Columbia Financial, Inc(NASDAQ:CLBK)
Columbia Financial, Inc. operates as the bank holding company for Columbia Bank that provides financial services to businesses and consumers in the United States. The company offers non-interest-bearing demand deposits, such as individual and commercial checking accounts; interest bearing demand acc...
Website: http://www.columbiabankonline.com
Full Time Employees: 595
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income: | ||||||||||||||||||||||||||||||||
loans receivable | 102,152,000 | 104,625,000 | 103,792,000 | 99,646,000 | 95,110,000 | 96,202,000 | 97,863,000 | 95,252,000 | 92,949,000 | 91,744,000 | 87,548,000 | 84,188,000 | 80,290,000 | 76,159,000 | 68,516,000 | 61,927,000 | 56,957,000 | 56,939,000 | 55,451,000 | 57,683,000 | 58,768,000 | 62,725,000 | 63,258,000 | 65,235,000 | 64,018,000 | 60,211,000 | 53,594,000 | 51,709,000 | 52,260,000 | 51,578,000 | 48,585,000 | 45,865,000 |
debt securities available for sale and equity securities | 10,223,000 | 9,965,000 | 9,858,000 | 10,301,000 | 9,742,000 | 9,793,000 | 9,592,000 | 9,241,000 | 7,785,000 | 7,077,000 | 6,147,000 | 6,445,000 | 8,451,000 | 8,480,000 | 8,434,000 | 8,419,000 | 8,888,000 | 8,690,000 | 7,622,000 | 7,521,000 | 6,378,000 | 6,722,000 | 7,034,000 | 7,292,000 | 7,328,000 | 7,643,000 | 7,736,000 | 7,900,000 | 7,659,000 | |||
debt securities held to maturity | 2,756,000 | 2,819,000 | 2,886,000 | 2,922,000 | 2,811,000 | 2,479,000 | 2,616,000 | 2,502,000 | 2,369,000 | 2,370,000 | 2,434,000 | 2,447,000 | 2,457,000 | 2,471,000 | 2,440,000 | 2,357,000 | 2,426,000 | 2,376,000 | 2,353,000 | 2,151,000 | 1,752,000 | 2,218,000 | 1,749,000 | 1,993,000 | 2,065,000 | 2,090,000 | 2,068,000 | 2,115,000 | 1,907,000 | |||
federal funds and interest-earning deposits | 2,380,000 | 3,201,000 | 2,623,000 | 2,443,000 | 2,858,000 | 3,309,000 | 3,850,000 | 4,459,000 | 3,563,000 | 4,828,000 | 747,000 | 1,801,000 | 812,000 | 229,000 | 151,000 | 77,000 | ||||||||||||||||
federal home loan bank and federal reserve bank stock dividends | 1,360,000 | |||||||||||||||||||||||||||||||
total interest income | 118,871,000 | 121,880,000 | 120,417,000 | 116,491,000 | 112,163,000 | 113,626,000 | 115,887,000 | 113,286,000 | 108,627,000 | 107,550,000 | 98,405,000 | 96,143,000 | 92,880,000 | 87,932,000 | 79,925,000 | 73,078,000 | 68,735,000 | 68,579,000 | 66,053,000 | 67,881,000 | 67,637,000 | 72,501,000 | 72,933,000 | 75,587,000 | 74,690,000 | 71,026,000 | 64,438,000 | 62,732,000 | 62,887,000 | |||
interest expense: | ||||||||||||||||||||||||||||||||
deposits | 46,311,000 | 48,316,000 | 49,569,000 | 49,344,000 | 50,145,000 | 51,943,000 | 52,196,000 | 49,826,000 | 48,418,000 | 43,429,000 | 35,918,000 | 28,727,000 | 17,088,000 | 11,552,000 | 6,968,000 | 4,671,000 | 4,687,000 | 5,706,000 | 6,673,000 | 7,855,000 | 8,875,000 | 10,677,000 | 12,826,000 | 14,911,000 | 16,832,000 | 16,567,000 | 16,055,000 | 15,250,000 | 13,679,000 | 11,810,000 | 10,420,000 | 9,194,000 |
borrowings | 12,169,000 | 13,344,000 | 13,462,000 | 13,444,000 | 11,693,000 | 15,256,000 | 18,416,000 | 19,380,000 | 18,009,000 | 18,782,000 | 13,965,000 | 16,265,000 | 14,928,000 | 7,987,000 | 3,806,000 | 1,900,000 | 1,322,000 | 1,911,000 | 2,028,000 | 1,946,000 | 2,022,000 | 3,148,000 | 3,783,000 | 4,805,000 | 7,156,000 | 7,031,000 | 6,667,000 | 6,639,000 | 6,824,000 | 6,599,000 | 6,692,000 | 4,810,000 |
total interest expense | 58,480,000 | 61,660,000 | 63,031,000 | 62,788,000 | 61,838,000 | 67,199,000 | 70,612,000 | 69,206,000 | 66,427,000 | 62,211,000 | 49,883,000 | 44,992,000 | 32,016,000 | 19,539,000 | 10,774,000 | 6,571,000 | 6,009,000 | 7,617,000 | 8,701,000 | 9,801,000 | 10,897,000 | 13,825,000 | 16,609,000 | 19,716,000 | 23,988,000 | 23,598,000 | 22,722,000 | 21,889,000 | 20,503,000 | 18,409,000 | 17,112,000 | 14,004,000 |
net interest income | 60,391,000 | 60,220,000 | 57,386,000 | 53,703,000 | 50,325,000 | 46,427,000 | 45,275,000 | 44,080,000 | 42,200,000 | 45,339,000 | 48,522,000 | 51,151,000 | 60,864,000 | 68,393,000 | 69,151,000 | 66,507,000 | 62,726,000 | 60,962,000 | 57,352,000 | 58,080,000 | 56,740,000 | 58,676,000 | 56,324,000 | 55,871,000 | 50,702,000 | 47,428,000 | 41,716,000 | 40,843,000 | 42,384,000 | 43,373,000 | 40,583,000 | 41,015,000 |
provision for credit losses | 956,000 | 2,077,000 | 2,344,000 | 2,468,000 | 2,933,000 | 2,876,000 | 4,103,000 | 2,194,000 | 5,278,000 | 908,000 | 2,379,000 | 1,078,000 | 175,000 | |||||||||||||||||||
net interest income after provision for credit losses | 59,435,000 | 58,143,000 | 55,042,000 | 51,235,000 | 47,392,000 | 43,551,000 | 41,172,000 | 41,886,000 | 36,922,000 | 39,226,250 | 46,143,000 | 50,073,000 | 60,689,000 | |||||||||||||||||||
non-interest income: | ||||||||||||||||||||||||||||||||
demand deposit account fees | 2,046,000 | 2,114,000 | 2,037,000 | 2,015,000 | 1,888,000 | 1,809,000 | 1,695,000 | 1,590,000 | 1,413,000 | 1,330,000 | 1,348,000 | 1,291,000 | 1,176,000 | 1,164,000 | 1,510,000 | 1,449,000 | 1,170,000 | 1,121,000 | 986,000 | 858,000 | 838,000 | 927,000 | 787,000 | 620,000 | 1,299,000 | 1,362,000 | 1,106,000 | 1,051,000 | 959,000 | 1,067,000 | 1,000,000 | 976,000 |
bank-owned life insurance | 2,173,000 | 2,204,000 | 2,133,000 | 1,990,000 | 1,859,000 | 2,066,000 | 1,669,000 | 1,804,000 | 1,780,000 | 4,456,000 | 2,014,000 | 1,675,000 | 1,981,000 | 1,892,000 | 1,633,000 | 2,139,000 | 1,729,000 | 1,519,000 | 1,504,000 | 1,497,000 | 1,474,000 | 2,153,000 | 1,531,000 | 1,519,000 | 1,417,000 | 1,397,000 | 1,784,000 | 1,345,000 | 1,320,000 | 1,343,000 | 1,309,000 | 1,493,000 |
title insurance fees | 658,000 | 843,000 | 684,000 | 861,000 | 646,000 | 570,000 | 688,000 | 744,000 | 503,000 | 560,000 | 629,000 | 624,000 | 587,000 | 635,000 | 796,000 | 1,035,000 | 957,000 | 1,534,000 | 1,431,000 | 1,503,000 | 1,620,000 | 1,589,000 | 1,218,000 | 996,000 | 1,231,000 | 1,491,000 | 1,350,000 | 1,099,000 | 1,041,000 | 1,079,000 | 1,189,000 | 1,255,000 |
loan fees and service charges | 1,194,000 | 1,496,000 | 1,570,000 | 1,744,000 | 1,056,000 | 1,193,000 | 951,000 | 1,378,000 | 961,000 | 1,144,000 | 969,000 | 1,325,000 | 1,072,000 | 996,000 | 1,432,000 | 856,000 | 640,000 | 774,000 | 844,000 | 714,000 | 651,000 | 593,000 | 565,000 | 533,000 | 728,000 | 1,349,000 | 3,038,000 | 1,500,000 | 820,000 | 982,000 | 616,000 | 451,000 |
change in fair value of equity securities | -1,164,000 | -421,000 | 714,000 | 272,000 | 308,000 | 2,169,000 | -27,000 | 101,000 | 351,000 | 446,000 | -81,000 | 162,000 | 168,000 | -69,000 | -264,000 | -147,000 | 79,000 | 17,000 | -443,000 | -778,000 | -588,000 | 712,000 | -4,000 | 643,000 | -584,000 | 71,000 | 176,000 | |||||
gain on sale of loans | 20,000 | 27,000 | 401,000 | -15,000 | 515,000 | 81,000 | 459,000 | 181,000 | 185,000 | 154,000 | 397,000 | -128,000 | 791,000 | 69,000 | -1,000 | 110,000 | -24,000 | 140,000 | 8,524,000 | 2,150,000 | 2,022,000 | 1,873,000 | 795,000 | 754,000 | 75,000 | 382,000 | 196,000 | 132,000 | ||||
other non-interest income | 1,820,000 | 2,341,000 | 2,328,000 | 2,689,000 | 2,199,000 | 2,991,000 | 3,543,000 | 3,382,000 | 3,515,000 | 3,159,000 | 3,326,000 | 4,057,000 | 3,593,000 | 2,839,000 | 3,058,000 | 2,127,000 | 2,356,000 | 2,020,000 | 2,116,000 | 2,354,000 | 2,450,000 | 1,966,000 | 1,939,000 | 1,902,000 | 1,176,000 | 2,027,000 | 1,258,000 | 1,174,000 | 1,463,000 | 1,345,000 | 1,208,000 | 1,233,000 |
total non-interest income | 6,747,000 | 8,558,000 | 9,867,000 | 10,173,000 | 8,471,000 | -23,716,000 | 8,978,000 | 9,180,000 | 7,452,000 | 11,249,000 | 8,602,000 | -546,000 | 8,073,000 | 7,526,000 | 8,164,000 | 7,669,000 | 7,041,000 | 6,971,000 | 8,874,000 | 14,391,000 | 8,595,000 | 9,962,000 | 7,909,000 | 7,008,000 | 6,391,000 | 8,708,000 | 10,115,000 | 6,775,000 | 6,037,000 | 6,408,000 | 5,290,000 | 5,410,000 |
non-interest expense: | ||||||||||||||||||||||||||||||||
compensation and employee benefits | 31,097,000 | 32,388,000 | 29,248,000 | 28,933,000 | 28,583,000 | 26,579,000 | 27,738,000 | 27,659,000 | 27,513,000 | 28,463,000 | 28,765,000 | 32,460,000 | 31,158,000 | 30,533,000 | 31,523,000 | 28,871,000 | 25,999,000 | 28,028,000 | 24,512,000 | 23,601,000 | 23,393,000 | 24,338,000 | 26,666,000 | 25,218,000 | 24,465,000 | 22,971,000 | 21,362,000 | 20,343,000 | 19,580,000 | |||
occupancy | 6,797,000 | 6,267,000 | 6,055,000 | 5,968,000 | 6,185,000 | 5,861,000 | 5,594,000 | 6,054,000 | 5,973,000 | 5,590,000 | 5,845,000 | 5,738,000 | 5,754,000 | 5,751,000 | 5,973,000 | 5,436,000 | 5,429,000 | 5,159,000 | 4,846,000 | 4,814,000 | 5,252,000 | 4,851,000 | 4,823,000 | 4,701,000 | 4,795,000 | 4,552,000 | 3,973,000 | 3,824,000 | 3,831,000 | |||
