Chimera Investment Corporation(NYSE:CIM)
Chimera Investment Corporation operates as a real estate investment trust (REIT) in the United States. The company, through its subsidiaries, invests in a portfolio of mortgage assets, including residential mortgage loans, agency and non-agency residential mortgage-backed securities, agency mortgage...
Website: http://www.chimerareit.com
Founded: 2007
Full Time Employees: 39
Sector: Real Estate
Industry: REIT-Mortgage
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net interest income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 219,295,000 | 220,329,000 | 209,100,000 | 201,297,000 | 190,616,000 | 192,364,000 | 195,295,000 | 186,717,000 | 186,574,000 | 191,204,000 | 195,591,000 | 196,859,000 | 189,250,000 | 187,286,000 | 188,303,000 | 195,357,000 | 202,175,000 | 221,162,000 | 220,579,000 | 252,677,000 | 243,127,000 | 236,156,000 | 247,905,000 | 245,922,000 | 300,266,000 | 340,662,000 | 330,144,000 | 339,914,000 | 350,389,000 | 348,034,000 | 321,715,000 | 306,436,000 | 297,132,000 | 296,813,000 | 288,644,000 | 251,344,000 | 260,822,000 | 250,953,000 | 221,096,000 | 201,194,000 | 215,804,000 | 243,145,000 | 86,613,000 | 49,056,000 | 35,456,000 | 38,818,000 | 33,629,000 | 29,067,000 | 36,576,000 | 52,031,000 | 51,319,000 | 177,640,000 | 194,235,000 | 206,574,000 | 140,405,000 | 133,522,000 | 128,984,000 | 104,690,000 | 65,077,000 |
interest expense | 144,293,000 | 154,151,000 | 144,089,000 | 135,287,000 | 121,397,000 | 126,541,000 | 128,844,000 | 119,422,000 | 121,468,000 | 126,553,000 | 132,193,000 | 131,181,000 | 119,615,000 | 106,890,000 | 83,464,000 | 78,467,000 | 64,473,000 | 66,599,000 | 71,353,000 | 80,610,000 | 108,066,000 | 120,284,000 | 124,557,000 | 129,256,000 | 142,083,000 | 169,203,000 | 188,551,000 | 198,110,000 | 202,950,000 | 193,919,000 | 174,671,000 | 161,266,000 | 149,251,000 | 140,358,000 | 137,955,000 | 110,231,000 | 106,737,000 | 94,911,000 | 83,227,000 | 62,981,000 | 66,044,000 | 60,456,000 | -9,902,000 | -3,504,000 | -1,726,000 | -1,580,000 | -1,629,000 | -1,833,000 | -2,281,000 | -2,473,000 | -2,326,000 | 7,217,000 | 7,481,000 | 10,849,000 | 10,527,000 | 7,198,000 | 7,374,000 | 9,197,000 | 8,313,000 |
net interest income | 75,002,000 | 66,178,000 | 65,011,000 | 66,010,000 | 69,219,000 | 65,823,000 | 66,451,000 | 67,295,000 | 65,106,000 | 64,651,000 | 63,398,000 | 65,678,000 | 69,635,000 | 80,396,000 | 104,839,000 | 116,890,000 | 137,702,000 | 154,563,000 | 149,226,000 | 172,067,000 | 135,061,000 | 115,872,000 | 123,348,000 | 116,666,000 | 158,183,000 | 171,459,000 | 141,593,000 | 141,804,000 | 147,439,000 | 154,115,000 | 147,044,000 | 145,170,000 | 147,881,000 | 156,455,000 | 150,689,000 | 141,113,000 | 154,085,000 | 156,042,000 | 137,869,000 | 138,213,000 | 149,760,000 | 182,689,000 | 151,469,000 | 113,638,000 | 98,242,000 | 105,287,000 | 100,954,000 | 96,966,000 | 110,340,000 | 139,571,000 | 113,293,000 | 179,878,000 | 186,870,000 | 189,309,000 | 155,731,000 | 154,732,000 | 138,641,000 | 95,493,000 | 56,764,000 |
increase in provision for credit losses | 2,824,000 | 5,322,000 | 2,587,000 | 4,409,000 | 3,387,000 | 4,449,000 | 358,000 | 3,684,000 | 1,347,000 | 2,330,000 | 3,217,000 | 2,762,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other income | 95,000,000 | -23,783,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains on derivatives | 18,150,000 | 27,303,000 | -7,907,000 | -2,554,000 | -6,469,000 | 276,000 | -14,457,000 | 11,955,000 | 5,189,000 | -15,871,000 | 17,000 | 17,994,000 | -8,551,000 | -10,171,000 | 10,307,000 | -1,618,000 | 201,000,000 | 83,656,000 | 31,620,000 | -132,171,000 | -89,315,000 | -319,673,000 | 71,197,000 | 25,895,000 | 81,419,000 | 9,204,000 | 5,802,000 | 4,896,000 | 101,475,000 | 27,628,000 | 22,100,000 | -101,110,000 | 88,028,000 | 4,055,000 | 12,975,000 | -22,497,000 | -2,198,000 | 27,000 | |||||||||||||||||||||
realized gains on derivatives | 2,870,000 | -3,964,250 | 2,015,000 | -17,954,000 | 82,000 | 641,000 | -4,864,000 | -17,317,000 | -6,822,000 | -34,134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
periodic interest on derivatives | 1,834,000 | 5,422,000 | 5,751,000 | 5,067,000 | 4,135,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on derivatives | 22,854,000 | 15,230,000 | -141,000 | -15,441,000 | -2,252,000 | 5,460,000 | -12,532,000 | 1,609,000 | 10,665,000 | -10,575,000 | 4,911,000 | 15,331,000 | -39,866,000 | -12,362,000 | 10,185,000 | -304,052,000 | 78,030,000 | -136,672,000 | -237,079,000 | -204,638,000 | -315,877,000 | 74,078,000 | 24,502,000 | 94,504,000 | 1,363,000 | -21,822,000 | -4,462,000 | 115,523,000 | 13,360,000 | -47,755,000 | -136,537,000 | 40,127,000 | -106,610,000 | -10,177,000 | -42,289,000 | -7,946,000 | -3,364,000 | ||||||||||||||||||||||
investment management and advisory fees | 7,165,000 | 9,128,000 | 8,509,000 | 8,810,000 | 8,936,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income from investment in msr financing receivables | 2,311,000 | 20,000 | 500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains on financial instruments at fair value | -37,536,000 | -17,137,000 | -36,995,000 | 6,971,000 | 128,895,000 | -181,197,000 | 104,012,000 | 11,231,000 | 76,765,000 | 6,815,000 | -43,988,000 | 6,954,000 | 64,592,000 | 112,026,000 | -239,513,000 | -239,246,000 | -370,167,000 | -108,286,000 | 239,524,000 | 36,108,000 | 270,012,000 | 61,378,000 | 260,766,000 | -171,921,000 | -260,887,000 | -112,752,000 | 130,825,000 | 190,748,000 | 200,812,000 | 84,836,000 | -34,306,000 | -18,364,000 | 14,466,000 | 19,042,000 | 67,762,000 | 72,243,000 | -20,665,000 | 32,999,000 | 30,347,000 | 16,871,000 | -37,260,000 | -10,425,000 | 162,921,000 | ||||||||||||||||
net realized losses on sales of investments | -40,428,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on extinguishment of debt | -38,858,000 | 20,000 | 2,122,000 | -2,473,000 | 4,039,000 | 2,309,000 | -2,897,000 | 979,000 | -25,622,000 | -21,777,000 | -237,137,000 | 920,000 | -55,794,000 | 459,000 | 9,926,000 | -608,000 | 7,056,000 | 9,263,000 | 387,000 | 9,670,000 | -1,000 | -48,014,000 | 1,334,000 | -45,000 | -1,766,000 | 5,079,000 | |||||||||||||||||||||||||||||||||
other investment losses | -910,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on origination and sale of loans | 21,385,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income | -64,017,000 | 5,835,000 | -24,191,000 | 1,378,000 | 137,284,000 | 95,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation and benefits | 26,706,000 | 18,201,000 | 13,756,000 | 11,660,000 | 13,085,000 | 17,937,000 | 7,203,000 | 7,011,000 | 9,213,000 | 5,278,000 | 7,124,000 | 7,677,000 | 10,491,000 | 19,167,000 | 10,000,000 | 8,859,000 | 11,353,000 | 11,460,000 | 12,694,000 | 9,230,000 | 13,439,000 | 11,335,000 | 10,287,000 | 10,255,000 | 12,934,000 | 10,205,000 | 12,191,000 | 12,114,000 | 14,370,000 | 9,373,000 | 8,642,000 | 8,689,000 | 8,411,000 | 7,533,000 | 7,671,000 | 7,556,000 | 7,814,000 | 6,911,000 | 6,954,000 | 5,222,000 | |||||||||||||||||||
general and administrative expenses | 12,161,000 | 9,337,000 | 6,936,000 | 6,815,000 | 6,907,000 | 5,596,000 | 5,610,000 | 6,276,000 | 5,720,000 | 7,443,000 | 5,427,000 | 6,471,000 | 5,778,000 | 6,158,000 | 4,836,000 | 5,944,000 | 5,711,000 | 5,574,000 | 5,300,000 | 6,173,000 | 5,198,000 | 6,296,000 | 6,811,000 | 6,562,000 | 5,678,000 | 7,986,000 | 6,528,000 | 7,030,000 | 5,883,000 | 6,972,000 | 5,615,000 | 5,860,000 | 5,489,000 | 4,537,000 | 4,585,000 | 4,040,000 | 4,443,000 | 4,332,000 | 4,238,000 | 4,503,000 | 18,559,000 | 11,149,000 | 5,772,000 | 6,210,000 | 3,736,000 | 3,624,000 | 5,197,000 | 4,847,000 | 4,658,000 | 2,541,000 | 1,989,000 | 1,830,000 | 1,820,000 | 1,487,000 | 1,798,000 | 1,409,000 | 1,160,000 | 1,057,000 | 861,000 |
servicing and asset manager fees | 5,522,000 | 6,011,000 | 6,991,000 | 7,306,000 | 7,431,000 | 7,325,000 | 7,334,000 | 7,470,000 | 7,663,000 | 7,659,000 | 8,139,000 | 8,408,000 | 8,417,000 | 8,883,000 | 8,516,000 | 9,315,000 | 9,291,000 | 8,896,000 | 9,297,000 | 9,081,000 | 9,281,000 | ||||||||||||||||||||||||||||||||||||||
depreciation, amortization, and impairment expense | 9,649,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction expenses | 98,000 | 625,000 | 9,931,000 | 390,000 | 5,688,000 | 4,707,000 | 2,317,000 | 67,000 | 424,000 | 90,000 | 8,456,000 | 6,409,000 | 3,274,000 | 2,341,000 | 6,727,000 | 3,804,000 | 4,242,000 | 3,432,000 | 5,745,000 | 16,437,000 | 3,829,000 | 1,624,000 | 4,710,000 | 4,906,000 | 6,639,000 | 3,415,000 | |||||||||||||||||||||||||||||||||
total other expenses | 54,136,000 | 38,507,000 | 38,562,000 | 27,120,000 | 34,062,000 | 35,886,000 | 22,464,000 | 20,757,000 | 22,663,000 | 20,804,000 | 20,780,000 | 31,012,000 | 28,424,000 | 26,322,000 | |||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -45,974,000 | 28,184,000 | -329,000 | 35,859,000 | 169,052,000 | -146,518,000 | 136,475,000 | 56,695,000 | 129,462,000 | 30,546,000 | 2,245,000 | 36,049,000 | 57,366,000 | 96,919,000 | -186,141,000 | -161,233,000 | -262,864,000 | 16,993,000 | 332,791,000 | 163,233,000 | 161,503,000 | 147,263,000 | 367,391,000 | -54,919,000 | -370,723,000 | 130,355,000 | 106,327,000 | 58,915,000 | 118,147,000 | -102,783,000 | 157,328,000 | 118,144,000 | 239,041,000 | 139,250,000 | 115,156,000 | 162,823,000 | 221,919,000 | 172,830,000 | 74,150,000 | 83,127,000 | 116,187,000 | 67,042,000 | 377,580,000 | 104,769,000 | 100,370,000 | 67,367,000 | 143,207,000 | 79,803,000 | 128,068,000 | 40,781,000 | 80,235,000 | 65,713,000 | 117,961,000 | 164,060,000 | 127,187,000 | 124,580,000 | 125,610,000 | 158,002,000 | 51,644,000 |
income tax expense | -2,064,000 | -148,000 | 251,000 | 409,000 | 1,755,000 | -6,000 | 16,000 | 31,000 | 8,000 | 2,000 | 75,000 | 25,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net income | -43,910,000 | 28,332,000 | -580,000 | 35,450,000 | 167,297,000 | -146,512,000 | 136,459,000 | 56,664,000 | 129,454,000 | 30,544,000 | 2,170,000 | 36,024,000 | 57,366,000 | 97,200,000 | -186,145,000 | -161,327,000 | -262,794,000 | 17,734,000 | 331,468,000 | 163,321,000 | 157,591,000 | 147,235,000 | 367,329,000 | -54,955,000 | -370,755,000 | 130,318,000 | 106,326,000 | 58,760,000 | 118,147,000 | -102,798,000 | 157,321,000 | 118,108,000 | 239,007,000 | 139,232,000 | 115,017,000 | 162,807,000 | 221,901,000 | 172,817,000 | 74,127,000 | 83,098,000 | 116,187,000 | 67,041,000 | 377,580,000 | 104,769,000 | 100,368,000 | 67,367,000 | 143,207,000 | 79,801,000 | 128,068,000 | 40,781,000 | 80,233,000 | 65,884,000 | 117,843,000 | 163,362,000 | 126,435,000 | 124,579,000 | 125,610,000 | 158,002,000 | 51,644,000 |
