Chargepoint Holdings Inc(NYSE:CHPT)

ChargePoint Holdings, Inc. provides electric vehicle (EV) charging networks and charging solutions in the United States. It offers a portfolio of hardware, software, and services for commercial, fleet, and residential customers. The company was founded in 2007 and is headquartered in Campbell, Calif...
Website: http://www.chargepoint.com
Founded: 2007
CEO: Pasquale Romano
Sector: Consumer Cyclical
Industry: Specialty Retail
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | |||||||||||||||||||||
networked charging systems | 53,307,000 | 57,645,000 | 56,389,000 | 50,421,000 | 52,059,000 | 52,620,000 | 52,662,000 | 64,146,000 | 65,374,000 | 74,034,000 | 73,893,000 | 114,574,000 | 98,320,000 | 122,331,000 | 97,592,000 | 84,148,000 | 59,551,000 | 58,665,000 | 47,511,000 | 40,874,000 | 26,800,000 |
subscriptions | 40,775,000 | 42,467,000 | 42,004,000 | 39,896,000 | 38,020,000 | 38,272,000 | 36,417,000 | 36,191,000 | 33,444,000 | 33,510,000 | 30,559,000 | 30,011,000 | 26,365,000 | 25,735,000 | 21,670,000 | 20,244,000 | 17,646,000 | 17,209,000 | 13,397,000 | 12,082,000 | 10,824,000 |
other | 7,737,000 | 9,208,000 | 7,281,000 | 8,273,000 | 7,561,000 | 10,997,000 | 10,533,000 | 8,202,000 | 8,224,000 | 8,288,000 | 5,831,000 | 5,909,000 | 5,345,000 | 4,761,000 | 6,079,000 | 3,900,000 | 4,436,000 | 3,467,000 | 4,126,000 | 3,165,000 | 2,886,000 |
total revenue | 101,819,000 | 109,320,000 | 105,674,000 | 98,590,000 | 97,640,000 | 101,889,000 | 99,612,000 | 108,539,000 | 107,042,000 | 115,832,000 | 110,283,000 | 150,494,000 | 130,030,000 | 152,827,000 | 125,341,000 | 108,292,000 | 81,633,000 | 79,341,000 | 65,034,000 | 56,121,000 | 40,510,000 |
yoy | 4.28% | 7.29% | 6.09% | -9.17% | -8.78% | -12.04% | -9.68% | -27.88% | -17.68% | -24.21% | -12.01% | 38.97% | 59.29% | 92.62% | 92.73% | 92.96% | 101.51% | ||||
qoq | -6.86% | 3.45% | 7.19% | 0.97% | -4.17% | 2.29% | -8.22% | 1.40% | -7.59% | 5.03% | -26.72% | 15.74% | -14.92% | 21.93% | 15.74% | 32.66% | 2.89% | 22.00% | 15.88% | 38.54% | |
cost of revenue | |||||||||||||||||||||
total cost of revenue | 72,197,000 | 74,918,000 | 73,188,000 | 67,862,000 | 69,654,000 | 73,189,000 | 76,826,000 | 82,954,000 | 83,432,000 | 93,428,000 | 134,229,000 | 149,369,000 | 99,495,000 | 119,836,000 | 102,660,000 | 90,139,000 | 69,526,000 | 61,858,000 | 48,978,000 | 45,344,000 | 31,293,000 |
gross profit | 29,622,000 | 34,402,000 | 32,486,000 | 30,728,000 | 27,986,000 | 28,700,000 | 22,786,000 | 25,585,000 | 23,610,000 | 22,404,000 | -23,946,000 | 1,125,000 | 30,535,000 | 32,991,000 | 22,681,000 | 18,153,000 | 12,107,000 | 17,483,000 | 16,056,000 | 10,777,000 | 9,217,000 |
yoy | 5.85% | 19.87% | 42.57% | 20.10% | 18.53% | 28.10% | -195.16% | 2174.22% | -22.68% | -32.09% | -205.58% | -93.80% | 152.21% | 88.70% | 41.26% | 68.44% | 31.36% | ||||
qoq | -13.89% | 5.90% | 5.72% | 9.80% | -2.49% | 25.95% | -10.94% | 8.37% | 5.38% | -193.56% | -2228.53% | -96.32% | -7.44% | 45.46% | 24.94% | 49.94% | -30.75% | 8.89% | 48.98% | 16.93% | |