federal deposit insurance premiums | 1,585,000 | 1,398,000 | 1,783,000 | 1,739,000 | 1,880,000 | 1,829,000 | 1,518,000 | 1,879,000 | 2,355,000 | 5,015,000 | 1,201,000 | 1,734,000 | 689,000 | 669,000 | 645,000 | 630,000 | 647,000 | 623,000 | 604,000 | 567,000 | 580,000 | 551,000 | 614,000 | 626,000 | 110,000 | -32,000 | 40,000 | 462,000 | 425,000 | |||
advertising | 648,000 | 810,000 | 512,000 | 563,000 | 531,000 | 457,000 | 766,000 | 661,000 | 626,000 | 498,000 | 834,000 | 786,000 | 687,000 | 650,000 | 771,000 | 795,000 | 649,000 | 498,000 | 662,000 | 663,000 | 535,000 | 566,000 | 484,000 | 447,000 | 1,144,000 | 621,000 | 533,000 | 1,390,000 | 1,388,000 | |||
professional fees | 1,394,000 | 2,131,000 | 2,590,000 | 3,519,000 | 2,515,000 | 2,567,000 | 2,454,000 | 4,509,000 | 4,634,000 | 3,083,000 | 2,490,000 | 2,376,000 | 1,875,000 | 2,431,000 | 2,134,000 | 1,839,000 | 1,754,000 | 2,156,000 | 1,766,000 | 1,651,000 | 1,790,000 | 1,681,000 | 1,680,000 | 1,083,000 | 1,366,000 | 1,694,000 | 1,541,000 | 1,431,000 | 1,247,000 | |||
data processing and software expenses | 4,652,000 | 4,507,000 | 4,457,000 | 4,103,000 | 4,061,000 | 3,572,000 | 4,125,000 | 3,914,000 | 3,967,000 | 4,154,000 | 3,459,000 | 3,601,000 | 3,825,000 | 3,326,000 | 3,670,000 | 3,099,000 | 3,267,000 | 3,316,000 | 2,798,000 | 2,612,000 | 2,771,000 | |||||||||||
merger-related expenses | 1,823,000 | 928,000 | 23,000 | 692,000 | 22,000 | 326,000 | 14,000 | 266,000 | 134,000 | 1,198,000 | 1,327,000 | 151,000 | 692,000 | 55,000 | 75,000 | 424,000 | 432,000 | 1,075,000 | 1,553,000 | 740,000 | 462,000 | |||||||||||
other non-interest expense | -509,000 | -660,000 | 441,000 | 81,000 | 90,000 | 1,356,000 | 616,000 | 879,000 | 568,000 | 570,000 | 302,000 | 645,000 | -87,000 | 1,014,000 | 1,925,000 | -277,000 | 2,853,000 | 791,000 | 1,809,000 | 3,627,000 | 2,640,000 | 6,743,000 | 5,848,000 | 4,120,000 | 4,788,000 | 3,842,000 | 2,217,000 | 3,260,000 | 2,450,000 | 4,633,000 | 3,930,000 | 3,857,000 |
total non-interest expense | 47,487,000 | 47,055,000 | 45,086,000 | 44,906,000 | 43,845,000 | 46,596,000 | 42,834,000 | 46,247,000 | 45,658,000 | 47,999,000 | 42,910,000 | 47,606,000 | 43,901,000 | 44,508,000 | 47,839,000 | 41,720,000 | 40,749,000 | 43,372,000 | 37,052,000 | 37,610,000 | 37,703,000 | 40,810,000 | 41,378,000 | 37,443,000 | 38,508,000 | 36,237,000 | 31,064,000 | 31,841,000 | 29,559,000 | 31,014,000 | 26,590,000 | 61,728,000 |
income before income tax expense | 18,695,000 | 19,646,000 | 19,823,000 | 16,502,000 | 12,018,000 | -26,761,000 | 7,316,000 | 4,819,000 | -1,284,000 | 7,434,000 | 11,835,000 | 1,921,000 | 24,861,000 | 30,440,000 | 27,960,000 | 30,917,000 | 27,559,000 | 31,953,000 | 28,694,000 | 36,622,000 | 28,912,000 | 27,201,000 | 20,339,000 | 19,700,000 | 9,017,000 | 17,380,000 | 19,610,000 | 15,665,000 | 18,426,000 | 17,990,000 | 17,783,000 | -17,703,000 |
income tax expense | 5,596,000 | 3,953,000 | 4,955,000 | 4,197,000 | 3,118,000 | -5,538,000 | 1,131,000 | 279,000 | -129,000 | 865,000 | 2,705,000 | 257,000 | 6,138,000 | 8,549,000 | 7,041,000 | 7,958,000 | 7,155,000 | 8,619,000 | 7,712,000 | 9,934,000 | 7,867,000 | 6,547,000 | 5,252,000 | 4,603,000 | 2,252,000 | 3,831,000 | 5,392,000 | 3,634,000 | 3,507,000 | 3,123,000 | 6,956,000 | -2,961,000 |
net income | 13,099,000 | 15,693,000 | 14,868,000 | 12,305,000 | 8,900,000 | -21,223,000 | 6,185,000 | 4,540,000 | -1,155,000 | 6,569,000 | 9,130,000 | 1,664,000 | 18,723,000 | 21,891,000 | 20,919,000 | 22,959,000 | 20,404,000 | 23,334,000 | 20,982,000 | 26,688,000 | 21,045,000 | 20,654,000 | 15,087,000 | 15,097,000 | 6,765,000 | 13,549,000 | 14,218,000 | 12,031,000 | 14,919,000 | 14,867,000 | 10,827,000 | -14,742,000 |
yoy | 47.18% | -173.94% | 140.39% | 171.04% | -870.56% | -423.08% | -32.26% | 172.84% | -106.17% | -69.99% | -56.36% | -92.75% | -8.24% | -6.18% | -0.30% | -13.97% | -3.05% | 12.98% | 39.07% | 76.78% | 211.09% | 52.44% | 6.11% | 25.48% | -54.66% | -8.87% | 31.32% | -181.61% | ||||
qoq | -16.53% | 5.55% | 20.83% | 38.26% | -141.94% | -443.14% | 36.23% | -493.07% | -117.58% | -28.05% | 448.68% | -91.11% | -14.47% | 4.65% | -8.89% | 12.52% | -12.56% | 11.21% | -21.38% | 26.81% | 1.89% | 36.90% | -0.07% | 123.16% | -50.07% | -4.71% | 18.18% | -19.36% | 0.35% | 37.31% | -173.44% | |
earnings per share-basic | 0.13 | 0.088 | 0.15 | 0.12 | 0.09 | 0.023 | 0.06 | 0.04 | -0.01 | 0.073 | 0.09 | 0.02 | 0.18 | 0.153 | 0.2 | |||||||||||||||||
earnings per share-diluted | 0.13 | 0.088 | 0.15 | 0.12 | 0.09 | 0.023 | 0.06 | 0.04 | -0.01 | 0.073 | 0.09 | 0.02 | 0.18 | 0.153 | 0.19 | |||||||||||||||||
weighted-average shares outstanding-basic | 101,266,942 | 102,031,221 | 101,985,784 | 101,816,716 | 101,623,160 | 101,651,511 | 101,746,740 | 101,968,294 | 102,409,035 | 104,631,583 | 106,926,864 | 106,204,230 | 103,148,417 | |||||||||||||||||||
weighted-average shares outstanding-diluted | 101,453,090 | 102,031,221 | 101,985,784 | 101,816,716 | 101,832,048 | 101,651,511 | 101,988,425 | 102,097,491 | 102,517,584 | 105,148,375 | 107,534,498 | 106,750,557 | 103,737,252 | |||||||||||||||||||
see accompanying notes to unaudited consolidated financial statements. | ||||||||||||||||||||||||||||||||
federal home loan bank stock dividends | 1,270,000 | 1,258,000 | 1,179,000 | 1,642,000 | 1,843,000 | 1,966,000 | 1,832,000 | 1,961,000 | 1,531,000 | 1,529,000 | 1,262,000 | 870,000 | 593,000 | 384,000 | 298,000 | 447,000 | 454,000 | 460,000 | 487,000 | 635,000 | 710,000 | 821,000 | 1,040,000 | 1,090,000 | 893,000 | 858,000 | 874,000 | 972,000 | 900,000 | 617,000 | 657,000 | |
gain on securities transactions | -46,000 | 336,000 | -9,552,000 | 210,000 | 10,000 | 2,296,000 | -281,000 | 370,000 | 891,000 | 1,256,000 | 339,000 | 126,000 | ||||||||||||||||||||
gain on sale of other real estate owned | 70,250 | 281,000 | ||||||||||||||||||||||||||||||
loss on securities transactions | -314,000 | -1,256,000 | -1,295,000 | |||||||||||||||||||||||||||||
provision for (reversal of) credit losses | 971,000 | 1,516,000 | 1,539,000 | 1,459,000 | ||||||||||||||||||||||||||||
net interest income after provision for (reversal of) credit losses | 67,422,000 | 67,635,000 | 64,968,000 | 61,267,000 | ||||||||||||||||||||||||||||
loss on extinguishment of debt | 2,109,000 | 742,000 | ||||||||||||||||||||||||||||||
the company adopted asu 2016-13 as of january 1, 2022. prior year periods have not been restated. | ||||||||||||||||||||||||||||||||
earnings per share-basic and diluted | 0.22 | 0.2 | ||||||||||||||||||||||||||||||
federal funds and interest earning deposits | 17,000 | 77,500 | 167,000 | 39,000 | 104,000 | 71,750 | 71,000 | 27,000 | 189,000 | 101,250 | 182,000 | 134,000 | 89,000 | 59,000 | 44,000 | 584,000 | ||||||||||||||||
provision for (reversal of) loan losses | -640,250 | 480,000 | ||||||||||||||||||||||||||||||
net interest income after provision for (reversal of) loan losses | 43,683,250 | 56,872,000 | ||||||||||||||||||||||||||||||
earnings per share - basic and diluted | 0.22 | 0.2 | 0.26 | 0.2 | 0.18 | 0.14 | 0.14 | 0.06 | 0.12 | 0.13 | ||||||||||||||||||||||
weighted-average shares outstanding -basic and diluted | 102,977,254 | 104,537,656 | 105,977,621 | 110,983,871 | 111,102,306 | 108,438,173 | 111,371,754 | |||||||||||||||||||||||||
(reversal of) provision for loan losses | -1,761,000 | -1,280,000 | ||||||||||||||||||||||||||||||
net interest income after (reversal of) provision for loan losses | 59,841,000 | 58,020,000 | ||||||||||||||||||||||||||||||
provision for loan losses | 627,000 | 2,516,000 | 5,736,000 | 9,568,000 | 2,519,000 | 1,157,000 | 112,000 | 436,000 | 777,000 | 1,500,000 | 2,400,000 | |||||||||||||||||||||
net interest income after provision for loan losses | 36,269,250 | 53,808,000 | 50,135,000 | 41,134,000 | 44,909,000 | 40,559,000 | 40,731,000 | 41,948,000 | 42,596,000 | 39,083,000 | 38,615,000 | |||||||||||||||||||||
data processing | 922,000 | 839,000 | 816,000 | 765,000 | 1,036,000 | 658,000 | 669,000 | 638,000 | ||||||||||||||||||||||||
increase in fair value of equity securities | 47,250 | -59,000 | ||||||||||||||||||||||||||||||
charitable contribution to foundation | 34,767,000 | |||||||||||||||||||||||||||||||
basic and diluted earnings per share | 0.11 | 0.13 | 0.13 | 0.1 | -0.13 | |||||||||||||||||||||||||||
weighted-average shares outstanding- basic and diluted | 111,553,203 | 111,536,577 | ||||||||||||||||||||||||||||||
interest and dividend income: | ||||||||||||||||||||||||||||||||
securities available-for-sale | 4,496,750 | 6,651,000 | 4,922,000 | |||||||||||||||||||||||||||||
