7Baggers

Cleveland-Cliffs Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Operating Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20190930 20191231 20200331 20200630 20200930 20201231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 20250630 -677-470.71-264.43-58.14148.14354.43560.71767Milllion

Cleveland-Cliffs Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-09-30 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 
                                                          
  operating activities                                                        
  net income-470,000,000 -483,000,000 -434,000,000 -230,000,000 9,000,000 -53,000,000 -139,000,000 275,000,000 356,000,000 -42,000,000 -204,000,000 165,000,000 601,000,000 814,000,000        -22,100,000 609,500,000 437,800,000 165,100,000 -84,300,000 116,800,000 -57,900,000 6,000,000 65,200,000 -761,700,000 -6,887,200,000 -14,200,000 113,900,000 141,300,000 120,800,000 -1,870,800,000 78,500,000 274,300,000 391,400,000 221,900,000 741,400,000 426,000,000 423,300,000 393,200,000 272,400,000 260,600,000 93,500,000 108,100,000 58,600,000 45,200,000 -7,600,000 53,900,000 174,700,000 270,500,000 16,700,000 
  adjustments to reconcile net income to net cash provided (used) by operating activities:                                                        
  depreciation, depletion and amortization393,000,000 282,000,000 258,000,000 235,000,000 228,000,000 230,000,000 235,000,000 249,000,000 247,000,000 242,000,000 246,000,000 237,000,000 250,000,000 301,000,000        19,900,000 20,400,000 19,200,000 25,500,000 23,900,000 35,200,000 34,900,000 35,600,000 30,500,000 33,000,000 144,000,000 155,300,000 153,100,000 144,300,000 140,600,000 143,500,000 132,900,000 132,100,000 117,300,000 124,000,000 117,700,000 105,400,000 79,800,000 82,800,000 84,400,000 88,500,000 66,600,000 63,900,000 58,000,000 59,200,000 55,500,000 71,900,000 51,100,000   
  pension and opeb credits-34,000,000 -48,000,000 -54,000,000 -53,000,000 -53,000,000 -51,000,000 -44,000,000 -40,000,000 -39,000,000 -40,000,000 -51,000,000 -27,000,000 -27,000,000 -27,000,000                                           
  deferred income taxes-150,000,000 -151,000,000     -18,000,000 116,000,000 20,000,000 -4,000,000 -120,000,000 59,000,000                -200,000 -2,600,000 -3,200,000 165,800,000 -941,700,000 -98,600,000 82,000,000 -75,200,000 -46,300,000 479,500,000 -93,300,000 -10,700,000 -248,500,000 -52,500,000 -90,000,000 61,700,000 14,200,000 -56,600,000 15,200,000 22,600,000 34,000,000 82,200,000 -84,500,000 65,700,000 -2,600,000 -85,900,000 500,000 -700,000 -2,400,000 
  restructuring and other charges   2,000,000 25,000,000 104,000,000                                                   
  asset impairments   15,000,000 64,000,000                                                   
  other-2,000,000 65,000,000 419,000,000 19,000,000 3,000,000 44,000,000 -45,000,000 47,000,000 35,000,000 39,000,000 47,000,000 20,000,000 -27,000,000 82,000,000 -39,000,000       9,800,000 15,000,000 -6,900,000 -13,300,000 25,900,000 18,500,000 60,400,000 -1,600,000 22,700,000 31,600,000 -47,400,000 11,400,000 11,300,000 -34,800,000 5,200,000 -27,300,000 30,400,000 -35,000,000 -5,700,000 -3,800,000 -6,500,000 32,700,000 -22,500,000 -18,600,000 19,400,000 13,200,000 -5,100,000 -10,100,000 13,400,000 1,600,000 -300,000 21,900,000 6,300,000 -1,400,000 200,000 
  changes in operating assets and liabilities:                                                        
  accounts receivable24,000,000 -223,000,000 106,000,000 191,000,000 94,000,000 -27,000,000 284,000,000 169,000,000 -76,000,000 -257,000,000                                               
  inventories214,000,000 182,000,000 -195,000,000 -37,000,000 235,000,000 -8,000,000 132,000,000 135,000,000 196,000,000 207,000,000 412,000,000 246,000,000 -222,000,000 -372,000,000        -224,800,000 100,000,000 68,500,000 67,400,000 -193,000,000                               
  income taxes3,000,000 7,000,000 29,000,000 -34,000,000 -11,000,000 -1,000,000 106,000,000 -153,000,000 154,000,000 15,000,000 87,000,000 -54,000,000                                             
  pension and opeb payments and contributions-30,000,000 -43,000,000 -33,000,000 -100,000,000 -30,000,000 -32,000,000 -10,000,000 -26,000,000 -28,000,000 -30,000,000 -30,000,000 -60,000,000 -54,000,000 -60,000,000                                           
  payables, accrued employment and accrued expenses-60,000,000 57,000,000 -191,000,000 -41,000,000 -6,000,000 -170,000,000 99,000,000 -17,000,000 12,000,000 -90,000,000                                               
  net cash provided (used) by operating activities45,000,000 -351,000,000    142,000,000    -39,000,000    533,000,000                         96,200,000 -129,000,000      395,300,000 169,000,000 66,700,000  154,900,000       
