C.H. Robinson Worldwide Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
C.H. Robinson Worldwide Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 152,471,000 | 135,302,000 | 149,306,000 | 97,229,000 | 126,251,000 | 92,904,000 | 30,973,000 | 81,949,000 | 97,316,000 | 114,891,000 | 96,193,000 | 225,798,000 | 348,185,000 | 270,348,000 | 230,098,000 | 247,053,000 | 193,789,000 | 173,305,000 | 147,807,000 | 136,529,000 | 143,939,000 | 78,146,000 | 99,106,000 | 146,894,000 | 169,180,000 | 161,788,000 | 187,150,000 | 175,895,000 | 159,163,000 | 142,297,000 | 152,556,000 | 119,186,000 | 111,071,000 | 122,080,000 | 122,303,000 | 129,028,000 | 143,090,000 | 118,963,000 | 126,583,000 | 139,432,000 | 137,208,000 | 106,476,000 | 112,947,000 | 124,981,000 | 118,596,000 | 93,187,000 | 92,952,000 | 107,737,000 | 111,872,000 | 103,343,000 | 256,392,000 | 116,330,000 | 114,582,000 | 106,500,000 | 109,214,000 | 114,347,000 | 111,023,000 | 97,028,000 | 103,161,000 | 102,627,000 | 97,226,000 | 84,012,000 | 87,734,000 | 95,460,000 | 92,253,000 | 85,383,000 | 88,881,000 | 93,560,000 | 90,418,000 | 86,318,000 | 83,743,000 | 82,299,000 | 72,965,000 | 25,951,000 | 25,206,000 | 20,842,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 24,866,000 | 25,642,000 | 24,280,000 | 23,948,000 | 25,054,000 | 23,878,000 | 23,086,000 | 25,544,000 | 25,975,000 | 24,380,000 | 24,053,000 | 22,975,000 | 23,262,000 | 22,486,000 | 22,638,000 | 22,406,000 | 22,937,000 | 23,278,000 | 24,660,000 | 26,916,000 | 25,758,000 | 24,393,000 | 25,327,000 | 25,480,000 | 25,082,000 | 24,560,000 | 24,327,000 | 23,923,000 | 24,238,000 | 24,241,000 | 23,637,000 | 23,963,000 | 22,946,000 | 22,431,000 | 21,953,000 | 17,657,000 | 18,184,000 | 16,875,000 | 16,896,000 | 16,831,000 | 16,439,000 | 16,243,000 | 13,567,000 | 14,093,000 | 14,800,000 | 14,549,000 | 14,830,000 | 14,100,000 | 14,145,000 | 13,807,000 | 12,009,000 | 8,873,000 | 8,791,000 | 8,417,000 | 8,784,000 | 8,415,000 | 8,160,000 | 7,139,000 | 7,256,000 | 7,412,000 | 7,142,000 | 7,559,000 | 8,319,000 | 7,541,000 | 7,173,000 | 7,481,000 | 7,966,000 | 7,828,000 | 7,707,000 | 7,663,000 | 6,903,000 | 6,610,000 | 6,552,000 | 3,540,000 | 3,579,000 | 3,542,000 |
benefit from credit losses | 5,290,000 | 1,315,000 | 2,933,000 | -543,000 | 1,485,000 | 2,813,000 | -2,015,000 | 4,365,000 | -1,760,000 | -6,637,000 | -2,069,000 | -265,000 | -3,814,000 | 1,672,000 | 6,670,000 | 4,015,000 | 1,214,000 | -1,250,000 | 4,580,000 | 3,327,000 | 3,699,000 | 5,675,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 20,882,000 | 23,146,000 | 20,341,000 | 22,004,000 | 19,572,000 | 22,673,000 | 20,860,000 | 15,667,000 | 6,035,000 | 15,607,000 | 12,331,000 | 25,811,000 | 27,929,000 | 24,606,000 | 36,015,000 | 40,812,000 | 29,161,000 | 23,989,000 | 10,868,000 | 10,776,000 | 10,954,000 | 11,397,000 | -1,574,000 | 8,850,000 | 14,684,000 | 17,123,000 | 19,316,000 | 23,771,000 | 26,570,000 | 18,134,000 | 17,296,000 | 7,667,000 | 4,524,000 | 12,318,000 | 6,939,000 | 4,841,000 | 10,606,000 | 15,179,000 | 14,149,000 | 12,493,000 | 15,683,000 | 15,336,000 | 14,300,000 | 17,138,000 | 11,630,000 | 4,793,000 | -1,762,000 | 971,000 | 4,770,000 | 5,115,000 | 38,304,000 | 4,518,000 | 6,793,000 | 9,766,000 | 6,527,000 | 9,465,000 | 10,099,000 | 12,510,000 | 14,479,000 | 10,187,000 | 7,717,000 | 4,664,000 | 4,080,000 | 5,520,000 | 6,040,000 | 5,627,000 | 4,242,000 | 3,966,000 | 4,341,000 | 8,255,000 | 8,335,000 | 11,791,000 | 12,197,000 | |||
deferred income taxes | -256,000 | 15,675,000 | -73,034,000 | 6,359,000 | -6,587,000 | -6,805,000 | -2,477,000 | -13,444,000 | -11,553,000 | -10,272,000 | 17,796,000 | -70,518,000 | -2,928,000 | -2,916,000 | -98,505,000 | -9,209,000 | -6,343,000 | 3,869,000 | -23,516,000 | -8,739,000 | -2,351,000 | 1,622,000 | 953,000 | 1,962,000 | -4,958,000 | -364,000 | -9,521,000 | 3,220,000 | -8,988,000 | -26,000 | -21,317,000 | -1,791,000 | -2,940,000 | -2,048,000 | -6,823,000 | 4,828,000 | 1,654,000 | 15,350,000 | -8,739,000 | -6,576,000 | -2,206,000 | 426,000 | -4,018,000 | -4,993,000 | -863,000 | 6,757,000 | -3,470,000 | 2,703,000 | -1,310,000 | 27,303,000 | -423,000 | -396,000 | 1,741,000 | |||||||||||||||||||||||
