,000 | 4,165,000 | 7,321,000 | 10,033,000 | 12,845,000 | 11,053,000 | 3,592,000 | 6,043,000 | 56,030,000 |
current portion of finance lease obligations | 1,134,000 | 1,020,000 | 939,000 | 920,000 | 1,813,000 | 1,923,000 | 1,948,000 | 1,758,000 | 916,000 | 961,000 | 1,008,000 | 948,000 | 939,000 | 865,000 | 859,000 | 846,000 | 830,000 | 840,000 | 745,000 | 696,000 |
current portion of operating lease obligations | 8,711,000 | 8,317,000 | 8,125,000 | 8,027,000 | 7,787,000 | 7,678,000 | 6,923,000 | 6,687,000 | 5,712,000 | 5,075,000 | 4,558,000 | 4,206,000 | 3,920,000 | 3,712,000 | 3,606,000 | 3,551,000 | 3,250,000 | 2,822,000 | 3,600,000 | 3,530,000 |
accounts payable | 32,622,000 | 28,492,000 | 30,144,000 | 33,301,000 | 31,475,000 | 33,842,000 | 41,833,000 | 56,995,000 | 48,794,000 | 37,943,000 | 39,144,000 | 44,435,000 | 31,038,000 | 31,753,000 | 25,603,000 | 24,352,000 | 17,403,000 | 17,310,000 | 15,759,000 | 21,351,000 |
accrued liabilities | 99,407,000 | 97,538,000 | 97,912,000 | 105,563,000 | 97,522,000 | 91,158,000 | 83,672,000 | 91,534,000 | 83,141,000 | 76,609,000 | 97,537,000 | 90,079,000 | 85,200,000 | 69,339,000 | 62,352,000 | 75,159,000 | 60,854,000 | 52,637,000 | 48,148,000 | 66,531,000 |
deferred revenue | 10,423,000 | 8,836,000 | 7,823,000 | 6,871,000 | 5,842,000 | 7,794,000 | 7,787,000 | 4,936,000 | 3,523,000 | 4,920,000 | 6,099,000 | 5,970,000 | 4,927,000 | 5,926,000 | 8,052,000 | 7,251,000 | 2,034,000 | 2,642,000 | 4,890,000 | 7,839,000 |
total current liabilities | 152,348,000 | 144,252,000 | 144,990,000 | 154,722,000 | 144,483,000 | 142,438,000 | 143,082,000 | 163,823,000 | 145,847,000 | 128,325,000 | 151,756,000 | 148,146,000 | 134,101,000 | 126,032,000 | 114,884,000 | 125,904,000 | 95,424,000 | 79,843,000 | 79,185,000 | 155,977,000 |
long-term portion of debt | 284,242,000 | 277,874,000 | 271,578,000 | 265,327,000 | 264,032,000 | 262,912,000 | 261,926,000 | 261,123,000 | 144,913,000 | 144,837,000 | 144,877,000 | 145,471,000 | 24,390,000 | 25,089,000 | 25,615,000 | 23,215,000 | 25,900,000 | 82,088,000 | 30,499,000 | 31,558,000 |
long-term portion of finance lease obligations | 2,015,000 | 1,827,000 | 1,674,000 | 1,766,000 | 1,353,000 | 1,534,000 | 1,368,000 | 1,839,000 | 1,808,000 | 2,024,000 | 2,231,000 | 2,134,000 | 2,223,000 | 2,133,000 | 2,278,000 | 2,427,000 | 2,536,000 | 2,552,000 | 2,908,000 | 2,909,000 |
long-term portion of operating lease obligations | 85,402,000 | 84,737,000 | 85,953,000 | 89,049,000 | 90,976,000 | 96,962,000 | 87,498,000 | 89,065,000 | 71,341,000 | 59,393,000 | 56,843,000 | 48,911,000 | 41,682,000 | 39,062,000 | 39,299,000 | 39,431,000 | 31,067,000 | 23,698,000 | 24,361,000 | 25,184,000 |
other long-term liabilities | 10,046,000 | 10,306,000 | 9,499,000 | 13,496,000 | 12,448,000 | 12,869,000 | 12,654,000 | 9,961,000 | 9,432,000 | 8,908,000 | 9,653,000 | 8,794,000 | 8,633,000 | 8,513,000 | 8,138,000 | 8,199,000 | 7,593,000 | 3,996,000 | 4,703,000 | 9,800,000 |
total liabilities | 534,053,000 | 518,996,000 | 513,694,000 | 524,360,000 | 513,292,000 | 516,715,000 | 506,528,000 | 525,811,000 | 373,341,000 | 343,487,000 | 365,862,000 | 354,886,000 | 212,723,000 | 204,747,000 | 194,401,000 | 201,659,000 | 162,520,000 | 192,177,000 | 141,656,000 | 225,428,000 |
