Clean Harbors Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Clean Harbors Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 126,905,000 | 58,680,000 | 83,974,000 | 115,213,000 | 133,280,000 | 69,832,000 | 98,349,000 | 91,340,000 | 82,474,000 | 135,799,000 | 148,157,000 | 45,314,000 | 48,993,000 | 65,443,000 | 67,075,000 | 21,736,000 | 39,332,000 | 54,910,000 | 29,023,000 | 11,572,000 | 24,151,000 | 36,369,000 | 36,244,000 | 976,000 | 16,431,000 | 31,089,000 | 30,747,000 | -12,631,000 | 84,194,000 | 12,058,000 | 25,880,000 | -21,393,000 | -12,713,000 | -10,255,000 | 3,966,000 | -20,871,000 | 568,000 | 40,228,000 | 10,395,000 | -7,089,000 | 27,377,000 | -93,337,000 | 28,672,000 | 8,960,000 | 26,801,000 | 35,361,000 | 22,902,000 | 10,502,000 | 61,874,000 | 12,359,000 | 23,426,000 | 32,015,000 | 38,233,000 | 37,133,000 | 29,156,000 | 22,730,000 | 38,827,000 | 57,929,000 | 10,430,000 | 9,185,000 | 8,624,000 | 4,955,000 | 14,628,000 | 15,987,000 | 8,922,000 | 12,940,000 | 11,188,000 | 3,501,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 116,285,000 | 111,980,000 | 105,290,000 | 100,063,000 | 100,504,000 | 95,065,000 | 98,336,000 | 92,970,000 | 87,034,000 | 88,394,000 | 87,868,000 | 84,298,000 | 82,929,000 | 71,451,000 | 71,592,000 | 72,163,000 | 71,418,000 | 74,470,000 | 72,494,000 | 74,533,000 | 77,397,000 | 73,756,000 | 74,217,000 | 75,355,000 | 77,939,000 | 73,082,000 | 72,760,000 | 74,844,000 | 71,490,000 | 72,989,000 | 71,531,000 | 72,412,000 | 71,347,000 | 73,360,000 | 73,393,000 | 68,902,000 | 69,005,000 | 69,060,000 | 67,773,000 | 68,356,000 | 70,603,000 | 70,049,000 | 66,075,000 | 69,356,000 | 67,545,000 | 69,430,000 | 67,468,000 | 60,006,000 | 44,852,000 | 41,300,000 | 38,663,000 | 36,831,000 | 35,663,000 | 34,604,000 | 26,936,000 | 25,460,000 | 22,892,000 | 22,105,000 | 22,674,000 | 18,649,000 | 12,241,000 | 12,061,000 | 11,414,000 | 10,806,000 | 10,475,000 | 9,814,000 | 9,049,000 | 8,938,000 |
allowance for doubtful accounts | 424,000 | 2,825,000 | 2,455,000 | 1,325,000 | 2,621,000 | 1,728,000 | 3,336,000 | 1,411,000 | 1,099,000 | -243,000 | 3,308,000 | 3,619,000 | 832,000 | 5,077,000 | -337,000 | 2,446,000 | -308,000 | 1,435,000 | 4,306,000 | 4,700,000 | 3,153,000 | 1,488,000 | 1,192,000 | -3,425,000 | 8,948,000 | -520,000 | 5,086,000 | 2,303,000 | 2,266,000 | 2,055,000 | 1,645,000 | 1,935,000 | 704,000 | 2,975,000 | 2,156,000 | 1,072,000 | -838,000 | 1,095,000 | 2,332,000 | 2,204,000 | 2,174,000 | 2,138,000 | 2,519,000 | 2,086,000 | 2,652,000 | 1,663,000 | 1,795,000 | 1,823,000 | 404,000 | 404,000 | 202,000 | 203,000 | 136,000 | 221,000 | 197,000 | 205,000 | -670,000 | 314,000 | 519,000 | 145,000 | 167,000 | 502,000 | 17,000 | |||||
amortization of deferred financing costs and debt discount | 1,686,000 | 1,666,000 | 1,698,000 | 1,686,000 | 1,608,000 | 1,329,000 | 1,273,000 | 1,318,000 | 1,567,000 | 1,599,000 | 1,574,000 | 1,561,000 | 1,527,000 | 912,000 | 906,000 | 900,000 | 978,000 | 901,000 | 896,000 | 891,000 | 901,000 | 908,000 | 1,000,000 | 1,000,000 | 1,005,000 | 960,000 | 965,000 | 916,000 | 920,000 | 902,000 | 831,000 | 829,000 | 852,000 | 913,000 | 900,000 | 872,000 | 821,000 | 820,000 | 820,000 | 819,000 | 832,000 | 881,000 | 752,000 | 824,000 | 762,000 | 847,000 | 846,000 | 846,000 | 620,000 | 420,000 | 386,000 | 367,000 | 342,000 | 332,000 | 284,000 | 614,000 | 746,000 | 743,000 | 732,000 | 495,000 | 424,000 | 366,000 | 441,000 | 467,000 | 609,000 | 461,000 | 527,000 | 474,000 |
accretion of environmental liabilities | 3,591,000 | 3,620,000 | 3,317,000 | 3,618,000 | 3,304,000 | 3,217,000 | 3,386,000 | 3,388,000 | 3,344,000 | 3,246,000 | 3,197,000 | 3,156,000 | 3,120,000 | 2,799,000 | 2,873,000 | 2,953,000 | 2,902,000 | 2,822,000 | 2,766,000 | 2,561,000 | 2,512,000 | 2,490,000 | 2,560,000 | 2,574,000 | 2,478,000 | 2,450,000 | 2,448,000 | 2,430,000 | 2,407,000 | 2,347,000 | 2,416,000 | 2,290,000 | 2,648,000 | 2,476,000 | 2,548,000 | 2,505,000 | 2,607,000 | 2,577,000 | 2,599,000 | 2,619,000 | 2,637,000 | 2,642,000 | 2,609,000 | 2,724,000 | 2,913,000 | 2,914,000 | 2,879,000 | 2,835,000 | 2,508,000 | 2,488,000 | 2,505,000 | 2,416,000 | 2,449,000 | 2,435,000 | 2,407,000 | 2,389,000 | 2,495,000 | 2,602,000 | 2,702,000 | 2,644,000 | 2,634,000 | 2,650,000 | 2,682,000 | 2,726,000 | 2,670,000 | 2,715,000 | 2,554,000 | 2,474,000 |
changes in environmental liability estimates | 909,000 | -9,863,000 | -208,000 | 384,000 | 3,046,000 | 917,000 | 1,570,000 | 2,871,000 | 6,167,000 | 873,000 | 920,000 | 312,000 | 2,638,000 | -104,000 | 170,000 | 275,000 | 1,648,000 | 3,443,000 | 2,137,000 | 3,470,000 | 253,000 | 163,000 | 26,000 | -774,000 | 2,448,000 | 372,000 | -111,000 | -562,000 | 117,000 | -183,000 | -231,000 | 102,000 | -3,905,000 | -34,000 | -220,000 | -95,000 | -9,145,000 | -3,087,000 | 502,000 | 385,000 | -376,000 | -1,562,000 | -608,000 | -821,000 | -1,265,000 | -2,024,000 | -335,000 | -58,000 | -4,905,000 | -458,000 | -2,449,000 | -646,000 | -373,000 | |||||||||||||||