yoy | -126.25% | -119.34% | -100.43% | -37.44% | 29.23% | -579.68% | 6188.43% | 57.30% | 125.66% | -68.58% | -101.17% | -122.33% | -121.83% | 448.10% | -156.16% | -198.78% | -266.76% | -87.96% | -9.76% | -397.19% | -142.51% | 12.98% | 245.47% | -193.52% | -413.81% | -226.77% | -32.41% | -50.25% | -50.57% | -173.83% | 36.78% | -27.46% | 7.71% | -19.43% | 55.16% | 95.92% | 90.99% | 157.78% | -80.37% | -20.68% | 15.76% | -0.48% | 163.66% | 31.29% | -21.63% | 65.19% | 78.49% | 21.12% | 8.68% | -75.04% | -36.54% | -47.11% | -6.18% | 3.39% | 144.82% | ||||
qoq | -254.98% | -4984.83% | -101.64% | -78.81% | -214.19% | -207.37% | 140.82% | -56.23% | 323.83% | 1307.56% | -93.98% | -37.20% | -40.98% | -152.22% | 15.38% | -38.61% | -1581.87% | -94.65% | 102.95% | 3.64% | 7.03% | -59.92% | -768.42% | -85.18% | -384.50% | 22.56% | 80.95% | -50.27% | -214.93% | -165.34% | 33.20% | -50.58% | 71.66% | 21.05% | -29.35% | -26.63% | 28.40% | 133.14% | -10.80% | -28.48% | 73.31% | -82.24% | 260.39% | 4.38% | 48.99% | -52.96% | 79.46% | -37.69% | 214.04% | -49.17% | 21.78% | -44.09% | -27.86% | 29.21% | 1.49% | -0.82% | -20.50% | 205.94% | |
dividends on preferred stock | 21,097,000 | 21,831,000 | 21,417,000 | 21,426,000 | 21,357,000 | 21,761,000 | 22,787,000 | 22,751,000 | 18,438,000 | 18,437,000 | 18,438,000 | 18,438,000 | 18,438,000 | 18,482,000 | 18,438,000 | 18,438,000 | 18,408,000 | 18,451,000 | 18,438,000 | 18,438,000 | 18,438,000 | 18,437,000 | 18,438,000 | 18,438,000 | 18,438,000 | 18,437,000 | 18,438,000 | 18,438,000 | 17,392,000 | ||||||||||||||||||||||||||||||
net income available to common shareholders | -65,007,000 | 6,501,000 | -21,997,000 | 14,024,000 | 145,940,000 | -168,273,000 | 113,672,000 | 33,913,000 | 111,016,000 | 12,106,000 | -16,268,000 | 17,586,000 | 38,928,000 | 78,718,000 | -204,583,000 | -179,765,000 | -281,202,000 | -717,000 | 313,030,000 | 144,883,000 | 139,153,000 | 128,798,000 | 348,891,000 | -73,393,000 | -389,193,000 | 111,881,000 | 87,888,000 | 40,322,000 | 100,755,000 | -117,235,000 | 147,361,000 | 108,708,000 | 229,607,000 | 129,832,000 | 105,617,000 | 157,524,000 | |||||||||||||||||||||||
net income per share | 0.06 | 0.11 | 0.16 | 0.14 | 0.16 | 0.19 | 0.24 | 0.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.78 | 0.07 | -0.27 | 0.17 | 1.79 | -2.08 | 1.41 | 0.42 | 0.46 | 0.06 | -0.07 | 0.08 | 0.17 | 0.33 | -0.88 | -0.76 | -1.19 | -0.02 | 1.33 | 0.63 | 0.6 | 0.62 | 1.5 | -0.37 | -2.08 | 0.6 | 0.47 | 0.22 | 0.54 | -0.62 | 0.79 | 0.58 | 1.22 | 0.69 | 0.56 | 0.84 | 1.17 | 0.92 | 0.39 | 0.44 | 0.57 | 0.33 | 0.37 | 0.1 | 0.1 | 0.07 | 0.14 | 0.08 | 0.12 | 0.04 | 0.08 | ||||||||
diluted | -0.78 | 0.05 | -0.27 | 0.17 | 1.77 | -2.06 | 1.39 | 0.41 | 0.45 | 0.06 | -0.07 | 0.08 | 0.17 | 0.33 | -0.88 | -0.76 | -1.19 | 0.02 | 1.3 | 0.6 | 0.54 | 0.62 | 1.32 | -0.37 | -2.08 | 0.59 | 0.47 | 0.21 | 0.54 | -0.63 | 0.79 | 0.58 | 1.22 | 0.69 | 0.56 | 0.84 | 1.16 | 0.92 | 0.39 | 0.44 | 0.57 | 0.33 | 0.37 | 0.1 | 0.1 | 0.07 | 0.14 | 0.08 | 0.12 | 0.04 | 0.08 | ||||||||
weighted-average number of common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 83,661,145 | 82,175,111 | 81,507,492 | 81,408,087 | 81,350,497 | 80,976,745 | 80,810,861 | 81,334,509 | 243,718,142 | 230,057,356 | 226,734,643 | 231,628,141 | 231,994,620 | 233,938,745 | 231,750,422 | 235,310,440 | 237,012,702 | 233,770,474 | 235,887,296 | 231,638,042 | 230,567,231 | 212,995,533 | 232,127,224 | 199,282,790 | 187,018,602 | 187,156,990 | 187,158,167 | 187,153,007 | 187,112,454 | 187,146,170 | 187,006,777 | 186,994,743 | 187,553,281 | 187,779,794 | 187,779,406 | 187,761,748 | 187,728,634 | 187,729,765 | 187,729,765 | 187,723,472 | 205,492,089 | 205,527,476 | 1,027,183,380 | 1,027,208,949 | 1,027,262,613 | 1,027,121,439 | 1,027,066,041 | 1,027,009,515 | 1,026,841,087 | 1,026,809,700 | 1,026,762,092 | ||||||||
diluted | 83,661,145 | 83,942,704 | 81,507,492 | 82,600,108 | 82,394,218 | 82,157,622 | 81,855,872 | 82,281,890 | 245,154,643 | 232,617,866 | 226,734,643 | 233,867,501 | 235,201,614 | 233,938,745 | 231,750,422 | 235,310,440 | 237,012,702 | 245,496,926 | 240,362,602 | 241,739,536 | 261,435,081 | 226,438,341 | 265,346,359 | 199,282,790 | 187,018,602 | 188,406,444 | 188,440,171 | 188,271,483 | 188,199,711 | 187,748,862 | 187,584,958 | 187,422,145 | 188,176,753 | 188,192,111 | 188,142,551 | 188,195,061 | 188,024,838 | 187,919,792 | 187,925,046 | 187,840,182 | 205,579,639 | 205,566,956 | 1,027,508,880 | 1,027,534,449 | 1,027,588,763 | 1,027,559,189 | 1,027,593,441 | 1,027,595,515 | 1,027,505,030 | 1,027,505,247 | 1,027,489,586 | ||||||||
net realized gains on sales of investments | 19,000 | 1,991,000 | -1,915,000 | -1,469,000 | -3,750,000 | -3,752,000 | -460,000 | -21,758,000 | -5,264,000 | -39,442,000 | -37,031,000 | 7,517,000 | 37,796,000 | -329,000 | 65,041,000 | 26,380,000 | 75,854,000 | 17,687,000 | 1,596,000 | -7,526,000 | 8,603,000 | 1,213,000 | -6,123,000 | 2,167,000 | 1,000 | 4,541,000 | 5,167,000 | 11,120,000 | 3,079,000 | 6,631,000 | -2,674,000 | 9,685,000 | 29,565,000 | 64,107,000 | -4,339,000 | 8,377,000 | 18,816,000 | 54,117,000 | 6,000 | 69,155,000 | 16,010,000 | ||||||||||||||||||
other investment gains | 1,252,000 | 1,945,000 | 2,953,000 | -417,000 | 2,490,000 | 1,366,000 | 1,001,000 | 4,686,000 | -986,000 | 2,381,000 | -421,000 | 117,000 | -2,383,000 | -462,000 | 980,000 | ||||||||||||||||||||||||||||||||||||||||||||
amortization of intangibles and depreciation expenses | 4,333,000 | 948,000 | 949,000 | 951,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investment gains: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
periodic interest cost of swaps | 4,543,000 | 6,789,000 | 6,971,000 | 5,476,000 | 5,296,000 | 4,894,000 | 4,159,000 | 2,819,000 | -1,630,000 | -122,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total other gains | 48,763,500 | 92,846,000 | 13,841,000 | 88,366,000 | -10,971,000 | -37,156,000 | 4,145,000 | 21,888,000 | 57,839,000 | -266,821,000 | -242,781,000 | -370,167,000 | -107,307,000 | 213,902,000 | 21,848,000 | 70,671,000 | 61,969,000 | 270,013,000 | -145,082,000 | -489,085,000 | -7,109,000 | -4,251,000 | -54,465,000 | 4,777,000 | -222,772,000 | 42,912,000 | 8,692,000 | 118,640,000 | 20,405,000 | 2,467,000 | 72,948,000 | 107,312,000 | 49,393,000 | -10,777,000 | -124,106,000 | 17,631,000 | -87,470,000 | 216,851,000 | 7,009,000 | 13,257,000 | -12,422,000 | 48,930,000 | -1,135,000 | 44,037,000 | -18,718,000 | 30,371,000 | -57,907,000 | -52,893,000 | -6,945,000 | -14,068,000 | -11,563,000 | -607,000 | 74,447,000 | 9,321,000 | |||||
increase/(decrease) in benefit from credit losses | 3,062,000 | 3,834,000 | -1,534,000 | 4,497,000 | 240,000 | 91,000 | -386,000 | 453,000 | -126,000 | 13,000 | -1,650,000 | -4,497,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other incomes: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other incomes | 31,095,000 | 37,482,000 | 25,693,000 | 30,845,000 | 30,159,000 | 30,172,000 | 30,723,000 | 30,229,000 | 44,355,000 | 30,565,000 | 27,620,000 | 31,000,000 | 33,507,000 | 22,164,500 | 31,015,000 | 29,216,000 | 29,857,000 | 25,395,000 | 26,587,000 | 26,142,000 | 24,491,000 | 32,537,000 | 24,698,000 | 21,031,000 | 31,987,000 | 15,302,000 | 24,103,000 | 20,362,000 | 10,531,000 | 9,595,000 | 9,043,000 | 6,677,000 | 9,865,000 | 16,295,000 | 14,385,000 | 15,065,000 | 15,082,000 | 14,972,000 | 15,679,000 | 13,598,000 | 11,696,000 | 9,880,000 | 9,753,000 | 7,946,000 | |||||||||||||||
income tax benefit | -281,000 | 4,000 | 94,000 | -70,000 | -741,000 | 1,323,000 | -88,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on terminations of interest rate swaps | -463,966,000 | -8,354,000 | -148,114,000 | -95,211,000 | -108,046,000 | -16,143,000 | -60,158,000 | -458,000 | -31,124,000 | -68,579,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net realized gains on derivatives | -41,086,000 | 2,728,000 | -20,178,000 | -9,697,000 | -7,277,000 | 3,796,000 | 2,881,000 | -1,393,000 | 13,085,000 | -7,841,000 | -11,481,000 | -9,358,000 | 14,048,000 | -14,268,000 | -9,697,000 | -34,969,000 | -16,777,000 | -42,086,000 | -23,152,000 | -19,792,000 | -5,748,000 | -3,391,000 | |||||||||||||||||||||||||||||||||||||
income taxes | 3,912,000 | 28,000 | 62,000 | 36,000 | 32,000 | 37,000 | 1,000 | 155,000 | 15,000 | 7,000 | 36,000 | 34,000 | 18,000 | 139,000 | 16,000 | 18,000 | 13,000 | 23,000 | 29,000 | 1,000 | 2,000 | 2,000 | 2,000 | -171,000 | 118,000 | 698,000 | 752,000 | 1,000 | |||||||||||||||||||||||||||||||
net other-than-temporary credit impairment losses | -4,853,000 | -4,269,000 | -7,233,000 | -9,131,000 | -1,158,000 | -11,468,000 | -13,509,000 | -18,701,000 | -14,780,000 | -11,574,000 | -20,955,000 | -10,678,000 | -27,101,000 | -7,815,000 | -1,990,000 | -5,347,000 | -1,534,000 | -16,455,000 | -6,163,000 | -10,014,000 | -65,687,000 | -48,364,000 | -41,176,000 | -1,044,000 | -2,625,000 | -878,000 | -6,893,000 | -2,544,000 | |||||||||||||||||||||||||||||||
servicing fees | 9,105,000 | 8,898,000 | 9,473,000 | 9,989,000 | 9,165,000 | 8,881,000 | 9,280,000 | 8,963,000 | 9,729,000 | 9,766,000 | 9,943,000 | 11,334,000 | 10,715,000 | 10,890,000 | |||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | -6,314,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other-than-temporary impairment losses | -801,000 | -685,000 | -772,000 | -805,000 | -294,000 | -784,000 | -749,000 | -2,713,000 | -1,034,000 | -993,000 | -3,139,000 | -4,423,000 | -2,208,000 | -1,052,000 | -726,000 | -3,813,000 | -400,000 | -2,209,000 | -2,713,000 | -12,474,000 | -56,961,000 | -249,257,000 | -1,926,000 | -4,205,000 | -1,314,000 | -24,746,000 | -22,687,000 | ||||||||||||||||||||||||||||||||
portion of loss recognized in other comprehensive income | -4,052,000 | -3,584,000 | -6,461,000 | -8,326,000 | -864,000 | -10,684,000 | -12,760,000 | -15,988,000 | -13,746,000 | -10,581,000 | -17,816,000 | -6,255,000 | -24,893,000 | -6,763,000 | -1,264,000 | -1,534,000 | -1,134,000 | -14,246,000 | -6,163,000 | -7,301,000 | -53,213,000 | ||||||||||||||||||||||||||||||||||||||
deal expenses | 3,783,000 | 1,372,000 | 2,095,000 | 1,088,000 | 3,357,000 | 1,345,000 | 11,353,000 | 4,402,000 | 13,022,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
dividend on preferred stock | 7,190,000 | 9,960,000 | 9,400,000 | 9,400,000 | 9,400,000 | 9,400,000 | 5,283,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per share of common stock | 0.375 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.48 | 0.48 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.11 | ||||||||||||||||||||||||||||||||||||||||
other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
servicing fees of consolidated vies | 9,588,000 | 8,039,000 | 9,788,000 | 7,773,000 | 5,577,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