commitments and contingencies | ||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||
preferred stock, 0.0001 par value. 1,000,000 shares authorized; no shares issued and outstanding | ||||||||||||||||||||
common stock | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 20,000 | 20,000 | 20,000 |
additional paid-in capital | 1,779,955,000 | 1,760,813,000 | 1,748,540,000 | 1,730,090,000 | 1,709,622,000 | 1,690,762,000 | 1,673,792,000 | 1,658,339,000 | 1,598,634,000 | 1,582,009,000 | 1,568,093,000 | 1,553,668,000 | 1,543,511,000 | 1,533,118,000 | 1,527,164,000 | 1,519,918,000 | 1,516,452,000 | 1,191,791,000 | 1,193,197,000 | 1,198,802,000 |
accumulated deficit | -1,191,568,000 | -1,167,749,000 | -1,147,509,000 | -1,012,542,000 | -982,383,000 | -964,208,000 | -947,915,000 | -929,472,000 | -910,785,000 | -884,973,000 | -868,672,000 | -829,975,000 | -817,641,000 | -808,668,000 | -795,433,000 | -771,242,000 | -768,866,000 | -678,096,000 | -673,264,000 | -666,528,000 |
accumulated other comprehensive loss | -3,202,000 | -2,265,000 | -4,349,000 | -4,297,000 | -2,508,000 | -3,535,000 | -2,994,000 | -2,119,000 | -3,280,000 | -1,319,000 | -3,017,000 | -3,722,000 | -4,877,000 | -2,789,000 | -1,373,000 | -1,622,000 | -1,237,000 | -209,000 | -2,475,000 | -3,481,000 |
total clean energy fuels corp. stockholders’ equity | 585,207,000 | 590,821,000 | 596,704,000 | 713,273,000 | 724,753,000 | 723,041,000 | 722,905,000 | 726,770,000 | 684,591,000 | 695,739,000 | 696,426,000 | 719,993,000 | 721,015,000 | 721,683,000 | 730,380,000 | 747,076,000 | 746,371,000 | 513,506,000 | 517,478,000 | 528,813,000 |
noncontrolling interest in subsidiary | 5,842,000 | 6,026,000 | 6,194,000 | 6,258,000 | 6,383,000 | 6,530,000 | 6,704,000 | 6,877,000 | 7,021,000 | 7,158,000 | 7,343,000 | 7,478,000 | 7,708,000 | 7,823,000 | 7,950,000 | 8,335,000 | 8,560,000 | 9,344,000 | 9,903,000 | 10,204,000 |
total stockholders’ equity | 591,049,000 | 596,847,000 | 602,898,000 | 719,531,000 | 731,136,000 | 729,571,000 | 729,609,000 | 733,647,000 | 691,612,000 | 702,897,000 | 703,769,000 | 727,471,000 | 728,723,000 | 729,506,000 | 738,330,000 | 755,411,000 | 754,931,000 | 522,850,000 | 527,381,000 | 539,017,000 |
total liabilities and stockholders’ equity | 1,125,102,000 | 1,115,843,000 | 1,116,592,000 | 1,243,891,000 | 1,244,428,000 | 1,246,286,000 | 1,236,137,000 | 1,259,458,000 | 1,064,953,000 | 1,046,384,000 | 1,069,631,000 | 1,082,357,000 | 941,446,000 | 934,253,000 | 932,731,000 | 957,070,000 | 917,451,000 | 715,027,000 | 669,037,000 | 764,445,000 |
cash, cash equivalents and current portion of restricted cash | 120,679,000 | 91,562,000 | 119,003,000 | 125,142,000 | 91,412,000 | 106,963,000 | 27,099,000 | 55,162,000 | 166,807,000 | 125,950,000 | 108,977,000 | 79,171,000 | 69,526,000 | |||||||
derivative liabilities, related party | 877,000 | 1,875,000 | 3,723,000 | 2,779,000 | 3,373,000 | 2,415,000 | 3,912,000 | 7,116,000 | 4,379,000 | 1,900,000 | ||||||||||
long-term portion of derivative liabilities, related party | 502,000 | 1,430,000 | 1,694,000 | 3,918,000 | 4,187,000 | 2,483,000 | ||||||||||||||