deferred income taxes | 18,855,000 | -330,000 | 0 | -88,000 | 13,041,000 | 0 | 15,323,000 | 0 | 0 | 2,226,000 | -3,720,000 | 3,290,000 | 1,951,000 | -39,000 | 8,978,000 | 663,000 | 19,028,000 | 71,000 | -5,000 | -5,000 | -83,519,000 | -6,000 | -6,000 | 196,000 | 44,010,000 | -22,305,000 | -6,528,000 | 7,000 | 20,924,000 | -18,086,000 | -5,000 | -903,000 | 23,814,000 | 8,507,000 | 30,847,000 | 280,000 | -40,000 | 32,000 | 34,657,000 | 16,000 | -241,000 | -269,000 | 38,033,000 | -1,016,000 | 333,000 | 486,000 | 152,000 | |||||||||||||||||||||
other income | 603,000 | 932,000 | -977,000 | 1,123,000 | 167,000 | 1,141,000 | -3,148,000 | -334,000 | -399,000 | -104,000 | -1,265,000 | -704,000 | -1,994,000 | -199,000 | 1,480,000 | 1,228,000 | -307,000 | -2,268,000 | 500,000 | 2,365,000 | -905,000 | 427,000 | 564,000 | -2,983,000 | 4,061,000 | 996,000 | -846,000 | 299,000 | 3,305,000 | 432,000 | 833,000 | 1,549,000 | -6,932,000 | 198,000 | 699,000 | 350,000 | 990,000 | 139,000 | 660,000 | -409,000 | -244,000 | -613,000 | 655,000 | -4,178,000 | 325,000 | 150,000 | -1,655,000 | -525,000 | 337,000 | 91,000 | 75,000 | 299,000 | -471,000 | 455,000 | ||||||||||||||
stock-based compensation | 6,063,000 | 7,635,000 | 7,291,000 | 5,837,000 | 8,515,000 | 6,338,000 | 5,894,000 | 4,291,000 | 6,469,000 | 7,828,000 | 6,835,000 | 5,712,000 | 6,053,000 | 6,001,000 | 3,305,000 | 3,480,000 | 5,763,000 | 6,662,000 | 2,786,000 | 3,291,000 | 3,152,000 | 5,021,000 | 3,834,000 | 5,809,000 | 6,066,000 | 4,087,000 | 3,562,000 | 3,077,000 | 3,934,000 | 4,040,000 | 2,901,000 | 2,271,000 | 2,746,000 | 2,996,000 | 2,646,000 | 2,093,000 | 2,000,000 | 404,000 | 4,296,000 | 1,850,000 | 2,354,000 | 2,106,000 | 2,062,000 | 2,278,000 | 2,557,000 | 2,465,000 | 2,037,000 | 1,887,000 | 2,259,000 | 1,619,000 | 1,475,000 | 2,141,000 | 2,835,000 | 2,449,000 | 1,136,000 | 1,744,000 | 2,113,000 | 2,316,000 | 791,000 | 762,000 | 997,000 | 1,052,000 | 733,000 | 936,000 | 1,073,000 | 894,000 | ||
environmental expenditures | -4,460,000 | -2,591,000 | -7,843,000 | -9,745,000 | -5,205,000 | -4,729,000 | -4,896,000 | -7,741,000 | -4,226,000 | -2,692,000 | -3,413,000 | -3,615,000 | -3,283,000 | -5,629,000 | -3,583,000 | -3,011,000 | -3,585,000 | -2,712,000 | -2,669,000 | -3,435,000 | -5,897,000 | -6,670,000 | -2,870,000 | -3,264,000 | -2,877,000 | -2,653,000 | -2,160,000 | -2,425,000 | -2,887,000 | -3,976,000 | -3,164,000 | -2,938,000 | -2,796,000 | -2,920,000 | -2,936,000 | -3,518,000 | -3,357,000 | -5,241,000 | -5,928,000 | -5,604,000 | -8,115,000 | -4,687,000 | -3,257,000 | -4,186,000 | -3,488,000 | -6,135,000 | -4,502,000 | -5,291,000 | -3,358,000 | -4,046,000 | -2,065,000 | -1,722,000 | -2,768,000 | |||||||||||||||
changes in assets and liabilities, net of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and unbilled accounts receivable | -41,823,000 | -74,576,000 | 116,825,000 | -29,340,000 | -71,924,000 | -44,383,000 | 48,898,000 | -40,786,000 | 92,475,000 | -29,978,000 | -124,894,000 | -138,690,000 | 17,050,000 | -62,316,000 | -41,582,000 | -9,703,000 | -1,547,000 | -43,571,000 | 92,500,000 | -24,960,000 | -1,863,000 | -18,124,000 | -25,370,000 | 12,086,000 | -3,314,000 | -13,485,000 | -47,995,000 | -14,769,000 | 4,358,000 | -6,968,000 | -55,455,000 | 24,301,000 | -33,937,000 | -34,846,000 | 35,839,000 | 69,809,000 | -160,096,000 | 27,065,000 | ||||||||||||||||||||||||||||||
inventories and supplies | -5,718,000 | 8,670,000 | -9,915,000 | -11,000,000 | -15,101,000 | -13,572,000 | -17,003,000 | 13,802,000 | -30,223,000 | -20,436,000 | -10,278,000 | -13,610,000 | -18,807,000 | -13,647,000 | 1,512,000 | -747,000 | 1,621,000 | -530,000 | -2,000,000 | -7,024,000 | -3,887,000 | -7,853,000 | -3,297,000 | -832,000 | -6,424,000 | -1,909,000 | -13,000,000 | -5,625,000 | -27,000 | 1,332,000 | -3,631,000 | -2,676,000 | -2,358,000 | -12,609,000 | 1,769,000 | -2,882,000 | -649,000 | -2,986,000 | -4,437,000 | 22,131,000 | -664,000 | -11,119,000 | -7,847,000 | -1,709,000 | -2,854,000 | 582,000 | -12,445,000 | 13,573,000 | ||||||||||||||||||||
other current and long-term assets | -6,412,000 | -6,983,000 | -18,956,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -25,046,000 | -10,989,000 | -17,677,000 | 42,422,000 | 4,940,000 | -17,358,000 | 12,588,000 | 38,126,000 | 21,481,000 | 7,231,000 | 2,747,000 | 43,001,000 | 21,424,000 | 37,094,000 | 27,701,000 | 22,179,000 | -16,430,000 | 18,236,000 | -76,965,000 | -5,169,000 | 4,118,000 | 23,950,000 | 7,041,000 | -27,956,000 | 24,874,000 | -1,564,000 | 13,891,000 | 9,714,000 | -3,599,000 | -4,399,000 | 10,923,000 | -13,609,000 | 8,448,000 | -3,554,000 | 27,798,000 | -36,195,000 | -63,350,000 | -61,588,000 | 106,016,000 | 2,623,000 | 1,326,000 | -6,931,000 | -23,047,000 | -23,374,000 | -140,000 | 70,683,000 | -17,314,000 | -16,112,000 | 24,899,000 | -2,065,000 | -12,602,000 | -4,302,000 | -38,357,000 | -583,000 | ||||||||||||||
other current and long-term liabilities | 35,033,000 | -89,401,000 | 9,876,000 | 36,939,000 | 53,242,000 | -54,970,000 | 21,173,000 | 14,904,000 | -9,632,000 | 21,151,000 | 57,287,000 | -38,285,000 | 956,000 | -8,636,000 | 31,456,000 | -904,000 | 14,710,000 | 23,510,000 | 48,401,000 | -40,902,000 | 26,125,000 | 22,217,000 | 14,193,000 | -17,088,000 | -17,264,000 | 22,803,000 | 9,322,000 | -2,740,000 | -18,058,000 | 17,605,000 | 15,821,000 | -6,873,000 | -25,711,000 | 33,540,000 | 16,304,000 | -10,283,000 | -81,360,000 | 3,118,000 | 53,367,000 | -29,528,000 | -32,713,000 | 17,100,000 | 33,236,000 | -20,573,000 | -18,091,000 | 11,047,000 | 29,793,000 | -21,128,000 | -58,299,000 | 4,221,000 | ||||||||||||||||||