  investing activities                                                        
  purchase of property, plant and equipment-112,000,000 -152,000,000 -205,000,000 -151,000,000 -157,000,000 -182,000,000 -165,000,000 -162,000,000 -131,000,000 -188,000,000 -227,000,000 -248,000,000 -232,000,000 -236,000,000        -132,700,000 -97,200,000 -69,300,000 -29,700,000 -12,400,000 -10,400,000 -22,900,000 -23,500,000 -18,500,000 -15,900,000 -68,900,000 -119,400,000 -241,000,000 -270,800,000 -230,400,000 -333,900,000 -276,600,000 -275,900,000 -241,100,000 -401,800,000 -234,400,000 -178,800,000 -65,700,000 -116,800,000 -87,100,000 -44,100,000 -18,900,000 -20,500,000 -35,300,000 -30,100,000 -30,400,000 -34,800,000 -88,600,000 -24,900,000 -34,200,000 
  other investing activities1,000,000 7,000,000 -18,000,000 5,000,000 5,000,000 3,000,000 44,000,000 2,000,000 6,000,000 3,000,000 18,000,000 19,000,000 1,000,000        8,500,000 20,500,000    5,500,000 6,100,000 300,000 200,000 200,000 9,300,000 42,500,000 6,900,000 -1,100,000 2,000,000 4,200,000    -4,800,000 16,700,000               
  net cash used by investing activities-111,000,000 -145,000,000 -2,735,000,000 -146,000,000 -152,000,000 -179,000,000 -121,000,000 -160,000,000 -125,000,000 -185,000,000 -209,000,000 -260,000,000 -232,000,000 -235,000,000        -125,600,000 -99,400,000 -73,900,000 -28,400,000 -71,400,000 -4,900,000  -23,200,000 -18,300,000 -15,700,000 -59,600,000 -76,900,000 -234,100,000 -271,900,000 -228,400,000 -177,100,000 -263,800,000 -268,900,000 -252,000,000 -385,800,000 -197,800,000 -4,683,400,000 -37,400,000 -75,100,000 -935,400,000 -162,300,000 -194,900,000 -29,700,000 -69,600,000 -48,800,000 -31,200,000 -422,400,000 -216,000,000 -146,100,000 -11,100,000 
  financing activities                                                        
  proceeds from issuance of senior notes850,000,000  596,000,000 825,000,000                                                   
  repayments of senior notes  -193,000,000 -652,000,000                                                   
  repurchase of common shares  -125,000,000 -608,000,000 -58,000,000   -30,000,000 -34,000,000 -157,000,000 -19,000,000        -124,300,000                                   
  borrowings (repayments) under credit facilities122,000,000 -305,000,000 1,513,000,000 -323,000,000                                                     
  debt issuance costs-1,000,000 -13,000,000 -36,000,000 -60,000,000 -13,000,000               -1,500,000 -5,200,000 -500,000 -33,100,000          -7,100,000               
  other financing activities-53,000,000 -33,000,000 -48,000,000 -54,000,000 3,000,000 -25,000,000 -39,000,000 -44,000,000 -71,000,000 -50,000,000 -51,000,000 -42,000,000 -35,000,000 -38,000,000        -8,400,000 -1,800,000 -36,800,000 -3,400,000 -5,500,000 -4,200,000 -7,100,000 3,800,000 -28,300,000 -14,300,000 -35,600,000 -26,400,000 -2,300,000 -10,900,000 -15,400,000 -12,600,000 -12,800,000 -12,100,000 1,000,000 -19,900,000 -7,600,000 -20,700,000 1,200,000 12,000,000 -8,900,000 -7,500,000 -9,100,000 8,400,000        
  net cash provided (used) by financing activities68,000,000 499,000,000    -131,000,000    257,000,000   -621,000,000 -311,000,000            -7,000,000 -93,400,000         345,900,000    -21,200,000        174,200,000         
  net increase in cash and cash equivalents2,000,000 3,000,000 22,000,000 -71,000,000 80,000,000 -168,000,000 167,000,000 -3,000,000 -25,000,000 33,000,000                                               
  cash, cash equivalents, and restricted cash at beginning of period60,000,000                                                       
  effect of exchange rate changes on cash                      -1,300,000 -1,200,000 200,000 -500,000 800,000 -1,300,000 400,000 -1,300,000 -10,900,000 -12,500,000 3,900,000 -13,700,000 -100,000 1,400,000 200,000 -3,200,000 2,900,000 10,700,000 -23,100,000 3,700,000 4,100,000 8,400,000 17,100,000 -3,100,000 1,700,000 1,400,000 2,800,000 8,000,000 800,000 -37,100,000 -43,500,000 5,800,000 6,700,000 
  cash, cash equivalents, and restricted cash at end of period5,000,000 63,000,000                                                       
  restricted cash-1,000,000 -6,000,000                                                       
  cash and cash equivalents at end of period4,000,000 57,000,000  -71,000,000 80,000,000 30,000,000  -3,000,000 -25,000,000 59,000,000  9,000,000 12,000,000 35,000,000        430,200,000  94,600,000 15,900,000 786,600,000 59,900,000 15,000,000 -6,000,000 -79,500,000 355,700,000 -115,900,000 36,700,000 35,500,000 -23,900,000 287,200,000 155,700,000 -119,700,000 36,900,000 122,300,000  307,000,000 -2,029,600,000 2,267,700,000  441,900,000 -22,900,000 550,400,000  85,300,000    67,900,000 133,900,000 186,500,000 
  adjustments to reconcile net income to net cash from operating activities:                                                        