long-term portion of restricted cash | 11,000,000 | 4,000,000 | 4,000,000 | |||||||||||||||||
cash and cash equivalents | 23,123,000 | 57,495,000 | 107,970,000 | 99,448,000 | 139,906,000 | |||||||||||||||
restricted cash | 7,008,000 | 7,006,000 | ||||||||||||||||||
derivative assets, related party | 502,000 | 1,591,000 | 2,861,000 | 3,783,000 | ||||||||||||||||
long-term portion of derivative assets, related party | 85,000 | 4,057,000 | 6,882,000 | 8,762,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2020-06-30 | 2020-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||
net loss | -24,003,000 | -20,408,000 | -135,031,000 | -30,284,000 | -18,322,000 | -16,467,000 | -18,616,000 | -18,831,000 | -25,949,000 | -16,486,000 | -38,832,000 | -12,564,000 | -9,088,000 | -13,362,000 | -24,576,000 | |||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||||||
depreciation and amortization | 14,682,000 | 9,962,000 | 62,267,000 | 10,941,000 | 11,350,000 | 11,264,000 | 11,182,000 | 10,714,000 | 13,389,000 | 10,893,000 | 10,678,000 | 12,189,000 | 20,539,000 | 10,556,000 | 11,390,000 | 10,976,000 | 12,050,000 | 11,924,000 |
provision for credit losses and inventory | 2,088,000 | 796,000 | 195,000 | 1,247,000 | 807,000 | 354,000 | 274,000 | 287,000 | 480,000 | 504,000 | 502,000 | 429,000 | 600,000 | 631,000 | 375,000 | 302,000 | ||
stock-based compensation expense | 2,193,000 | 2,403,000 | 1,777,000 | 2,449,000 | 2,863,000 | 2,862,000 | 2,629,000 | 5,056,000 | 6,091,000 | 6,093,000 | 6,096,000 | 5,788,000 | 5,964,000 | 6,468,000 | 8,253,000 | 4,774,000 | 760,000 | 1,054,000 |
stock-based sales incentive charges | 16,776,000 | 17,396,000 | 17,338,000 | 18,022,000 | 15,766,000 | 14,079,000 | 12,897,000 | 16,136,000 | 16,821,000 | 13,922,000 | 13,730,000 | 8,802,000 | 6,967,000 | 4,777,000 | 3,756,000 | 3,404,000 | ||
change in fair value of derivative instruments | 319,000 | 544,000 | 557,000 | 398,000 | 1,416,000 | -61,000 | -1,622,000 | -146,000 | 1,372,000 | -3,600,000 | 2,532,000 | -2,123,000 | -508,000 | 1,078,000 | 1,036,000 | 1,250,000 | 1,022,000 | -5,227,000 |
gain on extinguishment of loan receivable and preferred stock equity security | ||||||||||||||||||
amortization of debt financing costs | 1,388,000 | |||||||||||||||||
amortization of discounts and section 30c tax credit | -1,136,000 | -1,071,000 | -1,214,000 | |||||||||||||||
loss on disposal of property and equipment | -81,000 | -14,000 | 2,805,000 | 37,000 | -66,000 | 433,000 | 64,000 | 997,000 | -28,000 | 106,000 | -34,000 | -32,000 | -306,000 | |||||
impairment of goodwill | 0 | 0 | 64,328,000 | |||||||||||||||
loss from equity method investments | 7,524,000 | 6,530,000 | 7,044,000 | 10,361,000 | 5,022,000 | 5,795,000 | 5,398,000 | 5,401,000 | 3,304,000 | 1,915,000 | 1,890,000 | 1,226,000 | 728,000 | 1,193,000 | 1,677,000 | -230,000 | 502,000 | -145,000 |
non-cash lease expense | 2,094,000 | 1,957,000 | 1,822,000 | 2,449,000 | 2,420,000 | 2,338,000 | 2,178,000 | 2,225,000 | 1,710,000 | 1,517,000 | 1,402,000 | 798,000 | 915,000 | 860,000 | 827,000 | 726,000 | ||
