7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-09-30 2019-06-30 2019-03-31 2018-09-30 2018-06-30 2018-03-31 2017-09-30 2017-06-30 2017-03-31 2016-09-30 2016-06-30 2016-03-31 2015-09-30 2015-06-30 2015-03-31 2014-09-30 2014-06-30 2014-03-31 2013-09-30 2013-06-30 2013-03-31 2012-09-30 2012-06-30 2012-03-31 2011-09-30 2011-06-30 2011-03-31 2010-09-30 2010-06-30 2010-03-31 2009-09-30 2009-06-30 2009-03-31 2008-09-30 2008-06-30 2008-03-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 
      
                                                                          
      cash flows from operating activities:
                                                                          
      net income
    -67,044,000 -56,600,000 -53,796,000 -47,092,000 -42,121,000 -35,842,000 -32,808,000 -43,306,000 -38,260,000 -30,502,000 -29,361,000 -26,487,000 -26,784,000 -36,004,000 -23,050,000 -20,148,000 -20,452,000 -13,373,000 -16,538,000 -21,900,000 -14,224,000 -11,031,000 -12,625,000 -11,413,000 -11,779,000 -17,239,000 -7,243,000 -16,406,000 -118,132,000 -26,363,000 -28,566,000 -34,261,000 -29,598,000 -31,952,000 -34,673,000 -31,980,000 -32,359,000 -30,174,000 -28,081,000 -28,274,000 -29,903,000 -23,140,000 -19,016,000 -17,332,000 -15,027,000 -13,773,000 -13,516,000 -11,772,000 -10,236,000 -10,059,000 -9,087,000 -9,525,000 -6,582,000 -7,174,000 -8,704,123 -7,703,877 -7,656,158 -10,260,510 -22,130,682 -5,253,481 -5,505,246 -5,626,279 -6,212,075 -5,520,567 -5,670,299 -2,970,991 -3,979,697 -4,514,433 -4,733,940 -4,868,499 
      adjustments to reconcile net income to net cash from operating activities:
                                                                          
      depreciation and amortization
    824,000 873,000 867,000 819,000 786,000 797,000 775,000 759,000 767,000 756,000 726,000 673,000 671,000 741,000 811,000 777,000 752,000 764,000 775,000 755,000 861,000 1,148,000 1,165,000 1,208,000 1,153,000 1,352,000 835,000 993,000 1,028,000 1,025,000 1,001,000 1,366,000 701,000 692,000 742,000 767,000 712,000 672,000 603,000 582,000 579,000 479,000 475,000 468,000 503,000 529,000 544,000 566,000 568,000 562,000 580,000 700,000 908,000 619,000 650,404 685,596 709,473 707,924 353,126 701,419 657,286 578,523 590,039 542,256 490,242 473,080 449,039 455,369 344,900 342,351 
      amortization and premium of marketable securities
    -1,018,000 -1,688,000 -2,267,000 -3,363,000 -4,333,000 -4,740,000 -3,313,000 -2,179,000 -1,627,000 -1,160,000 -1,256,000 -522,000 58,000 536,000 772,000 198,000 -3,234,000 -125,000 -48,000 -307,000 -87,000 -272,000 -63,000          156,000 83,000 529,000                                    
      loss on sale or disposal of assets
    6,000 2,000 4,000 4,000 4,000 8,000                 -18,000 25,000 101,000 1,059,000 10,000    4,000 70,000                                    
      stock-based compensation expense
    8,801,000 9,191,000 9,316,000 9,780,000 9,620,000 7,640,000 7,202,000 7,212,000 7,121,000 5,217,000 4,340,000 4,508,000 4,496,000 3,454,000 3,153,000 3,140,000 3,029,000 1,509,000 1,275,000 1,257,000 1,250,000 721,000 687,000 707,000 1,464,000 1,693,000 1,793,000 2,048,000 2,488,000 2,739,000 3,450,000 3,539,000 3,796,000 3,973,000 3,940,000 3,869,000 2,527,000 2,281,000 1,958,000 1,511,000 1,250,000 2,016,000 676,000 708,000 526,000 447,000 641,000 570,000 553,000 580,000 583,000 644,000 970,000 618,000 751,530 1,112,470 1,846,822 816,421 1,622,380 97,492 76,490 98,897  413,402 275,640 264,255     
      changes in operating assets and liabilities:
                                                                          