management fees | 10,196,000 | 10,326,000 | 9,381,000 | 6,271,000 | 6,221,000 | 6,570,000 | 6,498,000 | 6,449,000 | 13,051,000 | 12,903,000 | 12,909,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
expense recoveries from manager | -4,652,000 | -1,113,000 | -1,975,000 | -2,164,000 | -681,000 | -1,082,000 | -3,315,000 | -1,855,000 | -1,910,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net management fees | 5,544,000 | 9,213,000 | 7,406,000 | 4,107,000 | 5,540,000 | 5,488,000 | 3,183,000 | 4,594,000 | 11,141,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income: | -144,305 | 244,732 | 166,707 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on available-for-sale securities | 23,514.75 | -18,364 | 53,015 | 59,408 | -117,742 | -19,912 | -74,155 | 100,647 | 37,503 | -33,176 | -22,582 | 117,594 | 260,891 | -4,021 | 170,186 | -58,429 | -112,067 | -180,153 | 20,408 | -151,524 | 241,581 | ||||||||||||||||||||||||||||||||||||||
reclassification adjustment for net incomees included in net income for other-than-temporary credit impairment losses | 10,801.75 | 11,574 | 20,955 | 10,678 | 27,101 | 7,815 | 6,163 | 10,014 | 41,176 | 1,044 | 2,625 | 878 | 6,893 | 2,544 | |||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for net realized losses (gains) included in net income | -3,338.5 | -2,680 | -9,062 | -1,612 | -10,059 | -29,076 | -62,477 | 37 | -8,377 | -18,816 | -54,117 | -6 | -69,155 | -446 | -28 | 22,420 | |||||||||||||||||||||||||||||||||||||||||||
other comprehensive income | 30,978 | -9,470 | 64,908 | 68,474 | -100,700 | -41,173 | -134,642 | 58,185 | 30,660 | -35,537 | -76,699 | 123,751 | 201,750 | 61,666 | 155,488 | -17,281 | -88,603 | -160,752 | 21,771 | ||||||||||||||||||||||||||||||||||||||||
comprehensive income | 113,488.5 | 163,347 | 139,035 | 151,572 | 15,487 | 25,868 | 242,938 | 162,954 | 131,028 | 31,830 | 66,508 | 203,552 | 329,818 | 102,447 | 235,721 | 48,603 | 29,240 | 2,610 | 148,206 | -19,726 | 370,342 | 324,709 | |||||||||||||||||||||||||||||||||||||
includes interest income of consolidated vies of 131,980 and 150,618 for the quarters ended march 31, 2016 and 2015 respectively. see note 8 for further discussion. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes interest expense of consolidated vies of 39,250 and 46,753 for the quarters ended march 31, 2016 and 2015 respectively. see note 8 for further discussion. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on deconsolidation | 47,846,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for gain on deconsolidation included in net income | -47,846 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | -2,184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes interest income of consolidated vies of 150,618 and 85,211 for the quarters ended march 31, 2015 and 2014 respectively. see note 8 for further discussion. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes interest expense of consolidated vies of 46,753 and 20,699 for the quarters ended march 31, 2015 and 2014 respectively. see note 8 for further discussion. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, assets of consolidated vies | 103,742,000 | 85,262,000 | 85,211,000 | 91,543,000 | 93,936,000 | 96,728,000 | 108,120,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, non-recourse liabilities of consolidated vies | -28,984,000 | -17,176,000 | -20,699,000 | -23,494,000 | -24,982,000 | -26,996,000 | -32,075,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other gains | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment income | 366,330,000 | 115,300,000 | 109,965,000 | 76,410,000 | 149,884,000 | 89,668,000 | 144,363,000 | 55,166,000 | 95,300,000 | 80,795,000 | 132,933,000 | 179,739,000 | 140,785,000 | 136,276,000 | 135,490,000 | 167,755,000 | 59,590,000 | ||||||||||||||||||||||||||||||||||||||||||
other (income) and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income)/expense for change in loan loss provision | -645,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income and expenses | -11,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for net incomees included in net income for other-than- temporary credit impairment losses | 1,990 | 5,347 | 1,534 | 16,455 | 65,687 | -14,252 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains on interest-only rmbs | 5,791,000 | 15,010,000 | -27,874,000 | -12,974,000 | -1,013,000 | -15,393,000 | -2,532,000 | 17,947,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 214,000 | 319,000 | -69,000 | -1,703,000 | 424,000 | 496,000 | -1,059,000 | 167,000 | 1,442,000 | 482,000 | 1,024,000 | 606,000 | 47,000 | 1,130,000 | |||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains on interest rate swaps | 13,178,000 | 5,402,000 | -4,427,000 | -10,992,000 | 812,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized gains on interest rate swaps | -5,391,000 | -5,530,000 | -5,298,000 | -5,194,000 | -4,398,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on interest rate swaps | 7,787,000 | -128,000 | -9,725,000 | -16,186,000 | -3,586,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, non-agency rmbs and securitized loans transferred to consolidated vies | 109,493,000 | 98,349,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, non-agency rmbs and securitized loans transferred to consolidated vies | -19,480,000 | -34,049,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-credit portion of loss recognized in other comprehensive income | 8,597,000 | 208,081,000 | 882,000 | 1,580,000 | 436,000 | 17,853,000 | 20,143,000 | 4,024,000 | 2,080,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, non-retained | 35,030,000 | 28,428,000 | 21,159,000 | 58,090,000 | 49,829,000 | 50,861,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, non-retained | 25,575,000 | 28,312,000 | 27,575,000 | 32,237,000 | 21,421,000 | 33,830,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on interest rate swaps | -25,312,000 | -19,500,000 | 9,831,000 | -13,583,000 | -11,237,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on interest rate swaps | -4,500,000 | -4,297,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on interest rate swaps | -29,812,000 | -23,797,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on interest-only rmbs | 52,000 | -4,442,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on embedded derivatives in interest-only rmbs | -28,175,000 | -2,234,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on sales of investments | 28,000 | -380,000 | 2,744,000 | 2,032,000 | 342,000 | 74,508,000 | 9,321,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
management fee | 13,252,000 | 13,152,000 | 12,750,000 | 11,318,000 | 9,263,000 | 8,114,000 | 8,649,000 | 5,955,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | 0.06 | 0.11 | 0.16 | 0.14 | 0.16 | 0.19 | 0.24 | 0.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares outstanding-basic and diluted | 1,027,195,404 | 1,027,130,496 | 1,027,063,055 | 883,147,726 | 765,475,340 | 670,371,022 | 670,324,864 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized losses on principal write-downs of non-agency rmbs | -22,040,000 | -19,520,000 | -2,517,000 | -326,000 | -949,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for realized losses (gains) included in net income | 16,776 | 485 | 326 | 607 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other gains: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other-than-temporary credit impairment losses | -6,209,000 | -8,575,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net other-than-temporary impairment losses | -2,185,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized losses on principal write-downs | -61,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized losses on terminations of interest rate swaps | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale securities | 238,969 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for net incomees included in net income for other-than-temporary impairments | 2,185 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for realized (gains) losses included in net income | -74,447 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net other-than-temporary impairment losses included in income | -6,495,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares outstanding – basic and diluted | 503,110,132 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-06-30 | 2015-03-31 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 476,218,000 | 278,582,000 | 491,475,000 | 250,223,000 | 253,349,000 | 83,998,000 | 97,326,000 | 162,304,000 | 168,958,000 | 221,684,000 | 138,591,000 | 200,940,000 | 232,392,000 | 264,600,000 | 86,234,000 | 158,455,000 | 165,728,000 | 385,741,000 | 328,455,000 | 346,951,000 | 317,489,000 | 269,090,000 | 325,717,000 | 302,553,000 | 261,491,000 | 109,878,000 | 160,894,000 | 54,034,000 | 122,850,000 | 47,486,000 | 121,046,000 | 90,671,000 | 100,752,000 | 38,055,000 | 168,743,000 | 82,556,000 | 177,714,000 | 156,608,000 | 67,421,000 | 190,453,000 | 49,548,000 | 119,517,000 | 73,871,000 | 40,602,000 | 125,491,000 | 168,153,000 | 131,273,000 | 9,824,000 | 16,080,000 | 16,295,000 | 7,173,000 | 11,949,000 | 44,200,000 | 21,023,000 | 13,121,000 |
non-agency rmbs, at fair value | 756,055,000 | 817,280,000 | 868,838,000 | 1,010,995,000 | 1,059,840,000 | 1,064,169,000 | 1,121,836,000 | 1,051,971,000 | 1,059,863,000 | 1,043,806,000 | 1,024,609,000 | 1,092,205,000 | 1,140,776,000 | 1,147,481,000 | 1,191,298,000 | 1,321,775,000 | 1,458,887,000 | 1,810,208,000 | 1,890,030,000 | 1,919,668,000 | 2,013,478,000 | 2,150,714,000 | 2,218,289,000 | 2,184,170,000 | 2,174,400,000 | 2,614,408,000 | 2,649,834,000 | 2,699,367,000 | 2,538,043,000 | 2,486,130,000 | 2,507,707,000 | 2,593,422,000 | 2,760,711,000 | 2,950,348,000 | 3,111,827,000 | 3,228,391,000 | 3,330,063,000 | 3,437,235,000 | 3,491,480,000 | 3,580,250,000 | 3,937,112,000 | 3,707,439,000 | |||||||||||||
agency mbs, at fair value | 5,228,464,000 | 3,463,485,000 | 2,924,476,000 | 2,675,280,000 | 656,335,000 | 519,218,000 | 1,018,918,000 | 503,295,000 | 65,999,000 | 102,484,000 | 127,706,000 | 136,326,000 | 263,743,000 | 11,615,323,000 | 12,154,575,000 | 12,238,044,000 | 12,188,950,000 | 9,406,092,000 | 6,989,329,000 | 4,557,799,000 | 4,354,872,000 | 3,994,670,000 | 4,101,851,000 | 4,167,754,000 | 4,362,550,000 | 4,481,503,000 | 6,661,289,000 | ||||||||||||||||||||||||||||