net cash from operating activities | 208,040,000 | 1,605,000 | 303,938,000 | 239,239,000 | 216,045,000 | 18,549,000 | 278,860,000 | 220,119,000 | 268,672,000 | 225,572,000 | 177,771,000 | 102,794,000 | 162,432,000 | 103,000,000 | 113,165,000 | 143,946,000 | 139,805,000 | 33,681,000 | 128,517,000 | 146,205,000 | 108,730,000 | 29,740,000 | 125,995,000 | 117,545,000 | 77,767,000 | 51,903,000 | 64,229,000 | 104,538,000 | 59,812,000 | 57,119,000 | 80,797,000 | 58,776,000 | 80,762,000 | 39,289,000 | 86,790,000 | 115,778,000 | 109,038,000 | 84,777,000 | 101,327,000 | 81,095,000 | 110,348,000 | 4,596,000 | 135,725,000 | 142,502,000 | 98,023,000 | 39,589,000 | 91,673,000 | 56,918,000 | 146,221,000 | 29,553,000 | 28,195,000 | 75,707,000 | 60,773,000 | 14,856,000 | 56,613,000 | 17,472,000 | 37,146,000 | 11,911,000 | 33,952,000 | 29,265,000 | 13,016,000 | 34,455,000 | ||||||
capex | -90,029,000 | -118,695,000 | -62,415,000 | -96,803,000 | -135,110,000 | -137,913,000 | -110,394,000 | -107,608,000 | -100,509,000 | -96,505,000 | -95,202,000 | -54,666,000 | -50,075,000 | -41,913,000 | -45,899,000 | -24,636,000 | -42,954,000 | -82,767,000 | -41,791,000 | -56,161,000 | -59,425,000 | -58,947,000 | -42,622,000 | -56,583,000 | -49,897,000 | -44,242,000 | -39,271,000 | -38,994,000 | -46,280,000 | -42,462,000 | -44,036,000 | -51,819,000 | -47,748,000 | -75,781,000 | -67,197,000 | -65,854,000 | -71,196,000 | -52,949,000 | -58,736,000 | -60,691,000 | -63,181,000 | -75,005,000 | -72,566,000 | -66,175,000 | -69,217,000 | -72,249,000 | -67,071,000 | -47,355,000 | -55,310,000 | -27,661,000 | -34,869,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
free cash flows | 118,011,000 | -117,090,000 | 241,523,000 | 142,436,000 | 80,935,000 | -119,364,000 | 168,466,000 | 112,511,000 | 168,163,000 | 129,067,000 | 82,569,000 | 48,128,000 | 112,357,000 | 61,087,000 | 67,266,000 | 119,310,000 | 96,851,000 | -49,086,000 | 86,726,000 | 90,044,000 | 49,305,000 | -29,207,000 | 83,373,000 | 60,962,000 | 27,870,000 | 7,661,000 | 24,958,000 | 65,544,000 | 13,532,000 | 14,657,000 | 36,761,000 | 6,957,000 | 33,014,000 | -36,492,000 | 19,593,000 | 49,924,000 | 37,842,000 | 31,828,000 | 42,591,000 | 20,404,000 | 47,167,000 | -70,409,000 | 63,159,000 | 76,327,000 | 28,806,000 | -32,660,000 | 24,602,000 | 9,563,000 | 90,911,000 | 1,892,000 | -6,674,000 | 75,707,000 | 60,773,000 | 14,856,000 | 56,613,000 | 17,472,000 | 37,146,000 | 11,911,000 | 33,952,000 | 29,265,000 | 13,016,000 | 34,455,000 | ||||||
cash flows used in investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant and equipment | -90,029,000 | -118,695,000 | -62,415,000 | -96,803,000 | -135,110,000 | -137,913,000 | -110,394,000 | -107,608,000 | -100,509,000 | -96,505,000 | -77,734,000 | -70,308,000 | -95,202,000 | -54,666,000 | -50,075,000 | -41,913,000 | -45,899,000 | -24,636,000 | -42,954,000 | -82,767,000 | -41,791,000 | -56,161,000 | -59,425,000 | -58,947,000 | -42,622,000 | -56,583,000 | -49,897,000 | -44,242,000 | -39,271,000 | -38,994,000 | -46,280,000 | -42,462,000 | -44,036,000 | -51,819,000 | -47,748,000 | -75,781,000 | -67,197,000 | -65,854,000 | -71,196,000 | -52,949,000 | -58,736,000 | -60,691,000 | -63,181,000 | -75,005,000 | -72,566,000 | -66,175,000 | -69,217,000 | -72,249,000 | -67,071,000 | -47,355,000 | -55,310,000 | -27,661,000 | -34,869,000 | |||||||||||||||
proceeds from sale and disposal of fixed assets | 2,720,000 | 1,343,000 | 2,746,000 | 2,058,000 | 3,287,000 | 1,008,000 | 4,521,000 | 2,185,000 | 3,661,000 | 2,095,000 | 1,703,000 | 1,320,000 | 5,732,000 | 12,945,000 | 2,275,000 | 1,204,000 | 2,316,000 | 4,206,000 | 951,000 | 2,150,000 | 2,707,000 | 1,559,000 | 3,068,000 | 4,321,000 | 9,334,000 | 3,470,000 | 1,843,000 | 798,000 | 1,749,000 | |||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | -4,000,000 | 3,190,000 | -1,895,000 | -475,306,000 | 0 | 1,040,000 | -12,710,000 | -4,802,000 | -73,766,000 | 5,000,000 | -1,230,413,000 | 99,000 | 0 | -22,918,000 | 0 | 38,000 | 116,000 | 0 | -14,609,000 | -14,870,000 | 0 | -27,273,000 | -3,750,000 | -120,000,000 | -4,795,000 | -35,155,000 | 2,669,000 | -11,946,000 | 174,000 | -148,100,000 | -23,996,000 | -34,993,000 | -14,735,000 | 0 | -10,037,000 | 0 | -3,806,000 | -197,000 | -1,281,446,000 | -49,436,000 | -34,288,000 | -8,751,000 | 0 | |||||||||||||||||||||||||