      accounts and other receivables
    974,000 -364,000 152,000 682,000 1,137,000 -43,000 -2,376,000 -134,000 1,196,000 -967,000 -158,000 -92,000 146,000 -71,000 25,000 243,000 1,332,000 -26,000 -964,000 -509,000 779,000 -93,000 443,000 1,137,000 855,000     25,000 400,000   123,000      184,000    29,000 79,000 30,000 -41,000 80,000 81,000    -78,000 64,422 749,578               
      prepaid and other current assets
    -2,785,000 1,168,000 1,852,000 74,000 -14,351,000 599,000 -6,209,000 4,143,000 1,818,000 -2,783,000 2,722,000 -1,644,000 557,000 -1,337,000 -7,148,000 390,000 -717,000 593,000 -2,137,000 946,000 -844,000 -642,000 206,000   299,000 744,000                           -71,000        58,865         
      other assets
    -64,000 1,109,000 -662,000                        -67,000 199,000       17,000 16,000 16,000 17,000 62,000 188,000       181,000 191,000 182,000 180,000 180,336 180,664               
      accounts payable and accrued expenses
    13,062,000 2,086,000 -8,718,000 7,994,000 6,707,000 1,714,000 -4,781,000 3,877,000 8,477,000 478,000 -3,448,000 2,403,000 1,582,000 1,876,000 -2,738,000 1,896,000 2,507,000 516,000 -1,266,000 774,000 1,118,000 599,000 -853,000                   2,845,000 -97,000 206,000            111,950 -4,431,576 4,573,573 1,285,405            
      other liabilities
    -410,000 -1,120,000 -604,000 -844,000 -2,691,000 -632,000 -1,469,000 -663,000 2,845,000 -395,000 -1,325,000 -536,000 -624,000 -387,000 4,273,000 -550,000 127,000 -3,404,000 -578,000 675,000 -79,000 -644,000 -768,000                -323,000 4,720,000 595,000 1,270,000 -354,000 516,000 47,000 -33,000 606,000                        
      net cash from operating activities
    -48,628,000 -44,005,000 -54,372,000 -32,476,000 -55,337,000 -29,327,000 -40,638,000 -32,533,000 -18,993,000 -27,196,000 -28,569,000 -21,762,000 -35,192,000 -22,244,000 -24,534,000 -14,523,000 -16,372,000 -11,930,000 -18,084,000 -5,211,000 -11,861,000 -11,222,000 -12,110,000                                  -8,978,729      -1,973,205 -3,863,325 -4,249,613 37,086,462     
      capex
    -440,000 -728,000 -265,000 -756,000 -545,000 -274,000 -344,000 -666,000 -157,000 -410,000 -585,000 -235,000 -345,000 -673,000 -575,000 -354,000 -185,000 -143,000 -567,000 -247,000 -160,000 -910,000 -235,000                                           
      free cash flows
    -49,068,000 -44,733,000 -54,637,000 -33,232,000 -55,882,000 -29,601,000 -40,982,000 -33,199,000 -19,150,000 -27,606,000 -29,154,000 -21,997,000 -35,537,000 -22,917,000 -25,109,000 -14,877,000 -16,557,000 -12,073,000 -18,651,000 -5,458,000 -12,021,000 -12,132,000 -12,345,000                                  -8,978,729      -1,973,205 -3,863,325 -4,249,613 37,086,462     
      cash flows from investing activities:
                                                                          