excess tax benefit on stock-based compensation | -1,123,000 | -7,032,000 | -3,902,000 | -3,235,000 | -704,000 | -1,570,000 | -1,420,000 | -1,254,000 | -1,634,000 | -7,011,000 | -1,222,000 | -4,887,000 | -2,588,000 | -4,965,000 | -2,271,000 | -1,463,000 | -1,514,000 | -7,853,000 | -454,000 | -5,128,000 | -8,262,000 | -3,737,000 | -1,584,000 | -1,555,000 | -895,000 | -4,458,000 | -1,043,000 | -1,843,000 | -1,278,000 | -6,224,000 | -1,749,000 | -1,325,000 | -1,239,000 | -9,344,000 | 1,255,000 | 2,103,000 | 1,277,000 | 13,827,000 | 1,250,000 | 1,258,000 | 1,198,000 | 4,842,000 | 1,356,000 | 1,004,000 | 945,000 | 4,253,000 | 1,029,000 | 1,425,000 | 1,201,000 | 23,554,000 | 2,463,000 | 2,177,000 | 1,655,000 | 5,999,000 | 2,288,000 | 1,914,000 | 3,542,000 | 7,511,000 | ||||||||||||||||||
change in loss on disposal group | 0 | -569,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating activities | 589,000 | 6,665,000 | 8,837,000 | 1,004,000 | 5,245,000 | 5,596,000 | 1,801,000 | 660,000 | 2,138,000 | 942,000 | 17,384,000 | 2,345,000 | -26,398,000 | 42,000 | 531,000 | 451,000 | 445,000 | 488,000 | 1,992,000 | 763,000 | 11,553,000 | 788,000 | 641,000 | -5,432,000 | 385,000 | 576,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating elements: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -37,400,000 | -70,602,000 | 233,804,000 | -108,017,000 | -64,640,000 | -225,402,000 | 81,498,000 | 24,551,000 | 174,966,000 | 326,244,000 | 856,988,000 | 445,177,000 | 45,384,000 | -424,025,000 | -257,060,000 | -573,145,000 | -279,478,000 | -437,862,000 | -84,607,000 | -318,601,000 | 84,205,000 | -133,142,000 | 104,204,000 | 14,933,000 | -28,545,000 | 117,720,000 | 78,204,000 | -53,632,000 | -204,564,000 | -10,056,000 | 13,099,000 | -132,598,000 | -149,478,000 | -95,204,000 | -35,398,000 | -43,783,000 | -136,325,000 | 42,295,000 | 146,611,000 | 48,612,000 | -60,064,000 | -27,599,000 | 69,868,000 | 54,364,000 | -92,611,000 | -168,723,000 | 110,152,000 | 1,201,000 | -124,402,000 | -74,267,000 | 115,254,000 | 26,000,000 | -168,773,000 | -60,588,000 | 46,306,000 | 70,211,000 | -137,084,000 | -142,121,000 | 103,759,000 | 3,218,000 | -151,974,000 | -119,117,000 | -4,872,000 | 44,205,000 | -123,316,000 | 26,128,000 | 282,918,000 | 60,025,000 | -145,317,000 | -97,455,000 | 11,020,000 | -50,225,000 | 14,431,000 | |||
contract assets | 8,697,000 | 2,898,000 | 76,202,000 | -17,657,000 | -24,940,000 | -45,574,000 | 15,231,000 | -16,852,000 | 3,538,000 | 66,124,000 | 106,616,000 | 155,843,000 | -13,923,000 | -51,439,000 | -36,839,000 | -124,735,000 | -52,659,000 | -43,495,000 | -9,323,000 | -33,680,000 | -31,164,000 | 8,713,000 | 17,694,000 | 28,447,000 | -13,459,000 | -5,921,000 | 41,776,000 | -19,164,000 | -21,219,000 | -13,264,000 | ||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other | -16,940,000 | -10,994,000 | 36,152,000 | 16,554,000 | 19,443,000 | -11,409,000 | -31,416,000 | 16,202,000 | -24,267,000 | 433,000 | -41,932,000 | 27,607,000 | -2,246,000 | -11,924,000 | -5,294,000 | 446,000 | -12,279,000 | -26,692,000 | 14,906,000 | 3,587,000 | 19,782,000 | -11,038,000 | -10,931,000 | -2,536,000 | -10,037,000 | -6,367,000 | 1,289,000 | 9,414,000 | -1,001,000 | 6,327,000 | -9,850,000 | 10,323,000 | -3,597,000 | -6,049,000 | 5,770,000 | 6,918,000 | -11,688,000 | -7,378,000 | 6,119,000 | 13,455,000 | -7,163,000 | -12,639,000 | 10,375,000 | 10,133,000 | 2,072,000 | -16,286,000 | 5,211,000 | 1,681,000 | 12,000 | -12,158,000 | 7,302,000 | 3,589,000 | -6,431,000 | 800,000 | -9,027,000 | 5,904,000 | -4,373,000 | -4,078,000 | 4,450,000 | 5,246,000 | -3,415,000 | -4,401,000 | 2,223,000 | -647,000 | -7,671,000 | -6,809,000 | 2,975,000 | 2,238,000 | 5,254,000 | -10,264,000 | 3,775,000 | 550,000 | -8,576,000 | 402,000 | -743,000 | 601,000 |
right of use asset | 5,389,000 | 19,315,000 | -11,821,000 | 8,977,000 | 10,840,000 | -13,933,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and outstanding checks | 62,550,000 | 58,699,000 | -157,340,000 | -45,007,000 | 37,438,000 | 84,966,000 | -78,531,000 | 2,778,000 | -34,366,000 | -90,724,000 | -197,773,000 | -146,700,000 | -106,773,000 | 143,980,000 | 64,992,000 | 188,161,000 | 200,638,000 | 206,237,000 | -6,483,000 | -33,521,000 | 121,330,000 | 98,946,000 | -21,839,000 | -33,507,000 | 48,120,000 | -10,742,000 | -84,569,000 | 18,882,000 | 79,973,000 | 21,797,000 | -22,111,000 | 31,022,000 | 87,929,000 | 47,201,000 | 22,407,000 | 40,667,000 | 75,626,000 | -22,783,000 | -76,309,000 | -33,854,000 | 35,786,000 | 21,105,000 | -26,874,000 | -53,984,000 | 33,057,000 | 88,052,000 | -55,738,000 | 2,745,000 | 49,243,000 | 51,238,000 | -49,896,000 | -18,829,000 | 87,319,000 | 43,138,000 | -42,646,000 | -20,008,000 | 48,992,000 | 81,701,000 | -50,198,000 | -26,342,000 | 54,260,000 | 36,964,000 | 13,847,000 | -12,504,000 | 67,979,000 | -47,468,000 | -129,203,000 | -81,552,000 | 85,317,000 | 54,535,000 | 8,909,000 | 30,972,000 | 43,736,000 | |||