securities held-to-maturity | 1,313,250 | 1,798,000 | 2,991,000 | |||||||||||||||||||||||||||||
total interest and dividend income | 41,127,000 | 57,695,000 | 55,019,000 | |||||||||||||||||||||||||||||
gain on sale of loans receivable | 3,750 | 15,000 | ||||||||||||||||||||||||||||||
gain on sale of real estate owned | -11,000 | -32,000 | -13,000 | |||||||||||||||||||||||||||||
compensation and employee benefits expense | 12,482,000 | 16,654,000 | 16,750,000 | |||||||||||||||||||||||||||||
occupancy expense | 2,690,750 | 3,529,000 | 3,518,000 | |||||||||||||||||||||||||||||
federal insurance premiums expense | 351,000 | 503,000 | 473,000 | |||||||||||||||||||||||||||||
advertising expense | 785,500 | 1,003,000 | 1,292,000 | |||||||||||||||||||||||||||||
professional fees expense | 238,500 | 341,000 | 399,000 | |||||||||||||||||||||||||||||
data processing expense | 486,000 | 630,000 | 672,000 | |||||||||||||||||||||||||||||
weighted-average shares outstanding | 111,395,723 | 111,391,704 | 111,346,897 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||
cash and due from banks | 276,835,000 | 340,695,000 | 253,291,000 | 248,113,000 | 255,978,000 | 289,113,000 | 283,391,000 | 391,004,000 | 373,362,000 | 423,140,000 | 204,375,000 | 93,368,000 | 319,333,000 | 179,097,000 | 101,917,000 | 109,021,000 | 95,736,000 | 70,702,000 | 298,359,000 | 387,034,000 | 359,532,000 | 422,787,000 | 265,737,000 | 225,743,000 | 88,197,000 | 75,420,000 | 57,644,000 | 54,255,000 | 65,030,000 | 42,065,000 | ||||
short-term investments | 112,000 | 111,000 | 111,000 | 111,000 | 111,000 | 110,000 | 110,000 | 110,000 | 110,000 | 109,000 | 109,000 | 107,000 | 106,000 | 131,000 | 131,000 | 131,000 | 261,000 | 261,000 | 129,000 | 197,000 | 184,000 | 170,000 | 159,000 | 138,000 | 127,000 | 127,000 | 308,000 | 122,000 | 111,000 | 136,000 | 128,000 | 128,000 | 60,000 | 164,000 |
total cash and cash equivalents | 276,947,000 | 340,806,000 | 253,402,000 | 248,224,000 | 256,089,000 | 289,223,000 | 283,501,000 | 391,114,000 | 373,472,000 | 423,249,000 | 204,484,000 | 93,475,000 | 319,439,000 | 179,228,000 | 102,048,000 | 109,152,000 | 95,997,000 | 70,963,000 | 298,488,000 | 387,231,000 | 359,716,000 | 422,957,000 | 265,896,000 | 225,881,000 | 88,324,000 | 75,547,000 | 57,952,000 | 54,377,000 | 65,141,000 | 42,201,000 | 54,834,000 | 67,183,000 | 634,381,000 | 65,498,000 |
debt securities available for sale, at fair value | 1,198,870,000 | 1,122,017,000 | 1,080,229,000 | 1,056,950,000 | 1,077,331,000 | 1,025,946,000 | 1,272,464,000 | 1,263,459,000 | 1,187,440,000 | 1,093,557,000 | 1,018,379,000 | 997,459,000 | 1,272,570,000 | 1,328,634,000 | 1,371,721,000 | 1,490,642,000 | 1,579,497,000 | 1,703,847,000 | 1,764,866,000 | 1,642,413,000 | 1,474,246,000 | 1,316,952,000 | 1,245,300,000 | 1,177,925,000 | 1,116,417,000 | 1,098,336,000 | 1,115,905,000 | 1,099,801,000 | 1,090,177,000 | |||||
debt securities held to maturity, at amortized cost | 377,847,000 | 396,233,000 | 399,278,000 | 402,159,000 | 400,975,000 | 392,840,000 | 401,331,000 | 411,300,000 | 398,351,000 | 401,154,000 | 411,945,000 | 415,333,000 | 417,227,000 | 421,523,000 | 425,077,000 | 425,884,000 | 419,033,000 | 429,734,000 | 408,088,000 | 402,145,000 | 391,264,000 | 262,720,000 | 272,712,000 | 273,997,000 | 273,152,000 | 285,756,000 | 289,089,000 | 299,605,000 | 287,529,000 | |||||
equity securities, at fair value | 5,638,000 | 6,802,000 | 7,967,000 | 7,253,000 | 6,981,000 | 6,673,000 | 4,504,000 | 4,531,000 | 4,430,000 | 4,079,000 | 3,633,000 | 3,714,000 | 3,552,000 | 3,384,000 | 3,453,000 | 3,717,000 | 2,789,000 | 2,710,000 | 2,785,000 | 4,053,000 | 4,830,000 | 5,418,000 | 4,706,000 | 4,710,000 | 2,271,000 | 2,855,000 | 1,765,000 | 1,915,000 | 1,428,000 | |||||
federal home loan bank and federal reserve bank stock, at cost | 82,865,000 | |||||||||||||||||||||||||||||||||
loans receivable | 8,259,678,000 | 8,292,010,000 | 8,272,560,000 | 8,175,499,000 | 8,027,308,000 | 7,916,928,000 | 7,857,190,000 | 7,819,011,000 | 7,815,629,000 | 7,874,537,000 | 7,840,540,000 | 7,760,436,000 | 7,787,072,000 | 7,677,564,000 | 7,326,223,000 | 6,982,796,000 | 6,476,755,000 | 6,360,601,000 | 6,084,294,000 | 6,017,802,000 | 6,224,865,000 | 6,181,770,000 | 6,468,845,000 | 6,639,874,000 | 6,252,505,000 | 6,197,566,000 | 5,186,097,000 | 5,113,174,000 | 5,011,349,000 | 4,979,182,000 | 4,843,297,000 | 4,649,054,000 | 4,479,919,000 | 4,400,470,000 |
less: allowance for credit losses | 68,761,000 | 67,201,000 | 65,659,000 | 64,467,000 | 62,034,000 | 59,958,000 | 58,495,000 | 57,062,000 | 55,401,000 | 55,096,000 | 54,113,000 | 53,456,000 | 52,873,000 | 52,803,000 | 51,891,000 | 50,583,000 | 47,162,000 | 62,689,000 | 74,676,000 | |||||||||||||||
accrued interest receivable | 41,805,000 | 41,490,000 | 42,249,000 | 41,161,000 | 41,902,000 | 40,383,000 | 41,659,000 | 41,338,000 | 41,585,000 | 39,345,000 | 37,016,000 | 35,159,000 | 35,126,000 | 33,898,000 | 30,152,000 | 28,272,000 | 27,774,000 | 28,300,000 | 27,857,000 | 28,296,000 | 28,670,000 | 29,456,000 | 31,252,000 | 28,414,000 | 22,770,000 | 22,092,000 | 19,423,000 | 20,310,000 | 20,092,000 | 18,894,000 | 18,594,000 | 17,067,000 | 16,614,000 | 15,915,000 |
office properties and equipment | 82,583,000 | 82,985,000 | 82,814,000 | 82,176,000 | 82,592,000 | 81,772,000 | 82,248,000 | 82,547,000 | 83,234,000 | 83,577,000 | 83,344,000 | 82,843,000 | 83,721,000 | 83,877,000 | 84,255,000 | 83,743,000 | 77,776,000 | 78,708,000 | 74,426,000 | 75,450,000 | 76,790,000 | 75,974,000 | 76,853,000 | 77,588,000 | 72,385,000 | 72,967,000 | 63,723,000 | 61,267,000 | 58,291,000 | 52,050,000 | 48,671,000 | 46,623,000 | 43,706,000 | 42,620,000 |
bank-owned life insurance | 285,267,000 | 283,094,000 | 280,890,000 | 278,756,000 | 276,767,000 | 274,908,000 | 272,970,000 | 271,300,000 | 270,144,000 | 268,362,000 | 269,159,000 | 267,905,000 | 266,230,000 | 264,854,000 | 263,217,000 | 261,586,000 | 248,013,000 | 247,474,000 | 237,294,000 | 235,790,000 | 234,294,000 | 232,824,000 | 233,127,000 | 231,596,000 | 212,832,000 | 211,415,000 | 187,922,000 | 187,153,000 | 185,808,000 | 184,488,000 | 183,145,000 | 151,837,000 | 151,585,000 | 150,521,000 |
goodwill and intangible assets | 119,681,000 | 120,302,000 | 120,914,000 | 120,003,000 | 120,487,000 | 121,008,000 | 121,569,000 | 122,102,000 | 122,730,000 | 123,350,000 | 123,890,000 | 124,538,000 | 124,581,000 | 125,142,000 | 126,296,000 | 129,094,000 | 91,382,000 | 91,693,000 | 85,864,000 | 86,189,000 | 86,331,000 | 87,384,000 | 92,506,000 | 92,642,000 | 68,279,000 | 68,582,000 | 6,163,000 | 6,191,000 | 6,106,000 | 6,085,000 | 5,940,000 | 5,957,000 | 5,976,000 | 5,997,000 |
other real estate owned | 5,923,000 | 1,334,000 | 1,334,000 | 1,974,000 | 1,974,000 | |||||||||||||||||||||||||||||
other assets | 342,164,000 | 335,651,000 | 312,927,000 | 322,651,000 | 316,490,000 | 324,049,000 | 329,741,000 | 324,358,000 | 315,046,000 | 308,432,000 | 313,393,000 | 296,592,000 | 293,206,000 | 284,754,000 | 293,894,000 | 260,822,000 | 239,622,000 | 249,615,000 | 245,593,000 | 217,042,000 | 190,549,000 | 209,852,000 | 192,847,000 | 217,098,000 | 219,083,000 | 145,708,000 | 147,763,000 | 138,696,000 | 98,951,000 | 107,048,000 | 103,469,000 | 107,142,000 | 96,016,000 | 89,668,000 |
total assets | 11,010,507,000 | 11,018,793,000 | 10,855,834,000 | 10,739,028,000 | 10,607,850,000 | 10,475,493,000 | 10,686,503,000 | 10,763,590,000 | 10,637,519,000 | 10,645,568,000 | 10,323,539,000 | 10,085,275,000 | 10,634,650,000 | 10,408,169,000 | 10,012,171,000 | 9,751,418,000 | 9,237,094,000 | 9,224,097,000 | 9,200,120,000 | 9,067,435,000 | 9,039,931,000 | 8,798,536,000 | 8,865,473,000 | 8,963,192,000 | 8,325,051,000 | 8,188,694,000 | 7,070,250,000 | 6,980,743,000 | 6,816,964,000 | 6,691,618,000 | 6,567,853,000 | 6,277,403,000 | 6,564,881,000 | 5,766,500,000 |
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||||||
deposits | 8,372,014,000 | 8,444,079,000 | 8,240,321,000 | 8,135,483,000 | 8,194,935,000 | 8,096,149,000 | 7,958,059,000 | 7,781,547,000 | 7,829,403,000 | 7,846,556,000 | 7,703,166,000 | 7,714,156,000 | 7,674,201,000 | 8,001,159,000 | 8,064,893,000 | 8,033,064,000 | 7,594,988,000 | 7,570,216,000 | 7,222,358,000 | 7,079,276,000 | 6,996,330,000 | 6,778,624,000 | 6,629,648,000 | 6,581,109,000 | 5,772,418,000 | 5,645,842,000 | 4,783,322,000 | 4,668,645,000 | 4,606,628,000 | 4,413,873,000 | 4,372,345,000 | 4,294,832,000 | 5,395,253,000 | 4,263,315,000 |