deferred income taxes | 51,000 | 50,000 | -2,955,000 | 2,069,000 | 27,000 | 735,000 | -201,000 | -280,000 | -70,000 | -79,000 | -86,000 | 30,000 | 81,000 | 41,000 | 21,000 | -22,000 | 30,000 | 30,000 |
accretion of aro liabilities | 102,000 | 102,000 | 100,000 | 100,000 | 99,000 | 81,000 | ||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||
accounts and other receivables | -13,014,000 | 14,736,000 | 15,335,000 | -7,250,000 | -5,104,000 | -8,397,000 | 12,574,000 | -665,000 | -23,564,000 | 36,222,000 | -19,704,000 | 18,067,000 | -38,163,000 | 6,149,000 | 12,875,000 | -23,740,000 | 74,084,000 | -180,000 |
inventory | -942,000 | -808,000 | -1,957,000 | 1,126,000 | 3,531,000 | -749,000 | -3,965,000 | -5,382,000 | -2,520,000 | -863,000 | -2,626,000 | -1,717,000 | -3,114,000 | -2,678,000 | -1,809,000 | -2,449,000 | 167,000 | 51,000 |
prepaid expenses and other assets | 499,000 | -580,000 | 29,000 | -3,607,000 | 4,041,000 | 6,334,000 | -735,000 | 4,428,000 | 3,038,000 | -7,996,000 | 1,040,000 | -2,949,000 | 3,585,000 | 1,186,000 | -3,188,000 | -1,818,000 | 3,047,000 | -2,682,000 |
operating lease liabilities | -1,648,000 | -1,821,000 | -2,002,000 | -1,683,000 | -1,427,000 | -1,384,000 | -1,593,000 | -982,000 | -900,000 | -970,000 | -1,105,000 | -725,000 | -842,000 | -776,000 | -971,000 | -639,000 | -753,000 | -851,000 |
accounts payable | 4,639,000 | -1,370,000 | -4,708,000 | 4,314,000 | -5,822,000 | -5,532,000 | -11,744,000 | 10,566,000 | 10,555,000 | -5,745,000 | -606,000 | 3,387,000 | -975,000 | 6,799,000 | 113,000 | 6,796,000 | -4,978,000 | -5,594,000 |
deferred revenue | 1,575,000 | 994,000 | 933,000 | 1,162,000 | -1,777,000 | -12,000 | 2,832,000 | 1,413,000 | -1,246,000 | -1,179,000 | 129,000 | 1,043,000 | -1,290,000 | -1,835,000 | 801,000 | 5,217,000 | -6,350,000 | -2,437,000 |
accrued liabilities and other | 2,040,000 | 5,179,000 | -4,500,000 | 2,137,000 | 6,638,000 | 7,365,000 | -8,095,000 | 7,844,000 | 6,479,000 | -21,150,000 | 6,809,000 | 3,055,000 | 14,541,000 | 6,605,000 | -7,930,000 | 9,053,000 | ||
net cash from operating activities | 13,088,000 | 35,901,000 | 23,428,000 | 21,865,000 | 21,359,000 | 18,765,000 | 2,590,000 | 42,994,000 | 7,745,000 | 12,042,000 | -19,004,000 | 35,003,000 | -510,000 | 27,399,000 | 4,839,000 | 8,455,000 | 54,017,000 | -4,258,000 |
capital expenditures | -6,620,000 | -4,957,000 | -7,490,000 | -11,533,000 | -21,317,000 | -13,939,000 | -18,208,000 | -33,636,000 | -24,544,000 | -24,977,000 | -17,777,000 | -15,427,000 | -11,644,000 | -10,081,000 | -7,366,000 | -2,878,000 | -2,696,000 | -3,658,000 |
free cash flows | 6,468,000 | 30,944,000 | 15,938,000 | 10,332,000 | 42,000 | 4,826,000 | -15,618,000 | 9,358,000 | -16,799,000 | -12,935,000 | -36,781,000 | 19,576,000 | -12,154,000 | 17,318,000 | -2,527,000 | 5,577,000 | 51,321,000 | -7,916,000 |
cash flows from investing activities: | ||||||||||||||||||
purchases of short-term investments | -166,755,000 | -157,572,000 | -363,240,000 | -253,628,000 | -251,683,000 | -250,593,000 | -158,306,000 | -156,981,000 | -147,999,000 | -136,880,000 | -49,393,000 | -117,097,000 | -98,577,000 | -94,550,000 | -99,803,000 | -129,194,000 | -16,009,000 | -29,284,000 |