gross margin % | 29.09% | 31.47% | 30.74% | 31.17% | 28.66% | 28.17% | 22.87% | 23.57% | 22.06% | 19.34% | -21.71% | 0.75% | 23.48% | 21.59% | 18.10% | 16.76% | 14.83% | 22.04% | 24.69% | 19.20% | 22.75% |
operating expenses | |||||||||||||||||||||
research and development | 35,597,000 | 34,608,000 | 34,675,000 | 36,479,000 | 33,510,000 | 30,415,000 | 38,299,000 | 36,510,000 | 36,052,000 | 55,218,000 | 56,524,000 | 59,642,000 | 49,396,000 | 46,720,000 | 48,132,000 | 51,804,000 | 48,302,000 | 42,508,000 | 36,751,000 | 40,410,000 | 25,374,000 |
sales and marketing | 23,594,000 | 24,995,000 | 24,500,000 | 25,033,000 | 26,192,000 | 24,514,000 | 34,678,000 | 36,699,000 | 35,000,000 | 33,641,000 | 39,834,000 | 39,671,000 | 37,041,000 | 40,550,000 | 35,382,000 | 33,873,000 | 32,588,000 | 30,292,000 | 24,361,000 | 21,923,000 | 15,974,000 |
general and administrative | 17,585,000 | 27,785,000 | 17,646,000 | 28,193,000 | 22,124,000 | 28,720,000 | 17,975,000 | 15,122,000 | 19,697,000 | 26,475,000 | 33,463,000 | 25,144,000 | 24,020,000 | 24,027,000 | 22,445,000 | 22,846,000 | 21,047,000 | 23,913,000 | 20,268,000 | 22,732,000 | 14,467,000 |
total operating expenses | 76,776,000 | 87,388,000 | 76,821,000 | 89,705,000 | 81,826,000 | 83,649,000 | 90,952,000 | 88,331,000 | 90,749,000 | 115,334,000 | 129,821,000 | 124,457,000 | 110,457,000 | 111,297,000 | 105,959,000 | 108,523,000 | 101,937,000 | 96,713,000 | 81,380,000 | 85,065,000 | 55,815,000 |
income from operations | -47,154,000 | -52,986,000 | -44,335,000 | -58,977,000 | -53,840,000 | -54,949,000 | -68,166,000 | -62,746,000 | -67,139,000 | -92,930,000 | -153,767,000 | -123,332,000 | -79,922,000 | -78,306,000 | -83,278,000 | -90,370,000 | -89,830,000 | -79,230,000 | -65,324,000 | -74,288,000 | -46,598,000 |
yoy | -12.42% | -3.57% | -34.96% | -6.01% | -19.81% | -40.87% | -55.67% | -49.12% | -15.99% | 18.68% | 84.64% | 36.47% | -11.03% | -1.17% | 27.48% | 21.65% | 92.78% | ||||
qoq | -11.01% | 19.51% | -24.83% | 9.54% | -2.02% | -19.39% | 8.64% | -6.54% | -27.75% | -39.56% | 24.68% | 54.32% | 2.06% | -5.97% | -7.85% | 0.60% | 13.38% | 21.29% | -12.07% | 59.42% | |
operating margin % | -46.31% | -48.47% | -41.95% | -59.82% | -55.14% | -53.93% | -68.43% | -57.81% | -62.72% | -80.23% | -139.43% | -81.95% | -61.46% | -51.24% | -66.44% | -83.45% | -110.04% | -99.86% | -100.45% | -132.37% | -115.03% |
interest income | 336,000 | 1,096,000 | 1,096,000 | 1,132,000 | 1,164,000 | 1,417,000 | 1,604,000 | 2,118,000 | 3,209,000 | 3,435,000 | 1,868,000 | 1,840,000 | 2,460,000 | 2,063,000 | 1,905,000 | 1,460,000 | 106,000 | 26,000 | 25,000 | 25,000 | 22,000 |
interest expense | -274,000 | -2,514,000 | -8,061,000 | -6,849,000 | -6,436,000 | -2,167,000 | -9,315,000 | -6,560,000 | -6,611,000 | -6,600,000 | -3,820,000 | -2,926,000 | -2,926,000 | -1,616,750 | -2,606,000 | -2,928,000 | -933,000 | -3,000 | -1,499,000 | ||