  changes in operating assets and liabilities, net of business combination:                                                        
  net cash from operating activities  -472,000,000 -84,000,000   652,000,000 767,000,000    536,000,000           289,800,000          460,000,000    239,000,000    743,100,000 820,700,000 618,100,000 106,900,000         271,000,000    
  capex  -205,000,000 -151,000,000   -165,000,000 -162,000,000    -248,000,000           -97,200,000          -119,400,000    -333,900,000    -401,800,000 -234,400,000 -178,800,000 -65,700,000         -34,800,000    
  free cash flows  -677,000,000 -235,000,000   487,000,000 605,000,000    288,000,000           192,600,000          340,600,000    -94,900,000    341,300,000 586,300,000 439,300,000 41,200,000         236,200,000    
  acquisition of stelco, net of cash acquired                                                        
  acquisition of fpt, net of cash acquired                                                       
  proceeds from issuance of debt                                                        
  cash, cash equivalents, and restricted cash at beginning of year                                                        
  cash, cash equivalents, and restricted cash at end of year                                                        
  cash and cash equivalents at end of year                                                   97,300,000     
  loss on extinguishment of debt   6,000,000 21,000,000      -4,000,000 66,000,000 14,000,000                                           
  net cash used by financing activities   159,000,000   -364,000,000 -610,000,000              -157,800,000  -82,000,000                                 
  cash and cash equivalents at beginning of period   198,000,000  26,000,000  48,000,000        823,200,000  -29,400,000 1,007,700,000 285,200,000 290,900,000 195,200,000 521,600,000  1,566,700,000  502,700,000     157,100,000 
  borrowings under credit facilities     342,000,000 325,000,000 1,033,000,000 1,646,000,000 1,099,000,000 1,390,000,000 1,545,000,000 1,715,000,000              14,800,000 295,000,000 188,100,000 103,500,000 130,000,000                       
  goodwill impairment                                                        
  amortization of inventory step-up                                                        
  acquisition of arcelormittal usa, net of cash acquired                                                        
  series b redeemable preferred stock redemption                                                        
  proceeds from issuance of common shares                                                        
  repayments under credit facilities      -325,000,000 -833,000,000 -2,371,000,000 -1,339,000,000 -1,325,000,000 -1,545,000,000 -1,015,000,000 -1,609,000,000                                           
  cash and cash equivalents at beginning of year                                                   179,000,000     
  impairment of long-lived assets          29,000,000                76,600,000                          
  repayments of debt          -3,000,000 -36,000,000 -959,000,000 -360,000,000                                           
  gain on extinguishment of debt                      7,000,000    -79,200,000 -313,700,000                          
  receivables and other assets          285,000,000 337,000,000 -4,000,000 -441,000,000        199,900,000 -43,900,000 34,400,000 -134,500,000 196,300,000 38,500,000 76,000,000 156,500,000 64,900,000 71,700,000 13,400,000 102,600,000 -51,000,000 -15,500,000 102,700,000 43,800,000 -32,200,000 -76,900,000 -9,500,000 143,900,000 -69,500,000 173,700,000 -166,700,000 -133,100,000 43,500,000 -164,100,000 49,100,000 12,300,000 -15,300,000 -23,400,000 2,200,000     
  payables, accrued expenses and other liabilities          -182,000,000 -383,000,000 186,000,000 193,000,000        -88,200,000 16,100,000 -74,000,000 66,300,000 -70,900,000                               
  acquisition of ak steel, net of cash acquired                                                        
  net decrease in cash and cash equivalents            12,000,000 -13,000,000        -393,000,000  94,600,000                                 
  gain on derivatives                     -5,700,000 26,200,000 -12,900,000 -82,700,000 -40,800,000                               
  gain on foreign currency translation                                                       
  dividends paid                     -14,800,000                                   
  repurchase of debt                     -10,300,000 -218,200,000 -1,000,000    -92,600,000 -133,300,000                          
  suncoke middletown distributions to noncontrolling interest owners                                                        