loans held for investment, at fair value | 8,227,800,000 | 9,803,615,000 | 10,317,799,000 | 10,640,298,000 | 10,983,840,000 | 11,196,678,000 | 11,283,775,000 | 11,232,975,000 | 11,074,519,000 | 11,397,046,000 | 11,426,932,000 | 11,929,537,000 | 12,382,047,000 | 11,359,236,000 | 11,707,299,000 | 11,894,421,000 | 12,905,280,000 | 12,261,926,000 | 12,533,864,000 | 12,150,868,000 | 12,808,012,000 | 13,112,129,000 | 13,533,252,000 | 13,036,833,000 | 13,306,818,000 | 14,292,815,000 | 13,101,728,000 | 12,301,263,000 | 12,400,203,000 | 12,572,581,000 | 12,729,559,000 | 13,246,521,000 | 13,619,995,000 | 13,538,052,000 | 13,261,360,000 | ||||||||||||||||||||
loans held-for-sale, at fair value | 700,597,000 | 896,117,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable | 76,362,000 | 78,691,000 | 72,232,000 | 74,611,000 | 84,082,000 | 81,386,000 | 76,952,000 | 70,254,000 | 81,147,000 | 76,960,000 | 72,815,000 | 71,281,000 | 73,022,000 | 61,768,000 | 69,330,000 | 70,201,000 | 72,418,000 | 69,513,000 | 74,011,000 | 75,314,000 | 77,562,000 | 81,158,000 | 86,727,000 | 89,387,000 | 93,343,000 | 116,423,000 | 125,601,000 | 121,393,000 | 122,746,000 | 123,442,000 | 114,798,000 | 106,877,000 | 98,669,000 | 99,421,000 | 98,079,000 | 99,669,000 | 79,697,000 | 84,328,000 | 109,644,000 | 65,053,000 | 71,584,000 | 74,596,000 | 31,105,000 | 15,325,000 | 18,661,000 | 17,399,000 | 25,144,000 | 55,539,000 | 57,946,000 | 58,570,000 | 49,088,000 | 47,767,000 | 39,637,000 | 29,444,000 | 27,055,000 |
other assets | 438,624,000 | 408,291,000 | 213,444,000 | 211,822,000 | 167,880,000 | 170,924,000 | 103,472,000 | 106,210,000 | 96,086,000 | 87,018,000 | 96,764,000 | 73,026,000 | 97,582,000 | 133,866,000 | 130,198,000 | 58,811,000 | 61,531,000 | 58,320,000 | 49,844,000 | 53,931,000 | 41,078,000 | 78,822,000 | 75,155,000 | 115,601,000 | 467,451,000 | 194,301,000 | 973,681,000 | 231,828,000 | 500,593,000 | 252,582,000 | 145,655,000 | 106,594,000 | 99,631,000 | 172,876,000 | 168,883,000 | 190,021,000 | 166,350,000 | 216,790,000 | 225,155,000 | 190,855,000 | 164,534,000 | 171,152,000 | 82,182,000 | 11,910,000 | 9,378,000 | 9,453,000 | 12,596,000 | 422,000 | 847,000 | 1,270,000 | 1,212,000 | 360,000 | 1,451,000 | 330,000 | 798,000 |
interests in msr financing receivables | 39,773,000 | 37,294,000 | 35,528,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
derivatives, at fair value | 35,486,000 | 25,187,000 | 2,112,000 | 117,000 | 97,000 | 4,872,000 | 6,328,000 | 14,199,000 | 4,096,000 | 4,389,000 | 3,611,000 | 5,228,000 | 211,000 | 946,000 | 37,468,000 | 155,069,000 | 129,341,000 | 93,171,000 | 22,525,000 | 14,907,000 | 10,889,000 | 9,677,000 | 2,153,000 | 2,832,000 | 5,565,000 | 21,430,000 | 9,788,000 | 25,325,000 | 3,620,000 | 37,607,000 | |||||||||||||||||||||||||
total assets | 15,979,379,000 | 15,808,542,000 | 15,115,495,000 | 14,863,229,000 | 13,205,326,000 | 13,116,490,000 | 13,702,376,000 | 13,131,881,000 | 12,546,572,000 | 12,928,998,000 | 12,887,417,000 | 13,509,643,000 | 14,203,761,000 | 13,401,991,000 | 13,669,320,000 | 14,032,754,000 | 15,241,179,000 | 15,407,403,000 | 16,004,224,000 | 15,860,059,000 | 16,699,262,000 | 17,523,019,000 | 18,093,868,000 | 18,448,151,000 | 19,241,863,000 | 27,118,671,000 | 28,632,289,000 | 27,637,730,000 | 29,337,903,000 | 27,708,639,000 | 25,179,926,000 | 23,262,755,000 | 21,330,728,000 | 21,187,384,000 | 20,818,469,000 | 20,426,650,000 | 16,684,908,000 | 17,168,701,000 | 17,590,239,000 | 15,306,957,000 | 15,751,639,000 | 17,340,659,000 | 12,565,917,000 | 6,707,030,000 | 7,028,255,000 | 7,183,638,000 | 8,254,562,000 | 9,714,205,000 | 10,089,109,000 | 10,258,434,000 | 8,073,700,000 | 7,233,452,000 | 6,156,195,000 | 4,369,480,000 | 4,207,705,000 |
liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
secured financing agreements | 6,987,171,000 | 6,031,182,000 | 4,876,986,000 | 4,563,063,000 | 2,994,191,000 | 2,824,371,000 | 3,228,748,000 | 2,699,299,000 | 2,384,678,000 | 2,432,115,000 | 2,603,911,000 | 2,686,522,000 | 3,195,322,000 | 3,434,765,000 | 2,820,931,000 | 3,148,832,000 | 3,424,405,000 | 3,261,613,000 | 3,788,336,000 | 3,554,428,000 | 4,045,912,000 | 4,636,847,000 | 4,700,037,000 | 5,944,201,000 | |||||||||||||||||||||||||||||||
securitized debt, collateralized by non-agency rmbs | 65,035,000 | 66,579,000 | 67,558,000 | 68,278,000 | 69,990,000 | 71,247,000 | 72,174,000 | 72,121,000 | 73,162,000 | 75,012,000 | 75,819,000 | 77,195,000 | 77,742,000 | 78,542,000 | 79,967,000 | 81,732,000 | 84,188,000 | 87,999,000 | 92,204,000 | 99,559,000 | 107,367,000 | 113,433,000 | 117,904,000 | 124,414,000 | 128,683,000 | 133,557,000 | 139,163,000 | 145,130,000 | 153,179,000 | 159,955,000 | 167,718,000 | 179,742,000 | 194,967,000 | 233,113,000 | 264,866,000 | 303,389,000 | 334,124,000 | 380,715,000 | 424,596,000 | 492,107,000 | 625,270,000 | 671,604,000 | 787,162,000 | 828,663,000 | 1,006,666,000 | 1,128,752,000 | |||||||||
securitized debt at fair value, collateralized by loans held for investment | 5,430,192,000 | 6,721,302,000 | 7,022,941,000 | 6,970,800,000 | 7,198,089,000 | 6,984,495,000 | 7,314,411,000 | 7,078,991,000 | 7,336,345,000 | 7,601,881,000 | 7,598,721,000 | 8,041,276,000 | 7,507,228,000 | 7,100,742,000 | 7,354,311,000 | 7,682,291,000 | 8,010,170,000 | 7,726,043,000 | 7,947,644,000 | 8,371,511,000 | 8,734,372,000 | 8,711,677,000 | 8,757,449,000 | 8,530,111,000 | 7,864,196,000 | 8,179,608,000 | 7,800,786,000 | 7,881,087,000 | 8,124,760,000 | 8,455,376,000 | 8,826,879,000 | 9,340,368,000 | 9,321,154,000 | 9,683,062,000 | 9,511,229,000 | 10,111,293,000 | 6,941,097,000 | 7,191,462,000 | 7,534,277,000 | 3,617,294,000 | 4,265,219,000 | 4,198,192,000 | |||||||||||||
long term debt | 252,040,000 | 251,528,000 | 251,017,000 | 135,211,000 | 134,928,000 | 134,646,000 | 134,437,000 | 62,424,000 | 20,550,000 | 51,772,000 | 51,623,000 | 70,641,000 | 71,600,000 | ||||||||||||||||||||||||||||||||||||||||||
payable for investments purchased | 611,501,000 | 3,267,000 | 193,366,000 | 387,909,000 | 38,477,000 | 454,730,000 | 123,902,000 | 464,038,000 | 6,135,000 | 158,892,000 | 6,237,000 | 7,071,000 | 660,047,000 | 9,282,000 | 644,120,000 | 11,555,000 | 259,796,000 | 477,415,000 | 192,552,000 | 58,467,000 | 76,534,000 | 106,169,000 | 614,583,000 | 246,770,000 | 699,164,000 | 1,256,337,000 | 1,484,572,000 | 921,507,000 | 1,513,657,000 | 1,136,157,000 | 903,424,000 | 784,425,000 | 766,250,000 | 733,142,000 | 1,046,720,000 | 473,269,000 | 520,532,000 | 578,499,000 | 642,169,000 | 582,875,000 | 457,484,000 | 489,784,000 | 2,030,128,000 | 176,152,000 | 4,810,000 | 311,610,000 | 127,693,000 | 279,649,000 | 41,822,000 | 73,460,000 | 270,735,000 | ||||
accrued interest payable | 36,618,000 | 43,032,000 | 38,029,000 | 40,777,000 | 38,164,000 | 41,472,000 | 39,797,000 | 39,039,000 | 35,481,000 | 38,272,000 | 35,670,000 | 37,425,000 | 31,487,000 | 30,696,000 | 25,773,000 | 22,733,000 | 21,422,000 | 20,416,000 | 20,388,000 | 23,128,000 | 24,855,000 | 40,950,000 | 36,451,000 | 41,336,000 | 45,709,000 | 63,600,000 | 81,232,000 | 84,234,000 | 124,759,000 | 110,402,000 | 110,228,000 | 71,405,000 | 69,929,000 | 64,280,000 | 54,853,000 | 67,596,000 | 48,670,000 | 49,743,000 | 60,171,000 | 45,873,000 | 27,858,000 | 39,371,000 | 9,018,000 | 1,867,000 | 1,343,000 | 1,297,000 | 2,928,000 | 11,538,000 | 11,529,000 | 12,543,000 | 11,641,000 | 11,164,000 | 9,691,000 | 3,199,000 | 2,801,000 |
dividends payable | 40,974,000 | 34,891,000 | 35,395,000 | 34,650,000 | 34,153,000 | 34,265,000 | 33,961,000 | 61,256,000 | 54,849,000 | 54,552,000 | 49,881,000 | 52,344,000 | 63,880,000 | 64,545,000 | 63,860,000 | 85,675,000 | 86,560,000 | 86,152,000 | 85,255,000 | 87,050,000 | 77,355,000 | 77,213,000 | 76,362,000 | 75,554,000 | 98,434,000 | 98,568,000 | 98,006,000 | 97,091,000 | 99,050,000 | 95,986,000 | 96,809,000 | 95,807,000 | 95,335,000 | 95,000,000 | 94,809,000 | 97,008,000 | 97,005,000 | 90,645,000 | 90,504,000 | 90,367,000 | 98,677,000 | 98,679,000 | 92,455,000 | 92,454,000 | 92,440,000 | 92,436,000 | 112,946,000 | 133,443,000 | 133,425,000 | 143,676,000 | 174,445,000 | 158,811,000 | 113,793,000 | 80,311,000 | 37,705,000 |
accounts payable and other liabilities | 92,089,000 | 82,308,000 | 53,605,000 | 37,709,000 | 53,030,000 | 45,075,000 | 17,634,000 | 13,445,000 | 10,336,000 | 9,355,000 | 22,721,000 | 28,407,000 | 18,668,000 | 16,616,000 | 26,654,000 | 26,937,000 | 17,910,000 | 11,574,000 | 29,297,000 | 17,935,000 | 14,597,000 | 5,721,000 | 23,899,000 | 18,286,000 | 14,827,000 | 6,163,000 | 31,380,000 | 25,012,000 | 45,447,000 | 16,469,000 | 18,585,000 | 13,818,000 | 9,426,000 | 21,331,000 | 13,445,000 | 9,176,000 | 16,694,000 | 15,309,000 | 10,257,000 | 5,594,000 | 873,000 | 715,000 | 1,094,000 | 1,625,000 | 3,249,000 | 2,299,000 | 1,572,000 | 1,583,000 | 1,355,000 | 1,234,000 | 393,000 | 810,000 | 489,000 | 752,000 | 487,000 |
total liabilities | 13,515,620,000 | 13,235,848,000 | 12,544,257,000 | 12,238,698,000 | 10,561,262,000 | 10,590,301,000 | 10,965,064,000 | 10,490,613,000 | 9,900,986,000 | 10,370,079,000 | 10,392,960,000 | 10,930,240,000 | 11,554,374,000 | 10,735,188,000 | 11,015,616,000 | 11,059,755,000 | 11,904,451,000 | 11,671,212,000 | 12,155,676,000 | 12,232,628,000 | 13,132,764,000 | 13,743,633,000 | 14,397,326,000 | 15,052,272,000 | 15,998,009,000 | 23,165,378,000 | 24,637,245,000 | 23,668,780,000 | 25,384,726,000 | 24,004,810,000 | 21,266,745,000 | 19,612,613,000 | 17,659,985,000 | 17,540,953,000 | 17,241,782,000 | 16,914,562,000 | 13,561,375,000 | 14,131,901,000 | 14,627,159,000 | 12,393,322,000 | 12,311,574,000 | 13,817,464,000 | 9,125,216,000 | 3,336,880,000 | 3,460,956,000 | 3,555,805,000 | 5,083,970,000 | 6,360,136,000 | 6,650,570,000 | 6,716,044,000 | 4,390,694,000 | 4,331,105,000 | 3,861,248,000 | 2,261,096,000 | |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value of 0.01 per share, 100,000,000 shares authorized: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
8.00% series a cumulative redeemable: 5,800,000 shares issued and outstanding, respectively | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | |||||||||||||||||||
8.00% series b cumulative redeemable: 13,000,000 shares issued and outstanding, respectively | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | ||||||||||||||||||||||
7.75% series c cumulative redeemable: 10,400,000 shares issued and outstanding, respectively | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | 104,000 | ||||||||||||||||||||||||||
8.00% series d cumulative redeemable: 8,000,000 shares issued and outstanding, respectively | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | ||||||||||||||||||||||||||||||
common stock: par value 0.01 per share... | 836,000 | 834,000 | 811,000 | 810,000 | 810,000 | 809,000 | 809,000 | 805,000 | 2,415,000 | 2,414,000 | 2,268,000 | 2,263,000 | 2,321,000 | 2,318,000 | 2,318,000 | 2,317,000 | 2,370,000 | 2,370,000 | 2,369,000 | 2,356,000 | 2,306,000 | 2,306,000 | 2,322,000 | 2,320,000 | 1,860,000 | 1,873,000 | 1,872,000 | 1,872,000 | 1,871,000 | 1,871,000 | 1,870,000 | 1,870,000 | 1,870,000 | 1,878,000 | 1,878,000 | 1,878,000 | 1,877,000 | 1,877,000 | 1,877,000 | 1,877,000 | 10,277,000 | 10,277,000 | 10,273,000 | 10,273,000 | 10,271,000 | 10,271,000 | 10,268,000 | 10,264,000 | 10,263,000 | 10,262,000 | 10,261,000 | 8,822,000 | 6,694,000 | ||
