7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 
      
                                                                                
      cash flows from operating activities:
                                                                                
      consolidated net income
    1,316,000,000 1,495,000,000 1,409,000,000 1,676,000,000 1,474,000,000 1,423,000,000 1,280,000,000 1,229,000,000 1,436,000,000 1,413,000,000 1,183,000,000 1,385,000,000 1,367,000,000 1,708,000,000 1,389,000,000 1,834,000,000 1,407,000,000 1,158,000,000 921,000,000 1,401,000,000 932,000,000 876,000,000 467,000,000 822,000,000 467,000,000 386,000,000 317,000,000 360,000,000 584,000,000 339,000,000 223,000,000 9,617,000,000 92,000,000 195,000,000 211,000,000 569,000,000 250,000,000                        -95,000,000 -81,000,000 24,000,000              
      adjustments to reconcile consolidated net income to net cash flows from operating activities:
                                                                                
      depreciation and amortization
    2,160,000,000 2,176,000,000 2,181,000,000 2,168,000,000 2,145,000,000 2,170,000,000 2,190,000,000 2,188,000,000 2,130,000,000 2,172,000,000 2,206,000,000 2,192,000,000 2,177,000,000 2,240,000,000 2,294,000,000 2,280,000,000 2,270,000,000 2,354,000,000 2,441,000,000 2,409,000,000 2,370,000,000 2,428,000,000 2,497,000,000 2,461,000,000 2,415,000,000 2,500,000,000 2,550,000,000 2,534,000,000 2,482,000,000 2,592,000,000 2,710,000,000 2,742,000,000 2,701,000,000 2,595,000,000 2,550,000,000 2,495,000,000 2,437,000,000 1,436,000,000 539,000,000 545,000,000 538,000,000 528,000,000 514,000,000 534,000,000 535,000,000 528,000,000 505,000,000 500,000,000 493,000,000 436,000,000 425,000,000 466,000,000 424,000,000 415,000,000 408,000,000 411,000,000 405,000,000 393,000,000 383,000,000 390,000,000 385,000,000 380,000,000 369,000,000 1,220,217,000,000 327,000,000 329,000,000 321,000,000 329,000,000 332,000,000 328,000,000 321,000,000 329,000,000 334,000,000 334,000,000 331,000,000 330,000,000 
      stock compensation expense
    151,000,000 157,000,000 222,000,000 138,000,000 146,000,000 153,000,000 214,000,000 152,000,000 164,000,000 168,000,000 208,000,000 110,000,000 109,000,000 104,000,000 147,000,000 98,000,000 98,000,000 100,000,000 134,000,000 88,000,000 83,000,000 90,000,000 90,000,000 77,000,000 71,000,000 82,000,000 85,000,000 72,000,000 71,000,000 70,000,000 72,000,000 63,000,000 64,000,000 65,000,000 69,000,000 76,000,000 81,000,000                                        
      noncash interest
    7,000,000 7,000,000 8,000,000 9,000,000 9,000,000 8,000,000 8,000,000 7,000,000 9,000,000                                                                    
      deferred income taxes
    852,000,000 -53,000,000 -27,000,000 -135,000,000 61,000,000 -34,000,000 21,000,000 -34,000,000 17,000,000 -40,000,000 -23,000,000 -78,000,000 50,000,000 77,000,000 38,000,000 158,000,000 297,000,000 215,000,000 156,000,000 213,000,000 151,000,000 115,000,000 -14,000,000 87,000,000 96,000,000 56,000,000 81,000,000 -27,000,000 80,000,000 29,000,000 28,000,000 -9,169,000,000 11,000,000 26,000,000 16,000,000 212,000,000 -6,000,000 -3,192,000,000 28,000,000 11,000,000 -142,000,000 32,000,000 34,000,000 56,000,000 53,000,000 62,000,000 62,000,000 56,000,000 54,000,000 2,000,000 47,000,000 67,000,000 66,000,000 70,000,000 65,000,000 70,000,000 78,000,000 77,000,000 83,000,000 106,000,000 82,000,000 16,000,000 458,000,000 -567,000,000 57,000,000 59,000,000 -276,000,000 55,000,000 57,000,000 57,000,000 37,000,000 38,000,000 55,000,000 68,000,000 79,000,000 
      other
    148,000,000 117,000,000 233,000,000 90,000,000 159,000,000 90,000,000 15,000,000 79,000,000 25,000,000 83,000,000 104,000,000 142,000,000 40,000,000 -132,000,000 -21,000,000 -98,000,000 155,000,000 129,000,000 -5,000,000 11,000,000 -4,000,000 3,000,000 -20,000,000 10,000,000 -3,000,000 53,000,000 98,000,000 94,000,000 45,000,000 18,000,000 18,000,000 -77,000,000 85,000,000 2,000,000 6,000,000   -29,000,000 27,000,000 23,000,000 22,000,000 22,000,000 22,000,000 22,000,000 14,000,000 14,000,000 15,000,000 13,000,000 16,000,000 41,000,000 12,000,000 20,000,000 14,000,000 11,000,000 7,000,000 10,000,000 9,000,000 7,000,000 14,000,000 9,000,000 4,000,000 7,000,000 303,000,000 9,000,000 7,000,000 12,000,000 17,000,000 9,000,000 13,000,000 -35,000,000 3,000,000 22,000,000 12,000,000 10,000,000 
      changes in operating assets and liabilities, net of effects from acquisitions and dispositions:
                                                                                