  decrease in cash and cash equivalents, including cash classified within other current assets related to discontinued operations                     -394,600,000                                   
  less: decrease in cash and cash equivalents from discontinued operations, classified within other current assets                     -1,600,000                                   
  accrued employment costs                                                        
  accrued interest                                                        
  accrued dividends                                                        
  accrued liabilities                                                        
  capital additions               102,300,000 73,000,000 157,700,000                                       
  less:                                                        
  non-cash accruals               3,200,000 -81,300,000 -10,300,000                                       
  right-of-use assets - finance leases               3,100,000 9,500,000 29,900,000                                       
  grants                                                        
  cash paid for capital expenditures including deposits               96,000,000 144,800,000 138,100,000                                       
  taxes paid on income               3,000,000 100,000 100,000                                       
  income tax refunds               -58,900,000 -60,400,000                                       
  interest paid on debt obligations net of capitalized interest1               43,000,000 33,300,000 29,700,000                                       
  1 capitalized interest was 38.0 million and 16.9 million for the nine months ended september 30, 2020 and 2019, respectively.                                                        
  fair value of common shares issued for consideration for business combination               617,600,000                                       
  fair value of equity awards assumed from ak steel acquisition               -400,000 4,300,000                                       
  dividends declared                 24,000,000                                       
  deposits for property, plant and equipment                     -1,400,000 -4,200,000 -11,000,000 -13,300,000 -59,000,000                               
  net proceeds from issuance of common shares                                -300,000 285,600,000           -200,000       
  acquisition of noncontrolling interest                                                        
  distributions of partnership equity                         -11,100,000 -8,900,000                             
  increase in cash and cash equivalents, including cash classified within other current assets related to discontinued operations                                                        
  less: increase in cash and cash equivalents from discontinued operations, classified within other current assets                                                        
  income from discontinued operations, net of tax                                                        
  asia pacific iron ore                   400,000                                     
  north american coal                   -700,000                                     
  canadian operations                                                        
  net cash used by operating activities                     -111,200,000    -142,900,000 -126,500,000   -20,000,000 -228,200,000     -25,400,000                -44,800,000    -120,000,000 
  net cash from investing activities                                                        
  adjustments to reconcile net income to net cash used by operating activities:                                                        
  loss on deconsolidation                                                        
  repayment under credit facilities                           -14,800,000 -295,000,000 -389,500,000 -483,500,000 -190,000,000                       
  repayments of equipment loans                                                        
  increase in cash and cash equivalents, including cash classified within current assets of discontinued operations                                                        
  less: increase in cash and cash equivalents classified within current assets of discontinued operations                      -3,200,000                                  
  proceeds on sales of assets                       3,900,000                                 
  decrease in cash and cash equivalents, including cash classified within current assets of discontinued operations                       80,800,000                                 
  loss on extinguishment/restructuring of debt                                                        
  decrease in cash and cash equivalents                         -221,100,000            -119,700,000                   