additional paid-in-capital | 4,432,076,000 | 4,429,009,000 | 4,399,548,000 | 4,397,084,000 | 4,394,600,000 | 4,390,516,000 | 4,378,750,000 | 4,375,538,000 | 4,371,502,000 | 4,368,520,000 | 4,291,775,000 | 4,289,449,000 | 4,320,803,000 | 4,318,388,000 | 4,314,942,000 | 4,312,604,000 | 4,360,340,000 | 4,359,045,000 | 4,357,526,000 | 4,352,986,000 | 4,320,419,000 | 4,538,029,000 | 4,517,819,000 | 4,515,043,000 | 4,255,054,000 | 4,275,963,000 | 4,274,721,000 | 4,272,001,000 | 4,268,063,000 | 4,072,093,000 | 4,069,868,000 | 3,816,631,000 | 3,814,391,000 | 3,825,832,000 | 3,824,680,000 | 3,824,197,000 | 3,508,779,000 | 3,367,943,000 | 3,367,322,000 | 3,366,670,000 | 3,606,685,000 | 3,606,642,000 | 3,605,358,000 | 3,605,306,000 | 3,604,790,000 | 3,604,714,000 | 3,603,936,000 | 3,603,040,000 | 3,602,671,000 | 3,602,339,000 | 3,601,890,000 | 3,056,659,000 | 2,290,636,000 | 2,290,328,000 | |
accumulated other comprehensive income | 137,737,000 | 146,295,000 | 149,432,000 | 152,435,000 | 157,770,000 | 159,449,000 | 183,646,000 | 174,102,000 | 185,447,000 | 185,668,000 | 181,227,000 | 210,674,000 | 224,755,000 | 229,345,000 | 244,204,000 | 305,730,000 | 364,099,000 | 405,054,000 | 438,915,000 | 456,113,000 | 493,651,000 | 558,096,000 | 554,981,000 | 537,510,000 | 502,491,000 | 708,336,000 | 769,070,000 | 739,090,000 | 672,988,000 | 626,832,000 | 627,936,000 | 671,651,000 | 709,244,000 | 813,118,000 | 780,283,000 | 727,711,000 | 718,106,000 | 897,703,000 | 907,173,000 | 842,265,000 | 904,807,000 | 1,005,507,000 | 1,079,648,000 | 1,021,463,000 | 1,001,451,000 | 1,036,988,000 | 588,941,000 | 29,972,000 | 25,297,000 | 113,899,000 | 274,651,000 | 22,444,000 | 144,978,000 | ||
cumulative earnings | 4,527,700,000 | 4,571,610,000 | 4,543,278,000 | 4,543,858,000 | 4,508,408,000 | 4,341,111,000 | 4,487,623,000 | 4,351,164,000 | 4,294,500,000 | 4,165,046,000 | 4,134,502,000 | 4,132,332,000 | 4,096,308,000 | 4,038,942,000 | 3,941,742,000 | 4,127,887,000 | 4,289,214,000 | 4,552,008,000 | 4,534,274,000 | 4,202,806,000 | 4,039,485,000 | 3,881,894,000 | 3,734,659,000 | 3,367,330,000 | 3,422,285,000 | 3,793,040,000 | 3,662,722,000 | 3,556,396,000 | 3,497,636,000 | 3,379,489,000 | 3,482,287,000 | 3,324,968,000 | 3,206,859,000 | 2,860,244,000 | 2,721,008,000 | 2,605,991,000 | 2,443,184,000 | ||||||||||||||||||
cumulative distributions to stockholders | -6,634,962,000 | -6,575,426,000 | -6,522,203,000 | -6,470,028,000 | -6,417,896,000 | -6,366,068,000 | -6,313,888,000 | -6,260,713,000 | -6,208,650,000 | -6,163,101,000 | -6,115,687,000 | -6,055,687,000 | -5,995,172,000 | -5,922,562,000 | -5,849,874,000 | -5,775,911,000 | -5,679,667,000 | -5,582,658,000 | -5,484,908,000 | -5,387,202,000 | -5,289,735,000 | -5,201,311,000 | -5,113,611,000 | -5,026,696,000 | -4,938,208,000 | -4,826,291,000 | -4,713,713,000 | -4,600,781,000 | -4,487,753,000 | -4,376,748,000 | -4,269,072,000 | -4,165,166,000 | -4,061,809,000 | -3,854,829,000 | -3,751,350,000 | -3,647,877,000 | -3,548,471,000 | ||||||||||||||||||
total stockholders’ equity | 2,463,759,000 | 1,946,609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 15,979,379,000 | 4,207,705,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 2,572,694,000 | 2,571,238,000 | 2,624,531,000 | 2,644,064,000 | 2,526,189,000 | 2,737,312,000 | 2,641,268,000 | 2,645,586,000 | 2,558,919,000 | 2,494,457,000 | 2,579,403,000 | 2,649,387,000 | 2,666,803,000 | 2,653,704,000 | 2,972,999,000 | 3,336,728,000 | 3,736,191,000 | 3,848,548,000 | 3,627,431,000 | 3,566,498,000 | 3,779,386,000 | 3,696,542,000 | 3,395,879,000 | 3,243,854,000 | 3,953,293,000 | 3,995,044,000 | 3,968,950,000 | 3,953,177,000 | 3,703,829,000 | 3,913,181,000 | 3,650,142,000 | 3,670,743,000 | 3,646,431,000 | 3,576,687,000 | 3,512,088,000 | 3,123,533,000 | 3,036,800,000 | 2,963,080,000 | 2,913,635,000 | 3,440,065,000 | 3,523,195,000 | 3,440,701,000 | 3,370,150,000 | 3,567,299,000 | 3,627,833,000 | 3,170,592,000 | 3,354,069,000 | 3,438,539,000 | 3,542,390,000 | 3,683,006,000 | 2,902,347,000 | 2,294,947,000 | 2,191,029,000 | ||
total liabilities and stockholders' equity | 15,808,542,000 | 15,115,495,000 | 14,863,229,000 | 13,205,326,000 | 13,116,490,000 | 13,702,376,000 | 13,131,881,000 | 12,546,572,000 | 12,928,998,000 | 12,887,417,000 | 13,509,643,000 | 14,203,761,000 | 13,401,991,000 | 13,669,320,000 | 14,032,754,000 | 15,241,179,000 | 15,407,403,000 | 16,004,224,000 | 15,860,059,000 | 16,699,262,000 | 17,523,019,000 | 18,093,868,000 | 18,448,151,000 | 19,241,863,000 | 27,118,671,000 | 28,632,289,000 | 27,637,730,000 | 29,337,903,000 | 27,708,639,000 | 25,179,926,000 | 23,262,755,000 | 21,330,728,000 | 21,187,384,000 | 20,818,469,000 | 20,426,650,000 | 16,684,908,000 | 17,168,701,000 | 17,590,239,000 | 15,306,957,000 | 15,751,639,000 | 17,340,659,000 | 12,565,917,000 | 6,707,030,000 | 7,028,255,000 | 7,183,638,000 | 8,254,562,000 | 9,714,205,000 | 10,089,109,000 | 10,258,434,000 | 8,073,700,000 | 7,233,452,000 | 6,156,195,000 | 4,369,480,000 | ||
receivable for investments sold | 189,591,000 | 14,118,000 | 446,225,000 | 75,059,000 | 962,121,000 | 88,536,000 | 197,554,000 | 6,192,000 | 47,185,000 | ||||||||||||||||||||||||||||||||||||||||||||||
agency rmbs, at fair value | 15,148,000 | 38,470,000 | 73,454,000 | 74,104,000 | 60,487,000 | 65,889,000 | 76,820,000 | 86,354,000 | 90,738,000 | 99,988,000 | 107,263,000 | 105,644,000 | 6,490,293,000 | 6,298,875,000 | 7,163,144,000 | 2,052,476,000 | 2,074,811,000 | 2,949,803,000 | 4,952,721,000 | 5,013,760,000 | |||||||||||||||||||||||||||||||||||
agency cmbs, at fair value | 415,796,000 | 427,984,000 | 455,637,000 | 503,231,000 | 761,208,000 | 1,062,131,000 | 1,236,507,000 | 1,355,289,000 | 1,740,368,000 | 1,754,740,000 | 2,612,344,000 | 2,832,716,000 | 2,850,717,000 | ||||||||||||||||||||||||||||||||||||||||||
repurchase agreements | 7,146,996,000 | 13,427,545,000 | 15,002,106,000 | 14,514,719,000 | 15,323,874,000 | 14,030,465,000 | 11,143,102,000 | 9,127,048,000 | 7,202,924,000 | 6,709,821,000 | 6,254,153,000 | 5,851,204,000 | 1,808,797,000 | 1,568,223,000 | 1,538,820,000 | 1,444,243,000 | 1,377,148,000 | ||||||||||||||||||||||||||||||||||||||
8.00% series d cumulative redeemable: 8,000,000 and 0 shares issued and outstanding, respectively | 80,000 | 80,000 | 80,000 | 80,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
receivable for investment sold | 1,414,478,000 | 11,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
7.75% series c cumulative redeemable: 10,400,000 and 0 shares issued and outstanding, respectively | 104,000 | 104,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
8.00% series b cumulative redeemable: 13,000,000 and 0 shares issued and outstanding, respectively | 130,000 | 130,000 | 130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized loans held for investment, at fair value | 12,713,273,000 | 8,753,653,000 | 8,909,037,000 | 9,212,204,000 | 4,613,492,000 | 5,208,556,000 | 5,132,902,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
repurchase agreements, mbs | 5,600,903,000 | 5,817,519,000 | 5,856,263,000 | 7,545,631,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock: par value 0.01 per share... | 58,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -1,230,723,000 | -1,313,292,000 | -1,297,177,000 | -1,081,704,000 | -1,099,231,000 | -147,361,000 | -52,670,000 | -130,361,000 | |||||||||||||||||||||||||||||||||||||||||||||||
the company's consolidated statements of financial condition include assets of consolidated variable interest entities ("vies") that can only be used to settle obligations and liabilities of the vie for which creditors do not have recourse to the primary beneficiary (chimera investment corp.). as of march 31, 2016 and december 31, 2015, total assets of consolidated vies were 6,795,923 and 7,031,278, respectively, and total liabilities of consolidated vies were 4,121,346 and 4,262,017, respectively. see note 8 for further discussion. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized loans held for investment, net of allowance for loan losses of 0 million and 7 million, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase agreements, rmbs | 6,813,831,000 | 8,296,224,000 | 5,564,554,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized debt, collateralized by loans held for investment | 604,655,000 | 637,190,000 | 712,902,000 | 805,229,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
investment management fees and expenses payable to affiliate | 10,282,000 | 10,368,000 | 6,280,000 | 5,364,000 | 6,857,000 | 5,798,000 | 12,963,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
the company's consolidated statements of financial condition include assets of consolidated variable interest entities ("vies") that can only be used to settle obligations and liabilities of the vie for which creditors do not have recourse to the primary beneficiary (chimera investment corp.). as of june 30, 2015 and december 31, 2014, total assets of consolidated vies were 7,676,471 and 7,924,232, respectively, and total liabilities of consolidated vies were 4,905,804 and 5,111,348, respectively. see note 8 for further discussion. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
the company's consolidated statements of financial condition include assets of consolidated variable interest entities ("vies") that can only be used to settle obligations and liabilities of the vie for which creditors do not have recourse to the primary beneficiary (chimera investment corp.). as of march 31, 2015 and december 31, 2014, total assets of consolidated vies were 7,676,037 and 7,924,232, respectively, and total liabilities of consolidated vies were 4,885,312 and 5,111,348, respectively. see note 8 for further discussion. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior | 230,465,000 | 187,095,000 | 70,000 | 73,000 | 822,000 | 321,483,000 | 347,900,000 | 329,782,000 | 987,685,000 | 1,065,145,000 | 1,429,530,000 | ||||||||||||||||||||||||||||||||||||||||||||
senior interest-only | 220,131,000 | 258,803,000 | 266,651,000 | 264,723,000 | 200,941,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
subordinated | 485,544,000 | 474,786,000 | 438,575,000 | 470,586,000 | 635,627,000 | 2,074,409,000 | 2,173,005,000 | 2,266,560,000 | 2,210,858,000 | 1,866,911,000 | 947,963,000 | ||||||||||||||||||||||||||||||||||||||||||||
subordinated interest-only | 15,609,000 | 16,018,000 | 14,549,000 | 14,047,000 | 22,405,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