      sales and maturities of marketable securities
    116,915,000 172,836,000 195,037,000 153,982,000 148,362,000 122,059,000 77,311,000 70,894,000 39,553,000 83,150,000 127,000,000 87,800,000 86,110,000 78,911,000 27,845,000 45,947,000 13,000,000 38,000,000 78,000,000 68,000,000 8,600,000 24,800,000 22,200,000 24,087,000 29,500,000 37,886,000 72,153,000 59,311,000 46,871,000 32,213,000 77,734,000 73,736,000 45,548,000 74,428,000 74,939,000 43,004,000 29,278,000 57,067,000 38,628,000 19,304,000 31,283,000 10,097,000 13,188,000 7,394,000 24,513,000 15,007,000 5,912,000 19,959,000 9,741,000 8,653,000 10,958,000 12,436,000 6,816,000                  
      purchases of marketable securities
    -55,628,000 -122,258,000 -151,822,000 -129,179,000 -100,059,000 -168,508,000 -392,178,000 -241,389,000 -27,750,000 -81,576,000 -73,846,000 -56,352,000 -62,766,000 -52,957,000 -16,890,000 -64,539,000 -239,603,000 -51,769,000 -33,970,000 -36,927,000 -50,955,000                                                  
      acquisition of property and equipment
    -440,000 -728,000 -265,000 -756,000 -545,000 -274,000 -344,000 -666,000 -157,000 -410,000 -585,000 -235,000 -345,000 -673,000 -575,000 -354,000 -185,000 -143,000 -567,000 -247,000 -160,000 -910,000 -235,000                                                
      net cash from investing activities
    60,847,000 49,850,000 42,950,000 24,047,000 47,758,000   -171,161,000 11,646,000 1,164,000 52,569,000 31,213,000 23,068,000 25,281,000 10,380,000 -18,944,000 -226,787,000 -13,912,000 43,487,000 30,852,000 -42,506,000 -108,529,000 21,965,000 5,519,000 -7,959,000 16,296,000 -2,221,000 13,194,000 15,495,000 1,665,000 35,784,000 22,401,000 14,918,000 667,000 25,539,000               5,270,000    -115,000 -184,643 709,643               
      cash flows from financing activities:
                                                                          
      net proceeds from stock issuances
       432,298,000            -172,000 4,297,000 165,054,000 1,613,000 2,463,000 7,212,000 4,151,000 5,493,000 8,271,000 11,689,000 11,153,000 8,668,000 12,821,000 8,115,000   66,000 188,774,000    114,187,000 10,915,000 28,000 51,929,000 -9,000   385,000 429,000 187,000 11,000 467,922 10,078               
      proceeds from issuance of stock from employee benefit plans
    774,000 63,000 202,000 386,000 1,239,000 3,712,000 3,814,000 1,152,000 257,000 133,000 694,000 1,395,000 2,306,000 71,000 304,000 426,000 2,004,000 -25,000 74,000 216,000 194,000 24,000 9,000 45,000 374,000 116,000 76,000 183,000 69,000 280,000 736,000 272,000 2,985,000 304,000 154,000 702,000 637,000 634,000 1,660,000                           
      net cash from financing activities
    774,000 63,000 202,000 386,000 1,239,000 3,712,000 436,112,000 217,374,000 257,000 133,000 694,000 1,395,000 2,306,000 71,000 304,000 426,000 271,897,000 -25,000 74,000 44,000 4,491,000 165,054,000 1,637,000 2,463,000 7,212,000 4,160,000 5,538,000 8,271,000 12,063,000 11,269,000 8,668,000 12,897,000 8,298,000 2,620,000 280,000 736,000 338,000 191,759,000 304,000 154,000 702,000 622,000 -9,086,000 114,509,000 9,580,000 -1,309,000 51,914,000 -23,000   334,000 381,000 141,000 -31,000   -89,019 10,851,388 128,856            
      ​
                                                                          
      net increase in cash and cash equivalents
    12,993,000 5,908,000 -11,220,000 -8,043,000 -6,340,000 -72,338,000 80,263,000    24,694,000 10,846,000   -13,850,000 -33,041,000 28,738,000 -25,867,000 25,477,000 25,685,000 -49,876,000 45,303,000 11,492,000       -11,427,000 23,665,000 36,000    -14,793,000 -40,586,000 94,150,000     -49,727,000 50,730,000 4,624,000 -4,192,000 10,856,000          -9,682,608 40,961,292 6,509,014     -6,787,386 -6,287,203 36,336,485     
      cash and cash equivalents at beginning of period
    28,356,000 34,814,000 29,429,000 39,143,000 43,836,000 11,232,000 24,310,000 40,288,000 42,461,000 72,108,000 28,020,000 169,402,000 24,897,000 11,899,000 21,287,000 57,002,000 -286 44,257,286 4,909,530 40,911,539 23,419,434 31,741,494 
      cash and cash equivalents at end of period
    12,993,000 5,908,000 17,136,000 -8,043,000 -6,340,000 -72,338,000 115,077,000 13,680,000 -7,090,000 -25,899,000 54,123,000 10,846,000 -9,818,000 3,108,000 25,293,000 -33,041,000 28,738,000 -25,867,000 69,313,000 25,685,000 -49,876,000 45,303,000 22,724,000 -3,158,000 -11,789,000 31,533,000 -11,071,000 4,070,000 39,824,000 -11,427,000 23,665,000 42,497,000 -739,000 -30,543,000 63,025,000 -14,793,000 -40,586,000 122,170,000 -8,272,000 -16,105,000 56,902,000 -11,274,000 -49,727,000 75,627,000 4,624,000 -4,192,000 22,755,000 2,267,000 690,000 10,140,000 -5,330,000 -27,508,000 42,666,000 -5,648,000 -7,731,362 39,364,362 -9,682,608 40,961,292 11,418,544 -5,569,882 -6,664,255 32,573,796 -5,769,791 -6,787,386 -6,287,203 59,755,919 1,220,659 -4,829,823 -280,522 27,309,120 
      non-cash investing activities
                                                                          