      accounts receivable
    -48,000,000 -238,000,000 -48,000,000 -30,000,000 -66,000,000 6,000,000 -39,000,000 -33,000,000 -68,000,000 -13,000,000 70,000,000 -80,000,000 -62,000,000 -249,000,000 49,000,000 71,000,000 -62,000,000 -188,000,000 144,000,000 -133,000,000 -74,000,000 97,000,000 136,000,000 59,000,000 -227,000,000 -492,000,000 155,000,000 3,000,000 -117,000,000 -210,000,000 226,000,000 17,000,000 -162,000,000 -175,000,000 236,000,000 -158,000,000 98,000,000 -124,000,000 24,000,000 12,000,000 30,000,000 -58,000,000 21,000,000 -15,000,000 -18,000,000 -36,000,000 18,000,000 -1,000,000 -15,000,000 26,000,000 16,000,000 2,000,000 -24,000,000 40,000,000 -20,000,000 -10,000,000 -19,000,000 24,000,000  8,000,000 -26,000,000 25,000,000 15,000,000 4,000,000 -27,000,000 34,000,000 24,000,000 3,000,000 -42,000,000 18,000,000 -3,000,000 -4,000,000 -66,000,000 37,000,000 -22,000,000 
      prepaid expenses and other assets
    -186,000,000 66,000,000 -235,000,000 -72,000,000 -272,000,000 101,000,000 -366,000,000 -38,000,000 -173,000,000 -25,000,000 -336,000,000 -106,000,000 37,000,000 52,000,000 -185,000,000 -40,000,000 -14,000,000 69,000,000 -182,000,000 116,000,000 -76,000,000 -60,000,000 -104,000,000 -172,000,000 -49,000,000 124,000,000 -300,000,000 -173,000,000 -6,000,000 40,000,000 -131,000,000 39,000,000 60,000,000 60,000,000 -83,000,000 26,000,000 74,000,000 32,000,000 -21,000,000 16,000,000 1,000,000 6,000,000 -26,000,000 12,000,000 -10,000,000 6,000,000 -17,000,000  -7,000,000 10,000,000 -16,000,000 4,000,000 -1,000,000 -3,000,000 -8,000,000 5,000,000 2,000,000 3,000,000 -9,000,000 7,000,000 3,000,000   39,000,000 7,000,000 34,000,000 -78,000,000 8,000,000   -2,000,000 24,000,000 -5,000,000 30,000,000 -4,000,000 32,000,000 
      accounts payable, accrued liabilities and other
    80,000,000 -127,000,000 493,000,000 -384,000,000 249,000,000 -64,000,000 -111,000,000 305,000,000 404,000,000 -454,000,000 -86,000,000 227,000,000 44,000,000 -62,000,000 -61,000,000 -74,000,000 117,000,000 170,000,000 149,000,000 230,000,000 188,000,000 28,000,000 -155,000,000 -28,000,000 165,000,000 -41,000,000 -199,000,000 205,000,000 -11,000,000 231,000,000 -300,000,000 178,000,000 138,000,000 187,000,000 -54,000,000 498,000,000 1,000,000 527,000,000 3,000,000 125,000,000 175,000,000 -11,000,000 30,000,000 57,000,000 -5,000,000 87,000,000 19,000,000 22,000,000                             
      net cash flows from operating activities
    4,480,000,000 3,600,000,000 4,236,000,000 3,460,000,000 3,905,000,000 3,853,000,000 3,212,000,000 3,855,000,000 3,944,000,000 3,311,000,000 3,323,000,000 3,787,000,000 3,757,000,000 3,734,000,000 3,647,000,000 4,226,000,000 4,263,000,000 3,999,000,000 3,751,000,000 4,149,000,000 3,664,000,000 3,529,000,000 3,220,000,000 3,358,000,000 2,943,000,000 2,761,000,000 2,686,000,000 3,168,000,000 2,804,000,000 3,096,000,000 2,699,000,000 3,258,000,000 2,908,000,000 2,945,000,000 2,843,000,000 3,226,000,000 2,801,000,000 1,590,000,000 424,000,000 611,000,000 689,000,000 531,000,000 528,000,000 630,000,000 520,000,000 632,000,000 577,000,000 595,000,000 538,000,000 484,000,000 541,000,000 485,000,000 468,000,000 469,000,000 454,000,000 425,000,000 405,000,000 460,000,000 447,000,000 489,000,000 441,000,000 451,000,000 530,000,000 182,403,000,000 383,000,000 438,000,000 187,000,000 -11,000,000 242,000,000 -36,000,000 204,000,000 209,000,000 -148,000,000 266,000,000 -25,000,000 
      cash flows from investing activities:
                                                                                