accrued compensation | 6,972,000 | -71,579,000 | 15,760,000 | 47,197,000 | 10,131,000 | -23,407,000 | -1,141,000 | 23,254,000 | 4,598,000 | -134,795,000 | 35,565,000 | 16,374,000 | 70,212,000 | -79,885,000 | 28,499,000 | 23,298,000 | 40,092,000 | -27,977,000 | 6,089,000 | 4,146,000 | 36,191,000 | -23,879,000 | 4,562,000 | 15,657,000 | 26,283,000 | -87,259,000 | 31,858,000 | 22,534,000 | 30,486,000 | -37,867,000 | 13,311,000 | 17,251,000 | 14,511,000 | -37,864,000 | ||||||||||||||||||||||||||||||||||||||||||
accrued transportation expense | -2,985,000 | -2,071,000 | -61,832,000 | 5,199,000 | 25,283,000 | 38,106,000 | -8,690,000 | 14,043,000 | -2,642,000 | -53,882,000 | -81,408,000 | -124,784,000 | 19,681,000 | 42,825,000 | 23,624,000 | 92,413,000 | 49,123,000 | 24,044,000 | 5,984,000 | 26,112,000 | 27,578,000 | -7,294,000 | -13,303,000 | -24,472,000 | 11,818,000 | 7,331,000 | -36,990,000 | 16,745,000 | 28,311,000 | 17,109,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accrued income taxes | 11,421,000 | 19,445,000 | 4,911,000 | 10,694,000 | -3,679,000 | 3,619,000 | -5,415,000 | -177,000 | 3,348,000 | -40,000 | -45,615,000 | 30,762,000 | -103,466,000 | 48,502,000 | 66,265,000 | 10,831,000 | -38,518,000 | 34,087,000 | 34,791,000 | 2,702,000 | 9,227,000 | 5,196,000 | -5,594,000 | -3,991,000 | -42,129,000 | 39,078,000 | 11,929,000 | -2,821,000 | -23,116,000 | 35,184,000 | 10,944,000 | -2,312,000 | -41,764,000 | 51,949,000 | 4,618,000 | -31,661,000 | 9,597,000 | 18,905,000 | -12,596,000 | -3,456,000 | -27,160,000 | 48,390,000 | -7,060,000 | -10,008,000 | -19,525,000 | 32,223,000 | -11,830,000 | -24,396,000 | 42,174,000 | -111,805,000 | ||||||||||||||||||||||||||
other accrued liabilities | -8,244,000 | -12,535,000 | 7,982,000 | 3,701,000 | -4,338,000 | 5,446,000 | -9,355,000 | 6,975,000 | -17,780,000 | 8,169,000 | -19,838,000 | 20,818,000 | -6,708,000 | 8,099,000 | -3,340,000 | 4,737,000 | 2,169,000 | -1,959,000 | 17,596,000 | 15,252,000 | -8,174,000 | 1,829,000 | 3,727,000 | 1,044,000 | 2,365,000 | 1,801,000 | -2,744,000 | 667,000 | 14,405,000 | -5,128,000 | 1,263,000 | -6,167,000 | 11,250,000 | -15,861,000 | 5,678,000 | -9,468,000 | 8,335,000 | -9,090,000 | 11,884,000 | -4,463,000 | 5,224,000 | -8,489,000 | 8,394,000 | -8,822,000 | 9,846,000 | -7,099,000 | 1,226,000 | 885,000 | 1,729,000 | -13,039,000 | -9,934,000 | |||||||||||||||||||||||||
lease liability | -5,229,000 | -26,615,000 | 10,993,000 | -9,165,000 | -11,099,000 | 14,347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets and liabilities | 178,000 | 426,000 | -204,000 | 581,000 | 1,667,000 | 429,000 | 15,002,000 | -135,000 | 920,000 | 1,115,000 | -3,687,000 | -896,000 | -552,000 | -1,334,000 | -168,000 | 431,000 | 513,000 | 1,099,000 | 17,252,000 | 965,000 | 2,879,000 | 884,000 | 4,961,000 | -1,860,000 | 251,000 | 291,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 227,128,000 | 106,531,000 | 267,930,000 | 108,055,000 | 166,422,000 | -33,323,000 | 47,331,000 | 205,239,000 | 224,832,000 | 254,544,000 | 773,382,000 | 625,460,000 | 265,257,000 | -13,928,000 | 75,855,000 | -73,498,000 | 149,290,000 | -56,692,000 | 162,142,000 | -168,594,000 | 447,144,000 | 58,499,000 | 211,561,000 | 167,332,000 | 199,595,000 | 256,931,000 | 264,013,000 | 220,413,000 | 107,900,000 | 200,570,000 | 165,652,000 | 68,338,000 | 57,315,000 | 92,696,000 | 152,580,000 | 129,567,000 | 143,111,000 | 104,150,000 | 253,893,000 | 213,247,000 | 150,801,000 | 100,395,000 | 208,104,000 | 176,954,000 | 113,928,000 | 14,440,000 | 164,848,000 | 124,658,000 | 116,321,000 | -58,050,000 | 193,186,000 | 157,128,000 | 32,944,000 | 77,084,000 | 136,157,000 | 214,701,000 | 26,241,000 | 52,613,000 | 207,643,000 | 127,263,000 | 5,948,000 | 3,925,000 | 130,200,000 | 156,034,000 | 27,654,000 | 58,683,000 | 272,248,000 | 112,146,000 | 37,453,000 | 25,732,000 | 84,025,000 | 40,474,000 | 55,179,000 | 31,570,000 | 16,504,000 | 24,385,000 |
capex | -7,292,000 | -3,348,000 | -2,676,000 | -4,739,000 | -6,618,000 | -8,620,000 | -4,100,000 | -4,210,000 | -10,308,000 | -11,371,000 | -11,196,000 | -13,938,000 | -26,735,000 | -10,046,000 | -7,694,000 | -13,647,000 | -7,421,000 | -5,435,000 | -5,687,000 | -5,825,000 | -3,780,000 | -7,841,000 | -9,629,000 | -9,887,000 | -8,155,000 | -8,619,000 | -9,206,000 | -15,798,000 | -7,622,000 | -11,270,000 | -7,990,000 | -8,027,000 | -10,568,000 | -13,537,000 | -17,327,000 | -22,642,000 | -20,362,000 | -13,121,000 | -8,798,000 | -7,775,000 | -7,647,000 | -3,895,000 | -3,073,000 | -4,431,000 | -3,736,000 | -11,124,000 | -12,493,000 | -9,545,000 | -9,571,000 | -8,745,000 | -8,000,000 | -10,693,000 | -7,515,000 | -9,888,000 | -18,530,000 | -5,669,000 | -6,070,000 | -5,663,000 | -3,718,000 | -6,012,000 | -3,620,000 | -4,368,000 | -5,473,000 | -8,968,000 | -8,412,000 | -11,613,000 | -7,640,000 | -5,055,000 | -5,125,000 | -5,928,000 | -8,427,000 | -13,463,000 | -10,038,000 | -1,470,000 | -2,878,000 | -1,576,000 |