proceeds from sale of business | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to intangible assets including costs to obtain or renew permits | -529,000 | -248,000 | -7,062,000 | -677,000 | -1,334,000 | -534,000 | -1,142,000 | -393,000 | -872,000 | -258,000 | -515,000 | -321,000 | -1,189,000 | -909,000 | -1,245,000 | -505,000 | -166,000 | -621,000 | -794,000 | -448,000 | -1,008,000 | -973,000 | -791,000 | -1,132,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale securities | -21,436,000 | -24,186,000 | -44,179,000 | -18,364,000 | -24,090,000 | -31,228,000 | -53,935,000 | -29,878,000 | -13,427,000 | -13,236,000 | -18,180,000 | -5,002,000 | -32,449,000 | -7,096,000 | -46,709,000 | -42,980,000 | -17,494,000 | -7,847,000 | -13,492,000 | -32,058,000 | -5,075,000 | -6,760,000 | -11,060,000 | -12,941,000 | -24,301,000 | -10,470,000 | -6,998,000 | -3,003,000 | 0 | |||||||||||||||||||||||||||||||||||||||
proceeds from sale of available-for-sale securities | 28,862,000 | 21,456,000 | 24,176,000 | 28,326,000 | 38,345,000 | 33,350,000 | 32,969,000 | 34,100,000 | 16,875,000 | 18,901,000 | 22,385,000 | 10,450,000 | 15,186,000 | 12,700,000 | 50,151,000 | 20,375,000 | 22,079,000 | 10,290,000 | 16,671,000 | 12,180,000 | 9,590,000 | 15,094,000 | 17,918,000 | 8,600,000 | 8,600,000 | 8,909,000 | 7,950,000 | 3,264,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -80,412,000 | -120,330,000 | -90,734,000 | -82,270,000 | -120,797,000 | -609,873,000 | -127,981,000 | -99,804,000 | -106,982,000 | -94,480,000 | -128,621,000 | -58,861,000 | -1,338,335,000 | -36,927,000 | -45,603,000 | -86,737,000 | -39,164,000 | -18,611,000 | -48,598,000 | -93,087,000 | -30,747,000 | -47,241,000 | -64,899,000 | -74,969,000 | -50,177,000 | -83,341,000 | -51,713,000 | -164,428,000 | -81,841,000 | -71,056,000 | 1,498,000 | -51,868,000 | -27,938,000 | -152,418,000 | -71,408,000 | -110,013,000 | -80,140,000 | -66,305,000 | -150,837,000 | -53,360,000 | -67,598,000 | -59,402,000 | -68,960,000 | -62,334,000 | -77,745,000 | -126,326,000 | -69,191,000 | -72,250,000 | -1,346,219,000 | -97,943,000 | -92,714,000 | -35,760,000 | -34,571,000 | |||||||||||||||
cash flows (used in) from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in uncashed checks | -1,053,000 | -1,714,000 | 4,379,000 | -3,984,000 | -9,646,000 | 7,778,000 | -245,000 | 612,000 | -335,000 | 412,000 | 2,770,000 | -2,295,000 | 2,517,000 | -1,428,000 | 3,767,000 | -6,662,000 | 5,023,000 | 2,070,000 | 86,000 | -1,775,000 | -189,000 | -2,000 | 1,255,000 | -4,769,000 | 3,608,000 | -673,000 | 1,040,000 | -3,843,000 | 2,717,000 | -296,000 | -804,000 | -7,557,000 | 3,907,000 | 3,938,000 | -5,804,000 | -5,218,000 | 7,252,000 | 278,000 | -1,892,000 | -20,268,000 | 15,660,000 | -3,753,000 | 3,141,000 | 21,000 | 2,514,000 | -30,602,000 | 13,937,000 | 26,419,000 | 1,885,000 | -4,459,000 | 4,080,000 | -13,576,000 | 12,402,000 | -16,326,000 | -542,000 | 675,000 | 1,402,000 | |||||||||||
tax payments related to withholdings on vested restricted stock | -1,768,000 | -8,688,000 | -2,245,000 | -6,915,000 | -1,547,000 | -3,052,000 | -2,952,000 | -6,551,000 | -2,587,000 | -3,643,000 | -740,000 | -1,831,000 | -3,422,000 | -2,644,000 | -1,020,000 | -3,719,000 | -924,000 | -1,012,000 | -1,171,000 | -2,224,000 | -1,924,000 | -525,000 | -2,704,000 | -2,276,000 | -700,000 | -391,000 | -1,627,000 | -548,000 | ||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -12,001,000 | -55,000,000 | -24,963,000 | -20,000,000 | -5,215,000 | -5,000,000 | -33,164,000 | -9,999,000 | -6,001,000 | -10,488,000 | -30,000,000 | -3,694,000 | -6,001,000 | -3,000,000 | -18,863,000 | -26,546,000 | -35,302,000 | -22,201,000 | 0 | -17,341,000 | -5,000,000 | -5,118,000 | -4,948,000 | -6,324,000 | -11,499,000 | -7,099,000 | -12,218,000 | -14,264,000 | -24,506,000 | -12,208,000 | -5,461,000 | -6,796,000 | -6,319,000 | -5,735,000 | -5,136,000 | -4,998,000 | -4,192,000 | -36,952,000 | -16,824,000 | -15,379,000 | -56,012,000 | -33,672,000 | -13,432,000 | -1,225,000 | ||||||||||||||||||||||||
proceeds from employee stock purchase plan | 0 | 0 | 2,223,000 | 2,141,000 | 2,098,000 | 1,936,000 | 1,845,000 | 1,546,000 | 1,569,000 | 1,497,000 | 1,892,000 | 1,238,000 | 1,065,000 | 895,000 | 857,000 | 699,000 | 582,000 | 613,000 | 574,000 | 518,000 | 672,000 | 585,000 | 479,000 | 397,000 | 379,000 | 308,000 | 282,000 | 260,000 | ||||||||||||||||||||||||||||||||||||||||
deferred financing costs paid | -638,000 | -168,000 | -3,507,000 | -4,641,000 | -365,000 | -25,000 | 0 | -89,000 | -30,000 | -291,000 | -13,587,000 | -4,000 | -9,000 | -137,000 | -26,000 | -89,000 | -3,470,000 | 28,000 | -1,019,000 | -4,619,000 | -108,000 | -1,417,000 | 0 | -424,000 | -2,190,000 | -58,000 | 0 | -128,000 | -2,318,000 | -9,418,000 | -9,617,000 | -21,000 | ||||||||||||||||||||||||||||||||||||