maturities and sales of short-term investments | 225,213,000 | 158,000,000 | 384,325,000 | 253,624,000 | 252,683,000 | 285,265,000 | 159,072,000 | 149,885,000 | 138,903,000 | 55,000,000 | 135,500,000 | 89,400,000 | 117,989,000 | 85,250,000 | 109,000,000 | 119,690,000 | 29,350,000 | 56,500,000 |
payment and deposits on equipment and manure rights for adg rng production projects | -5,560,000 | -9,751,000 | -11,100,000 | -7,272,000 | -3,428,000 | -3,451,000 | -808,000 | -2,639,000 | ||||||||||
purchases of and deposits on property and equipment | -6,620,000 | -4,957,000 | -7,490,000 | -11,533,000 | -21,317,000 | -13,939,000 | -18,208,000 | -33,636,000 | -24,544,000 | -24,977,000 | -17,777,000 | -15,427,000 | -11,644,000 | -10,081,000 | -7,366,000 | -2,878,000 | -2,696,000 | -3,658,000 |
grant proceeds for capital projects | 0 | 0 | 300,000 | 652,000 | 0 | 0 | 0 | 1,947,000 | ||||||||||
proceeds received for joint development and construction of station projects | 536,000 | 1,105,000 | 1,385,000 | 4,140,000 | 1,812,000 | 365,000 | 663,000 | 87,000 | 1,965,000 | |||||||||
disbursements for loans receivable | -700,000 | -900,000 | -1,500,000 | -3,000,000 | -2,001,000 | -1,897,000 | -3,500,000 | 0 | -1,160,000 | -1,200,000 | -1,140,000 | -1,500,000 | -294,000 | |||||
proceeds from paydowns, maturities, and sales of loans receivable | 3,483,000 | 21,000 | 19,000 | 20,000 | 18,000 | 19,000 | 253,000 | |||||||||||
investments in other entities | -29,641,000 | -3,086,000 | -67,950,000 | 0 | 0 | -38,100,000 | -28,250,000 | |||||||||||
proceeds from settlement of insurance claims | 0 | 0 | 0 | 314,000 | 0 | |||||||||||||
proceeds from disposal of property and equipment | 89,000 | 10,000 | 4,998,000 | 163,000 | 371,000 | 24,000 | 18,000 | 32,000 | 32,000 | 149,000 | 49,000 | 231,000 | 49,000 | 37,000 | 43,000 | 624,000 | 2,539,000 | 685,000 |
net cash from investing activities | 36,678,000 | -14,044,000 | 7,397,000 | -47,127,000 | -26,631,000 | 15,928,000 | -19,850,000 | -105,281,000 | -34,714,000 | -122,540,000 | 60,522,000 | -47,828,000 | -30,315,000 | -71,760,000 | 1,362,000 | -45,856,000 | 13,124,000 | 30,440,000 |
cash flows from financing activities: | ||||||||||||||||||
issuance of common stock | 4,000 | 0 | 52,000 | 21,000 | 7,000 | 0 | 36,000 | 67,000 | -160,000 | 3,000 | 332,000 | 48,000 | 744,000 | 300,000 | 273,000 | 281,000 | ||
repurchase of common stock | 0 | -7,547,000 | -391,000 | 0 | 0 | -3,121,000 | -3,001,000 | -6,406,000 | -4,244,000 | |||||||||
payment of tax withholdings on net settlement of equity awards | -1,000 | 0 | -498,000 | -36,000 | 0 | 0 | -304,000 | |||||||||||
fees paid for lender and debt issuance costs | 37,000 | -82,000 | -270,000 | -575,000 | -7,752,000 | -292,000 | -1,071,000 | -369,000 | ||||||||||
proceeds for adopt-a-port program | 0 | 0 | 0 | 0 | 3,390,000 | 565,000 | 240,000 | 50,000 | 100,000 | 310,000 | 210,000 | 650,000 | 240,000 | 975,000 | ||||
repayment of proceeds for adopt-a-port program | -473,000 | -877,000 | -831,000 | -573,000 | -569,000 | -411,000 | -381,000 | -370,000 | -366,000 | -362,000 | -343,000 | -335,000 | -303,000 | -290,000 | -235,000 | -234,000 | ||