      accrued construction in progress
    423,000 -455,000 504,000 -205,000 215,000 -88,000 105,000 -411,000 442,000 -88,000 134,000 75,000 -16,000 1,000 53,000 243,000    158,000 41,000 -440,000 462,000  -10,000 65,000   212,000                                          
      gain on fair value remeasurement of contingent consideration
                  -245,000 -1,901,000   18,000                                                   
      proceeds from sale or disposal of assets
                  2,000 1,000 24,000 26,000 9,000                       62,000   4,000      -100 850,100               
      net cash (used in ) provided by investing activities
          -315,211,000                                                                
      gain on sale or disposal of assets
               1,000 -56,000    1,000 -24,000                                                    
      intangible asset impairment
                      14,500,000      18,677,000                                          
      non-cash income tax benefit
                      -939,000                                                  
      net decrease in cash and cash equivalents
            -7,090,000                                                              
      litigation settlement payable
                                                                          
      issuance of term loan
                                                 5,000,000                     
      payment of term loan
                                                                        
      (gain) loss on fair value remeasurement of contingent consideration
                 -6,326,000 -536,000                                                        
      (gain) loss on sale or disposal of assets
                       -26,000 -9,000                                                  
      other asset impairment
                           1,800,000                                             
      loss on fair value remeasurement of contingent consideration
                      483,000    234,000        1,000,000 3,400,000                                       
      amortization of intangible assets
                              224,000 224,000 224,000 224,000 253,000 254,000 253,000 253,000 254,000 253,000 253,000 254,000 253,000 253,000 254,000 253,000 253,000 292,000 291,000 656,000 483,000 483,000 482,000 658,000 1,520,000 95,000 95,691 95,309 103,974 104,164 48,894            
      goodwill impairment
                              90,976,000                                          
      non-cash supplemental disclosure
                                                                          
      shares issued to former kolltan executive for settlement of severance
                              8,000 19,000 38,000 39,000 54,000 209,000                                       
      loss/(gain) on fair value remeasurement of contingent consideration
                            -1,017,000 1,519,000                                             
      net increase/(decrease) in cash and cash equivalents
                             7,223,000                                             
      (gain)/loss on fair value remeasurement of contingent consideration
                                                                          
      non-cash expense
                                    1,638,000 72,000 72,000 72,000                                 
      in-process research and development impairment
                                                                          
      income tax benefit
                                                                          
      investment in other
                                                                          
      acquisition of property and equipment included in accounts payable and accrued expenses
                                 -12,000 -283,000 370,000 -43,000 -170,000 278,000 -465,000 -336,000 839,000                                 
      effect of exchange rate changes on cash and cash equivalents
                                       15,000   1,000    1,000 -1,000 2,000                       
      realized gain on sales and maturities of marketable securities
                                                                          
      non-cash interest expense
                                             41,000 56,000 58,000 54,000 57,000 58,000 57,000 135,000 182,000 182,000 182,000                  
      payments of term loan
                                                                          
      payments of other liabilities
                                                                          
      loss on sales or disposal of assets
                                                                          
      proceeds from sales or disposal of assets
                                                  11,000   64,000                     
      realized (gain) loss on sales and maturities of marketable securities
                                                                          