payments on finance leases | -6,673,000 | -10,081,000 | -7,290,000 | -12,105,000 | -6,826,000 | -4,665,000 | -4,343,000 | -4,006,000 | -3,283,000 | -2,986,000 | -2,967,000 | -3,585,000 | -2,613,000 | -2,268,000 | -1,905,000 | -1,672,000 | -1,714,000 | -965,000 | -1,461,000 | -329,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on debt | -3,775,000 | -3,776,000 | -3,775,000 | -3,776,000 | -3,775,000 | -3,776,000 | -2,500,000 | -2,500,000 | -102,500,000 | -4,384,000 | -4,384,000 | -4,384,000 | -1,883,000 | -1,884,000 | -1,884,000 | -1,884,000 | -1,883,000 | -1,884,000 | -1,884,000 | -1,884,000 | -1,883,000 | -846,884,000 | -1,884,000 | -1,884,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt, net of discount | 0 | 0 | 0 | 499,375,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) from financing activities | -21,910,000 | -79,259,000 | -19,914,000 | -40,620,000 | -23,589,000 | -15,436,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate change on cash | 5,051,000 | 209,000 | -6,860,000 | 358,000 | -565,000 | -1,568,000 | 1,423,000 | -657,000 | -3,404,000 | -5,522,000 | -1,580,000 | 579,000 | -3,535,000 | -3,550,000 | 2,276,000 | 1,639,000 | 6,365,000 | 1,997,000 | 3,384,000 | -6,827,000 | 1,281,000 | -847,000 | 1,678,000 | 1,461,000 | -4,225,000 | 711,000 | -1,065,000 | -867,000 | -1,058,000 | 1,683,000 | 1,552,000 | 554,000 | -1,145,000 | 929,000 | -144,000 | 4,567,000 | -4,019,000 | -7,010,000 | 659,000 | -7,363,000 | -4,003,000 | -4,131,000 | 2,807,000 | -2,994,000 | 10,000 | -678,000 | -1,843,000 | -705,000 | -1,011,000 | 1,538,000 | -1,821,000 | 810,000 | -944,000 | 2,000 | 66,000 | 1,299,000 | 658,000 | 1,040,000 | 2,683,000 | 2,675,000 | 184,000 | |||||||
decrease in cash and cash equivalents | 110,769,000 | -197,775,000 | 64,167,000 | -106,873,000 | 97,189,000 | -112,991,000 | 37,084,000 | -59,136,000 | -133,047,000 | 5,570,000 | -60,118,000 | -13,140,000 | -61,066,000 | -7,732,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 687,192,000 | 0 | 0 | 444,698,000 | 0 | 0 | 0 | 452,575,000 | 0 | 0 | 519,101,000 | 0 | 0 | 371,991,000 | 0 | 0 | 226,507,000 | 0 | 0 | 319,399,000 | 0 | 0 | 306,997,000 | 0 | 0 | 184,708,000 | 0 | 0 | 246,879,000 | 0 | 0 | 310,073,000 | 0 | 0 | 229,836,000 | 0 | 0 | 260,723,000 | 0 | 0 | 302,210,000 | 0 | 0 | 233,546,000 | 0 | 0 | 249,524,000 | 0 | 0 | 119,538,000 | 0 | 0 | 73,550,000 | ||||||||||||||
cash and cash equivalents, end of period | 110,769,000 | 489,417,000 | 110,379,000 | 64,167,000 | 337,825,000 | 97,189,000 | 104,392,000 | 5,047,000 | 339,584,000 | 51,089,000 | 99,191,000 | 496,383,000 | 28,340,000 | 15,161,000 | 432,205,000 | 77,778,000 | 37,084,000 | 167,371,000 | 18,429,000 | 10,716,000 | 186,352,000 | -84,708,000 | 149,000,000 | 297,366,000 | -95,066,000 | -2,422,000 | 355,345,000 | 5,570,000 | -60,118,000 | 233,739,000 | -20,623,000 | 29,637,000 | 249,007,000 | -14,843,000 | 41,374,000 | 222,104,000 | 226,856,000 | 55,231,000 | 241,527,000 | -120,417,000 | -154,187,000 | 531,763,000 | -14,384,000 | 88,696,000 | 206,604,000 | -35,131,000 | 28,446,000 | 226,961,000 | -28,934,000 | 195,740,000 | 86,153,000 | 14,500,000 | 19,408,000 | 57,948,000 | ||||||||||||||
supplemental information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payments for interest and income taxes: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 19,899,000 | 56,671,000 | 18,882,000 | 60,098,000 | 22,836,000 | 51,243,000 | 13,747,000 | 51,556,000 | 19,236,000 | 38,303,000 | 14,407,000 | 33,697,000 | 11,633,000 | 27,643,000 | 6,657,000 | 27,507,000 | 6,535,000 | 27,673,000 | 7,679,000 | 30,648,000 | 8,412,000 | 13,071,000 | 30,657,000 | 8,712,000 | 30,859,000 | 17,567,000 | 26,069,000 | 14,676,000 | 25,624,000 | 17,118,000 | 28,715,000 | 21,717,000 | 22,408,000 | 21,986,000 | 22,467,000 | 21,808,000 | 15,313,000 | 21,202,000 | 15,744,000 | 21,667,000 | 16,962,000 | 21,376,000 | 15,634,000 | 21,436,000 | 17,543,000 | 21,243,000 | 15,116,000 | 21,725,000 | 641,000 | 19,364,000 | 1,001,000 | 20,811,000 | 1,032,000 | 18,618,000 | 762,000 | 10,789,000 | 12,658,000 | 1,388,000 | 12,184,000 | 4,276,000 | 823,000 | 2,150,000 | 5,590,000 | 903,000 | 6,386,000 | 7,321,000 | -1,845,000 | 5,680,000 |
income taxes paid, net of refunds | 55,254,000 | 9,280,000 | 29,854,000 | 30,445,000 | 62,287,000 | 8,020,000 | 24,986,000 | 14,834,000 | 25,343,000 | 23,876,000 | 26,186,000 | 3,121,000 | 16,990,000 | 15,683,000 | 28,920,000 | 3,599,000 | 38,928,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment accrued | 12,694,000 | 12,462,000 | 146,000 | 15,289,000 | 49,000 | 28,266,000 | 23,249,000 | 2,700,000 | 7,224,000 | 2,570,000 | 9,759,000 | 11,397,000 | 7,703,000 | 2,754,000 | 3,699,000 | 5,108,000 | -8,196,000 | 4,311,000 | -4,752,000 | 12,173,000 | 16,089,000 | 772,000 | 1,101,000 | 13,002,000 | 1,823,000 | 793,000 | -4,870,000 | 17,911,000 | 1,600,000 | -1,704,000 | -3,057,000 | 19,270,000 | -8,967,000 | -6,006,000 | 9,240,000 | 14,947,000 | 3,128,000 | -5,250,000 | 11,967,000 | 22,832,000 | -413,000 | 2,042,000 | -4,781,000 | 26,715,000 | -6,590,000 | 1,154,000 | 16,928,000 | 21,722,000 | -2,190,000 | 5,093,000 | 7,119,000 | 19,766,000 | -1,606,000 | -4,298,000 | 7,015,000 | 17,571,000 | 37,000 | 2,414,000 | 2,324,000 | -1,575,000 | 1,204,000 | 3,558,000 | 1,061,000 | -827,000 | 5,099,000 | 779,000 | 1,353,000 | 2,255,000 |
rou assets obtained in exchange for operating lease liabilities | 19,229,000 | 15,638,000 | 49,507,000 | 26,319,000 | 23,101,000 | 23,267,000 | 19,213,000 | 13,344,000 | 7,342,000 | 12,754,000 | 3,469,000 | 2,305,000 | 3,777,000 | 3,806,000 | 12,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