      purchases of property, plant and equipment
    -3,051,000,000 -2,874,000,000 -2,399,000,000 -3,062,000,000 -2,563,000,000 -2,853,000,000 -2,791,000,000 -2,856,000,000 -2,961,000,000 -2,834,000,000 -2,464,000,000 -2,920,000,000 -2,406,000,000 -2,193,000,000 -1,857,000,000 -2,072,000,000 -1,861,000,000 -1,881,000,000 -1,821,000,000 -2,063,000,000 -2,014,000,000 -1,877,000,000 -1,461,000,000 -2,282,000,000 -1,651,000,000 -1,597,000,000 -1,665,000,000 -2,433,000,000 -2,118,000,000 -2,391,000,000 -2,183,000,000 -2,585,000,000 -2,393,000,000 -2,148,000,000 -1,555,000,000 -1,888,000,000 -1,748,000,000 -1,260,000,000 -429,000,000 -548,000,000 -509,000,000 -432,000,000 -351,000,000 -543,000,000 -569,000,000 -570,000,000 -539,000,000 -566,000,000 -425,000,000 -422,000,000 -412,000,000 -449,000,000 -488,000,000 -468,000,000 -340,000,000 -327,000,000 -304,000,000 -324,000,000 -356,000,000 -261,000,000 -299,000,000 -339,000,000 -310,000,000  -279,000,000 -271,000,000 -269,000,000 -264,000,000 -288,000,000 -316,000,000 -334,000,000 -354,000,000 -311,000,000 -281,000,000 -298,000,000 -308,000,000 
      change in accrued expenses related to capital expenditures
    192,000,000 320,000,000 -273,000,000 586,000,000 277,000,000 296,000,000 -63,000,000 62,000,000 114,000,000 191,000,000 -195,000,000 269,000,000 156,000,000 118,000,000 10,000,000 131,000,000 74,000,000 -50,000,000 -75,000,000 -7,000,000 104,000,000 214,000,000 -388,000,000 504,000,000 -21,000,000 -52,000,000 -376,000,000 150,000,000 -154,000,000 99,000,000 -565,000,000 544,000,000 79,000,000 347,000,000 -150,000,000 517,000,000 -52,000,000 194,000,000 -56,000,000 17,000,000 28,000,000 59,000,000 -76,000,000 2,000,000 -13,000,000 8,000,000 36,000,000 55,000,000 19,000,000 13,000,000 -11,000,000 -3,000,000 3,000,000 25,000,000 -12,000,000    -19,000,000 15,000,000   -15,000,000  1,000,000 8,000,000 -27,000,000 2,000,000 -10,000,000 -31,000,000 49,000,000 -12,000,000 -7,000,000 -32,000,000 20,000,000 
      net cash flows from investing activities
    -3,157,000,000 -2,621,000,000 -2,804,000,000 -2,579,000,000 -2,439,000,000 -2,729,000,000 -2,907,000,000 -2,644,000,000 -2,894,000,000 -2,850,000,000 -2,739,000,000 -2,768,000,000 -2,264,000,000 -2,295,000,000 -1,787,000,000 -1,992,000,000 -1,790,000,000 -2,016,000,000 -1,956,000,000 -2,570,000,000 -1,986,000,000 -1,751,000,000 -1,850,000,000 -1,854,000,000 -1,731,000,000 -1,666,000,000 -2,080,000,000 -2,306,000,000 -2,323,000,000 -2,369,000,000 -2,738,000,000 -2,215,000,000 -2,328,000,000 -1,843,000,000 -1,712,000,000 -1,385,000,000 -1,802,000,000 -7,567,000,000 -536,000,000 -3,167,000,000 -20,107,000,000 6,683,000,000 -441,000,000 -4,139,000,000 -4,099,000,000 -567,000,000 -499,000,000 -517,000,000 -1,080,000,000 -414,000,000 -432,000,000 -458,000,000 -494,000,000 -420,000,000 -365,000,000 -263,000,000 -410,000,000 -313,000,000 -381,000,000 -208,000,000 -309,000,000 -323,000,000 -330,000,000  -282,000,000 -267,000,000 -292,000,000 -230,000,000 -278,000,000 -266,000,000 -436,000,000 -203,000,000 -348,000,000 -266,000,000 -321,000,000 -261,000,000 
      cash flows from financing activities:
                                                                                