other income | 5,096,000 | 501,250 | -285,000 | -323,000 | 2,613,000 | -272,500 | -202,000 | -38,000 | -850,000 | 68,000 | 573,000 | -1,254,000 | -447,000 | -575,000 | -2,025,000 | -189,000 | 15,000 | ||||
net loss before income taxes | -41,996,000 | -43,048,000 | -51,585,000 | -65,017,000 | -56,499,000 | -57,998,000 | -76,079,000 | -67,226,000 | -71,391,000 | -94,931,000 | -158,534,000 | -124,350,000 | -79,815,000 | -78,133,000 | -84,922,000 | -93,092,000 | -62,868,000 | -69,756,000 | -84,873,000 | ||
provision for income taxes | 1,208,000 | 1,370,000 | 894,000 | 1,162,000 | 622,000 | 805,000 | 1,511,000 | 1,648,000 | 408,000 | 40,500 | -315,000 | 905,000 | -392,000 | -1,862,000 | -2,719,000 | -314,000 | 65,000 | 38,000 | |||
net income | -43,204,000 | -44,418,000 | -52,479,000 | -66,179,000 | -57,121,000 | -58,803,000 | -77,590,000 | -68,874,000 | -71,799,000 | -94,748,000 | -158,219,000 | -125,255,000 | -79,388,000 | -78,662,000 | -84,480,000 | -92,700,000 | -89,266,000 | -60,149,000 | -69,442,000 | -84,938,000 | 82,289,000 |
yoy | -24.36% | -24.46% | -32.36% | -3.91% | -20.44% | -37.94% | -50.96% | -45.01% | -9.56% | 20.45% | 87.29% | 35.12% | -11.07% | 30.78% | 21.66% | 9.14% | -208.48% | ||||
qoq | -2.73% | -15.36% | -20.70% | 15.86% | -2.86% | -24.21% | 12.65% | -4.07% | -24.22% | -40.12% | 26.32% | 57.78% | 0.92% | -6.89% | -8.87% | 3.85% | 48.41% | -13.38% | -18.24% | -203.22% | |
net income margin % | -42.43% | -40.63% | -49.66% | -67.13% | -58.50% | -57.71% | -77.89% | -63.46% | -67.08% | -81.80% | -143.47% | -83.23% | -61.05% | -51.47% | -67.40% | -85.60% | -109.35% | -75.81% | -106.78% | -151.35% | 203.13% |
weighted-average shares outstanding - basic and diluted | 24,630,127,000 | 23,501,303,000 | 23,196,534,000 | 459,045,570,000 | 435,331,445,000 | 427,532,688,000 | 423,290,222,000 | 376,182,783,000 | 355,876,807,000 | 350,043,454,000 | |||||||||||
net income per share | -1.75 | -1.84 | -2.23 | -2.85 | -0.12 | -0.13 | -0.18 | -0.16 | -0.17 | -0.21 | -0.43 | -0.35 | -0.23 | -0.23 | -0.25 | -0.28 | -0.27 | -0.17 | -0.21 | -0.27 | -0.39 |
change in fair value of common stock warrant liabilities | -6,000 | -24,000 | 7,727,750 | -2,429,000 | -10,421,000 | 43,761,000 | |||||||||||||||
other expense | 1,164,000 | -2,815,000 | -661,500 | -943,000 | |||||||||||||||||
benefit from income taxes | -427,000 | -674,000 | -442,000 | ||||||||||||||||||
change in fair value of redeemable convertible preferred stock warrant liability | 9,237,000 | ||||||||||||||||||||
change in fair value of contingent earnout liability | 84,420,000 | ||||||||||||||||||||
transaction costs expensed | -7,031,000 | ||||||||||||||||||||
cumulative dividends on redeemable convertible preferred stock | -1,073,000 | -4,292,000 | |||||||||||||||||||
deemed dividends attributable to vested option holders | -51,855,000 | ||||||||||||||||||||
deemed dividends attributable to common stock warrant holders | -110,635,000 | ||||||||||||||||||||