borrowings | 1,243,462,000 | 1,183,472,000 | 1,263,483,000 | 1,272,578,000 | 1,107,588,000 | 1,080,600,000 | 1,420,640,000 | 1,683,899,000 | 1,530,424,000 | 1,528,695,000 | 1,356,218,000 | 1,120,260,000 | 1,706,613,000 | 1,127,047,000 | 674,018,000 | 419,969,000 | 432,755,000 | 377,309,000 | 749,631,000 | 749,683,000 | 722,615,000 | 799,364,000 | 1,015,210,000 | 1,129,979,000 | 1,376,941,000 | 1,407,022,000 | 1,129,117,000 | 1,163,271,000 | 1,098,635,000 | 1,189,180,000 | 1,135,730,000 | 930,618,000 | 589,430,000 | 929,057,000 |
advance payments by borrowers for taxes and insurance | 47,909,000 | 45,792,000 | 44,305,000 | 49,525,000 | 47,275,000 | 45,453,000 | 42,793,000 | 47,842,000 | 45,907,000 | 43,509,000 | 42,417,000 | 48,176,000 | 47,690,000 | 45,460,000 | 44,463,000 | 45,869,000 | 37,875,000 | 36,471,000 | 36,039,000 | 36,155,000 | 33,102,000 | 32,570,000 | 34,254,000 | 36,706,000 | 36,768,000 | 35,507,000 | 34,543,000 | 34,419,000 | 32,757,000 | 32,030,000 | 32,732,000 | 30,995,000 | 28,522,000 | 25,563,000 |
accrued expenses and other liabilities | 173,400,000 | 184,722,000 | 166,765,000 | 160,734,000 | 157,709,000 | 172,915,000 | 185,861,000 | 203,568,000 | 193,760,000 | 186,473,000 | 214,307,000 | 179,895,000 | 167,256,000 | 180,908,000 | 199,152,000 | 178,232,000 | 138,989,000 | 161,020,000 | 161,216,000 | 169,275,000 | 288,235,000 | 176,691,000 | 169,031,000 | 174,410,000 | 177,798,000 | 117,806,000 | 131,433,000 | 106,499,000 | 84,442,000 | 84,475,000 | 80,000,000 | 79,661,000 | 77,772,000 | 76,495,000 |
total liabilities | 9,836,785,000 | 9,858,065,000 | 9,714,874,000 | 9,618,320,000 | 9,507,507,000 | 9,395,117,000 | 9,607,353,000 | 9,716,856,000 | 9,599,494,000 | 9,605,233,000 | 9,316,108,000 | 9,062,487,000 | 9,595,760,000 | 9,354,574,000 | 8,982,526,000 | 8,677,134,000 | 8,204,607,000 | 8,145,016,000 | 8,169,244,000 | 8,034,389,000 | 8,040,282,000 | 7,787,249,000 | 7,848,143,000 | 7,922,204,000 | 7,363,925,000 | 7,206,177,000 | 6,078,415,000 | 5,972,834,000 | 5,822,462,000 | 5,719,558,000 | 5,620,807,000 | 5,336,106,000 | 6,090,977,000 | 5,294,430,000 |
stockholders' equity: | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at march 31, 2026 and december 31, 2025 | ||||||||||||||||||||||||||||||||||
common stock | 1,318,000 | 1,316,000 | 1,316,000 | 1,316,000 | 1,316,000 | 1,314,000 | 1,314,000 | 1,314,000 | 1,314,000 | 1,312,000 | 1,311,000 | 1,311,000 | 1,309,000 | 1,309,000 | 1,308,000 | 1,308,000 | 1,247,000 | 1,246,000 | 1,220,000 | 1,220,000 | 1,220,000 | 1,220,000 | 1,220,000 | 1,220,000 | 1,173,000 | 1,173,000 | 1,173,000 | 1,159,000 | 1,159,000 | 1,159,000 | 1,159,000 | 1,159,000 | ||
additional paid-in capital | 807,981,000 | 806,581,000 | 804,334,000 | 802,923,000 | 801,349,000 | 799,482,000 | 798,099,000 | 796,432,000 | 793,878,000 | 791,450,000 | 789,185,000 | 786,248,000 | 783,642,000 | 781,165,000 | 779,294,000 | 776,542,000 | 670,955,000 | 667,906,000 | 617,548,000 | 614,381,000 | 611,549,000 | 609,531,000 | 607,735,000 | 605,124,000 | 534,213,000 | 531,667,000 | 529,588,000 | 527,650,000 | 527,346,000 | 527,037,000 | 526,716,000 | 526,332,000 | ||
retained earnings | 946,816,000 | 933,717,000 | 918,024,000 | 903,156,000 | 890,851,000 | 881,951,000 | 903,174,000 | 896,989,000 | 892,449,000 | 893,604,000 | 887,035,000 | 877,905,000 | 876,241,000 | 857,518,000 | 835,627,000 | 814,708,000 | 791,749,000 | 765,133,000 | 741,799,000 | 720,817,000 | 694,129,000 | 673,084,000 | 652,430,000 | 637,343,000 | 622,246,000 | 615,481,000 | 601,932,000 | 587,714,000 | 575,683,000 | 560,216,000 | 545,349,000 | 534,522,000 | 549,264,000 | 537,480,000 |
accumulated other comprehensive loss | -77,913,000 | -75,972,000 | -88,877,000 | -95,104,000 | -101,050,000 | -110,368,000 | -130,986,000 | -155,482,000 | -160,837,000 | -158,735,000 | -184,538,000 | -166,171,000 | -167,858,000 | -179,296,000 | -201,149,000 | -155,845,000 | -100,355,000 | -45,919,000 | -48,855,000 | -43,267,000 | -72,507,000 | -69,625,000 | -87,929,000 | -53,207,000 | -59,665,000 | -68,735,000 | -55,972,000 | -61,319,000 | -65,820,000 | -71,897,000 | -81,770,000 | -75,736,000 | ||
treasury stock | -476,233,000 | -476,133,000 | -464,453,000 | -461,588,000 | -461,536,000 | -460,980,000 | -460,832,000 | -460,291,000 | -455,948,000 | -454,128,000 | -451,756,000 | -442,084,000 | -419,678,000 | -371,708,000 | -349,373,000 | -325,723,000 | -294,121,000 | -271,647,000 | -242,447,000 | -221,072,000 | -195,361,000 | -163,015,000 | -115,580,000 | -108,327,000 | -95,326,000 | -54,950,000 | -42,084,000 | -3,867,000 | ||||||
common stock held by the employee stock ownership plan | -27,375,000 | -27,935,000 | -28,508,000 | -29,080,000 | -29,647,000 | -30,207,000 | -30,778,000 | -31,349,000 | -31,914,000 | -32,478,000 | -33,051,000 | -33,623,000 | -34,190,000 | -34,750,000 | -35,322,000 | -35,895,000 | -36,461,000 | -37,026,000 | -37,597,000 | -38,169,000 | -38,734,000 | -39,293,000 | -39,862,000 | -40,434,000 | -40,999,000 | -41,564,000 | -42,137,000 | -42,710,000 | -43,276,000 | -43,835,000 | ||||
stock held by rabbi trust | -3,517,000 | -3,479,000 | -3,415,000 | -3,445,000 | -3,371,000 | -3,255,000 | -3,183,000 | -3,106,000 | -3,041,000 | -2,955,000 | -2,862,000 | -2,780,000 | -2,668,000 | -3,149,000 | -3,010,000 | -2,878,000 | -2,746,000 | -2,425,000 | -2,299,000 | -2,205,000 | -2,141,000 | -1,875,000 | -1,814,000 | -1,767,000 | -1,728,000 | -1,520,000 | -1,467,000 | -1,407,000 | -1,359,000 | -1,259,000 | ||||
deferred compensation obligations | 2,645,000 | 2,633,000 | 2,539,000 | 2,530,000 | 2,431,000 | 2,439,000 | 2,342,000 | 2,227,000 | 2,124,000 | 2,265,000 | 2,107,000 | 1,982,000 | 2,092,000 | 2,506,000 | 2,270,000 | 2,067,000 | 2,219,000 | 1,813,000 | 1,507,000 | 1,341,000 | 1,494,000 | 1,260,000 | 1,130,000 | 1,036,000 | 1,212,000 | 965,000 | 802,000 | 689,000 | 769,000 | 639,000 | ||||
total stockholders' equity | 1,173,722,000 | 1,160,728,000 | 1,140,960,000 | 1,120,708,000 | 1,100,343,000 | 1,080,376,000 | 1,079,150,000 | 1,046,734,000 | 1,038,025,000 | 1,040,335,000 | 1,007,431,000 | 1,022,788,000 | 1,038,890,000 | 1,053,595,000 | 1,029,645,000 | 1,074,284,000 | 1,032,487,000 | 1,079,081,000 | 1,030,876,000 | 1,033,046,000 | 999,649,000 | 1,011,287,000 | 1,017,330,000 | 1,040,988,000 | 961,126,000 | 982,517,000 | 991,835,000 | 1,007,909,000 | 994,502,000 | 972,060,000 | 947,046,000 | 941,297,000 | ||
total liabilities and stockholders' equity | 11,010,507,000 | 11,018,793,000 | 10,855,834,000 | 10,739,028,000 | 10,607,850,000 | 10,475,493,000 | 10,686,503,000 | 10,763,590,000 | 10,637,519,000 | 10,645,568,000 | 10,323,539,000 | 10,085,275,000 | 10,634,650,000 | 10,408,169,000 | 10,012,171,000 | 9,751,418,000 | 9,237,094,000 | 9,224,097,000 | 9,200,120,000 | 9,067,435,000 | 9,039,931,000 | 8,798,536,000 | 8,865,473,000 | 8,963,192,000 | 8,325,051,000 | 8,188,694,000 | 7,070,250,000 | 6,980,743,000 | 6,816,964,000 | 6,691,618,000 | 6,567,853,000 | 6,277,403,000 | ||
see accompanying notes to unaudited consolidated financial statements. | ||||||||||||||||||||||||||||||||||
federal home loan bank stock | 64,604,000 | 68,263,000 | 68,663,000 | 61,628,000 | 60,387,000 | 75,847,000 | 87,618,000 | 80,859,000 | 81,022,000 | 71,869,000 | 61,277,000 | 84,799,000 | 58,114,000 | 37,726,000 | 26,293,000 | 25,618,000 | 23,141,000 | 40,891,000 | 40,922,000 | 40,280,000 | 43,759,000 | 53,416,000 | 57,843,000 | 68,233,000 | 69,579,000 | 57,077,000 | 58,613,000 | 54,863,000 | 58,938,000 | 56,532,000 | 45,009,000 | 29,381,000 | 44,664,000 | |
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at december 31, 2025 and 2024 | ||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at september 30, 2025 and december 31, 2024 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at june 30, 2025 and december 31, 2024 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at march 31, 2025 and december 31, 2024 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at december 31, 2024 and 2023 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at september 30, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at june 30, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at march 31, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at december 31, 2023 and 2022 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at september 30, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at june 30, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at march 31, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at december 31, 2022 and 2021 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at september 30, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||