      borrowings of long-term debt
    6,903,000,000 3,723,000,000 1,393,000,000 8,505,000,000 2,645,000,000 8,822,000,000 5,921,000,000 7,471,000,000 3,543,000,000 3,944,000,000 7,104,000,000 4,115,000,000 4,897,000,000 9,918,000,000 6,713,000,000 5,713,000,000 4,305,000,000 5,669,000,000 5,289,000,000 5,402,000,000 3,030,000,000 2,983,000,000 4,339,000,000 6,528,000,000 2,443,000,000 3,830,000,000 6,884,000,000 2,268,000,000 5,924,000,000 2,699,000,000 2,929,000,000 13,161,000,000 4,969,000,000 2,506,000,000 4,640,000,000 6,347,000,000 3,858,000,000 2,139,000,000 2,983,000,000 19,749,000,000 2,981,000,000 332,000,000 3,892,000,000 4,284,000,000 337,000,000 293,000,000 213,000,000 1,859,000,000 3,395,000,000 1,315,000,000 1,477,000,000 1,536,000,000 1,348,000,000 1,469,000,000 1,688,000,000 240,000,000 1,715,000,000 1,846,000,000 358,000,000 1,132,000,000       750,000,000 590,000,000 1,765,000,000 405,000,000 225,000,000 6,336,000,000 911,000,000 352,000,000 
      borrowings of equipment installment plan financing facility
    59,000,000 112,000,000 121,000,000 74,000,000 124,000,000                                                                        
      repayments of long-term debt
    -6,128,000,000 -3,184,000,000 -1,609,000,000 -9,761,000,000 -4,115,000,000 -10,068,000,000 -5,716,000,000 -7,553,000,000 -3,650,000,000 -3,995,000,000 -6,740,000,000 -3,652,000,000 -3,712,000,000 -8,993,000,000 -2,954,000,000 -2,495,000,000 -3,892,000,000 -2,595,000,000 -3,164,000,000 -2,383,000,000 -1,819,000,000 -4,303,000,000 -3,589,000,000 -2,423,000,000 -763,000,000 -4,551,000,000 -5,572,000,000 -1,805,000,000 -5,464,000,000 -1,315,000,000 -2,185,000,000 -10,973,000,000 -5,000,000 -2,054,000,000 -3,475,000,000 -6,401,000,000 -50,000,000 -3,343,000,000 -727,000,000 -415,000,000 -366,000,000 -10,153,000,000 -392,000,000 -466,000,000 -713,000,000 -413,000,000 -388,000,000 -343,000,000 -1,352,000,000 -3,470,000,000 -1,355,000,000 -2,347,000,000 -635,000,000 -1,380,000,000 -1,539,000,000 -1,427,000,000 -279,000,000 -1,700,000,000 -1,666,000,000 -1,282,000,000 -630,000,000 -1,773,000,000 -667,000,000  -18,000,000 -17,000,000 -17,000,000 -116,000,000 -43,000,000 -93,000,000 -1,102,000,000 -176,000,000 -114,000,000 -6,036,000,000 -691,000,000 -92,000,000 
      payments for debt issuance costs
    -16,000,000   -29,000,000 -25,000,000 -2,000,000 -14,000,000 -18,000,000 -14,000,000 -20,000,000 -37,000,000 -26,000,000 -18,000,000 -36,000,000 -22,000,000 -34,000,000 -29,000,000 -21,000,000 -41,000,000 -55,000,000 -16,000,000 -7,000,000 -25,000,000 -12,000,000   -28,000,000 -41,000,000 -21,000,000 -21,000,000 -1,000,000 -266,000,000 -17,000,000 -1,000,000 -10,000,000   -2,000,000    -18,000,000 -20,000,000 -12,000,000 -12,000,000 -17,000,000 -14,000,000 -10,000,000 -19,000,000 -21,000,000 -22,000,000 -17,000,000 -28,000,000 -31,000,000     -3,000,000 -39,000,000 -9,000,000 -13,000,000 -20,000,000  
      purchase of treasury stock
    -2,113,000,000 -1,451,000,000 -802,000,000 -114,000,000 -222,000,000 -361,000,000 -516,000,000 -1,194,000,000 -783,000,000 -326,000,000 -912,000,000 -1,032,000,000 -2,225,000,000 -3,687,000,000 -3,333,000,000 -4,597,000,000 -3,666,000,000 -3,516,000,000 -3,652,000,000 -4,349,000,000 -3,361,000,000 -1,155,000,000 -2,352,000,000 -2,305,000,000 -2,767,000,000 -861,000,000 -940,000,000 -1,185,000,000 -933,000,000 -1,664,000,000 -617,000,000 -3,967,000,000 -3,525,000,000 -3,328,000,000 -895,000,000 -1,114,000,000 -349,000,000 -83,000,000 -16,000,000 -14,000,000 -1,000,000 -7,000,000 -16,000,000 -1,000,000 -1,000,000 -6,000,000 -11,000,000 -4,000,000 -1,000,000 -5,000,000 -5,000,000 -7,000,000 -1,000,000 -3,000,000 -410,000,000 -116,000,000 -207,000,000                  
      proceeds from exercise of stock options
    1,000,000 2,000,000 17,000,000 3,000,000 27,000,000 2,000,000 1,000,000 16,000,000 3,000,000 2,000,000 4,000,000 1,000,000 1,000,000 17,000,000 17,000,000 9,000,000 13,000,000 50,000,000 28,000,000 93,000,000 12,000,000 25,000,000 37,000,000 44,000,000 13,000,000 13,000,000 7,000,000 36,000,000  25,000,000 14,000,000 72,000,000  47,000,000                                        
      purchase of noncontrolling interest