free cash flows | 219,836,000 | 103,183,000 | 265,254,000 | 103,316,000 | 159,804,000 | -41,943,000 | 43,231,000 | 201,029,000 | 214,524,000 | 243,173,000 | 762,186,000 | 611,522,000 | 238,522,000 | -23,974,000 | 68,161,000 | -87,145,000 | 141,869,000 | -62,127,000 | 156,455,000 | -174,419,000 | 443,364,000 | 50,658,000 | 201,932,000 | 157,445,000 | 191,440,000 | 248,312,000 | 254,807,000 | 204,615,000 | 100,278,000 | 189,300,000 | 157,662,000 | 60,311,000 | 46,747,000 | 79,159,000 | 135,253,000 | 106,925,000 | 122,749,000 | 91,029,000 | 245,095,000 | 205,472,000 | 143,154,000 | 96,500,000 | 205,031,000 | 172,523,000 | 110,192,000 | 3,316,000 | 152,355,000 | 115,113,000 | 106,750,000 | -66,795,000 | 185,186,000 | 146,435,000 | 25,429,000 | 67,196,000 | 117,627,000 | 209,032,000 | 20,171,000 | 46,950,000 | 203,925,000 | 121,251,000 | 2,328,000 | -443,000 | 124,727,000 | 147,066,000 | 19,242,000 | 47,070,000 | 264,608,000 | 107,091,000 | 32,328,000 | 19,804,000 | 75,598,000 | 27,011,000 | 45,141,000 | 30,100,000 | 13,626,000 | 22,809,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -7,292,000 | -3,348,000 | -2,676,000 | -4,739,000 | -6,618,000 | -8,620,000 | -4,100,000 | -4,210,000 | -10,308,000 | -11,371,000 | -11,196,000 | -13,938,000 | -26,735,000 | -10,046,000 | -7,694,000 | -13,647,000 | -7,421,000 | -5,435,000 | -5,687,000 | -5,825,000 | -3,780,000 | -7,841,000 | -9,629,000 | -9,887,000 | -8,155,000 | -8,619,000 | -9,206,000 | -15,225,000 | -8,850,000 | -11,719,000 | -7,990,000 | -8,027,000 | -10,568,000 | -13,537,000 | -17,327,000 | -22,642,000 | -20,362,000 | -13,121,000 | -8,798,000 | -7,775,000 | -7,647,000 | -3,895,000 | -3,073,000 | -4,431,000 | -3,736,000 | -11,124,000 | -12,493,000 | -9,545,000 | -9,571,000 | -8,745,000 | -8,000,000 | -10,693,000 | -7,515,000 | -9,888,000 | -18,530,000 | -5,669,000 | -6,070,000 | -5,663,000 | -3,718,000 | -6,012,000 | -3,620,000 | -4,368,000 | -5,473,000 | -8,968,000 | -8,412,000 | -11,613,000 | -7,640,000 | -5,055,000 | -5,125,000 | -5,928,000 | -8,427,000 | -13,463,000 | -10,038,000 | -1,470,000 | -2,878,000 | -1,576,000 |
purchases and development of software | -12,867,000 | -12,734,000 | -12,513,000 | -12,549,000 | -12,719,000 | -13,854,000 | -12,036,000 | -12,464,000 | -14,043,000 | -15,579,000 | -16,647,000 | -17,313,000 | -16,439,000 | -16,183,000 | -10,663,000 | -9,081,000 | -8,910,000 | -8,071,000 | -8,061,000 | -9,397,000 | -6,556,000 | -6,862,000 | -9,893,000 | -9,492,000 | -9,544,000 | -5,246,000 | -5,078,000 | -4,279,000 | -5,770,000 | -3,744,000 | -3,537,000 | -5,421,000 | -5,682,000 | -3,183,000 | -2,999,000 | -4,493,000 | -5,789,000 | -4,704,000 | -3,033,000 | -5,431,000 | -5,292,000 | -2,771,000 | -1,293,000 | -1,881,000 | -2,493,000 | -1,471,000 | -1,477,000 | -2,114,000 | -2,829,000 | -1,432,000 | -3,765,000 | -3,228,000 | -3,635,000 | -3,932,000 | -5,195,000 | -3,627,000 | -4,085,000 | -3,967,000 | -3,244,000 | -2,958,000 | ||||||||||||||||
proceeds from divestiture | 0 | 27,737,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -20,159,000 | 11,655,000 | -15,189,000 | -17,288,000 | -19,337,000 | -22,474,000 | -16,136,000 | -15,350,000 | -24,351,000 | -26,950,000 | -27,472,000 | -31,251,000 | 17,784,000 | -23,979,000 | -18,358,000 | -22,728,000 | -31,080,000 | -13,506,000 | -13,748,000 | -15,222,000 | -4,424,000 | -238,320,000 | -19,523,000 | -3,571,000 | -31,935,000 | -58,000,000 | -20,301,000 | -19,563,000 | -16,755,000 | -16,189,000 | -12,874,000 | -58,815,000 | -17,401,000 | -18,444,000 | -20,939,000 | -247,668,000 | -25,786,000 | -18,595,000 | -14,450,000 | -10,997,000 | -13,040,000 | -15,959,000 | -364,188,000 | -6,152,000 | -6,229,000 | -12,327,000 | -13,970,000 | -11,545,000 | 6,790,000 | -10,134,000 | -320,381,000 | -13,907,000 | -10,962,000 | -13,816,000 | -23,704,000 | -4,140,000 | -9,184,000 | -1,285,000 | 17,847,000 | 6,285,000 | -42,419,000 | -51,217,000 | -19,389,000 | -10,863,000 | -6,928,000 | -18,735,000 | -18,739,000 | 75,882,000 | -17,853,000 | -18,888,000 | -20,521,000 | -27,184,000 | -3,255,000 | -17,385,000 | ||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock issued for employee benefit plans | 10,218,000 | 16,808,000 | 34,976,000 | 60,888,000 | 13,621,000 | 5,405,000 | 10,853,000 | 9,377,000 | 17,011,000 | 19,673,000 | 6,644,000 | 39,841,000 | 28,208,000 | 25,366,000 | 27,486,000 | 6,509,000 | 18,965,000 | 17,709,000 | 7,115,000 | 80,247,000 | 9,026,000 | 11,269,000 | 22,650,000 | 12,490,000 | 8,337,000 | 19,615,000 | 4,861,000 | 10,578,000 | 11,349,000 | 24,497,000 | 14,860,000 | 3,456,000 | 3,991,000 | 15,823,000 | 3,268,000 | 3,871,000 | 5,142,000 | 6,990,000 | 2,521,000 | 3,178,000 | 2,944,000 | 6,914,000 | 2,129,000 | 2,396,000 | 2,731,000 | 4,686,000 | 2,269,000 | 2,599,000 | 2,895,000 | 7,403,000 | 5,028,000 | 3,104,000 | 3,108,000 | 7,628,000 | 3,080,000 | 1,600,000 | 3,702,000 | 1,214,000 | 4,501,000 | 4,323,000 | 3,555,000 | 5,354,000 | 3,493,000 | 1,175,000 | 6,974,000 | 6,099,000 | 3,665,000 | 2,542,000 | 7,074,000 | 10,046,000 | 3,253,000 | 3,018,000 | 9,408,000 | |||
stock tendered for payment of withholding taxes | -4,760,000 | -49,829,000 | -8,315,000 | -4,094,000 | -3,678,000 | -16,130,000 | -1,540,000 | -1,901,000 | -1,805,000 | -20,048,000 | -1,791,000 | -2,813,000 | -7,322,000 | -16,462,000 | -1,474,000 | -2,163,000 | -2,371,000 | -20,712,000 | -1,319,000 | -1,569,000 | -1,171,000 | -13,795,000 | -763,000 | -1,672,000 | -638,000 | -12,042,000 | -661,000 | -1,710,000 | -802,000 | -18,091,000 | -811,000 | -1,120,000 | -671,000 | -18,955,000 | -458,000 | -3,087,000 | -863,000 | -32,270,000 | -388,000 | -790,000 | -866,000 | -9,324,000 | -848,000 | -468,000 | -338,000 | -10,950,000 | 14,000 | -2,249,000 | -976,000 | -46,933,000 | -634,000 | -2,128,000 | -891,000 | -7,129,000 | ||||||||||||||||||||||
repurchase of common stock | -81,067,000 | -47,700,000 | 0 | -1,130,000 | -31,572,000 | -31,182,000 | -436,322,000 | -532,879,000 | -329,420,000 | -161,279,000 | -152,955,000 | -165,897,000 | -132,700,000 | -130,204,000 | -108,951,000 | 0 | 0 | -68,563,000 | -68,141,000 | -67,681,000 | -105,998,000 | -67,624,000 | -98,897,000 | -82,597,000 | -71,797,000 | -47,700,000 | -55,494,000 | -59,497,000 | -41,495,000 | -28,999,000 | -63,840,000 | -63,837,000 | -23,999,000 | -21,249,000 | -68,748,000 | -71,192,000 | -51,993,000 | -37,930,000 | -38,878,000 | -76,294,000 | -46,869,000 | -2,000,000 | -93,935,000 | -566,938,000 | -51,452,000 | -44,980,000 | -65,490,000 | -79,436,000 | -96,999,000 | -18,999,000 | -45,500,000 | -41,003,000 | -20,913,000 | -20,940,000 | -68,201,000 | -89,935,000 | -50,087,000 | -71,507,000 | -55,377,000 | -50,707,000 | -54,671,000 | -53,575,000 | -41,893,000 | -45,160,000 | -46,037,000 | -32,054,000 | -3,310,000 | -3,756,000 | -2,542,000 | |||||||
cash dividends | -74,865,000 | -77,490,000 | -74,516,000 | -72,973,000 | -72,703,000 | -74,580,000 | -72,627,000 | -72,747,000 | -72,760,000 | -73,435,000 | -69,059,000 | -70,990,000 | -72,413,000 | -72,855,000 | -68,395,000 | -69,170,000 | -69,726,000 | -70,030,000 | -2,528,000 | -70,324,000 | -67,233,000 | -69,871,000 | -69,921,000 | -68,855,000 | -69,268,000 | -69,742,000 | -70,061,000 | -64,599,000 | -65,177,000 | -65,382,000 | -65,457,000 | -63,959,000 | -64,209,000 | -64,597,000 | -54,301,000 | -63,609,000 | -63,632,000 | -63,888,000 | -64,167,000 | -56,931,000 | -57,182,000 | -57,335,000 | -57,418,000 | -52,681,000 | -52,489,000 | -52,420,000 | -53,127,000 | -54,099,000 | -56,558,000 | -56,473,000 | -112,080,000 | -54,122,000 | -54,426,000 | -54,725,000 | -48,379,000 | -48,756,000 | -48,711,000 | -48,851,000 | -42,193,000 | -42,073,000 | -42,227,000 | -42,409,000 | -40,842,000 | -41,175,000 | -41,275,000 | -39,573,000 | -37,718,000 | -37,674,000 | -37,807,000 | -37,996,000 | -31,292,000 | -31,376,000 | -31,348,000 | -5,069,000 | -5,068,000 | -5,064,000 |
proceeds from short-term borrowings | 558,800,000 | 682,000,000 | 731,000,000 | 808,500,000 | 741,000,000 | 912,000,000 | 1,115,000,000 | 917,000,000 | 1,122,750,000 | 739,000,000 | 826,000,000 | 939,000,000 | 1,673,000,000 | 1,062,000,000 | 960,000,000 | 1,107,000,000 | 845,000,000 | 816,000,000 | 393,000,000 | 64,000,000 | 214,000,000 | 765,600,000 | 171,000,000 | 0 | 0 | 14,000,000 | 86,000,000 | 170,000,000 | 299,000,000 | 2,119,000,000 | 2,336,000,000 | 2,166,000,000 | 1,832,000,000 | 2,450,000,000 | 2,185,000,000 | 1,575,000,000 | 1,360,000,000 | 1,480,000,000 | 1,325,000,000 | 1,615,000,000 | 1,868,000,000 | 2,025,000,000 | 1,325,000,000 | 1,063,000,000 | 1,210,000,000 | 1,225,000,000 | 1,111,000,000 | 920,000,000 | 1,126,023,000 | 1,008,000,000 | ||||||||||||||||||||||||||