  (gain) loss on extinguishment/restructuring of debt                                                        
  (gain) loss on deconsolidation                                                        
  repayment of equipment loans                          -72,900,000                              
  impairment of goodwill and other long-lived assets                                                       
  changes in deferred revenue and below-market sales contracts                                -600,000 -20,500,000 -16,800,000 -14,900,000 11,700,000 -13,000,000 100,000 -23,300,000    15,800,000             
  gain on extinguishment/restructuring of debt                          -178,800,000                              
  loss on deconsolidation, net of cash deconsolidated                           13,500,000 13,400,000 -134,700,000 776,100,000                          
  gain on sale of north american coal mines                                                        
  product inventories                          -66,100,000 14,200,000 141,200,000 -62,500,000 -154,900,000 122,500,000 41,600,000 95,000,000 88,200,000 -194,000,000 110,300,000 195,500,000 -46,900,000 -219,000,000 54,000,000 68,300,000 32,700,000 -229,500,000  90,200,000 -5,500,000 -69,500,000 22,000,000 65,500,000 -12,900,000 -66,900,000 4,300,000 156,400,000 -74,400,000 -130,900,000 
  payables and accrued expenses                             -2,900,000 -152,700,000 51,200,000 8,000,000 -47,500,000 68,900,000 -139,200,000 -113,800,000 36,600,000 -185,000,000 -103,900,000 184,300,000 166,500,000 -64,400,000 38,200,000 96,900,000 -48,300,000 64,000,000 -22,900,000 -44,800,000 65,400,000 -102,600,000 -59,000,000 33,900,000 45,000,000 100,500,000 -37,100,000 
  investments in dip and pre-petition financing                                                        
  proceeds from dip and pre-petition financing                                                        
  proceeds (uses) from sale of north american coal mines                                                        
  proceeds from first lien notes offering                           503,500,000                          
  contributions (to)/by joint ventures                                                        
  common stock dividends                               -23,500,000 -23,100,000 -22,800,000 -23,100,000 -22,900,000 -89,400,000 -89,000,000 -89,100,000 -39,700,000 -40,100,000 -40,800,000 -19,000,000 -19,000,000 -19,000,000 -19,100,000 -19,000,000 -11,800,000 -11,500,000 -5,200,000 -5,300,000 -9,900,000 -10,000,000 -9,200,000 -9,000,000 -7,900,000 
  preferred stock dividends                           -12,800,000 -12,800,000 -12,800,000 -12,800,000 -12,800,000 -12,700,000 -13,000,000                   1,100,000 -900,000 -200,000 -1,100,000 
  increase in cash and cash equivalents                          -225,300,000   -79,500,000 64,800,000 -115,900,000 36,700,000 35,500,000 -23,900,000 92,000,000    -399,300,000 -23,500,000 307,000,000 -2,029,600,000 701,000,000 597,300,000 441,900,000 -22,900,000 47,700,000 142,800,000 85,300,000 177,300,000 -81,700,000 -209,300,000 67,900,000 133,900,000 29,400,000 
  (gain) loss on deconsolidation, net of cash deconsolidated                          -3,800,000                              
  payables, accrued expenses and other current liabilities                          -86,800,000                              
  equity loss in ventures                                 500,000 67,900,000 5,500,000            3,400,000 9,900,000 20,900,000 25,500,000 9,200,000 8,900,000 13,100,000 6,200,000 6,900,000 
  investments in dip and prepetition financing                                                        
  net proceeds from issuance of series a, mandatory convertible preferred stock, class a                                709,400,000                     
  repayment of term loan                                -847,100,000 -74,900,000 -24,900,000 -12,500,000 -12,500,000 -12,600,000    -200,000,000         
  proceeds from equipment loans                                                        
  net cash from financing activities                           -37,200,000 -170,200,000 -41,600,000 310,000,000 -273,300,000 -333,900,000 -31,300,000   92,400,000 -164,400,000   -391,500,000 -292,800,000 2,032,000,000 627,400,000 -25,000,000 964,900,000   -20,000,000 -2,800,000    -171,900,000 71,300,000 153,800,000 
  derivatives and currency hedges                                3,200,000 -39,800,000 35,000,000 5,200,000 -7,900,000 3,000,000 18,900,000 -9,900,000 15,400,000 5,400,000 -47,100,000 -42,700,000 128,800,000 -60,600,000 -25,300,000 -81,900,000 -23,600,000 -60,200,000 -102,100,000 -18,600,000     
  equity                                       6,900,000 -6,900,000 -11,100,000 11,300,000 -3,000,000 -5,100,000 -3,600,000           