    -121,000,000 -232,000,000 -20,000,000 -4,000,000 -44,000,000 -46,000,000 -95,000,000 -173,000,000 -78,000,000 -54,000,000 -122,000,000 -223,000,000 -385,000,000 -578,000,000 -416,000,000 -734,000,000 -410,000,000 -583,000,000 -507,000,000 -578,000,000 -366,000,000 -125,000,000 -393,000,000 -292,000,000 -339,000,000 -161,000,000 -93,000,000 -183,000,000 -145,000,000 -201,000,000 -127,000,000 -743,000,000 -493,000,000 -402,000,000 -27,000,000                                          
      distributions to noncontrolling interest
    -121,000,000 -3,000,000 -49,000,000 -44,000,000 -61,000,000 -3,000,000 -40,000,000 -35,000,000 -80,000,000 -3,000,000 -55,000,000 -49,000,000 -5,000,000 -2,000,000 -4,000,000 -32,000,000 -39,000,000 -40,000,000 -37,000,000 -38,000,000 -39,000,000 -38,000,000 -38,000,000 -39,000,000 -39,000,000 -39,000,000 -38,000,000 -37,000,000 -39,000,000 -38,000,000 -40,000,000 -37,000,000 -38,000,000                                          
      net cash flows from financing activities
    -1,451,000,000 -1,196,000,000 -1,072,000,000 -1,125,000,000 -1,358,000,000 -1,143,000,000 -353,000,000 -1,073,000,000 -957,000,000 -517,000,000 -695,000,000 -854,000,000 -1,496,000,000 -3,387,000,000 -30,000,000 -2,099,000,000 -3,718,000,000 -1,044,000,000 -2,024,000,000 -1,864,000,000 -2,494,000,000 -2,612,000,000 -1,983,000,000 1,448,000,000 -1,461,000,000 -1,875,000,000 255,000,000 -757,000,000 -594,000,000 -530,000,000 -6,000,000 -2,586,000,000 890,000,000 -3,328,000,000 254,000,000 -1,471,000,000 -389,000,000 5,254,000,000 1,385,000,000 2,561,000,000 19,388,000,000 -7,204,000,000 -70,000,000 3,502,000,000 3,580,000,000 -60,000,000 -95,000,000 -98,000,000 539,000,000 -91,000,000 -51,000,000 -888,000,000 889,000,000 -48,000,000 -87,000,000 -165,000,000 -157,000,000 -7,000,000 -44,000,000 -931,000,000 483,000,000 -315,000,000 -700,000,000  -18,000,000 -15,000,000 -19,000,000 632,000,000 542,000,000 -102,000,000 624,000,000 219,000,000 117,000,000 290,000,000 200,000,000 261,000,000 
      net increase in cash, cash equivalents and restricted cash
    -128,000,000 -217,000,000 360,000,000 -244,000,000                  -834,000,000 -613,000,000 2,952,000,000 -249,000,000 -780,000,000 861,000,000 105,000,000                                                 
      cash, cash equivalents and restricted cash, beginning of period
    506,000,000               3,549,000,000 765,000,000                                                 
      cash, cash equivalents and restricted cash, end of period
    -128,000,000 -217,000,000 866,000,000                 -285,000,000 -816,000,000 -834,000,000 2,936,000,000 2,952,000,000 -249,000,000 -780,000,000 1,626,000,000 105,000,000                                                 
      cash paid for interest
    1,171,000,000 1,444,000,000 995,000,000 1,522,000,000 1,214,000,000 1,362,000,000 1,236,000,000 1,354,000,000 1,234,000,000 1,243,000,000 1,189,000,000 1,258,000,000 1,101,000,000 1,168,000,000 982,000,000 1,005,000,000 1,042,000,000 979,000,000 1,017,000,000 843,000,000 1,038,000,000 935,000,000 1,050,000,000 898,000,000 1,048,000,000 1,051,000,000 966,000,000 945,000,000 1,031,000,000 882,000,000 1,007,000,000 877,000,000 891,000,000 761,000,000 892,000,000 721,000,000 950,000,000 566,000,000 448,000,000 304,000,000 197,000,000 290,000,000 255,000,000 226,000,000 223,000,000 176,000,000 225,000,000 179,000,000 214,000,000 250,000,000 120,000,000 257,000,000 199,000,000 232,000,000 216,000,000 250,000,000 247,000,000 200,000,000 202,000,000 174,000,000 224,000,000 185,000,000 152,000,000 40,411,000,000 154,000,000 310,000,000 221,000,000 606,000,000 329,000,000 589,000,000 323,000,000 562,000,000 312,000,000 614,000,000 304,000,000 550,000,000 
      cash paid for income taxes
    54,000,000 657,000,000 56,000,000                                                                          
      cash and cash equivalents and restricted cash, end of period
       -244,000,000 108,000,000                                                                        
      cash paid for taxes
       461,000,000 473,000,000 569,000,000 78,000,000 321,000,000 243,000,000 845,000,000 61,000,000 439,000,000 412,000,000 441,000,000 29,000,000 58,000,000 30,000,000 49,000,000 20,000,000 39,000,000 34,000,000 31,000,000 19,000,000 16,000,000 12,000,000 39,000,000 4,000,000 18,000,000 5,000,000 21,000,000 1,000,000 3,000,000 5,000,000 32,000,000 1,000,000                                          
      net decrease in cash, cash equivalents and restricted cash
                                                                                