payments on short-term borrowings | -594,800,000 | -670,000,000 | -925,000,000 | -846,500,000 | -833,000,000 | -792,000,000 | -1,118,000,000 | -1,070,000,000 | -1,259,750,000 | -840,000,000 | -1,051,000,000 | -1,009,000,000 | -1,571,000,000 | -1,015,000,000 | -1,067,000,000 | -746,213,000 | -824,038,000 | -566,000,000 | -453,000,000 | -4,000,000 | -535,000,000 | -587,600,000 | -71,000,000 | 0 | 0 | -19,000,000 | -81,000,000 | -236,000,000 | -884,000,000 | -2,183,000,000 | -2,340,000,000 | -2,039,000,000 | -1,980,000,000 | -2,450,000,000 | -2,170,000,000 | -1,315,000,000 | -1,365,000,000 | -1,460,000,000 | -1,405,000,000 | -1,715,000,000 | -1,868,000,000 | -2,000,000,000 | -1,065,000,000 | -1,118,000,000 | -1,220,000,000 | -1,190,000,000 | -1,086,000,000 | -935,652,000 | -1,151,000,000 | -871,017,000 | ||||||||||||||||||||||||||
net cash from financing activities | -186,474,000 | -146,211,000 | -231,855,000 | -64,179,000 | -154,760,000 | 34,695,000 | -66,314,000 | -219,401,000 | -226,126,000 | -205,992,000 | -725,528,000 | -636,841,000 | -278,947,000 | 21,770,000 | -2,338,000 | 128,018,000 | -164,870,000 | 46,763,000 | -165,683,000 | 68,354,000 | -380,378,000 | 37,040,000 | -134,175,000 | -126,718,000 | -255,567,000 | -134,793,000 | -159,758,000 | -204,328,000 | -120,415,000 | -170,676,000 | -110,902,000 | 5,880,000 | -384,000 | -96,728,000 | -99,076,000 | 135,441,000 | -87,075,000 | -76,590,000 | -209,532,000 | -224,477,000 | -105,899,000 | -67,833,000 | 164,857,000 | -181,043,000 | -106,020,000 | -21,431,000 | -118,750,000 | -134,914,000 | -129,867,000 | 18,627,000 | 64,129,000 | -112,590,000 | -90,547,000 | -125,330,000 | -122,447,000 | -142,241,000 | -60,934,000 | -89,476,000 | -75,100,000 | -53,463,000 | -57,706,000 | -102,865,000 | -125,370,000 | -86,261,000 | -103,565,000 | -86,868,000 | -82,505,000 | -97,890,000 | -83,513,000 | -62,132,000 | -70,939,000 | -69,689,000 | -48,364,000 | -7,420,000 | -6,628,000 | -4,704,000 |
effect of exchange rates on cash and cash equivalents | 5,556,000 | 1,429,000 | -7,499,000 | 2,928,000 | -997,000 | -2,584,000 | 3,424,000 | -3,424,000 | -3,360,000 | 76,000 | 9,568,000 | -8,761,000 | -7,978,000 | 1,533,000 | -395,000 | -1,946,000 | 1,852,000 | -2,750,000 | 8,516,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents, including cash and cash equivalents classified within assets held for sale | 26,051,000 | -26,596,000 | 13,387,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
plus: net decrease in cash and cash equivalents within assets held for sale | 0 | 10,776,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 145,762,000 | 0 | 0 | 145,524,000 | 0 | 0 | 217,482,000 | 0 | 0 | 257,413,000 | 0 | 0 | 243,796,000 | 0 | 0 | 447,858,000 | 0 | 0 | 378,615,000 | 0 | 0 | 333,890,000 | 0 | 0 | 247,666,000 | 0 | 0 | 168,229,000 | 0 | 0 | 128,940,000 | 0 | 0 | 162,047,000 | 0 | 0 | 210,019,000 | 0 | 0 | 373,669,000 | 0 | 0 | 398,607,000 | 0 | 0 | 337,308,000 | 0 | 0 | 494,743,000 | 0 | 0 | 338,885,000 | 0 | 0 | 348,592,000 | 0 | 0 | 115,741,000 | |||||||||||||||||
cash and cash equivalents, end of period | 26,051,000 | 129,942,000 | 18,538,000 | -8,672,000 | 121,838,000 | -35,422,000 | -29,005,000 | 239,160,000 | -51,393,000 | -3,884,000 | 242,809,000 | 29,846,000 | -44,808,000 | 217,611,000 | -109,667,000 | 67,664,000 | 294,572,000 | 29,117,000 | -90,166,000 | 445,473,000 | -12,774,000 | -39,207,000 | 349,782,000 | 24,125,000 | 43,388,000 | 229,794,000 | 17,366,000 | 27,677,000 | 179,406,000 | -28,364,000 | 35,668,000 | 135,783,000 | -16,499,000 | 1,402,000 | 142,813,000 | -20,294,000 | -9,883,000 | 159,900,000 | 32,328,000 | -70,738,000 | 311,365,000 | 66,840,000 | -43,438,000 | 359,335,000 | 83,308,000 | -63,520,000 | 229,645,000 | 19,403,000 | -92,829,000 | 449,700,000 | -6,796,000 | -61,133,000 | 379,846,000 | -6,935,000 | -47,298,000 | 335,990,000 | -3,034,000 | 6,621,000 | 118,037,000 | |||||||||||||||||
loss on disposal groups held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 0 | 371,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term borrowings | 0 | 0 | 0 | 200,000,000 | 369,000,000 | 456,000,000 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term borrowings | 0 | 0 | -487,000,000 | -457,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net increase in cash and cash equivalents within assets held for sale | 671,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued share repurchases held in other accrued liabilities | -2,338,000 | -1,300,000 | 1,900,000 | -1,600,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal group held for sale | -3,415,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | -8,672,000 | -23,686,000 | -29,005,000 | 21,678,000 | 29,950,000 | -51,393,000 | -3,884,000 | -14,604,000 | 54,764,000 | 29,846,000 | -44,808,000 | -26,185,000 | -8,773,000 | -109,667,000 | 67,664,000 | -153,286,000 | 63,434,000 | 29,117,000 | -90,166,000 | 66,858,000 | 80,814,000 | -12,774,000 | -39,207,000 | 15,892,000 | 32,328,000 | -70,738,000 | -62,304,000 | 66,840,000 | -43,438,000 | -39,272,000 | 83,308,000 | -63,520,000 | -107,663,000 | 19,403,000 | -92,829,000 | -45,043,000 | ||||||||||||||||||||||||||||||||||||||||