net loss attributable to common stockholders - basic | -78,662,000 | -84,480,000 | -92,700,000 | -89,266,000 | -60,149,000 | -69,442,000 | -84,938,000 | -84,493,000 | |||||||||||||
gain attributable to earnout shares issued | -53,820,000 | ||||||||||||||||||||
change in fair value of dilutive warrants | -17,117,000 | -7,427,000 | -49,471,000 | ||||||||||||||||||
net loss attributable to common stockholders - diluted | -78,662,000 | -84,480,000 | -92,700,000 | -89,266,000 | -77,266,000 | -69,442,000 | -92,365,000 | -187,784,000 | |||||||||||||
weighted-average shares outstanding - basic | 23,408,373,000 | 433,489,800,000 | 375,529,883,000 | 338,488,667,000 | 339,595,385,000 | 336,813,555,000 | 334,623,695,000 | 297,421,969,000 | 325,034,920,000 | 312,227,526,000 | 218,615,863,000 | ||||||||||
weighted-average shares outstanding - diluted | 23,408,373,000 | 433,489,800,000 | 375,529,883,000 | 338,488,667,000 | 339,595,385,000 | 336,813,555,000 | 334,623,695,000 | 302,490,266,000 | 325,034,920,000 | 313,602,100,000 | 225,533,389,000 | ||||||||||
net income before income taxes | -91,128,000 | 82,327,000 | |||||||||||||||||||
accretion of beneficial conversion feature of redeemable convertible preferred stock |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||
cash and cash equivalents | 95,779,000 | 141,564,000 | 180,514,000 | 194,123,000 | 195,949,000 | 224,571,000 | 219,409,000 | 243,263,000 | 261,859,000 | 327,410,000 | 367,012,000 | 233,499,000 | 283,347,000 | 264,162,000 | 188,273,000 | 187,662,000 | 540,583,000 | 315,235,000 | 365,491,000 | 618,089,000 | 609,809,000 | |||||
restricted cash | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 30,400,000 | 30,400,000 | 30,400,000 | 30,400,000 | 30,400,000 | 30,400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | |||||
accounts receivable | 80,555,000 | 86,132,000 | 97,141,000 | 96,014,000 | 98,685,000 | 95,906,000 | 111,854,000 | 111,480,000 | 117,798,000 | 124,049,000 | 151,804,000 | 202,079,000 | 165,109,000 | 164,892,000 | 123,028,000 | 109,922,000 | 79,855,000 | 75,939,000 | 66,104,000 | 42,708,000 | 34,932,000 | |||||
inventories | 203,596,000 | 214,903,000 | 212,209,000 | 212,407,000 | 212,428,000 | 209,262,000 | 221,988,000 | 228,519,000 | 223,557,000 | 198,580,000 | 199,120,000 | 143,580,000 | 115,229,000 | 68,730,000 | 62,449,000 | 53,420,000 | 45,305,000 | 35,879,000 | 29,893,000 | 27,916,000 | 28,868,000 | |||||
prepaid expenses and other current assets | 20,735,000 | 19,028,000 | 25,865,000 | 30,481,000 | 46,855,000 | 36,435,000 | 66,467,000 | 69,249,000 | 64,673,000 | 62,244,000 | 76,111,000 | 82,657,000 | 88,078,000 | 71,020,000 | 58,589,000 | 44,902,000 | 46,086,000 | 36,603,000 | 32,695,000 | 22,138,000 | 19,906,000 | |||||