rou assets obtained in exchange for finance lease liabilities | 30,621,000 | 27,181,000 | 8,217,000 | 30,655,000 | 14,519,000 | 12,325,000 | 3,617,000 | 2,967,000 | 4,679,000 | 0 | 9,499,000 | 9,205,000 | 11,881,000 | 17,308,000 | -856,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 518,000 | 0 | 12,000 | 19,000 | 0 | 1,846,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | 0 | 77,000 | -453,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current and non-current assets | -25,918,000 | -4,455,000 | 4,559,000 | -4,703,000 | 12,904,000 | 7,420,000 | -32,924,000 | 20,053,000 | 1,258,000 | -2,087,000 | -9,956,000 | 6,718,000 | 6,520,000 | -34,554,000 | 8,714,000 | 5,281,000 | 1,032,000 | -11,738,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business, net of transaction costs | 750,000 | 0 | -675,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from (used in) financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowing from revolving credit facility | 0 | 0 | 0 | 0 | 150,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on revolving credit facility | 0 | 0 | -75,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -31,523,000 | -46,948,000 | -30,516,000 | 486,019,000 | -22,469,000 | -21,178,000 | -35,351,000 | -16,080,000 | 970,011,000 | -36,971,000 | -98,992,000 | -79,430,000 | 126,447,000 | -9,293,000 | -20,339,000 | -8,425,000 | -15,368,000 | -19,655,000 | -2,574,000 | -2,353,000 | -11,632,000 | 236,794,000 | -36,893,000 | -18,978,000 | -37,194,000 | -38,185,000 | -14,558,000 | -334,000 | 3,448,000 | -30,341,000 | 14,385,000 | 25,634,000 | 961,779,000 | 266,343,000 | 3,545,000 | -13,799,000 | 10,884,000 | -17,685,000 | 16,955,000 | 248,586,000 | -51,002,000 | 176,078,000 | 2,450,000 | |||||||||||||||||||||||||
increase in cash and cash equivalents | 174,821,000 | 43,580,000 | 104,392,000 | -194,088,000 | 51,089,000 | 99,191,000 | -22,718,000 | 43,395,000 | 28,340,000 | 15,161,000 | 60,214,000 | 89,758,000 | 11,010,000 | 18,429,000 | -42,259,000 | -84,708,000 | 149,000,000 | -9,631,000 | 49,140,000 | -95,066,000 | -2,422,000 | 170,637,000 | -11,142,000 | -20,623,000 | 61,438,000 | -14,843,000 | -293,778,000 | 226,856,000 | 55,231,000 | -19,196,000 | 3,564,000 | -120,417,000 | -154,187,000 | 229,553,000 | -14,384,000 | -28,934,000 | 14,500,000 | |||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
remedial liability assumed in acquisition of property, plant and equipment | 0 | -4,981,000 | 0 | 13,073,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows used in financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses, net of transactional costs | 0 | -41,000 | -103,000 | 7,856,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows (used in) from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash (used in) from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) from operating activities | -38,629,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums paid on early extinguishment of debt | -12,000 | -19,000 | 0 | -1,363,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of businesses | 118,000 | 184,000 | 3,074,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable for estimated purchase price adjustment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of unsecured senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 507,000 | 971,000 | 3,238,000 | 11,100,000 | 11,730,000 | 967,000 | 3,965,000 | 1,953,000 | 12,119,000 | 1,999,000 | 4,361,000 | 914,000 | 7,888,000 | 5,519,000 | 2,059,000 | 3,324,000 | 18,024,000 | 5,848,000 | 20,694,000 | 20,285,000 | 7,433,000 | 8,915,000 | 5,389,000 | 1,111,000 | 3,613,000 | 3,662,000 | 7,601,000 | 1,359,000 | 3,169,000 | 1,050,000 | 13,640,000 | 8,540,000 | 18,271,000 | 8,274,000 | 28,968,000 | 6,094,000 | 4,751,000 | 6,882,000 | 168,000 | 4,741,000 | 7,975,000 | 12,996,000 | 9,568,000 | 1,645,000 | 2,434,000 | 5,789,000 | ||||||||||||||||||||||
other current assets | -7,423,000 | -703,000 | 3,103,000 | -2,923,000 | -1,585,000 | 4,387,000 | 15,195,000 | -1,277,000 | -13,655,000 | 10,408,000 | -6,627,000 | 1,838,000 | 30,054,000 | 19,522,000 | -1,190,000 | 374,000 | -8,982,000 | 7,526,000 | 12,958,000 | -30,532,000 | 8,519,000 | 6,833,000 | -1,350,000 | 6,377,000 | 4,204,000 | -10,527,000 | 17,547,000 | -1,890,000 | -22,648,000 | 2,949,000 | -1,476,000 | |||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | 0 | 0 | 46,000 | 397,000 | 46,000 | 0 | 0 | 1,000 | 0 | 2,000 | 397,000 | 57,000 | 133,000 | 68,000 | 30,000 | 261,000 | 306,000 | 744,000 | 39,000 | 232,000 | 237,000 | 81,000 | 193,000 | 70,000 | 67,000 | 535,000 | 483,000 | 731,000 | 110,000 | 453,000 | 740,000 | ||||||||||||||||||||||||||||||||||||