changes in operating elements, net of effects of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | -1,000 | 0 | 0 | 0 | 387,000 | -223,617,000 | -12,000 | -809,000 | -14,236,000 | -44,143,000 | -4,000,000 | 0 | -622,000 | -46,666,000 | 0 | -1,780,000 | 0 | -2,725,000 | 2,035,000 | 0 | -369,143,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating elements, net of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | 60,958,000 | 2,250,000 | 0 | 0 | 11,000 | 16,617,000 | 0 | 8,000 | 14,000 | 188,000 | 4,000 | 156,000 | -13,000 | 18,000 | 15,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rates on cash | 5,322,000 | -10,505,000 | -7,926,000 | -2,259,000 | 2,720,000 | -3,140,000 | -9,296,000 | -9,937,000 | 2,187,000 | -5,293,000 | 8,722,000 | 3,858,000 | 4,604,000 | -9,348,000 | 26,000 | -2,573,000 | 2,212,000 | -4,769,000 | -6,137,000 | 3,806,000 | -9,760,000 | -7,549,000 | -6,258,000 | -277,000 | 84,000 | 196,000 | 1,507,000 | -3,127,000 | -562,000 | 130,000 | 1,697,000 | -2,173,000 | -242,000 | 926,000 | -1,480,000 | 439,000 | -1,124,000 | -1,216,000 | 3,223,000 | -2,681,000 | -2,270,000 | -1,377,000 | 847,000 | 2,471,000 | -5,995,000 | 11,000 | -2,317,000 | 3,666,000 | 1,479,000 | -2,168,000 | 805,000 | 1,104,000 | ||||||||||||||||||||||||
changes in operating elements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 5,211,000 | -2,582,000 | 1,450,000 | 1,774,000 | 3,301,000 | 3,278,000 | 2,425,000 | 6,630,000 | 2,313,000 | 3,507,000 | 4,051,000 | 3,618,000 | 2,398,000 | 594,000 | 2,059,000 | 85,000 | -437,000 | 2,922,000 | 5,062,000 | 3,991,000 | -825,000 | 4,789,000 | 4,858,000 | 6,270,000 | 5,264,000 | 4,688,000 | 3,342,000 | 2,293,000 | 2,316,000 | 4,535,000 | -1,238,000 | 4,846,000 | 2,136,000 | 2,854,000 | 1,665,000 | 2,397,000 | 2,480,000 | 4,383,000 | 4,422,000 | 2,637,000 | 3,059,000 | 3,718,000 | 6,050,000 | 3,858,000 | 4,347,000 | 4,324,000 | 2,945,000 | 2,713,000 | 1,559,000 | 1,551,000 | 2,011,000 | |||||||||||||||||||||||||
noncash transactions from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets | -735,000 | -1,138,000 | 2,150,000 | 1,093,000 | -16,879,000 | -1,204,000 | 0 | -1,016,000 | -1,141,000 | -1,178,000 | 617,000 | -612,000 | -699,000 | 1,435,000 | 110,000 | 0 | 69,000 | 201,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 2,896,000 | -820,000 | -726,000 | 4,287,000 | 1,299,000 | -1,151,000 | 56,000 | 2,642,000 | -330,000 | 365,000 | -770,000 | 6,874,000 | 174,000 | -101,000 | 462,000 | -434,000 | 160,000 | 0 | 268,000 | 0 | 114,000 | 64,000 | 43,000 | -25,000 | -28,000 | 174,000 | 92,000 | 26,000 | 151,000 | 500,000 | 5,000 | -220,000 | 167,000 | -377,000 | -93,000 | |||||||||||||||||||||||||||||||||||||||||
noncash transactions from investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued purchases of property and equipment | -573,000 | 1,228,000 | 449,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale/disposal of assets | 323,000 | 816,000 | 51,000 | 485,000 | 200,000 | 186,000 | 180,000 | 21,000 | 9,000 | 429,000 | 142,000 | 68,000 | 128,000 | 372,000 | 87,000 | 89,000 | 103,000 | 35,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 0 | 0 | 0 | 359,388,000 | 0 | 5,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 24,125,000 | 17,366,000 | 27,677,000 | 11,177,000 | -28,364,000 | 35,668,000 | 6,843,000 | -47,298,000 | -12,602,000 | -3,034,000 | 6,621,000 | 2,296,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents | -17,872,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestiture | 0 | 0 | 0 | -1,848,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation and profit-sharing contribution | 10,924,000 | 23,402,000 | -84,431,000 | 22,165,000 | 28,442,000 | 32,682,000 | -64,709,000 | 17,178,000 | 29,195,000 | 31,871,000 | -38,008,000 | 7,926,000 | 12,254,000 | 14,643,000 | -49,920,000 | 9,166,000 | 23,326,000 | 18,108,000 | -69,664,000 | 11,513,000 | 27,946,000 | 27,934,000 | -47,385,000 | 19,570,000 | 21,793,000 | 17,627,000 | -52,332,000 | 10,351,000 | 20,242,000 | 21,786,000 | -54,244,000 | 12,386,000 | 21,924,000 | 17,998,000 | -59,102,000 | |||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 0 | 0 | 0 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent purchase price | 0 | 0 | 0 | -927,000 | -1,048,000 | 0 | 0 | -11,613,000 | 0 | 0 | -468,000 | -3,850,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received for divestiture, net of cash sold | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock issued for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -16,499,000 | 1,402,000 | -19,234,000 | -20,294,000 | -9,883,000 | -50,119,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales/maturities of available-for-sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes and other | 389,000 | 1,595,000 | 4,362,000 | 712,000 | 1,204,000 | -1,822,000 | 190,000 | 7,481,000 | 3,111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued income taxes and other | -11,603,000 | -27,802,000 | 29,507,000 | -3,919,000 | -5,145,000 | -41,379,000 | 47,244,000 | 2,849,000 | -1,451,000 | -34,538,000 | 40,828,000 | 39,985,000 | -660,000 | 582,000 | -35,880,000 | 32,180,000 | 6,449,000 | -26,404,000 | 24,629,000 | -189,000 | -4,448,000 | 4,725,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales/maturities of available-for-sale-securities | 0 | 0 | 0 | 984,000 | 8,327,000 | 15,240,000 | 6,509,000 | 6,481,000 | 617,000 | 1,396,000 | 750,000 | 62,712,000 | 6,523,000 | 181,254,000 | 62,276,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -61,621,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale-securities | 0 | 0 | 0 | 0 | -2,211,000 | -8,541,000 | -26,637,000 | -10,373,000 | -99,944,000 | -58,748,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of acquired line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions | 0 | -49,781,000 | -12,959,000 | 0 | -9,261,000 | 0 | 0 | -15,716,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit on stock-based compensation plans | 5,200,000 | 1,906,000 | 2,391,000 | 3,826,000 | 2,243,000 | 1,983,000 | 1,296,000 | 795,000 | 7,711,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by investing activities | -6,453,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash income | 2,433,000 | 279,000 | -8,704,000 | 2,443,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash expense | -1,258,000 | -749,000 | 4,670,000 | 889,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of acquired line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | 40,961,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -58,629,000 | -80,529,000 | -38,924,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation and profit sharing contribution | 22,702,000 | 22,338,000 | -61,854,000 | 6,944,000 | 10,732,000 | -20,346,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit on stock based compensation plans | 2,260,000 | 4,706,000 | 5,630,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available for-sale-securities | -37,322,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales/maturities of available for-sale-securities | 35,933,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities– | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation expense | 234,000 | 232,000 | 222,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating elements– | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -16,095,000 | 32,422,000 | -1,563,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available for sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in other assets/liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock issued for employee benefit plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities – | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating elements – | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of common stock | 2,196,000 | 2,902,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 190,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities- | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain/loss on sale or disposal of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating elements- |
We provide you with 20 years of cash flow statements for C.H. Robinson Worldwide stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of C.H. Robinson Worldwide stock. Explore the full financial landscape of C.H. Robinson Worldwide stock with our expertly curated income statements.
The information provided in this report about C.H. Robinson Worldwide stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.