the company adopted asu 2016-13 as of january 1, 2022. prior year periods have not been restated. | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at june 30, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at march 31, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||
loans held-for-sale, at fair value | 4,146,000 | 4,146,000 | 9,639,000 | 2,044,000 | 8,081,000 | 1,860,000 | ||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at december 31, 2021 and 2020 | ||||||||||||||||||||||||||||||||||
less: allowance for loan losses | 70,326,000 | 69,898,000 | 71,904,000 | 76,133,000 | 74,015,000 | 71,200,000 | 61,709,000 | 62,629,000 | 62,403,000 | 62,771,000 | 62,342,000 | |||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at september 30, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at june 30, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at march 31, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at december 31, 2020 and 2019 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at september 30, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at june 30, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at march 31, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||
real estate owned | 92,000 | 251,000 | 660,000 | 959,000 | 959,000 | |||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at december 31, 2019 and 2018 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at september 30, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at june 30, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at march 31, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||
securities available for sale, at fair value | 1,034,758,000 | |||||||||||||||||||||||||||||||||
securities held to maturity, at amortized cost | 262,143,000 | |||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. 10,000,000 shares authorized; none issued and outstanding at december 31, 2018 and 2017 | ||||||||||||||||||||||||||||||||||
cash and cash at banks | 54,706,000 | |||||||||||||||||||||||||||||||||
securities available-for-sale, at fair value | 987,076,000 | 932,070,000 | 852,213,000 | 710,570,000 | ||||||||||||||||||||||||||||||
securities held-to-maturity, at amortized cost | 264,184,000 | 254,801,000 | 254,131,000 | 239,618,000 | ||||||||||||||||||||||||||||||
preferred stock, 0.01 par value. authorized 10,000,000 shares; none issued and outstanding at june 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||
unallocated common stock held by the employee stock ownership plan | -44,408,000 | -44,980,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents | 67,055,000 | 634,321,000 | 65,334,000 | |||||||||||||||||||||||||||||||
liabilities and stockholder's equity | ||||||||||||||||||||||||||||||||||
stockholder's equity: | ||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss, net of tax | -75,360,000 | -65,410,000 | ||||||||||||||||||||||||||||||||
total stockholder's equity | 473,904,000 | 472,070,000 | ||||||||||||||||||||||||||||||||
total liabilities and stockholder's equity | 6,564,881,000 | 5,766,500,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-03-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||
net income | 13,099,000 | 15,693,000 | 14,868,000 | 12,305,000 | 8,900,000 | -21,223,000 | 6,185,000 | 4,540,000 | -1,155,000 | 6,569,000 | 9,130,000 | 1,664,000 | 18,723,000 | 21,891,000 | 20,919,000 | 22,959,000 | 20,404,000 | 23,334,000 | 20,982,000 | 26,688,000 | 21,045,000 | 20,654,000 | 15,087,000 | 15,097,000 | 6,765,000 | 13,549,000 | 14,218,000 | 12,031,000 | 14,919,000 | 14,867,000 | 10,827,000 | 11,784,000 | 3,678,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||
amortization of deferred loan costs, fees and purchased premiums and discounts | 1,395,000 | 1,591,000 | 1,815,000 | 1,556,000 | 1,385,000 | 1,300,000 | 1,042,000 | 900,000 | 1,195,000 | 1,257,000 | 1,572,000 | 1,405,000 | 1,372,000 | 1,315,000 | 1,481,000 | 1,432,000 | 1,835,000 | 1,455,000 | -198,000 | -1,241,000 | 162,000 | -168,000 | 824,000 | ||||||||||
net amortization of premiums and discounts on securities | -887,000 | -910,000 | -920,000 | -1,000,000 | -915,000 | -498,000 | -105,000 | -140,000 | -76,000 | 21,000 | 329,000 | 579,000 | 511,000 | 552,000 | 747,000 | 837,000 | 635,000 | 985,000 | 956,000 | 1,116,000 | 1,425,000 | 935,000 | 719,000 | 502,000 | 352,000 | 373,000 | 198,000 | 280,000 | 309,000 | 195,000 | 310,000 | 280,000 | 328,000 |
net amortization of mortgage servicing rights | 54,000 | 56,000 | 60,000 | 47,000 | 51,000 | 53,000 | 54,000 | 75,000 | 59,000 | 61,000 | 66,000 | 57,000 | 55,000 | 52,000 | 57,000 | 61,000 | 63,000 | 66,000 | 71,000 | 69,000 | 60,000 | 45,000 | 28,000 | 29,000 | 28,000 | ||||||||
amortization of intangible assets | 567,000 | 579,000 | 561,000 | 510,000 | 521,000 | 533,000 | 542,000 | 553,000 | 563,000 | 573,000 | 583,000 | 592,000 | 602,000 | 611,000 | 620,000 | 501,000 | 248,000 | 251,000 | 254,000 | 258,000 | 262,000 | 265,000 | 269,000 | 273,000 | 241,000 | ||||||||
depreciation and amortization of office properties and equipment | 2,268,000 | 2,203,000 | 2,181,000 | 2,136,000 | 2,082,000 | 2,097,000 | 2,046,000 | 2,064,000 | 2,014,000 | 1,959,000 | 1,985,000 | 1,949,000 | 1,874,000 | 1,861,000 | 1,851,000 | 1,836,000 | 1,769,000 | 1,699,000 | 1,657,000 | 1,704,000 | 1,658,000 | 1,596,000 | 1,633,000 | 1,699,000 | 1,615,000 | 1,514,000 | 1,196,000 | 1,113,000 | 1,057,000 | 1,091,000 | 914,000 | 901,000 | 863,000 |
amortization of operating lease right-of-use assets | 1,055,000 | 1,028,000 | 1,022,000 | 1,002,000 | 993,000 | 976,000 | 970,000 | 971,000 | 987,000 | 983,000 | 979,000 | 981,000 | 973,000 | 956,000 | 960,000 | 963,000 | 942,000 | 913,000 | 909,000 | 907,000 | 904,000 | 0 | 1,201,000 | ||||||||||
provision for credit losses | 956,000 | 2,077,000 | 2,344,000 | 2,468,000 | 2,933,000 | 2,876,000 | 4,103,000 | 2,194,000 | 5,278,000 | 2,379,000 | 1,078,000 | 175,000 | |||||||||||||||||||||
change in fair value of equity securities | 1,164,000 | 421,000 | -714,000 | -272,000 | -308,000 | -2,169,000 | 27,000 | -101,000 | -351,000 | -446,000 | 81,000 | -162,000 | -168,000 | 69,000 | 264,000 | 147,000 | -79,000 | -17,000 | 444,000 | 777,000 | 588,000 | -712,000 | 4,000 | -643,000 | 584,000 | -116,000 | 58,000 | -71,000 | -176,000 | ||||
gain on sale of loans | -20,000 | -27,000 | -342,000 | 85,000 | -515,000 | -81,000 | -459,000 | -181,000 | -185,000 | -154,000 | -397,000 | 128,000 | -791,000 | -69,000 | 1,000 | 0 | -110,000 | 24,000 | -140,000 | -7,980,000 | -435,000 | -1,000 | -350,000 | -795,000 | -754,000 | ||||||||
gain on disposal of office properties and equipment | 0 | -18,000 | |||||||||||||||||||||||||||||||
(increase) in accrued interest receivable | -315,000 | -1,088,000 | 741,000 | -1,519,000 | 1,796,000 | -2,838,000 | |||||||||||||||||||||||||||
decrease in other assets | -6,441,000 | 4,600,000 | -541,000 | 1,351,000 | -8,392,000 | 3,940,000 | -14,166,000 | -5,135,000 | -20,427,000 | 27,676,000 | -6,445,000 | 29,600,000 | -82,522,000 | ||||||||||||||||||||
(decrease) in accrued expenses and other liabilities | -9,549,000 | 13,432,000 | -13,915,000 | ||||||||||||||||||||||||||||||
income on bank-owned life insurance | -2,173,000 | -2,204,000 | -2,133,000 | -1,990,000 | -1,859,000 | -2,066,000 | -1,669,000 | -1,804,000 | -1,780,000 | -4,456,000 | -2,014,000 | -1,675,000 | -1,981,000 | -1,892,000 | -1,633,000 | -2,139,000 | -1,729,000 | -1,519,000 | -1,504,000 | -1,497,000 | -1,474,000 | -2,153,000 | -1,531,000 | -1,519,000 | -1,417,000 | -1,397,000 | -1,784,000 | -1,345,000 | -1,320,000 | ||||
employee stock ownership plan expense | 960,000 | 887,000 | 853,000 | 805,000 | 869,000 | 983,000 | 963,000 | 875,000 | 987,000 | 984,000 | 984,000 | 985,000 | 1,142,000 | 1,227,000 | 1,237,000 | 1,180,000 | 1,206,000 | 1,107,000 | 1,023,000 | 997,000 | 925,000 | 787,000 | 679,000 | 788,000 | 907,000 | 947,000 | 881,000 | 870,000 | 868,000 | 894,000 | 956,000 | ||
stock based compensation | 1,034,000 | 1,146,000 | 1,130,000 | 1,330,000 | 1,130,000 | 986,000 | 1,241,000 | 2,241,000 | 2,029,000 | 1,823,000 | 2,283,000 | 2,028,000 | 1,845,000 | 1,653,000 | 1,680,000 | 2,192,000 | 1,915,000 | 2,137,000 | 2,203,000 | 2,397,000 | 2,143,000 | 2,205,000 | 2,176,000 | 2,205,000 | 2,204,000 | 2,064,000 | |||||||
(increase) in deferred compensation obligations under rabbi trust | -26,000 | 39,000 | 25,000 | -124,000 | |||||||||||||||||||||||||||||