transfer of inventory to property, plant and equipment | 0 | 0 | 0 | 0 | 0 | 11,369,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on finance lease | -68,000 | -144,000 | -115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of secured senior notes, net of discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for amounts included in the measurement of lease liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating cash flows from operating leases | 14,332,000 | 14,219,000 | 13,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating cash flows from finance lease | 367,000 | 291,000 | 321,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing cash flows from finance lease | 68,000 | 144,000 | 115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rou assets obtained in exchange for new operating lease liabilities | 2,433,000 | 9,471,000 | -3,896,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rou assets obtained in exchange for new finance lease liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rou asset obtained in exchange for new finance lease liability | 0 | 23,027,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit of stock-based compensation | -1,177,000 | -19,000 | 31,000 | 0 | -97,000 | -5,000 | -49,000 | -185,000 | -527,000 | -117,000 | 180,000 | -263,000 | -99,000 | -1,227,000 | -770,000 | -664,000 | -409,000 | -713,000 | -1,403,000 | -3,566,000 | 512,000 | 1,105,000 | 439,000 | 631,000 | 151,000 | 351,000 | 47,000 | 18,000 | 798,000 | 994,000 | 1,604,000 | |||||||||||||||||||||||||||||||||||||
net tax benefit on stock-based awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior secured notes, net of discount | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior unsecured notes, including premium | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payable) receivable for estimated purchase price adjustment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to intangible assets, including costs to obtain or renew permits | -1,394,000 | -861,000 | -1,245,000 | -109,000 | -488,000 | -751,000 | -947,000 | -461,000 | -512,000 | -1,545,000 | -1,917,000 | -1,171,000 | -2,552,000 | -1,816,000 | -1,075,000 | -2,188,000 | -1,444,000 | -725,000 | -1,456,000 | -528,000 | -425,000 | |||||||||||||||||||||||||||||||||||||||||||||||
principal payment on debt | -401,884,000 | -1,000,000 | -1,000,000 | -104,798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable for estimated purchase price adjustment | 1,972,000 | 0 | 250,000 | -1,518,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net tax benefit (deficiency) on stock-based awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on sale of businesses, net of transactional costs | -913,000 | -52,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | 0 | 0 | 133,000 | 243,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on capital leases | -11,000 | -29,000 | -73,000 | -398,000 | -440,000 | -492,000 | -552,000 | -638,000 | -795,000 | -1,508,000 | -1,242,000 | -1,346,000 | -1,296,000 | -1,470,000 | -1,667,000 | -2,166,000 | -2,062,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net tax deficiency on stock based awards | -39,000 | -258,000 | -345,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of restricted shares, net of shares remitted | -189,000 | -1,111,000 | -1,021,000 | -319,000 | -621,000 | -454,000 | -1,425,000 | -190,000 | -683,000 | -1,154,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrual for repurchased shares | 736,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed assets | 1,091,000 | 1,030,000 | 16,835,000 | 1,314,000 | 1,395,000 | 1,273,000 | 2,455,000 | 1,094,000 | 1,886,000 | 760,000 | 2,251,000 | 2,927,000 | 2,110,000 | 876,000 | 999,000 | 1,506,000 | 1,273,000 | 921,000 | 304,000 | 3,461,000 | 425,000 | 1,013,000 | 828,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds on sale of business | 2,018,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior secured notes, including premium | 0 | 0 | 250,625,000 | 0 | 0 | 261,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and unbilled accounts receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of available-for-sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on sale of business, net of cash | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term obligations | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued business combination adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pre-tax, non-cash acquisition accounting inventory adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 0 | 0 | 0 | 5,120,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
remittance of shares | -125,000 | -453,000 | -1,465,000 | -750,000 | -132,000 | -430,000 | -128,000 | -41,000 | -1,308,000 | -388,000 | -2,164,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance costs related to issuances of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net tax (deficiency) benefit on stock based awards | -6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of marketable securities | 0 | 77,000 | 12,870,000 | 0 | 37,000 | 0 | 388,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (received) paid | 6,858,000 | -3,790,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net tax benefit on stock based awards | -111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of deferred financing costs and debt (premium) discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | -29,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of cash earned on employee participation plan | 0 | -17,000 | 0 | -38,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior unsecured notes, at par | 600,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired through capital lease | 336,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit related to stock option exercises | 185,000 | 527,000 | 117,000 | -180,000 | 263,000 | 100,000 | 1,216,000 | 770,000 | 655,000 | 408,000 | 713,000 | 1,398,000 | 332,000 | 512,000 | 1,105,000 | 438,000 | 626,000 | 151,000 | 351,000 | 42,000 | 17,000 | |||||||||||||||||||||||||||||||||||||||||||||||