repayments of debt instruments and finance lease obligations | -297,000 | -318,000 | -256,000 | -1,300,000 | -309,000 | -291,000 | -334,000 | -150,278,000 | -258,000 | -295,000 | -317,000 | -28,832,000 | -3,852,000 | -3,467,000 | -13,848,000 | -1,135,000 | -51,260,000 | -1,700,000 |
net cash from financing activities | -767,000 | -8,277,000 | -1,924,000 | -1,851,000 | -953,000 | -972,000 | 1,832,000 | 142,149,000 | -836,000 | -1,420,000 | -772,000 | 115,585,000 | -3,201,000 | -5,928,000 | -4,807,000 | -3,043,000 | -57,625,000 | -5,550,000 |
effect of exchange rates on cash, cash equivalents and restricted cash | -247,000 | -56,000 | 216,000 | -328,000 | 86,000 | 9,000 | -123,000 | 2,000 | -258,000 | 273,000 | 111,000 | 67,000 | -346,000 | -186,000 | 120,000 | -12,000 | 129,000 | -328,000 |
net increase in cash, cash equivalents and restricted cash | 48,752,000 | 13,524,000 | 29,117,000 | -27,441,000 | -6,139,000 | 33,730,000 | -15,551,000 | 40,857,000 | 102,827,000 | -34,372,000 | -50,475,000 | 1,514,000 | -40,456,000 | 9,645,000 | 20,304,000 | |||
cash, cash equivalents and restricted cash, beginning of period | 0 | 0 | 91,562,000 | 0 | 0 | 0 | 106,963,000 | 0 | 0 | 0 | 125,950,000 | 0 | 0 | 0 | 106,456,000 | 0 | 0 | 53,222,000 |
cash, cash equivalents and restricted cash, end of period | 48,752,000 | 13,524,000 | 120,679,000 | -27,441,000 | -6,139,000 | 33,730,000 | 91,412,000 | 79,864,000 | -28,063,000 | -111,645,000 | 166,807,000 | 102,827,000 | -34,372,000 | -50,475,000 | 107,970,000 | -40,456,000 | 9,645,000 | 73,526,000 |
supplemental disclosure of cash flow information: | ||||||||||||||||||
income taxes paid | 16,000 | 20,000 | 2,000 | -5,000 | 17,000 | 35,000 | 13,000 | 20,000 | 0 | 31,000 | 26,000 | 18,000 | 0 | 3,000 | 36,000 | 29,000 | ||
interest paid, net of 1,229 and 3,247 capitalized, respectively | ||||||||||||||||||
supplemental disclosure of non-cash financing activity: | ||||||||||||||||||
interest paid-in-kind | -25,000,000 | 5,000,000 | 5,000,000 | |||||||||||||||
interest paid, net of 1,229 and 2,003 capitalized, respectively | ||||||||||||||||||
amortization of debt issuance costs | 1,265,000 | |||||||||||||||||
interest paid, net of 661 and 954 capitalized, respectively | 1,262,000 | |||||||||||||||||
loss on extinguishment of debt | 1,145,000 | 0 | 0 | 2,268,000 | 14,000 | |||||||||||||
asset impairments and other charges | 79,000 | 73,000 | 73,000 | 409,000 | ||||||||||||||
impairment of investments in equity securities | ||||||||||||||||||
cash received from sale of certain assets of subsidiary | 0 | 0 | 0 | 3,885,000 | 0 | -677,000 | 5,628,000 | |||||||||||
advance to dr jv | 0 | 0 | ||||||||||||||||
proceeds from repayment of advance by dr jv | ||||||||||||||||||
proceeds from debt instruments | 300,000,000 | 0 | 145,883,000 | 0 | 0 | 14,000,000 | 0 | 0 | 200,000 | |||||||||
proceeds from revolving line of credit | 0 | |||||||||||||||||
repayments of borrowing under revolving line of credit | 0 | |||||||||||||||||
payments of debt extinguishment costs | -1,053,000 | 0 | 0 | -2,186,000 | 0 | |||||||||||||
interest paid, net of 0, 2,587 and 2,057 capitalized, respectively | ||||||||||||||||||
amortization of discount, debt issuance cost and section 30c tax credit | -104,000 | |||||||||||||||||