net cash from operating activities | 3,141,000 | 24,381,000 | 30,956,000 | 14,642,000 | -1,582,000 | 28,900,000 | -28,289,000 | 18,574,000 | 14,136,000 | -32,473,000 | 43,263,000 | 33,534,000 | -3,608,000 | 29,947,000 | 37,458,000 | 41,899,000 | 32,854,000 | 31,223,000 | -4,795,000 | -100,059,000 | 172,335,000 | 39,756,000 | 4,958,000 | -39,995,000 | 43,167,000 | 93,990,000 | 30,555,000 | -18,528,000 | 17,753,000 | 9,958,000 | 16,847,000 | 10,331,000 | 2,326,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 3,141,000 | 24,381,000 | 30,956,000 | 14,642,000 | -1,582,000 | 28,900,000 | -28,289,000 | 18,574,000 | 14,136,000 | -32,473,000 | 43,263,000 | 33,534,000 | -3,608,000 | 29,947,000 | 37,458,000 | 41,899,000 | 32,854,000 | 31,223,000 | -4,795,000 | -100,059,000 | 172,335,000 | 39,756,000 | 4,958,000 | -39,995,000 | 43,167,000 | 93,990,000 | 30,555,000 | -18,528,000 | 17,753,000 | 9,958,000 | 16,847,000 | 10,331,000 | 2,326,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||
proceeds from paydowns/maturities/calls of debt securities available for sale | 57,106,000 | 53,855,000 | 73,011,000 | 29,836,000 | 54,785,000 | 31,921,000 | 31,069,000 | 25,922,000 | 25,477,000 | 27,888,000 | 57,667,000 | 79,299,000 | 89,921,000 | 87,709,000 | 75,383,000 | 94,255,000 | 67,403,000 | 58,187,000 | 36,571,000 | 38,935,000 | 23,627,000 | 25,942,000 | |||||||||||
proceeds from paydowns/maturities/calls of debt securities held to maturity | 18,695,000 | 3,239,000 | 12,756,000 | 12,113,000 | 10,064,000 | 3,700,000 | 2,783,000 | 3,341,000 | 1,858,000 | 4,277,000 | 5,726,000 | 11,352,000 | 10,567,000 | 8,983,000 | 6,502,000 | 14,131,000 | 6,017,000 | 12,465,000 | 12,506,000 | ||||||||||||||
purchases of debt securities available for sale | -138,217,000 | -92,560,000 | -60,811,000 | -53,940,000 | -64,827,000 | -137,861,000 | -20,638,000 | -108,437,000 | -137,807,000 | -49,304,000 | -5,000,000 | -5,156,000 | -89,628,000 | -47,397,000 | -8,000,000 | -242,909,000 | -207,531,000 | -208,575,000 | -91,305,000 | -90,391,000 | -60,569,000 | -50,544,000 | -32,975,000 | -62,697,000 | -15,012,000 | -65,487,000 | |||||||
purchases of debt securities held to maturity | 0 | 0 | -13,512,000 | -19,857,000 | -24,867,000 | 0 | 0 | -5,000,000 | -28,288,000 | -15,025,000 | -17,578,000 | -142,888,000 | -7,815,000 | -4,955,000 | -17,500,000 | -19,245,000 | -28,426,000 | ||||||||||||||||
proceeds from sales of loans held-for-sale | 2,270,000 | 6,065,000 | 8,785,000 | 7,892,000 | 12,633,000 | 3,081,000 | 8,918,000 | 3,206,000 | 3,690,000 | 11,943,000 | 15,790,000 | 58,580,000 | 35,059,000 | 3,452,000 | 2,975,000 | 1,013,000 | 2,199,000 | 9,034,000 | 18,025,000 | 259,158,000 | 15,822,000 | 0 | 7,772,000 | 52,371,000 | 51,621,000 | 7,112,000 | 49,831,000 | ||||||
purchases of loans receivable | 0 | 0 | -130,882,000 | -20,000,000 | 0 | 0 | 0 | -14,729,000 | -11,150,000 | -2,642,000 | 0 | ||||||||||||||||||||||
net decrease in loans receivable | 23,368,000 | -34,087,000 | -104,791,000 | -9,814,000 | 49,233,000 | ||||||||||||||||||||||||||||
proceeds from redemptions of federal home loan bank stock | 4,463,000 | 8,667,000 | 7,079,000 | 13,445,000 | 6,129,000 | 19,244,000 | 20,923,000 | 6,140,000 | 11,413,000 | 19,466,000 | 4,559,000 | 46,900,000 | 20,207,000 | 17,186,000 | 17,957,000 | 25,552,000 | 16,667,000 | 20,787,000 | 31,000 | 4,151,000 | 3,479,000 | 9,657,000 | 5,057,000 | 16,391,000 | 19,269,000 | 25,011,000 | 15,009,000 | 13,834,000 | 19,017,000 | ||||
purchases of federal home loan bank and federal reserve bank stock | -22,724,000 | ||||||||||||||||||||||||||||||||
proceeds from sales of office properties and equipment | 0 | 18,000 | -48,000 | 763,000 | 0 | 1,194,000 | 0 | ||||||||||||||||||||||||||
additions to office properties and equipment | -1,866,000 | -2,377,000 | -2,837,000 | -1,720,000 | -2,902,000 | -1,621,000 | -2,777,000 | -1,377,000 | -1,671,000 | -2,323,000 | -2,498,000 | -1,089,000 | -1,725,000 | -2,341,000 | -2,481,000 | -1,517,000 | -865,000 | -1,275,000 | -633,000 | -1,103,000 | -2,481,000 | -874,000 | -898,000 | -1,149,000 | -1,703,000 | -4,305,000 | -3,652,000 | -4,089,000 | -7,298,000 | -4,473,000 | -2,962,000 | -1,987,000 | -2,648,000 |
net cash from investing activities | -56,905,000 | -51,434,000 | -113,464,000 | 179,727,000 | 12,976,000 | -104,188,000 | -49,047,000 | -63,074,000 | -142,143,000 | 308,436,000 | -63,574,000 | -320,779,000 | -305,792,000 | 79,308,000 | -67,462,000 | 65,666,000 | -206,000,000 | 40,215,000 | -343,486,000 | 233,921,000 | 110,664,000 | 830,000 | -87,770,000 | -339,102,000 | -69,424,000 | -116,684,000 | -97,750,000 | 825,338,851 | -312,980,000 | -236,705,000 | -372,135,000 | ||
see accompanying notes to unaudited consolidated financial statements. | |||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||
net increase in deposits | -72,065,000 | 203,758,000 | 104,838,000 | -59,452,000 | 98,786,000 | 138,090,000 | 39,955,000 | -326,958,000 | -63,734,000 | 31,829,000 | -64,656,000 | 24,772,000 | 137,741,000 | 143,082,000 | 82,946,000 | 217,706,000 | 148,976,000 | 48,539,000 | 475,457,000 | 126,576,000 | 79,821,000 | 114,677,000 | 62,017,000 | 192,755,000 | 41,528,000 | 77,513,000 | 1,131,938,000 | 139,887,000 | |||||
proceeds from long-term borrowings | 40,000,000 | 20,000,000 | 25,333,000 | 110,000,000 | 20,000,000 | 36,000,000 | 25,205,000 | 150,000,000 | 60,000,000 | 225,000,000 | 50,000,000 | 150,000,000 | 111,113,000 | 300,000,000 | 0 | 0 | 0 | 0 | 40,000,000 | 50,000,000 | 12,663,000 | 48,346,000 | 25,536,000 | 53,455,000 | 40,850,000 | -3,919,000 | |||||||
payments on long-term borrowings | -15,000,000 | -25,000,000 | -19,418,000 | 0 | -60,000,000 | -309,472,000 | -105,450,000 | -55,000,000 | -15,000,000 | 0 | 0 | -1,300,000 | -10,000,000 | -252,584,000 | 0 | 0 | -54,168,000 | -162,594,000 | -64,880,000 | -60,365,000 | -56,100,000 | -10,000,000 | -60,000,000 | -100,000,000 | -60,000,000 | ||||||||
net increase in short-term borrowings | 34,990,000 | -75,011,000 | -15,010,000 | 54,990,000 | 66,988,000 | 58,475,000 | -43,271,000 | -22,523,000 | 185,958,000 | -735,053,000 | 478,453,000 | 191,754,000 | 218,156,000 | -18,548,000 | 55,446,000 | -53,252,000 | -33,289,000 | 192,481,000 | -22,500,000 | ||||||||||||||
increase in advance payments by borrowers for taxes and insurance | 2,117,000 | 2,250,000 | 1,822,000 | 2,660,000 | -5,049,000 | 1,935,000 | 2,398,000 | 1,092,000 | -5,759,000 | 486,000 | 2,230,000 | 997,000 | -1,406,000 | 6,653,000 | 1,404,000 | -63,000 | -116,000 | 3,053,000 | 532,000 | -1,684,000 | -2,452,000 | -1,044,000 | 1,261,000 | 608,000 | 124,000 | 1,662,000 | 727,000 | -702,000 | 1,737,000 | ||||
exercise of stock options | -34,000 | -41,000 | -9,000 | 0 | -49,000 | 0 | -2,000 | -33,000 | 11,000 | 52,000 | -253,000 | -10,000 | -182,000 | -26,000 | |||||||||||||||||||
repurchase of shares for taxes | -103,000 | -262,000 | 0 | -49,000 | -130,000 | -127,000 | -495,000 | -56,000 | -139,000 | -146,000 | -344,000 | 0 | -133,000 | -102,000 | -4,399,000 | 0 | -113,000 | -65,000 | |||||||||||||||
net cash from financing activities | -10,095,000 | 114,457,000 | 87,686,000 | 107,739,000 | 127,466,000 | -202,905,000 | -92,300,000 | 103,256,000 | -14,866,000 | 314,312,000 | 209,889,000 | -567,934,000 | 207,393,000 | 368,012,000 | 261,230,000 | -108,052,000 | 59,642,000 | -324,414,000 | 122,052,000 | 87,359,000 | 107,910,000 | -116,616,000 | -75,607,000 | 176,722,000 | 57,380,000 | 262,707,000 | 42,444,000 | 124,448,000 | 102,937,000 | 94,276,000 | 283,784,000 | 795,257,000 | 334,332,000 |
net (decrease) in cash and cash equivalents | -63,859,000 | 5,178,000 | -7,865,000 | -33,134,000 | |||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 340,806,000 | 0 | 0 | 0 | 289,223,000 | 0 | 0 | 0 | 423,249,000 | 0 | 0 | 0 | 179,228,000 | 0 | 0 | 0 | 70,963,000 | 0 | 0 | 0 | 422,957,000 | 0 | 0 | 75,547,000 | 0 | 0 | 42,201,000 | 0 | 0 | 100,975,000 | |||
cash and cash equivalents at end of period | 276,947,000 | 5,178,000 | -7,865,000 | 256,089,000 | -107,613,000 | 17,642,000 | 373,472,000 | 111,009,000 | -225,964,000 | 319,439,000 | -7,104,000 | 13,155,000 | 95,997,000 | -88,743,000 | 27,515,000 | 359,716,000 | 157,061,000 | 40,015,000 | 137,557,000 | 88,324,000 | 17,595,000 | 3,575,000 | -10,764,000 | 65,141,000 | -12,633,000 | -12,349,000 | |||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||
interest on deposits and borrowings | 58,497,000 | 62,335,000 | 63,341,000 | 61,981,000 | 62,260,000 | 68,714,000 | 70,917,000 | 68,665,000 | 66,080,000 | 59,565,000 | 50,303,000 | 45,764,000 | 27,936,000 | 17,761,000 | 10,453,000 | 6,967,000 | 5,896,000 | 8,362,000 | 8,652,000 | 10,005,000 | 10,887,000 | 14,785,000 | 16,971,000 | 20,604,000 | 23,197,000 | 22,478,000 | 43,401,000 | 1,219,000 | 20,272,000 | ||||