  acquisition of consolidated thompson, net of cash acquired                                        -100,000               
  net settlements in canadian dollar foreign exchange contracts                                                       
  investment in consolidated thompson senior secured notes                                                       
  proceeds from sale of sonoma                                                        
  net proceeds from issuance of senior notes                                        298,800,000 699,300,000 100,000 992,900,000 395,100,000         
  borrowings on term loan                                                      
  repayment of consolidated thompson convertible debentures                                                      
  repayment of senior notes                                                        
  payments under share buyback program                                        -67,900,000                
  contributions by joint ventures                                5,600,000 4,700,000 1,700,000 11,300,000 26,600,000   30,000,000            3,300,000     
  proceeds from equipment loan                                                        
  pensions and other postretirement benefits                                   -11,000,000 19,300,000   -24,800,000 17,000,000          9,100,000 -3,300,000 -4,500,000 -26,400,000 600,000 -2,600,000 
  investments in ventures                                      -700,000 -11,200,000 -1,600,000 -2,300,000 -1,200,000 -100,000 -9,100,000 -800,000 -105,100,000 -76,300,000 -2,700,000 -72,200,000 -600,000 -6,300,000 -42,400,000 -18,100,000   
  borrowings under revolving credit facility                                   297,000,000 342,000,000 120,000,000               110,000,000 80,000,000 180,000,000 
  repayment under revolving credit facility                                   -72,000,000 -267,000,000 -195,000,000                -270,000,000 -320,000,000 -20,000,000 
  foreign exchange loss                                                   3,400,000     
  share-based compensation                                                  2,000,000 3,400,000 6,000,000 4,600,000 6,400,000 4,400,000 
  gain on acquisition of controlling interests                                            -12,300,000 32,200,000 -60,600,000         
  acquisition of controlling interests, net of cash acquired                                            -23,000,000 -864,300,000 -7,300,000 -99,900,000         
  borrowings on bridge credit facility                                                      
  repayment of bridge credit facility                                                      
  repayment of 200 million term loan                                                        
  equity income                                                        
  settlements in canadian dollar foreign exchange contracts                                                        
  cash flow from continuing operations                                                        
  cost of canadian dollar foreign exchange option                                          -22,300,000             
  proceeds from sale of assets                                      7,700,000 300,000    300,000 58,200,000 700,000 200,000 4,500,000 23,800,000 1,700,000 900,000 24,000,000 14,600,000 
  contributions by (to) joint ventures                                                    -11,400,000    
  investment in consolidated thompson senior notes                                                        
  investment in marketable securities                                                    300,000 -3,700,000   
  redemption of marketable securities                                            17,200,000        100,000 -2,600,000 10,700,000 9,600,000 
  repayment of other borrowings                                                  -1,300,000 -3,000,000 -700,000 -900,000 -6,000,000 -800,000 
  cash flow from operations                                                        
  changes in deferred revenue                                         -58,200,000    -56,300,000 -76,800,000 60,100,000  -4,500,000 -67,300,000 42,500,000     
  operating activities:                                                        
  settlements on canadian dollar foreign exchange contracts                                           28,100,000             
  issuance costs of bridge credit facility                                           -31,800,000             
  impairment of securities                                                        
  purchase of noncontrolling interests                                                        
  proceeds from property damage insurance recoveries                                                    500,000   