      net decrease in cash and cash equivalents
          -48,000,000  93,000,000          -229,000,000                                            -500,000,000              
      cash and cash equivalents, beginning of period
          709,000,000 645,000,000 601,000,000 1,001,000,000           621,000,000 1,535,000,000 5,000,000 3,000,000 21,000,000 7,000,000 -27,000,000 29,000,000 32,000,000 754,000,000 699,000,000,000 960,000,000 75,000,000 60,000,000 
      cash and cash equivalents, end of period
          661,000,000 138,000,000 93,000,000 -56,000,000 534,000,000 165,000,000 -3,000,000 -1,948,000,000 2,431,000,000 135,000,000 -1,245,000,000 939,000,000 772,000,000           197,000,000 576,000,000 -1,543,000,000 1,470,000,000 -2,226,000,000 2,920,000,000 370,000,000 610,000,000 -723,000,000 1,278,000,000   10,000,000 20,000,000 -7,000,000 1,000,000 5,000,000 4,000,000 -20,000,000 -3,000,000 -21,000,000 65,000,000 -888,000,000 863,000,000 1,000,000 31,000,000 -3,000,000 -162,000,000 140,000,000 54,000,000 -650,000,000 615,000,000 -187,000,000 254,000,000 753,624,000,000 83,000,000 156,000,000 836,000,000 391,000,000 506,000,000 -404,000,000 467,000,000 16,000,000 -22,000,000 -124,000,000 205,000,000 -25,000,000 
      net increase in cash and cash equivalents
              -111,000,000   -1,948,000,000 1,830,000,000               197,000,000 -45,000,000 -1,543,000,000 1,470,000,000 -2,226,000,000 1,385,000,000 370,000,000 610,000,000 -723,000,000 1,273,000,000   10,000,000 17,000,000 -7,000,000 1,000,000 5,000,000 -17,000,000 -20,000,000 -3,000,000 -21,000,000 58,000,000 -861,000,000 863,000,000 1,000,000 2,000,000   140,000,000 22,000,000 -650,000,000 615,000,000   -60,000,000 83,000,000 156,000,000 -124,000,000 391,000,000 506,000,000 -404,000,000 392,000,000 16,000,000 -22,000,000 -124,000,000 145,000,000 -25,000,000 
      noncash interest income
              -3,000,000 -5,000,000 -5,000,000 -4,000,000 -3,000,000 -3,000,000 -5,000,000 -8,000,000 -7,000,000 -10,000,000 -10,000,000 -9,000,000 -12,000,000 -17,000,000 -17,000,000 -17,000,000 -55,000,000 -65,000,000 -65,000,000 -88,000,000 -89,000,000 -87,000,000 -87,000,000 -88,000,000 -108,000,000 -108,000,000 -107,000,000                                        
      purchases of wireless spectrum licenses
                                                                                