pass-through | 7,976,923,000 | 1,868,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
interest-only | 38,627,000 | 42,936,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
subtotal | 9,154,457,000 | 3,008,044,000 | 3,123,405,000 | 3,019,245,000 | 3,978,611,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
assets of consolidated vies: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-agency rmbs transferred to consolidated variable interest entities ("vies"), at fair value | 2,682,308,000 | 2,935,051,000 | 3,058,060,000 | 3,219,691,000 | 3,267,779,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
securitized loans held for investment, net of allowance for loan losses of 9 million, respectively | 714,471,000 | 748,138,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-recourse liabilities of consolidated vies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | -1,254,578,000 | -1,266,892,000 | -1,049,213,000 | -1,024,140,000 | -1,032,553,000 | -289,207,000 | -199,692,000 | -184,110,000 | -203,796,000 | -185,578,000 | |||||||||||||||||||||||||||||||||||||||||||||
repurchase agreements, agency rmbs | 1,561,920,000 | 1,589,325,000 | 1,478,141,000 | 2,502,870,000 | 4,171,190,000 | 4,320,487,000 | 3,870,407,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized loans held for investment, net of allowance for loan losses of 9.5 million and 11.6 million, respectively | 828,265,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized loans held for investment, net of allowance for loan losses of 9.6 million and 11.6 million, respectively | 924,566,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps, at fair value | 35,359,000 | 43,655,000 | 44,970,000 | 19,658,000 | 5,876,000 | 9,988,000 | 24,820,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
securitized loans held for investment, net of allowance for loan losses of 13.8 million and 13.9 million, respectively | 983,587,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized debt, non-agency rmbs transferred to consolidated vies | 1,507,268,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized debt, loans held for investment | 890,374,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior, non-retained | 2,013,798,000 | 2,176,692,000 | 2,368,212,000 | 2,330,568,000 | 1,967,812,000 | 1,646,087,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securitized loans held for investment (held in consolidated vies), net of allowance for loan losses of 7.0 million and 6.6 million, respectively | 286,009,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase agreements, non-agency rmbs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized debt, loans held for investment, issued by consolidated vies | 230,767,000 | 245,984,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized debt, non-agency rmbs, issued by consolidated vies, non-retained | 1,753,228,000 | 1,904,936,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investment management fees payable to affiliate | 13,417,000 | 13,196,000 | 12,807,000 | 12,422,000 | 11,411,000 | 8,114,000 | 9,071,000 | 5,955,000 | |||||||||||||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized loans held for investment (held in consolidated vies), net of allowance for loan losses of 7.5 million and 6.6 million, respectively | 302,879,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated financial statements at december 31, 2010. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-agency mortgage-backed securities, at fair value | 1,996,460,000 | 1,746,543,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
agency mortgage-backed securities, at fair value | 4,879,382,000 | 2,133,584,000 | 1,884,193,000 | 1,558,795,000 | 1,823,308,000 | 1,889,550,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securitized loans held for investment (held in consolidated vies), net of allowance for loan losses of 8.0 million and 6.6 million, respectively | 326,295,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized debt issued by consolidated vies, | 266,363,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized debt issued by consolidated vies, non-retained | 2,091,371,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized loans held for investment, net of allowance for loan losses of 6.6 million and 4.6 million, respectively | 353,532,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase agreements with affiliates | 147,417,000 | 153,076,000 | 123,483,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized debt | 289,236,000 | 320,552,000 | 364,665,000 | 414,339,000 | 442,782,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
securitized debt, non-retained | 1,956,079,000 | 1,955,665,000 | 1,636,437,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized loans held for investment, net of allowance for loan losses of 6.0 million and 4.6 million, respectively | 389,315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated financial statements at december 31, 2009. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized loans held for investment, net of allowance for loan losses of 4.6 million and 4.6 million, respectively | 441,347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized loans held for investment, net of allowance for loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses of 3.0 million and 1.6 million, respectively | 498,915,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilites | 2,178,451,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized, 670,324,854 and 177,198,212 shares issued and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding, respectively | 6,693,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -53,322,000 | -220,030,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated statements of financial condition at december 31, 2008. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitized loans held for investment, net of allowance for loan losses of 3.0 million and 1.6 million, respectively | 530,638,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: par value .01 per share; 1,000,000,000 shares authorized, 670,325,786 and 177,198,212 shares issued and outstanding, respectively | 6,692,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 2,290,308,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
derived from the audited consolidated statement of financial condition at december 31, 2008. |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2022-12-31 | 2022-09-30 | 2021-12-31 | 2021-09-30 | 2020-12-31 | 2020-09-30 | 2019-12-31 | 2019-09-30 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2009-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||
net income | -43,910,000 | 28,332,000 | -580,000 | 35,450,000 | 167,297,000 | -146,512,000 | 136,459,000 | 56,664,000 | 129,454,000 | 30,544,000 | 2,170,000 | 97,200,000 | -186,145,000 | 17,734,000 | 331,468,000 | 147,235,000 | 367,329,000 | 130,318,000 | 106,326,000 | 157,319,000 | 118,109,000 | 239,007,000 | 139,236,000 | -48,259,000 | 377,580,000 | 67,367,000 | 128,068,000 | 158,002,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||
amortization of investment discounts/premiums | -9,171,000 | -13,588,000 | -11,605,000 | 3,506,000 | -2,984,000 | -5,732,000 | -6,311,000 | 11,152,000 | 5,753,000 | -638,000 | 4,692,000 | -7,144,000 | 14,843,000 | 9,426,000 | 22,612,000 | 9,199,000 | 32,391,000 | 6,790,000 | 22,555,000 | 11,120,000 | 8,780,000 | 2,521,000 | -8,872,000 | 6,601,000 | -11,359,000 | -15,608,000 | -16,405,000 | |
accretion of deferred financing costs, debt issuance costs, and securitized debt discounts/premiums | 4,377,000 | |||||||||||||||||||||||||||
net unrealized losses on derivatives | -18,150,000 | -27,303,000 | 7,908,000 | 2,555,000 | 6,469,000 | -276,000 | 14,457,000 | -11,955,000 | -5,189,000 | 15,871,000 | -17,000 | -81,419,000 | ||||||||||||||||
proceeds for derivative settlements | 111,000 | 0 | 0 | 17,317,000 | -2,800,000 | 0 | 0 | |||||||||||||||||||||
margin received on derivatives | 36,901,000 | -8,916,000 | 18,862,000 | -84,600,000 | 4,711,000 | 8,264,000 | -574,000 | -24,561,000 | 6,622,000 | -7,833,000 | 9,672,000 | 43,891,000 | ||||||||||||||||
net unrealized losses on financial instruments at fair value | 37,536,000 | 17,139,000 | 36,994,000 | -6,971,000 | -128,895,000 | 181,197,000 | -104,013,000 | -11,230,000 | -76,765,000 | -6,815,000 | 43,988,000 | -14,466,000 | ||||||||||||||||
net realized losses on sales of investments | 40,428,000 | 23,268,000 | -1,991,000 | 1,469,000 | 0 | 0 | 3,750,000 | 3,752,000 | 460,000 | |||||||||||||||||||
other investment losses | 910,000 | -1,252,000 | -1,945,000 | -2,953,000 | 417,000 | -2,490,000 | -1,366,000 | -1,001,000 | -4,686,000 | 986,000 | -2,380,000 | |||||||||||||||||
net increase in provision for credit losses | 2,824,000 | 5,322,000 | 2,587,000 | 4,409,000 | 3,387,000 | 4,480,000 | 357,000 | 3,685,000 | 1,347,000 | 2,330,000 | 3,217,000 | |||||||||||||||||
depreciation, amortization, and impairment expense | 9,649,000 | |||||||||||||||||||||||||||
gain on origination sale | -1,569,000 | |||||||||||||||||||||||||||
loss on extinguishment of debt | 38,858,000 | -20,000 | 0 | 0 | -2,122,000 | 2,473,000 | 0 | -9,670,000 | ||||||||||||||||||||
equity-based compensation expense | 2,726,000 | 1,685,000 | 2,123,000 | 2,143,000 | 3,743,000 | 1,470,000 | 3,217,000 | 2,426,000 | 2,982,000 | 3,113,000 | 2,331,000 | 3,446,000 | 2,339,000 | 1,520,000 | -974,000 | 905,000 | 1,578,000 | 1,243,000 | 2,720,000 | 1,805,000 | 2,240,000 | 2,526,000 | 1,152,000 | 450,000 | 51,000 | 76,000 | 73,000 | |
non-cash imputed compensation related to business acquisition | 341,000 | 341,000 | 341,000 | 341,000 | 341,000 | |||||||||||||||||||||||
originations and purchases of mortgage loans held-for-sale | -883,530,000 | |||||||||||||||||||||||||||
sales, settlements and proceeds from sale of loans held-for-sale | 1,070,654,000 | |||||||||||||||||||||||||||
fair value adjustment on mortgage loans held-for-sale | 8,284,000 | |||||||||||||||||||||||||||
changes in operating assets: | ||||||||||||||||||||||||||||
decrease in accrued interest receivable | 2,328,000 | -2,541,000 | 2,379,000 | 9,471,000 | -2,696,000 | -4,436,000 | -6,699,000 | 10,891,000 | -4,185,000 | -4,145,000 | -1,534,000 | 2,120,000 | ||||||||||||||||
decrease in other assets | -67,199,000 | 194,224,000 | -209,326,000 | 34,389,000 | -7,528,000 | -16,707,000 | -3,420,000 | 6,754,000 | -1,143,000 | -2,114,000 | -26,768,000 | 12,501,000 | ||||||||||||||||
changes in operating liabilities: | ||||||||||||||||||||||||||||