income tax payments, net of refunds | 36,000 | -121,000 | 50,000 | 8,000 | 65,000 | 321,000 | -45,000 | 6,000 | 658,000 | 2,972,000 | 234,000 | 5,470,000 | 577,000 | ||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||
transfer of loans receivable to other real estate owned | 5,923,000 | 0 | |||||||||||||||||||||||||||||||
transfer of loans receivable to loans held-for-sale | 2,250,000 | 6,061,000 | 8,517,000 | 7,980,000 | 12,169,000 | 3,025,000 | 8,522,000 | 3,025,000 | 3,507,000 | 11,883,000 | 15,394,000 | 59,314,000 | 34,364,000 | 3,383,000 | 2,976,000 | 1,013,000 | 2,089,000 | 9,058,000 | 17,885,000 | 251,178,000 | 11,241,000 | 0 | 1,952,000 | 61,270,000 | 50,949,000 | 47,077,000 | |||||||
excise tax (benefit) on net stock repurchases | -5,000 | -4,000 | |||||||||||||||||||||||||||||||
loss on extinguishment of debt | 2,109,000 | 0 | 0 | 742,000 | |||||||||||||||||||||||||||||
loss on securities transactions | 46,000 | 0 | 0 | 0 | 1,256,000 | 0 | 9,552,000 | 1,295,000 | 60,000 | ||||||||||||||||||||||||
gain on securitizations | 0 | -59,000 | 0 | 0 | -544,000 | -1,715,000 | -2,021,000 | ||||||||||||||||||||||||||
gain on sale of other real estate owned | 0 | 0 | |||||||||||||||||||||||||||||||
loss on write-down of other real estate owned | |||||||||||||||||||||||||||||||||
loss on disposal of office properties and equipment | 3,000 | 34,000 | 0 | 54,000 | 7,000 | 43,000 | 0 | 21,000 | 670,000 | ||||||||||||||||||||||||
deferred tax expense | 19,197,000 | 772,000 | -7,674,000 | 0 | 5,896,000 | 241,000 | 16,256,000 | -5,706,000 | 1,268,000 | 951,000 | 7,194,000 | 9,779,000 | 0 | 736,000 | 13,602,000 | -11,084,000 | -307,000 | 7,527,000 | 14,687,000 | 0 | -7,308,000 | 148,000 | -12,254,000 | -47,000 | -6,042,000 | 3,363,000 | |||||||
increase in accrued interest receivable | 1,276,000 | -321,000 | 247,000 | -2,240,000 | -678,000 | -430,000 | 887,000 | -218,000 | -1,198,000 | -300,000 | -1,527,000 | -699,000 | -1,228,000 | ||||||||||||||||||||
increase in other assets | 15,595,000 | -19,912,000 | -3,699,000 | -4,424,000 | -7,819,000 | -9,715,000 | -40,519,000 | 6,197,000 | 2,748,000 | 3,673,000 | -1,182,000 | -11,429,000 | |||||||||||||||||||||
increase in accrued expenses and other liabilities | 1,940,000 | -16,539,000 | -22,798,000 | 8,113,000 | 10,206,000 | 47,000 | 20,290,000 | -117,039,000 | 117,631,000 | -796,000 | -2,820,000 | -9,422,000 | 45,929,000 | -33,335,000 | 23,487,000 | 4,475,000 | 339,000 | 4,042,000 | 3,905,000 | ||||||||||||||
increase in deferred compensation obligations under rabbi trust | 85,000 | 180,000 | -32,000 | 47,000 | -215,000 | 39,000 | 110,000 | 53,000 | -128,000 | 30,000 | |||||||||||||||||||||||
proceeds from sales of debt securities available for sale | 0 | 0 | 317,738,000 | 0 | 0 | 3,495,000 | 0 | 0 | 234,397,000 | 42,625,000 | 0 | 0 | 63,090,000 | 22,530,000 | 0 | 0 | 0 | 20,761,000 | 33,387,000 | 16,100,000 | |||||||||||||
proceeds from sales of equity securities | 130,000 | 161,000 | 1,000 | 764,000 | |||||||||||||||||||||||||||||
proceeds from paydown/maturities/calls of debt securities available for sale | |||||||||||||||||||||||||||||||||
proceeds from paydown/maturities/calls of debt securities held to maturity | |||||||||||||||||||||||||||||||||
see notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||
proceeds from bank-owned life insurance death benefits | 0 | 0 | 7,000 | -2,000 | 759,000 | 0 | 269,000 | 336,000 | 255,000 | 2,000 | 553,000 | 221,000 | 0 | 0 | 1,000 | 4,000 | |||||||||||||||||
purchases of federal home loan bank stock | -5,008,000 | -6,679,000 | -20,480,000 | -7,370,000 | -3,784,000 | -9,152,000 | -12,899,000 | -11,250,000 | -28,619,000 | -15,151,000 | -23,378,000 | -46,892,000 | -37,574,000 | -29,390,000 | -25,321,000 | -19,144,000 | -5,000 | 0 | 0 | -630,000 | -3,991,000 | -17,923,000 | -33,797,000 | -13,473,000 | -17,584,000 | -14,942,000 | -17,765,000 | -22,973,000 | -12,482,000 | -15,296,000 | |||
proceeds from sales of other real estate owned | 0 | 0 | |||||||||||||||||||||||||||||||
purchase of insurance agency book of business | 0 | ||||||||||||||||||||||||||||||||
repayment of term note | |||||||||||||||||||||||||||||||||
issuance of common stock for restricted stock awards | 1,000 | 0 | |||||||||||||||||||||||||||||||
purchase of treasury stock | -10,514,000 | 0 | 0 | -4,242,000 | -1,652,000 | -2,202,000 | -8,974,000 | -21,998,000 | -47,323,000 | -22,230,000 | -18,590,000 | -31,491,000 | -21,685,000 | -28,684,000 | -20,544,000 | -25,709,000 | -32,837,000 | -47,880,000 | -6,925,000 | -12,998,000 | -40,363,000 | -13,225,000 | -38,217,000 | ||||||||||
net increase in cash and cash equivalents | 5,722,000 | -49,777,000 | 218,765,000 | 111,009,000 | -225,964,000 | 140,211,000 | 77,180,000 | -7,104,000 | 13,155,000 | 25,034,000 | 27,515,000 | -63,241,000 | 157,061,000 | 40,015,000 | 137,557,000 | 12,777,000 | 17,595,000 | 3,575,000 | -10,764,000 | 22,940,000 | -12,633,000 | -12,349,000 | |||||||||||
cash and cash equivalents at end of year | 568,883,000 | 65,498,000 | |||||||||||||||||||||||||||||||
securitization of loans | 0 | 6,133,000 | 0 | 0 | 35,576,000 | 64,027,000 | 68,733,000 | 0 | 15,554,000 | 6,061,000 | |||||||||||||||||||||||
excise tax on net stock repurchases | 116,000 | -5,000 | 3,000 | 42,000 | 2,000 | -7,000 | 110,000 | ||||||||||||||||||||||||||
net (increase) in loans receivable | |||||||||||||||||||||||||||||||||
decrease in advance payments by borrowers for taxes and insurance | -1,555,000 | ||||||||||||||||||||||||||||||||
excise tax (benefit)on net stock repurchases | |||||||||||||||||||||||||||||||||
net cash (used) in investing activities | -159,018,000 | ||||||||||||||||||||||||||||||||
net loss on securities transactions | |||||||||||||||||||||||||||||||||
loss on write-down of real estate owned | |||||||||||||||||||||||||||||||||
net loss on disposal of office properties and equipment | 48,000 | 131,000 | 12,000 | 18,000 | 7,000 | 95,000 | 118,000 | 1,000 | 28,000 | ||||||||||||||||||||||||
decrease in accrued expenses and other liabilities | -24,970,000 | -3,553,000 | |||||||||||||||||||||||||||||||
decrease in deferred compensation obligations under rabbi trust | 25,000 | 38,000 | 38,000 | -227,000 | 43,000 | -222,000 | 67,000 | ||||||||||||||||||||||||||
net increase in loans receivable | -47,309,000 | -98,792,000 | -34,578,000 | -130,620,000 | -347,783,000 | -348,092,000 | -172,247,000 | -119,631,000 | -117,657,000 | -83,238,000 | -7,789,000 | -117,233,000 | 213,542,000 | 115,287,000 | -287,065,000 | -122,262,000 | -206,338,000 | -128,948,000 | -123,071,000 | -45,415,000 | |||||||||||||
net cash acquired in acquisitions | |||||||||||||||||||||||||||||||||
transfer of loans receivable to real estate owned | 0 | ||||||||||||||||||||||||||||||||
net (decrease) in short-term borrowings | |||||||||||||||||||||||||||||||||
net decrease in deposits | -47,856,000 | -17,153,000 | |||||||||||||||||||||||||||||||
provision for (reversal of) credit losses | 971,000 | 1,516,000 | 1,539,000 | 1,459,000 | |||||||||||||||||||||||||||||
decrease in accrued interest receivable | -33,000 | -1,228,000 | -3,747,000 | -1,880,000 | 412,000 | 526,000 | 424,000 | 439,000 | 374,000 | 786,000 | |||||||||||||||||||||||
(increase) in other assets | -9,268,000 | 4,983,000 | 542,000 | ||||||||||||||||||||||||||||||
purchases of equity securities | 0 | ||||||||||||||||||||||||||||||||
proceeds from term note | |||||||||||||||||||||||||||||||||
net cash acquired in acquisition | 0 | 0 | |||||||||||||||||||||||||||||||
acquisition: | |||||||||||||||||||||||||||||||||
non-cash assets acquired: | |||||||||||||||||||||||||||||||||
debt securities available for sale | 0 | 0 | |||||||||||||||||||||||||||||||
equity securities | 0 | 0 | |||||||||||||||||||||||||||||||
federal home loan bank stock | 0 | 0 | |||||||||||||||||||||||||||||||
loans receivable | 0 | 0 | |||||||||||||||||||||||||||||||
accrued interest receivable | 0 | 0 | |||||||||||||||||||||||||||||||
office properties and equipment | 0 | 0 | |||||||||||||||||||||||||||||||
goodwill and intangibles | 0 | ||||||||||||||||||||||||||||||||
deferred tax asset | 0 | ||||||||||||||||||||||||||||||||
bank-owned life insurance | 0 | 0 | |||||||||||||||||||||||||||||||
other assets | 0 | 0 | |||||||||||||||||||||||||||||||
total non-cash assets acquired | 0 | 0 | |||||||||||||||||||||||||||||||
liabilities assumed: | |||||||||||||||||||||||||||||||||
deposits | 0 | 0 | |||||||||||||||||||||||||||||||
borrowings | 0 | 0 | |||||||||||||||||||||||||||||||