      issuance of equity
                       23,000,000                                                    
      real estate investments through variable interest entities
                   -5,000,000 -73,000,000 -50,000,000 -61,000,000 -41,000,000 -43,000,000 -38,000,000 -23,000,000 -61,000,000 -25,000,000 -39,000,000 -6,000,000                                                 
      borrowings for real estate investments through variable interest entities
                   2,000,000 5,000,000 73,000,000 50,000,000 59,000,000 39,000,000       172,000,000                                                 
      other pension (benefits) costs
                       -28,000,000                                                         
      loss on extinguishment of debt
                       22,000,000 58,000,000 36,000,000 27,000,000         5,000,000 1,000,000 34,000,000 1,000,000         81,000,000 42,000,000 -19,000,000 59,000,000 15,000,000 19,000,000 4,000,000 53,000,000 67,000,000  3,000,000                
      loss on financial instruments
                       -170,000,000 -69,000,000    34,000,000                                                    
      other pension benefits
                         -11,000,000 -10,000,000  -9,000,000 -9,000,000 -9,000,000 55,000,000    8,000,000 17,000,000 -13,000,000 -13,000,000 -366,000,000                                         
      distributions to variable interest entities noncontrolling interest
                                                                               
      (gain) loss on financial instruments
                          318,000,000         -84,000,000   -38,000,000 -73,000,000                                         
      accelerated vesting of equity awards
                               5,000,000 6,000,000 6,000,000 20,000,000 17,000,000 46,000,000 57,000,000                                        
      changes in operating assets and liabilities:
                                                                                
      gain on financial instruments
                              -37,000,000    -63,000,000                                              
      purchases of cable systems
                                                                                
      settlement of restricted stock units
                                                                                
      proceeds from termination of interest rate derivatives
                                                                              
      changes in operating assets and liabilities, net of effects from acquisitions:
                                                                                
      change in restricted cash and cash equivalents
                                       22,313,000,000 -49,000,000 -2,638,000,000 -19,626,000,000                                    
      proceeds from exercise of stock options and warrants
                                                                                
      purchases of cable systems, net of cash acquired
                                                                               
      sales (purchases) of cable systems
                                                   -3,000,000                            
      payment of preferred dividend to noncontrolling interest
                                        -37,000,000                                        
      pension curtailment gain and remeasurement loss
                                                                                
      net income
                                          -188,000,000 -122,000,000 54,000,000 -122,000,000 -81,000,000 -48,000,000 -53,000,000 -45,000,000 -37,000,000 39,000,000 -70,000,000 -96,000,000 -42,000,000 -40,000,000 -87,000,000 -83,000,000 -94,000,000  -85,000,000 -107,000,000 -110,000,000         -1,495,000,000 -322,000,000 -276,000,000 -358,000,000 -468,000,000 -407,000,000 -360,000,000 -381,000,000 -396,000,000 
      adjustments to reconcile net income to net cash flows from operating activities:
                                                                                