increase in accounts payable and other liabilities | 17,117,000 | -9,941,000 | 13,632,000 | -15,532,000 | 6,231,000 | 1,265,000 | 4,189,000 | 3,108,000 | 984,000 | -13,390,000 | 1,211,000 | -10,038,000 | 4,500,000 | -17,723,000 | 11,970,000 | -18,058,000 | 5,613,000 | -25,218,000 | 12,266,000 | 9,842,000 | 4,392,000 | -7,766,000 | 7,884,000 | 10,643,000 | -430,000 | 950,000 | -319,000 | -2,318,000 |
decrease in accrued interest payable | -6,197,000 | |||||||||||||||||||||||||||
net cash from operating activities | 243,318,000 | -152,772,000 | -137,477,000 | -7,429,000 | 48,799,000 | 37,951,000 | 41,416,000 | 69,032,000 | 57,274,000 | 31,327,000 | 44,682,000 | 26,435,000 | 40,631,000 | 109,094,000 | 150,599,000 | 77,275,000 | 162,521,000 | 209,803,000 | 2,287,000 | 183,727,000 | 107,538,000 | 198,478,000 | 125,945,000 | 61,611,000 | 121,149,000 | 83,203,000 | 82,291,000 | 64,079,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 243,318,000 | -152,772,000 | -137,477,000 | -7,429,000 | 48,799,000 | 37,951,000 | 41,416,000 | 69,032,000 | 57,274,000 | 31,327,000 | 44,682,000 | 26,435,000 | 40,631,000 | 109,094,000 | 150,599,000 | 77,275,000 | 162,521,000 | 209,803,000 | 2,287,000 | 183,727,000 | 107,538,000 | 198,478,000 | 125,945,000 | 61,611,000 | 121,149,000 | 83,203,000 | 82,291,000 | 64,079,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||
agency mbs portfolio: | ||||||||||||||||||||||||||||
purchases | -1,299,085,000 | -909,674,000 | -1,394,443,000 | -1,771,742,000 | -150,215,000 | -84,468,000 | -543,250,000 | -79,000 | -90,000 | -458,000 | -1,511,000 | -34,913,000 | -13,063,000 | -47,808,000 | -92,635,000 | -330,693,000 | -224,491,000 | -2,555,173,000 | -2,547,206,000 | -217,579,000 | -739,818,000 | -254,434,000 | -3,122,685,000 | -487,832,000 | -17,665,000 | -1,302,682,000 | ||
sales | 110,770,000 | 917,880,000 | 534,719,000 | 0 | 0 | 34,672,000 | 27,385,000 | 4,861,000 | 38,316,000 | 0 | 0 | 0 | 734,323,000 | 896,164,000 | 0 | 16,012,000 | 552,016,000 | 127,213,000 | 1,331,541,000 | 197,803,000 | 864,291,000 | 994,969,000 | ||||||
principal payments | 110,043,000 | 91,163,000 | 58,575,000 | 29,235,000 | 13,624,000 | 40,599,000 | 31,937,000 | 4,624,000 | 118,000 | 224,000 | 174,000 | 684,000 | 641,000 | 263,688,000 | 140,902,000 | 10,659,000 | 108,708,000 | 964,974,000 | 667,282,000 | 141,383,000 | 95,448,000 | 109,645,000 | 111,258,000 | 206,807,000 | 146,709,000 | 127,328,000 | 186,853,000 | 191,023,000 |
non-agency rmbs portfolio: | ||||||||||||||||||||||||||||
loans held for investment: | ||||||||||||||||||||||||||||
net cash from investing activities | 355,727,000 | -337,038,000 | 58,144,000 | -1,202,834,000 | -175,325,000 | 689,651,000 | -646,222,000 | -113,544,000 | 248,336,000 | 376,787,000 | 367,865,000 | -145,680,000 | 486,295,000 | 707,396,000 | 174,914,000 | 193,331,000 | 1,108,075,000 | 1,025,599,000 | -250,829,000 | -1,831,335,000 | -1,955,594,000 | 63,226,000 | -712,380,000 | 209,976,000 | -2,137,231,000 | 74,011,000 | 1,348,123,000 | -85,352,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||
proceeds from secured financing agreements | 15,721,751,000 | 16,259,630,000 | 16,559,135,000 | 11,949,120,000 | 9,731,442,000 | 8,557,229,000 | 7,991,044,000 | 7,313,384,000 | 6,149,125,000 | 6,800,683,000 | 6,273,368,000 | 9,277,066,000 | 8,694,833,000 | 9,387,432,000 | 11,735,783,000 | 13,285,167,000 | 16,459,998,000 | |||||||||||
payments on secured financing agreements | -14,764,508,000 | -15,570,123,000 | -16,246,642,000 | -10,383,650,000 | -9,567,170,000 | -8,950,140,000 | -7,475,657,000 | -6,997,378,000 | -6,189,537,000 | -6,990,756,000 | -6,354,525,000 | -8,655,850,000 | -9,022,735,000 | -9,914,155,000 | -11,501,875,000 | -13,348,011,000 | -17,755,526,000 | |||||||||||
proceeds from securitized debt borrowings, collateralized by loans held for investment | 0 | 231,078,000 | 0 | 780,166,000 | 1,000 | 139,438,000 | 0 | 93,932,000 | 273,847,000 | 461,897,000 | 382,633,000 | 981,362,000 | 599,395,000 | 1,112,686,000 | 264,756,000 | 660,943,000 | 509,066,000 | 626,155,000 | 579,677,000 | |||||||||
payments on securitized debt borrowings, collateralized by loans held for investment | -1,304,275,000 | -352,977,000 | -287,049,000 | -306,695,000 | -596,609,000 | -296,143,000 | -306,994,000 | -294,770,000 | -272,668,000 | -305,418,000 | -324,379,000 | -345,411,000 | -444,435,000 | -594,268,000 | -817,721,000 | -1,155,916,000 | -459,783,000 | -707,247,000 | -389,076,000 | -739,700,000 | -629,237,000 | -558,917,000 | -490,462,000 | -830,005,000 | -78,638,000 | -92,782,000 | ||
payments on securitized debt borrowings, collateralized by non-agency rmbs | -1,000 | -1,000 | -1,000 | -1,000 | -14,000 | -1,000 | -4,000 | -88,000 | -5,000 | -1,000 | -5,000 | -123,000 | -96,000 | -3,257,000 | -6,435,000 | -2,987,000 | -5,407,000 | -5,281,000 | -5,267,000 | -11,536,000 | -14,744,000 | -10,353,000 | -32,326,000 | -56,426,000 | -46,836,000 | -125,842,000 | ||
common dividends paid | -32,354,000 | -31,897,000 | -30,013,000 | -30,210,000 | -30,582,000 | -30,113,000 | -34,934,000 | -27,220,000 | -26,813,000 | -42,743,000 | -44,025,000 | -53,521,000 | -77,340,000 | -78,402,000 | -81,064,000 | -68,411,000 | -67,671,000 | -93,579,000 | -93,579,000 | -93,503,000 | -93,485,000 | -93,905,000 | -93,889,000 | -98,662,000 | -92,455,000 | -92,436,000 | -92,413,000 | |
preferred dividends paid | -21,097,000 | -21,831,000 | -21,417,000 | -21,426,000 | -21,357,000 | -21,761,000 | -45,538,000 | -18,437,000 | -18,438,000 | 0 | -18,438,000 | -18,482,000 | -18,438,000 | -18,451,000 | -18,438,000 | -18,437,000 | -18,438,000 | -18,437,000 | -18,438,000 | -9,400,000 | -9,400,000 | -9,400,000 | -9,400,000 | |||||
net cash from financing activities | -400,484,000 | 282,801,000 | 320,585,000 | 1,207,138,000 | 295,876,000 | -740,930,000 | 539,828,000 | 37,858,000 | -358,336,000 | -325,021,000 | -474,896,000 | 297,611,000 | -599,147,000 | -759,204,000 | -344,009,000 | -327,233,000 | -1,247,432,000 | -1,286,418,000 | 355,402,000 | 1,677,983,000 | 1,837,975,000 | -224,521,000 | 455,747,000 | -281,038,000 | 2,183,854,000 | -199,876,000 | -1,088,534,000 | 29,175,000 |
net increase in cash, cash equivalents and restricted cash | 198,561,000 | |||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 284,465,000 | |||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 483,026,000 | |||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||
interest received | 212,452,000 | 200,282,000 | 199,874,000 | 214,274,000 | 184,937,000 | 182,198,000 | 182,285,000 | 208,762,000 | 188,140,000 | 186,422,000 | 198,748,000 | 187,704,000 | 204,015,000 | 235,085,000 | 244,495,000 | 250,924,000 | 282,957,000 | 356,631,000 | 348,490,000 | 286,598,000 | 220,287,000 | 151,558,000 | 115,102,000 | 134,498,000 | ||||
interest paid | 146,330,000 | 143,179,000 | 141,602,000 | 128,254,000 | 121,753,000 | 121,556,000 | 123,729,000 | 113,639,000 | 120,317,000 | 119,360,000 | 124,554,000 | 99,426,000 | 80,966,000 | 67,213,000 | 76,004,000 | 114,330,000 | 135,394,000 | 194,051,000 | 199,433,000 | 132,716,000 | 64,791,000 | 6,911,000 | 20,189,000 | 31,116,000 | ||||
income taxes paid | 3,530,000 | |||||||||||||||||||||||||||
change in fair value of contingent earn-out liability | -5,200,000 | 1,100,000 | ||||||||||||||||||||||||||
non-cash investing activities: | ||||||||||||||||||||||||||||
payable for investments purchased | 611,501,000 | -190,099,000 | -194,543,000 | 349,432,000 | 38,477,000 | 330,828,000 | -340,136,000 | 457,903,000 | 6,135,000 | 152,655,000 | -834,000 | -634,838,000 | 632,565,000 | 284,863,000 | 134,085,000 | -508,414,000 | 367,813,000 | -228,235,000 | 563,065,000 | -313,578,000 | 258,028,000 | -1,181,997,000 | ||||||
net change in unrealized gain on available-for sale securities | -8,558,000 | -3,136,000 | -3,004,000 | -5,335,000 | -1,679,000 | -24,197,000 | 9,544,000 | -11,345,000 | -221,000 | 4,441,000 | -29,447,000 | -14,859,000 | -61,526,000 | -33,861,000 | -17,198,000 | 3,115,000 | 17,471,000 | -60,734,000 | 29,980,000 | 32,835,000 | 30,441,000 | -134,642,000 | -35,537,000 | 201,750,000 | ||||
non-cash financing activities: | ||||||||||||||||||||||||||||
dividends declared, not yet paid | 40,974,000 | -504,000 | 745,000 | 497,000 | 34,153,000 | 304,000 | -27,295,000 | 6,407,000 | 54,849,000 | 4,671,000 | -2,463,000 | 685,000 | -21,815,000 | 897,000 | -1,795,000 | 851,000 | 808,000 | 562,000 | 915,000 | |||||||||
amortization of intangibles and depreciation expenses | 4,333,000 | 948,000 | 951,000 | 951,000 | ||||||||||||||||||||||||
origination of mortgage loans held-for-sale | ||||||||||||||||||||||||||||
increase in accrued interest payable | 2,717,000 | -3,038,000 | 3,076,000 | -3,474,000 | 2,035,000 | 763,000 | 3,556,000 | -2,792,000 | 2,603,000 | -1,755,000 | 3,194,000 | 4,767,000 | 458,000 | -2,741,000 | 2,694,000 | -3,077,000 | -15,132,000 | -3,016,000 | 38,908,000 | 1,477,000 | 8,041,000 | 9,445,000 | 11,984,000 | 28,761,000 | -691,000 | -1,123,000 | 398,000 | |
purchase of homexpress | ||||||||||||||||||||||||||||
purchase of palisades | ||||||||||||||||||||||||||||
msr: | ||||||||||||||||||||||||||||
payments on purchases of investment in msr financing receivables | 0 | |||||||||||||||||||||||||||
payments on repurchase of common stock | 0 | -6,892,000 | 0 | -4,783,000 | 0 | 0 | 0 | 0 | 0 | 0 | -14,834,000 | |||||||||||||||||
proceeds on issuance of common stock | ||||||||||||||||||||||||||||
net proceeds from issuance of unsecured debt | 0 | -2,000 | 71,814,000 | |||||||||||||||||||||||||
non-cash consideration paid for homexpress | ||||||||||||||||||||||||||||
accretion (amortization) of deferred financing costs, debt issuance costs, and securitized debt discounts/premiums | 5,234,000 | 4,421,000 | 2,951,000 | 3,309,000 | 4,356,000 | 2,226,000 | 3,942,000 | 4,590,000 | 9,395,000 | 2,541,000 | -542,000 | -643,000 | -1,911,000 | 1,455,000 | -5,954,000 | |||||||||||||
receipt of distributions on investment in msr financing receivables | ||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 241,252,000 | -3,125,000 | 169,350,000 | -13,328,000 | -64,978,000 | -6,654,000 | -52,726,000 | 83,093,000 | -62,349,000 | 178,366,000 | -72,221,000 | 57,286,000 | -18,496,000 | -56,627,000 | 23,164,000 | -51,016,000 | 106,860,000 | 30,375,000 | -10,081,000 | 37,183,000 | -130,688,000 | -9,451,000 | 167,772,000 | -42,662,000 | 341,880,000 | 7,902,000 | ||
cash and cash equivalents at beginning of period | 0 | 0 | 83,998,000 | 0 | 0 | 0 | 221,684,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,569,000 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
cash and cash equivalents at end of period | 241,252,000 | -3,125,000 | 253,348,000 | -13,328,000 | -64,978,000 | -6,654,000 | 168,958,000 | 83,093,000 | -62,349,000 | 178,366,000 | -72,221,000 | 57,286,000 | -18,496,000 | -56,627,000 | 23,164,000 | -51,016,000 | 106,860,000 | 100,752,000 | -130,688,000 | -9,451,000 | 167,772,000 | -42,662,000 | 341,880,000 | 7,902,000 | ||||