total current assets | 401,065,000 | 462,027,000 | 516,129,000 | 533,425,000 | 554,317,000 | 566,574,000 | 620,118,000 | 652,911,000 | 698,287,000 | 742,683,000 | 824,447,000 | 692,215,000 | 682,163,000 | 704,170,000 | 641,626,000 | 680,186,000 | 712,229,000 | 464,056,000 | 494,583,000 | 711,251,000 | 693,915,000 | 350,444 | 202,594 | 287,476 | 514,418 | 773,007 |
property and equipment | 22,437,000 | 24,665,000 | 27,010,000 | 29,713,000 | 32,712,000 | 35,361,000 | 37,909,000 | 39,306,000 | 41,014,000 | 42,446,000 | 42,198,000 | 42,736,000 | 41,663,000 | 40,046,000 | 38,706,000 | 36,699,000 | 35,196,000 | 34,593,000 | 34,726,000 | 32,265,000 | 31,211,000 | |||||
intangible assets | 56,664,000 | 60,534,000 | 62,588,000 | 65,130,000 | 67,955,000 | 66,175,000 | 71,662,000 | 74,490,000 | 76,964,000 | 80,555,000 | 82,636,000 | 87,924,000 | 90,957,000 | 92,673,000 | 89,637,000 | 94,482,000 | 99,719,000 | 107,209,000 | 142,539,000 | |||||||
operating lease right-of-use assets | 9,518,000 | 11,450,000 | 12,280,000 | 13,171,000 | 14,103,000 | 14,680,000 | 14,782,000 | 15,604,000 | 14,597,000 | 15,362,000 | 18,057,000 | 20,164,000 | 21,254,000 | 22,242,000 | 21,890,000 | 22,571,000 | 23,970,000 | 25,535,000 | 23,621,000 | 20,834,000 | 21,750,000 | |||||
goodwill | 225,767,000 | 227,938,000 | 224,131,000 | 222,155,000 | 221,176,000 | 207,540,000 | 214,303,000 | 213,757,000 | 212,385,000 | 213,750,000 | 211,581,000 | 216,615,000 | 216,517,000 | 213,716,000 | 201,742,000 | 205,580,000 | 209,927,000 | 218,484,000 | 200,681,000 | 1,215,000 | 1,215,000 | |||||
other assets | 5,538,000 | 5,631,000 | 5,895,000 | 6,660,000 | 7,345,000 | 7,845,000 | 7,564,000 | 7,709,000 | 7,985,000 | 8,567,000 | 8,742,000 | 8,734,000 | 7,268,000 | 7,110,000 | 6,982,000 | 6,512,000 | 6,275,000 | 6,020,000 | 5,327,000 | 5,023,000 | 4,980,000 | |||||
total assets | 720,989,000 | 792,245,000 | 848,033,000 | 870,254,000 | 897,608,000 | 898,175,000 | 966,338,000 | 1,003,777,000 | 1,051,232,000 | 1,103,363,000 | 1,187,661,000 | 1,068,388,000 | 1,059,822,000 | 1,079,957,000 | 1,000,583,000 | 1,046,030,000 | 1,087,316,000 | 855,897,000 | 901,477,000 | 770,588,000 | 753,071,000 | 317,341,509 | 317,187,253 | 317,727,074 | 317,824,087 | 317,171,896 |
liabilities and stockholders’ equity | ||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||
accounts payable | 77,885,000 | 90,094,000 | 69,269,000 | 72,470,000 | 52,170,000 | 64,050,000 | 74,056,000 | 71,441,000 | 84,062,000 | 71,081,000 | 101,697,000 | 99,024,000 | 61,976,000 | 62,076,000 | 44,537,000 | 45,145,000 | 35,350,000 | 27,576,000 | 32,084,000 | 28,416,000 | 18,103,000 | 39,094 | 70,857 | 66,636 | 133,555 | 200,971 |
accrued and other current liabilities | 137,122,000 | 141,723,000 | 138,498,000 | 132,411,000 | 141,637,000 | 124,679,000 | 143,163,000 | 146,679,000 | 141,108,000 | 159,104,000 | 152,466,000 | 145,725,000 | 135,441,000 | 133,483,000 | 111,910,000 | 110,096,000 | 95,596,000 | 84,328,000 | 76,473,000 | 51,980,000 | 42,930,000 | |||||