      noncash interest expense
                                          7,000,000 7,000,000 6,000,000 7,000,000 8,000,000  9,000,000 10,000,000 10,000,000  10,000,000 10,000,000 13,000,000 12,000,000 9,000,000 10,000,000 14,000,000 7,000,000 7,000,000 8,000,000 12,000,000 20,000,000 18,000,000 18,000,000 18,000,000 507,000,000 9,000,000 11,000,000 15,000,000 16,000,000 16,000,000 14,000,000 13,000,000 7,000,000 3,000,000 19,000,000 11,000,000 30,000,000 
      loss on derivative instruments
                                          5,000,000  5,000,000 -1,000,000 6,000,000    2,000,000    3,000,000                          
      proceeds from exercise of options
                                          5,000,000                                      
      (gain) loss on derivative instruments
                                               4,000,000 -5,000,000                                
      proceeds from exercise of options and warrants
                                           8,000,000 16,000,000 6,000,000 80,000,000 14,000,000 23,000,000 6,000,000 37,000,000                             
      restricted cash in escrow
                                              -1,000,000                                  
      non-cash interest expense
                                                                                
      restricted cash in escrow - cco safari, llc
                                                                                
      gain on derivative instruments
                                                   -2,000,000 8,000,000                            
      accounts payable, accrued expenses and other
                                                     -17,000,000 76,000,000  40,000,000 29,000,000 -2,000,000 -2,000,000 2,000,000 42,000,000 -4,000,000 21,000,000 4,000,000 30,000,000 71,000,000 -339,000,000 146,000,000 163,000,000 46,000,000 -176,000,000 160,000,000 -102,000,000 105,000,000 -122,000,000 163,000,000 -182,000,000 192,000,000 -92,000,000 
      repayment of preferred stock
                                                                              
      impairment of franchises
                                                                                
      gain due to effects of plan
                                                                                
      gain due to fresh start accounting adjustments
                                                                                
      noncash reorganizations items
                                                                                
      payment of deferred management fees – related party
                                                                                
      purchase of cable systems
                                                                               
      purchase of cc viii, llc interest
                                                                                
      proceeds from rights offering
                                                                                
      noncash transactions:
                                                                                
      liabilities subject to compromise discharged at emergence
                                                                                
      changes in operating assets and liabilities, net of effects from dispositions and acquisitions:
                                                                                
      changes in accrued expenses related to capital expenditures
                                                                                
      changes in operating assets and liabilities, net of effects from dispositions:
                                                                                
      net income – charter shareholders
                                                                   212,716,000,000 -1,035,000,000 -112,000,000 -205,000,000          
      change in value of derivatives
                                                                    4,000,000 28,000,000 -10,000,000 -26,000,000 37,000,000      
      (gain) loss on extinguishment of debt
                                                                                
      noncash reorganization items
                                                                    24,000,000            
      asset impairment charges
                                                                              
      noncontrolling interest
                                                                    -1,395,000,000 -47,000,000 -129,000,000          
      cumulative adjustment to accumulated deficit for the adoption of fin 48
                                                                           56,000,000  
      issuance of charter 6.50% convertible notes
                                                                                
      retirement of charter 5.875% convertible notes
                                                                                
      reorganization items
                                                                      108,000,000          
      purchases of short-term investments
                                                                          -74,000,000      
      (gain) loss on sale of assets
                                                                                
      proceeds from sale of assets, including cable systems
                                                                                
      proceeds from issuance of debt
                                                                               
      issuances of charter class a common stock
                                                                                
      issuance of debt by cch i, llc
                                                                               
      issuance of debt by cch ii, llc
                                                                               
      issuance of debt by charter communications operating, llc
                                                                               
      retirement of charter communications holdings, llc debt
                                                                               
      retirement of renaissance media group llc debt
                                                                               
      gain on sale of assets
                                                                                
      (gain) loss on extinguishment of debt and preferred stock
                                                                                
      redemption of preferred stock
                                                                                
      issuance of debt by cch i holdings, llc
                                                                                
      issuance of charter class a common stock in securities class action settlement
                                                                                
      cc viii, llc settlement – exchange of interests
                                                                                
      proceeds from sales of assets, including cable systems
                                                                                
      issuance of class a common stock
                                                                                
      retirement of convertible senior notes
                                                                                
      purchase of cable system
                                                                               
      cumulative effect of accounting change, net of tax
                                                                                
      proceeds from sale of assets
                                                                                
      purchases of investments
                                                                                
      proceeds from investments
                                                                               -5,000,000 
      purchase of pledge securities
                                                                                
      retirement of charter convertible notes
                                                                                
      cc viii, llc settlement - exchange of interests
                                                                                
      debt exchanged for charter class a common stock
                                                                                
      option compensation expense
                                                                                
      gain on derivative instruments and hedging activities
                                                                                
      gain on extinguishment of debt
                                                                                
      purchase of investments
                                                                                
      payments for debt and equity issuance costs
                                                                                
      retirement of convertible notes
                                                                                
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.