receivable for investments sold | ||||||||||||||||||||||||||||
purchase of palisades assets | ||||||||||||||||||||||||||||
contingent earn-out liability | ||||||||||||||||||||||||||||
transfer of investments due to consolidation | ||||||||||||||||||||||||||||
loans held for investment, at fair value | 0 | 0 | ||||||||||||||||||||||||||
securitized debt at fair value, collateralized by loans held for investment | 0 | 4,000 | ||||||||||||||||||||||||||
non-agency rmbs, at fair value | 0 | 0 | ||||||||||||||||||||||||||
payments on convertible debt purchases | 0 | |||||||||||||||||||||||||||
settlement of warrants | 0 | 0 | ||||||||||||||||||||||||||
retained beneficial interests | 0 | 0 | 17,334,000 | 49,811,000 | ||||||||||||||||||||||||
conversion of convertible debt | -1,000 | 5,527,000 | 19,289,000 | 1,200,000 | ||||||||||||||||||||||||
net unrealized losses (gains) on derivatives | 10,171,000 | -10,307,000 | 0 | 0 | -71,197,000 | -9,204,000 | 71,540,000 | -12,975,000 | ||||||||||||||||||||
proceeds (payments) for derivative settlements | 0 | 0 | ||||||||||||||||||||||||||
margin (paid) received on derivatives | -37,933,000 | -8,291,000 | 0 | 0 | 8,482,000 | -6,109,000 | -76,551,000 | -12,087,000 | ||||||||||||||||||||
net unrealized losses (gains) on financial instruments at fair value | -112,026,000 | 239,513,000 | 108,286,000 | -239,523,000 | -61,378,000 | -260,767,000 | 34,306,000 | -19,042,000 | 40,955,000 | |||||||||||||||||||
net realized losses (gains) on sales of investments | 39,442,000 | 0 | 0 | 329,000 | -65,041,000 | 6,123,000 | -1,000 | -3,539,000 | -64,107,000 | -18,816,000 | -69,155,000 | |||||||||||||||||
other investment (gains) losses | 2,383,000 | 463,000 | ||||||||||||||||||||||||||
net increase in benefit from credit losses | 3,834,000 | -1,534,000 | 91,000 | -385,000 | 13,000 | -1,650,000 | ||||||||||||||||||||||
(gain) loss on extinguishment of debt | 0 | 0 | -979,000 | 25,621,000 | -920,000 | 55,797,000 | -9,263,000 | 2,000 | 19,915,000 | |||||||||||||||||||
decrease (increase) in accrued interest receivable | 7,581,000 | 851,000 | 4,498,000 | 1,302,000 | 5,569,000 | 2,663,000 | -7,921,000 | -1,356,000 | 1,810,000 | -29,522,000 | 349,000 | 6,184,000 | ||||||||||||||||
decrease (increase) in other assets | 23,784,000 | -56,857,000 | -13,574,000 | 3,160,000 | -9,768,000 | 33,639,000 | 857,000 | 2,045,000 | 6,151,000 | -7,501,000 | -1,292,000 | 505,000 | ||||||||||||||||
net proceeds from issuance of convertible debt | 0 | 0 | ||||||||||||||||||||||||||
purchase of capped call | 0 | 0 | ||||||||||||||||||||||||||
net proceeds from preferred stock offerings | 0 | 0 | 0 | |||||||||||||||||||||||||
amortization of swaption premium | 112,000 | 76,000 | 159,000 | 430,000 | 727,000 | 1,083,000 | ||||||||||||||||||||||
net other-than-temporary credit impairment losses | 0 | 0 | 7,233,000 | 9,131,000 | 1,158,000 | 11,466,000 | 17,832,000 | 1,990,000 | 16,455,000 | 10,014,000 | ||||||||||||||||||
accretion (amortization) of deferred financing costs and securitized debt discounts/premiums | -7,216,000 | -7,880,000 | -4,046,000 | -5,218,000 | -693,000 | -1,784,000 | ||||||||||||||||||||||
net benefit from credit losses | ||||||||||||||||||||||||||||
proceeds from repurchase agreements | 40,368,661,000 | 36,165,427,000 | 18,195,718,000 | 17,452,612,000 | 13,951,070,000 | 12,085,438,000 | 8,056,926,000 | 8,990,381,000 | 1,956,468,000 | 1,196,444,000 | 8,518,963,000 | |||||||||||||||||
payments on repurchase agreements | -41,943,221,000 | -35,678,265,000 | -16,179,888,000 | -15,528,714,000 | -13,997,248,000 | -11,629,769,000 | -7,719,936,000 | -6,716,771,000 | -1,845,284,000 | -1,899,626,000 | -8,422,275,000 | |||||||||||||||||
acquisition of investments in consolidated vies | ||||||||||||||||||||||||||||
acquisition of securities in consolidated vies | ||||||||||||||||||||||||||||
securitized loans held for investment, at fair value | ||||||||||||||||||||||||||||
securitized debt at fair value | ||||||||||||||||||||||||||||
common dividends declared, not yet paid | 191,000 | -7,294,000 | 6,000 | 4,000 | 3,000 | |||||||||||||||||||||||
securitized loans held for investment: | ||||||||||||||||||||||||||||
net realized losses (gains) on option contracts settled | 0 | |||||||||||||||||||||||||||
proceeds (payments) for derivative sales and settlements | -496,000 | -6,553,000 | ||||||||||||||||||||||||||
(gains) loss on deconsolidation | ||||||||||||||||||||||||||||
benefit from loan losses | -645,000 | -69,000 | 496,000 | 47,000 | ||||||||||||||||||||||||
increase in investment management fees and expenses payable to affiliate | -6,290,000 | 2,260,000 | 1,059,000 | -1,434,000 | ||||||||||||||||||||||||
disposition of investments in consolidated vies | ||||||||||||||||||||||||||||
net proceeds from common stock offerings | -90,167,000 | |||||||||||||||||||||||||||
repurchase of securitized debt borrowings, collateralized by non-agency rmbs | 0 | |||||||||||||||||||||||||||
management fees and expenses paid | ||||||||||||||||||||||||||||
accretion (amortization) of deferred financing costs and | ||||||||||||||||||||||||||||
securitized debt discounts/premiums | 8,865,000 | |||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | ||||||||||||||||||||||||||||
gain on deconsolidation | 0 | |||||||||||||||||||||||||||
agency rmbs portfolio: | ||||||||||||||||||||||||||||
payment of deferred financing costs | 0 | |||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||
management fees and expenses paid to affiliate | 7,121,000 | 5,511,000 | 14,485,000 | |||||||||||||||||||||||||
accretion (amortization) of securitized debt discounts/premiums | 2,718,000 | 4,211,000 | ||||||||||||||||||||||||||
amortization of deferred financing costs | 496,000 | 1,365,000 | 1,215,000 | |||||||||||||||||||||||||
loss on extinguishment of securitized debt | 0 | |||||||||||||||||||||||||||
decrease (increase) in other assets of consolidated vies | ||||||||||||||||||||||||||||
non-agency rmbs transferred to consolidated vies: | ||||||||||||||||||||||||||||
transfer out of non-agency rmbs transferred to consolidated vies | ||||||||||||||||||||||||||||
transfer into non-agency rmbs | ||||||||||||||||||||||||||||
other assets of consolidated vies | ||||||||||||||||||||||||||||
net unrealized losses (gains) on interest-only rmbs | 27,874,000 | 15,393,000 | ||||||||||||||||||||||||||
rmbs portfolio: | ||||||||||||||||||||||||||||
net proceeds from direct purchase and dividend reinvestment | 0 | |||||||||||||||||||||||||||
net unrealized losses (gains) on interest rate swaps | 4,427,000 | |||||||||||||||||||||||||||
proceeds from securitized, collateralized by loans held for investment | ||||||||||||||||||||||||||||
proceeds from securitized debt borrowings, collateralized by non-agency rmbs | ||||||||||||||||||||||||||||
taxes paid | ||||||||||||||||||||||||||||
amortization of debt issue costs of securitized debt | ||||||||||||||||||||||||||||
rmbs transferred to consolidated vies: | ||||||||||||||||||||||||||||
securitized loans: | ||||||||||||||||||||||||||||
proceeds from securitized debt borrowings, loans held for investment | ||||||||||||||||||||||||||||
payments on securitized debt borrowings, loans held for investment | ||||||||||||||||||||||||||||
proceeds from securitized debt borrowings, rmbs transferred to consolidated vies | ||||||||||||||||||||||||||||
payments on securitized debt borrowings, rmbs transferred to consolidated vies | ||||||||||||||||||||||||||||
unrealized losses (gains) on interest rate swaps | ||||||||||||||||||||||||||||
realized losses (gains) on sales of investments | ||||||||||||||||||||||||||||
management fees and expenses paid to affiliates | ||||||||||||||||||||||||||||
amortization of debt issue costs of securitized debt, non-retained | ||||||||||||||||||||||||||||
net incomees (gains) on interest-only rmbs | ||||||||||||||||||||||||||||
unrealized losses (gains) on embedded derivatives in interest-only rmbs | ||||||||||||||||||||||||||||
restricted stock grants | 110,000 | |||||||||||||||||||||||||||
increase in investment management fees payable to affiliate | ||||||||||||||||||||||||||||
mortgage-backed securities portfolio: | ||||||||||||||||||||||||||||
mortgage-backed securities portfolio, non-retained: | ||||||||||||||||||||||||||||
proceeds from securitized debt borrowings, non-retained | ||||||||||||||||||||||||||||
payments on securitized debt borrowings, non-retained | ||||||||||||||||||||||||||||
see notes to consolidated financial statements. | ||||||||||||||||||||||||||||
realized losses on principal write-downs of non-agency rmbs | ||||||||||||||||||||||||||||
payments on securitized debt borrowings | ||||||||||||||||||||||||||||
realized gain on termination of interest rate swaps | ||||||||||||||||||||||||||||
loans held for investment portfolio: | ||||||||||||||||||||||||||||
reverse repurchase agreements | ||||||||||||||||||||||||||||
restricted cash | ||||||||||||||||||||||||||||
net proceeds from common stock offerings to affiliates | ||||||||||||||||||||||||||||
proceeds from securitized debt borrowings | ||||||||||||||||||||||||||||
net payments on termination of interest rate swaps | ||||||||||||||||||||||||||||
accretion of investment discounts | -23,676,000 | |||||||||||||||||||||||||||
cash flows from operating activites: | ||||||||||||||||||||||||||||
realized gain on sale of investments | ||||||||||||||||||||||||||||
increase in accrued interest receivable | -2,389,000 | |||||||||||||||||||||||||||
net expenses from common stock offerings | ||||||||||||||||||||||||||||
non cash investing activities: | ||||||||||||||||||||||||||||
non cash financing activities: | ||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activites: | ||||||||||||||||||||||||||||
unrealized gain on interest rate swaps | ||||||||||||||||||||||||||||
realized (gain) loss on sale of investments | -74,508,000 | |||||||||||||||||||||||||||
realized losses on principal write-downs | ||||||||||||||||||||||||||||
other-than-temporary credit impairments | 2,185,000 | |||||||||||||||||||||||||||
increase in investment management fee payable to affiliate | 5,699,000 | |||||||||||||||||||||||||||
proceeds from collateralized mortgage debt borrowings | ||||||||||||||||||||||||||||
payments on collateralized mortgage debt borrowings | -29,720,000 | |||||||||||||||||||||||||||
dividends paid | -37,705,000 | |||||||||||||||||||||||||||
unrealized (gain) loss on interest rate swaps | ||||||||||||||||||||||||||||
net change in unrealized gain on available–for-sale securities |