deferred revenue | 119,072,000 | 119,381,000 | 117,752,000 | 115,096,000 | 110,635,000 | 105,017,000 | 102,787,000 | 102,863,000 | 102,615,000 | 99,968,000 | 98,484,000 | 95,800,000 | 90,941,000 | 88,777,000 | 81,912,000 | 83,529,000 | 81,881,000 | 77,142,000 | 58,877,000 | 47,769,000 | 43,864,000 | |||||
debt, current | 15,598,000 | 32,371,000 | ||||||||||||||||||||||||
total current liabilities | 349,677,000 | 383,569,000 | 325,519,000 | 319,977,000 | 304,442,000 | 293,746,000 | 320,006,000 | 320,983,000 | 327,785,000 | 330,153,000 | 352,647,000 | 340,549,000 | 288,358,000 | 284,336,000 | 238,359,000 | 238,770,000 | 212,827,000 | 189,046,000 | 167,434,000 | 128,165,000 | 104,897,000 | 5,928,331 | 1,233,978 | 980,884 | 953,723 | 767,963 |
deferred revenue, noncurrent | 129,575,000 | 131,200,000 | 132,921,000 | 135,201,000 | 135,961,000 | 134,198,000 | 134,056,000 | 135,690,000 | 132,080,000 | 131,471,000 | 128,811,000 | 124,042,000 | 114,224,000 | 109,833,000 | 93,306,000 | 84,052,000 | 75,610,000 | 69,666,000 | 62,364,000 | 58,000,000 | 53,763,000 | |||||
debt, noncurrent | 224,135,000 | 228,480,000 | 321,769,000 | 309,414,000 | 307,843,000 | 297,092,000 | 299,410,000 | 285,675,000 | 284,689,000 | 283,704,000 | 282,719,000 | 295,539,000 | 295,238,000 | 294,936,000 | 294,635,000 | 294,334,000 | 294,070,000 | |||||||||
operating lease liabilities | 9,504,000 | 10,677,000 | 11,963,000 | 13,176,000 | 14,356,000 | 15,267,000 | 16,019,000 | 17,102,000 | 16,312,000 | 17,350,000 | 18,517,000 | 19,544,000 | 20,674,000 | 21,841,000 | 22,309,000 | 22,727,000 | 24,034,000 | 25,370,000 | 23,795,000 | 21,582,000 | 22,866,000 | |||||
deferred tax liabilities | 12,358,000 | 13,038,000 | 12,091,000 | 12,308,000 | 12,392,000 | 12,036,000 | 10,343,000 | 11,933,000 | 10,872,000 | 11,252,000 | 10,811,000 | 11,868,000 | 12,572,000 | 12,987,000 | 12,349,000 | 13,383,000 | 14,597,000 | 17,697,000 | 28,351,000 | |||||||
other long-term liabilities | 4,842,000 | 3,982,000 | 5,387,000 | 9,463,000 | 4,026,000 | 8,365,000 | 5,523,000 | 1,504,000 | 1,570,000 | 1,757,000 | 1,594,000 | 1,626,000 | 1,277,000 | 1,032,000 | 1,035,000 | 1,075,000 | 1,086,000 | 7,104,000 | 4,852,000 | 961,000 | 996,000 | |||||
total liabilities | 730,091,000 | 770,946,000 | 809,650,000 | 799,539,000 | 779,020,000 | 760,704,000 | 785,357,000 | 772,887,000 | 773,308,000 | 775,687,000 | 795,099,000 | 793,168,000 | 732,343,000 | 724,965,000 | 661,993,000 | 654,341,000 | 622,224,000 | 308,883,000 | 316,078,000 | 235,576,000 | 268,731,000 | 16,852,448 | 12,158,095 | 11,905,001 | 11,877,840 | 11,692,080 |
commitments and contingencies | ||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||
common stock: 0.0001 par value... | 2,000 | 2,000 | 2,000 | 2,000 | 46,000 | 46,000 | 44,000 | 43,000 | 43,000 | 42,000 | 42,000 | 36,000 | 35,000 | 35,000 | 34,000 | 34,000 | 34,000 | 33,000 | 33,000 | 32,000 | 31,000 | |||||
preferred stock, 0.0001 par value... | ||||||||||||||||||||||||||