      (payments) issuance of term loan
                                                                          
      payment of convertible subordinated debt
                                                                          
      gain on sales or disposal of assets
                                                  23,000                        
      realized loss on sales and maturities of marketable securities
                                                   -3,000 3,000 5,000                     
      deferred revenue
                                                          -105,059 191,059 110,958      -137,500 137,500 39,449,197 4,987,503 -12,501 4,987,499 25,795 
      payments of other long-term liabilities
                                                                          
      other long-term liabilities
                                                    -166,000 288,000    13,000 19,405 30,595    -54,901 384,998 494,430 1,367,330 812,017 394,627 198,707     
      amortization of accretion of marketable securities
                                                     244,000                     
      amortization and accretion of marketable securities
                                                                          
      loss on sales and maturities of marketable securities
                                                      -9,000 10,000 21,000                  
      supplemental disclosure of non-cash flow information
                                                                          
      shares issued to executive officers
                                                         250,000               
      in-process research and development
                                                            14,755,908            
      cash acquired in avant merger, net of transaction costs
                                                                          
      restricted cash deposits
                                                                          
      related party loan due to medarex
                                                            -30,280 42,478 148,115            
      shares received in exchange in the avant merger
                                                                          
      shares issued to medarex in settlement of a payable
                                                            3,038,617            
      future amounts payable to licensors
                                                                          
      cash acquired in the acquisition of avant, net of transaction costs
                                                            10,750,255            
      shares received in exchange in the acquisition of avant
                                                                          
      shares received in exchange in the merger
                                                            46,251,952            
      unpaid capitalized merger costs
                                                              150,441            
      supplemental disclosure of cash flow information
                                                                          
      cash paid for interest
                                                           52,398    54,092 -8,769 31,699 16,495 25,521 25,997 35,737 18,514 38,009 20,777 31,108 
      impairment of investment in select vaccines limited
                                                                          
      gain on impairment & disposal of assets
                                                            4,345              
      deferred rent
                                                            30,577 30,577 616            
      proceeds from sale of shares of select vaccines limited
                                                                          
      proceeds from disposal of assets
                                                            9,255              
      cash from investing activities
                                                            -621,293 -155,672 10,737,322            
      net proceeds from stock issuance
                                                                         
      payments of loans payable
                                                                          
      impairment of investment in select vaccines ltd
                                                                          
      loss on disposal of assets
                                                               1,866 74,148         
      other non-current assets
                                                                         1,000 
      investment in select vaccines limited
                                                                          
      proceeds from stock issuance
                                                               2,835 1,709  7,752 6,145  3,383 2,055 
      proceeds from exercise of stock options and warrants
                                                                  13,898 214   11,138 28,501 427 
      payments of long-term liabilities
                                                                          
      accounts receivable
                                                                136,169 82,335     225,040 -166,349 439,380 1,313,899 
      cash flows from investing activity:
                                                                          
      cash from investing activity
                                                                          
      payment of long-term liabilities
                                                                          
      adjustments to reconcile net income to cash
                                                                          
      provided by operating activities:
                                                                          
      (gain) loss on disposal of assets
                                                                          
      stock-based compensation
                                                                          
      changes in assets and liabilities
                                                                          
      other non current assets
                                                                          
      proceeds from the maturity of marketable securities
                                                                          
      proceeds from (payment of) long-term liabilities
                                                                          
      increase in cash and cash equivalents
                                                                          
      income taxes paid
                                                                          
      see note 9.
                                                                          
      adjustments to reconcile net income to cash from operating activities:
                                                                          
      cumulative effect of change in accounting principle
                                                                          
      amortization of deferred compensation
                                                                      175,000 121,000 121,000 121,000 
      changes in assets and liabilities, net of acquisition:
                                                                          
      cash paid for acquisition of universal preservation technologies, inc. assets
                                                                          
      purchases of treasury stock
                                                                          
      see note 6.
                                                                          
      supplemental disclosure of noncash financing activities
                                                                          
      note payable from massdevelopment
                                                                          
      see note 8.
                                                                          
      increase in patents
                                                                          
      changes in assets and liabilities:
                                                                          
      decrease in cash and cash equivalents
                                                                          
      inventories
                                                                          
      increase in other assets
                                                                          
      increase in patents and licenses
                                                                          
      write-off of capitalized patent costs
                                                                          
      prepaid expenses and other current assets
                                                                          
      increase in other non-current assets
                                                                          
      lease receivable
                                                                          
      lease payable
                                                                          
      adjustments to reconcile net income to net cash
                                                                          
      used in operating activities:
                                                                          
      decrease in restricted cash
                                                                          
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.