  borrowings under credit facility                                               1,300,000 4,200,000 124,200,000 150,000,000     
  repayments under credit facility                                               -200,000 -100,000 -126,100,000 -150,000,000     
  foreign exchange gain                                                 -10,500,000       
  income tax uncertainties                                                 57,600,000 3,600,000 -2,200,000     
  investments in marketable securities                                             1,500,000           
  income from discontinued operations                                                        
  foreign exchange gains                                                        
  property damage recoveries                                                    -500,000   
  purchase of pinnoak                                                        
  repayment of pinnoak debt                                                        
  borrowings under senior notes                                                      
  purchase of noncontrolling interest in portman                                                        
  purchase of noncontrolling interest in united taconite                                                        
  environmental and mine closure obligations                                                  900,000 500,000     
  gain on sale of assets                                                  -1,800,000 2,100,000   -13,800,000 -500,000 
  excess tax benefit from share-based compensation                                                  -300,000 -3,100,000 -200,000 -100,000 -3,200,000 
  additional investment in amapá                                                  -19,600,000 -18,300,000     
  net cash from (used by) financing activities                                                   -6,500,000     
  cash flow from continuing operations operating activities                                                        
  minority interest                                                    -7,900,000 3,600,000 22,400,000 3,100,000 
  casualty recoveries                                                        
  proceeds from casualty recoveries                                                        
  deferred revenue and below-market sales contracts                                                        
  sales of marketable securities                                                        
  purchases of marketable securities                                                        
  purchase of minority interest in portman                                                    -347,300,000   
  purchase of minority interest in united taconite                                                       
  repurchases of common stock                                                        
  issuance costs of revolving credit                                                        
  proceeds from stock options exercised                                                        
  cash from (used by) continuing operations                                                        
  cash from discontinued operations — operating                                                        
  tax contingency reserve                                                     -4,300,000   
  derivatives and currency hedging                                                     40,100,000 -55,800,000 -10,300,000 
  (gain) loss on sale of assets                                                        
  environmental and closure obligations                                                     1,400,000 100,000 -400,000 
  receivables and all other assets                                                     32,100,000 -106,400,000 -2,000,000 
  investing activities:                                                        
  financing activities:                                                        
  borrowings under term loans                                                        
  contributions by minority interest                                                      1,400,000 400,000 
  depreciation and amortization                                                       38,100,000 
  investment in ventures                                                       -1,100,000 
  purchase of marketable securities                                                        
  repayment of capital lease obligations                                                        

We provide you with 20 years of cash flow statements for Cleveland-Cliffs stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Cleveland-Cliffs stock. Explore the full financial landscape of Cleveland-Cliffs stock with our expertly curated income statements.

The information provided in this report about Cleveland-Cliffs stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.