issuance costs related to 2012 issuance of common stock | 0 | 0 | -250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -4,430,000 | 3,741,000 | 18,642,000 | -51,594,000 | 7,943,000 | -28,726,000 | -5,508,000 | 5,764,000 | 67,072,000 | -12,955,000 | -32,540,000 | -50,733,000 | -25,266,000 | 2,897,000 | 25,212,000 | -1,880,000 | -4,707,000 | 15,077,000 | 10,586,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
payable for repurchased shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of long-term investments | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued working capital adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pre-tax, non-cash acquisition accounting adjustments | 0 | 0 | 13,559,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of deferred financing costs and debt premium | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed assets and assets held for sale | 869,000 | 1,034,000 | 369,000 | 164,000 | 88,000 | 50,000 | 384,000 | 58,000 | 7,000 | 61,000 | 302,000 | 140,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investment securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance settlement | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of acquisition-related common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off deferred financing costs and debt premium | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | -22,935,000 | 7,666,000 | -5,928,000 | 9,465,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of available for sale securities | -4,468,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of deferred financing costs and debt discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on acquired debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of senior secured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of clean harbors common stock for eveready common shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off deferred financing costs and debt discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 52,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of secured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs to obtain or renew permits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new capital lease additions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of marketable securities | 0 | 3,500,000 | 850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of fixed assets and assets held for sale | -59,000 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed in acquisition | 3,901,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefits related to stock option exercises | 807,000 | 1,008,000 | 1,610,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of fixed assets and assets held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment penalty on early extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payments on preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in environmental estimates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on insurance settlement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of restricted investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance claim | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan to finance acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition costs, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs incurred | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares remitted to settle employee tax obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of fixed assets and assets held for sale | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of ensco caribe, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares remitted to settle employees’ tax obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency gain on intercompany transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplies inventories | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued disposal costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of teris llc | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost to obtain or renew permits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of restricted investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
new capital lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition related costs included in accounts payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed in connection with the teris llc acquisition |
We provide you with 20 years of cash flow statements for Clean Harbors stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Clean Harbors stock. Explore the full financial landscape of Clean Harbors stock with our expertly curated income statements.
The information provided in this report about Clean Harbors stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.