additional paid-in capital | 2,145,153,000 | 2,128,764,000 | 2,106,885,000 | 2,089,566,000 | 2,072,422,000 | 2,054,296,000 | 2,028,722,000 | 2,001,845,000 | 1,982,052,000 | 1,957,932,000 | 1,931,450,000 | 1,648,198,000 | 1,575,388,000 | 1,528,104,000 | 1,451,711,000 | 1,414,301,000 | 1,387,139,000 | 1,366,855,000 | 1,337,247,000 | 1,216,893,000 | 1,081,272,000 | 9,210,213 | 4,670,168 | 3,877,256 | 3,753,087 | 4,219,513 |
accumulated other comprehensive income | 582,000 | -16,384,000 | -21,160,000 | -8,219,000 | -376,000 | 150,000 | 162,000 | |||||||||||||||||||
accumulated deficit | -2,154,839,000 | -2,111,635,000 | -2,067,217,000 | -2,014,738,000 | -1,948,559,000 | -1,891,438,000 | -1,832,635,000 | -1,755,045,000 | -1,686,171,000 | -1,614,372,000 | -1,519,625,000 | -1,361,406,000 | -1,236,151,000 | -1,156,763,000 | -1,078,101,000 | -993,621,000 | -900,921,000 | -811,655,000 | -751,505,000 | -682,063,000 | -597,125,000 | |||||
total stockholders’ equity | -9,102,000 | 38,383,000 | 70,715,000 | 118,588,000 | 180,981,000 | 230,890,000 | 277,924,000 | 392,562,000 | 275,220,000 | 327,479,000 | 338,590,000 | 391,689,000 | 465,092,000 | 585,399,000 | 535,012,000 | 484,340,000 | 5,000,001 | 5,000,006 | ||||||||
total liabilities and stockholders’ equity | 720,989,000 | 848,033,000 | 870,254,000 | 897,608,000 | 966,338,000 | 1,003,777,000 | 1,051,232,000 | 1,187,661,000 | 1,068,388,000 | 1,059,822,000 | 1,000,583,000 | 1,046,030,000 | 1,087,316,000 | 317,341,509 | 317,171,896 | |||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||
accumulated other comprehensive loss | 4,168,000 | -1,287,000 | -4,115,000 | -5,321,000 | -25,433,000 | -15,150,000 | -15,953,000 | -18,000,000 | -15,926,000 | -19,305,000 | -11,608,000 | -11,793,000 | -35,054,000 | -29,025,000 | ||||||||||||
total stockholders' equity | 21,299,000 | 137,471,000 | 327,676,000 | 354,992,000 | 547,014,000 | 5,000,008 | 5,000,003 | 5,000,007 | ||||||||||||||||||
total liabilities and stockholders' equity | 792,245,000 | 898,175,000 | 1,103,363,000 | 1,079,957,000 | 317,187,253 | 317,727,074 | 317,824,087 | |||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||
short-term investments | 104,966,000 | 208,887,000 | 283,880,000 | |||||||||||||||||||||||
liabilities, redeemable convertible preferred stock and stockholders’ equity | ||||||||||||||||||||||||||
liabilities, redeemable convertible preferred stock, and stockholders' equity | ||||||||||||||||||||||||||
redeemable convertible preferred stock | ||||||||||||||||||||||||||
redeemable convertible preferred stock: 0.0001 par value... | ||||||||||||||||||||||||||
stockholders' equity | ||||||||||||||||||||||||||
total liabilities, redeemable convertible preferred stock, and stockholders' equity | 855,897,000 | |||||||||||||||||||||||||
common stock warrant liabilities | 29,282,000 | 26,868,000 | 86,209,000 | |||||||||||||||||||||||
total liabilities, redeemable convertible preferred stock, and stockholders’ equity | 901,477,000 | 770,588,000 | 753,071,000 | |||||||||||||||||||||||