advance payments by borrowers for taxes and insurance | 0 | 0 | |||||||||||||||||||||||||||||||
accrued expenses and other liabilities | 0 | 0 | |||||||||||||||||||||||||||||||
total liabilities assumed | 0 | 0 | |||||||||||||||||||||||||||||||
net non-cash liabilities assumed | 0 | ||||||||||||||||||||||||||||||||
net cash and cash equivalents acquired in acquisition | 0 | 0 | |||||||||||||||||||||||||||||||
excise tax on stock repurchases | 475,000 | ||||||||||||||||||||||||||||||||
gain on securities transactions | 0 | -10,000 | 0 | 0 | 0 | -370,000 | -1,256,000 | -339,000 | -126,000 | ||||||||||||||||||||||||
loss on write-down of office properties and equipment | |||||||||||||||||||||||||||||||||
loss on write-down of mortgage servicing rights | 0 | 41,000 | 0 | 34,000 | |||||||||||||||||||||||||||||
proceeds from sales of loans receivable | 6,690,000 | 6,047,000 | 7,321,000 | 15,555,000 | 1,398,000 | 7,790,000 | -6,828,000 | 9,311,000 | 28,344,000 | 0 | |||||||||||||||||||||||
payments from long-term borrowings | |||||||||||||||||||||||||||||||||
payment of subordinated debt | |||||||||||||||||||||||||||||||||
restricted stock forfeitures | -8,000 | 0 | -3,000 | -13,000 | |||||||||||||||||||||||||||||
initial recognition of operating lease right-of-use asset | |||||||||||||||||||||||||||||||||
initial recognition of operating lease liabilities | 0 | 0 | |||||||||||||||||||||||||||||||
income tax payments, net of | 1,310,000 | 10,070,000 | 1,849,000 | 9,215,000 | -687,000 | -1,723,000 | 10,949,000 | 1,400,000 | 881,000 | ||||||||||||||||||||||||
(decrease) in deferred compensation obligations under rabbi trust | |||||||||||||||||||||||||||||||||
amortization of deferred loan fees, costs, and purchased premiums and discounts | |||||||||||||||||||||||||||||||||
(reversal of) provision for loan losses | -7,392,000 | 480,000 | -1,761,000 | -1,280,000 | |||||||||||||||||||||||||||||
loss on real estate owned | 0 | 0 | 0 | 1,000 | 11,000 | 32,000 | |||||||||||||||||||||||||||
proceeds from sales of real estate owned | 0 | 0 | 0 | 91,000 | 93,000 | 628,000 | |||||||||||||||||||||||||||
issuance of common stock | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
exercise of options | |||||||||||||||||||||||||||||||||
issuance of treasury stock allocated to restricted stock award grants | |||||||||||||||||||||||||||||||||
net decrease in short-term borrowings | -52,000 | -10,052,000 | -23,323,000 | -23,981,000 | -84,000,000 | ||||||||||||||||||||||||||||
net (decrease) increase in cash and cash equivalents | |||||||||||||||||||||||||||||||||
initial recognition of operating lease right-of-use assets | 0 | ||||||||||||||||||||||||||||||||
debt securities held to maturity | 0 | ||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 0 | 578,000 | 13,000 | 14,000 | |||||||||||||||||||||||||||||
provision for loan losses | 627,000 | 2,516,000 | 5,736,000 | 9,568,000 | 2,519,000 | 1,157,000 | 112,000 | 436,000 | 777,000 | 1,500,000 | 2,000,000 | 3,400,000 | |||||||||||||||||||||
contribution of common stock to columbia bank foundation | 0 | 0 | |||||||||||||||||||||||||||||||
purchase of bank-owned life insurance | 0 | ||||||||||||||||||||||||||||||||
payments of subordinated debt and trust preferred securities | |||||||||||||||||||||||||||||||||
purchase of employee stock ownership plan shares | 0 | 0 | |||||||||||||||||||||||||||||||
restricted stock repurchased on vesting to pay taxes | |||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | |||||||||||||||||||||||||||||||||
proceeds from bank-owned life insurance death benefit | 0 | ||||||||||||||||||||||||||||||||
proceeds from sale of real estate owned | |||||||||||||||||||||||||||||||||
net non-cash liabilities acquired | 0 | ||||||||||||||||||||||||||||||||
purchase of loans receivable | |||||||||||||||||||||||||||||||||
income tax payments | 100,000 | 7,890,000 | 4,000,000 | ||||||||||||||||||||||||||||||
amortization of deferred loan fees and costs, premiums and discounts | 150,000 | -47,000 | 788,000 | 314,000 | |||||||||||||||||||||||||||||
origination of loans held-for-sale | |||||||||||||||||||||||||||||||||
loss on sale of loans | |||||||||||||||||||||||||||||||||
proceeds from sale of equity securities | |||||||||||||||||||||||||||||||||
proceeds from paydowns / maturities / calls of debt securities available for sale | |||||||||||||||||||||||||||||||||
proceeds from paydowns / maturities / calls of debt securities held to maturity | |||||||||||||||||||||||||||||||||
purchase of equity securities | 0 | 1,000 | |||||||||||||||||||||||||||||||
payments on trust preferred securities | |||||||||||||||||||||||||||||||||
net amortization on mortgage servicing rights | -26,000 | -31,000 | -21,000 | 22,000 | |||||||||||||||||||||||||||||
gain on sales of loans | -382,000 | ||||||||||||||||||||||||||||||||
proceeds from paydowns/maturities/calls on debt securities held to maturity | 28,004,000 | 7,039,000 | 2,925,000 | ||||||||||||||||||||||||||||||
death benefit proceeds from bank-owned life insurance | |||||||||||||||||||||||||||||||||
(gain) on sales of loans receivable | -132,000 | ||||||||||||||||||||||||||||||||
proceeds from sales of loans held-for sale | 8,081,000 | ||||||||||||||||||||||||||||||||
purchases of loan receivable | -2,313,000 | ||||||||||||||||||||||||||||||||
loss on securities available for sale | |||||||||||||||||||||||||||||||||
loss on sale of loans receivable | -603,000 | ||||||||||||||||||||||||||||||||
proceeds from sales of securities available for sale | |||||||||||||||||||||||||||||||||
proceeds from paydowns / maturities / calls of securities available for sale | |||||||||||||||||||||||||||||||||
proceeds from paydowns / maturities / calls of securities held to maturity | |||||||||||||||||||||||||||||||||
purchases of securities available for sale | |||||||||||||||||||||||||||||||||
purchases of securities held to maturity | |||||||||||||||||||||||||||||||||
payment for trust preferred securities | 0 | ||||||||||||||||||||||||||||||||
transfer of securities from available for sale to held to maturity | |||||||||||||||||||||||||||||||||
amortization of deferred loan origination fees and costs | 583,000 | ||||||||||||||||||||||||||||||||
amortization on mortgage servicing rights | 17,000 | ||||||||||||||||||||||||||||||||
increase in cash surrender value of bank-owned life insurance | -1,308,000 | -1,064,000 | -1,089,000 | ||||||||||||||||||||||||||||||
proceeds from sales/calls of securities available-for-sale | 1,547,000 | ||||||||||||||||||||||||||||||||
proceeds from principal pay downs / maturities on securities available-for-sale | 19,905,000 | 11,405,000 | 7,009,000 | ||||||||||||||||||||||||||||||
proceeds from principal pay downs / maturities on securities held-to-maturity | 2,393,000 | 1,950,000 | 1,845,000 | ||||||||||||||||||||||||||||||
purchases of securities available-for-sale | -82,653,000 | -174,669,000 | -163,721,000 | ||||||||||||||||||||||||||||||
purchases of securities held-to-maturity | -11,878,000 | -16,506,000 | -108,640,000 | ||||||||||||||||||||||||||||||
purchases of loan receivables | 0 | ||||||||||||||||||||||||||||||||
loan originations, net of principal payments | -198,437,000 | -77,126,000 | -41,157,000 | ||||||||||||||||||||||||||||||
proceeds from bank-owned life insurance | 0 | ||||||||||||||||||||||||||||||||
proceeds from sales of federal home loan bank stock | 11,450,000 | ||||||||||||||||||||||||||||||||
payments for maturities, calls, and payoffs on borrowings | -10,079,100,000 | ||||||||||||||||||||||||||||||||
increase in short-term borrowings | 10,339,100,000 | 1,095,600,000 | 286,000,000 | ||||||||||||||||||||||||||||||
interest | 18,359,000 | ||||||||||||||||||||||||||||||||
transfer of loans to held-for-sale from loans receivable | |||||||||||||||||||||||||||||||||
transfer of securities from available-for-sale to held-to-maturity | |||||||||||||||||||||||||||||||||
gain on sale of loans receivable | |||||||||||||||||||||||||||||||||
gain on real estate owned | |||||||||||||||||||||||||||||||||
proceeds from sales of securities available-for-sale | 9,660,000 | 92,000 | |||||||||||||||||||||||||||||||
amortization of deferred loan origination fees | 439,000 | ||||||||||||||||||||||||||||||||
purchases of loans receivables | -56,095,000 | ||||||||||||||||||||||||||||||||
proceeds of federal home loan bank stock | 6,476,000 | ||||||||||||||||||||||||||||||||
payments for maturities, calls, and payoffs on long-term borrowings | -90,000,000 | ||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -35,477,000 |