interest paid, net of 1,673 and 1,460 capitalized, respectively | ||||||||||||||||||
interest paid, net of 581 and 1,229 capitalized, respectively | ||||||||||||||||||
amortization of discount and debt issuance cost | -948,000 | -1,233,000 | -1,285,000 | -977,000 | -1,213,000 | -850,000 | -556,000 | -259,000 | -47,000 | -7,000 | -18,000 | -85,000 | ||||||
interest paid, net of 138 and 661 capitalized, respectively | 6,472,000 | |||||||||||||||||
gain from sale of certain assets of subsidiary | 0 | -176,000 | ||||||||||||||||
expense reimbursement from jv | ||||||||||||||||||
fees paid for issuance of common stock | 0 | |||||||||||||||||
interest paid, net of 0, 0 and 2,587 capitalized, respectively | ||||||||||||||||||
proceeds from paydowns, maturities, and sales of loans receivables | 223,000 | 129,000 | 1,483,000 | |||||||||||||||
payments of tax withholdings on net settlement of equity awards | 0 | 0 | -175,000 | |||||||||||||||
net decrease in cash, cash equivalents and restricted cash | ||||||||||||||||||
interest paid, net of 0 and 1,673 capitalized, respectively | ||||||||||||||||||
gain on disposal of property and equipment | -52,000 | -49,000 | -2,284,000 | -14,000 | ||||||||||||||
payment and deposits on equipment and manure rights for rng production projects | -4,933,000 | -10,147,000 | -4,071,000 | 0 | -415,000 | -4,500,000 | ||||||||||||
net (decrease) in cash, cash equivalents and restricted cash | ||||||||||||||||||
interest paid, net of 0 and 581 capitalized, respectively | ||||||||||||||||||
interest paid, net of 0 and 138 capitalized, respectively | 4,106,000 | |||||||||||||||||
gain from formation of equity method investment | ||||||||||||||||||
payments on and proceeds from sales of loans receivable | 636,000 | 262,000 | 115,000 | 103,000 | 59,000 | 617,000 | 609,000 | |||||||||||
fees paid for debt issuance costs | -436,000 | 0 | 0 | -50,000 | -14,000 | |||||||||||||
interest paid, net of 57, 0 and 0 capitalized, respectively | ||||||||||||||||||
interest paid, net of 0 and 0 capitalized, respectively | 450,000 | 453,000 | 470,000 | |||||||||||||||
net income | 899,000 | |||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||
disbursements for loans receivable for rng production projects | ||||||||||||||||||
interest paid, net of 441, 57 and 0 capitalized, respectively | ||||||||||||||||||
interest paid, net of 57 and 0 capitalized, respectively | ||||||||||||||||||
loss from formation of equity method investment | ||||||||||||||||||
interest paid, net of 244, 441 and 57 capitalized, respectively | ||||||||||||||||||
accrued expenses and other | -17,812,000 | -1,667,000 | ||||||||||||||||
loans made to customers | 0 | -40,000 | ||||||||||||||||
issuances of common stock | 41,000 | 194,000 | ||||||||||||||||
interest paid, net of 178 and 57 capitalized, respectively | ||||||||||||||||||
provision for doubtful accounts, notes and inventory | 166,000 | |||||||||||||||||
right-of-use asset amortization | 676,000 | |||||||||||||||||
fees paid for issuances of common stock and debt issuance costs | ||||||||||||||||||
interest paid, net of 80 and 98 capitalized, respectively | 2,104,000 |