assets: | ||||||||||||||||||||||||||
cash | 111,803 | 11,392 | 42,465 | 174,516 | 398,721 | |||||||||||||||||||||
prepaid expenses | 238,641 | 191,202 | 245,011 | 339,902 | 374,286 | |||||||||||||||||||||
investments held in trust account | 316,991,065 | 316,984,659 | 317,439,598 | 317,309,669 | ||||||||||||||||||||||
liabilities and stockholders’ equity: | ||||||||||||||||||||||||||
accrued expenses | 4,133,165 | 596,394 | 81,394 | 81,394 | ||||||||||||||||||||||
accrued expenses - related party | 76,045 | 46,045 | 16,795 | |||||||||||||||||||||||
due to related party | 1,279,360 | 129,360 | ||||||||||||||||||||||||
franchise tax payable | 200,000 | 150,000 | 100,000 | 50,000 | 87,928 | |||||||||||||||||||||
income tax payable | 200,667 | 241,322 | 716,059 | 688,774 | 479,064 | |||||||||||||||||||||
deferred underwriting commissions | 10,924,117 | 10,924,117 | 10,924,117 | 10,924,117 | 10,924,117 | |||||||||||||||||||||
class a common stock, 0.0001 par value... | 295,489,060 | 300,029,150 | 300,822,070 | 300,946,240 | 300,479,810 | |||||||||||||||||||||
preferred stock, 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | ||||||||||||||||||||||||||
class b common stock, 0.0001 par value... | 785 | 785 | 785 | 785 | 785 | |||||||||||||||||||||
retained earnings | -4,211,183 | 328,914 | 1,121,829 | 1,246,003 | 779,572 | |||||||||||||||||||||
liabilities and stockholders' equity: | ||||||||||||||||||||||||||
marketable securities held in trust account | 316,398,889 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||
net loss | -43,204,000 | -44,418,000 | -52,479,000 | -66,179,000 | -57,121,000 | -58,803,000 | -77,590,000 | -68,874,000 | -71,799,000 | -79,388,000 | -78,662,000 | -84,480,000 | -60,149,000 | -69,443,000 | |||||||||||
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||||||
depreciation and amortization | 6,332,000 | 6,478,000 | 6,715,000 | 6,926,000 | 6,928,000 | 6,987,000 | 7,309,000 | 7,451,000 | 7,445,000 | 7,326,000 | 7,142,000 | 6,965,000 | 7,053,000 | 6,488,000 | 6,086,000 | 6,256,000 | 6,220,000 | 6,299,000 | 4,582,000 | 2,835,000 | 2,741,000 | ||||
non-cash operating lease cost | 837,000 | 883,000 | 905,000 | 908,000 | 876,000 | 835,000 | 837,000 | 922,000 | 941,000 | 1,086,000 | 1,058,000 | 1,109,000 | 1,090,000 | 1,200,000 | 1,088,000 | 1,227,000 | 1,224,000 | 1,178,000 | 1,103,000 | 986,000 | 977,000 | ||||
stock-based compensation | 10,595,000 | 13,160,000 | 15,455,000 | 18,216,000 | 17,863,000 | 14,568,000 | 20,714,000 | 18,770,000 | 21,599,000 | 25,381,000 | 32,883,000 | 35,099,000 | 23,964,000 | 25,706,000 | 25,698,000 | 26,419,000 | 15,527,000 | 15,438,000 | 16,023,000 | 28,293,000 | 7,577,000 | ||||
amortization of deferred contract acquisition costs | 780,000 | 798,000 | 823,000 | 843,000 | 844,000 | 819,000 | 810,000 | 793,000 | 785,000 | 747,000 | 732,000 | 705,000 | 675,000 | 632,000 | 611,000 | 580,000 | 538,000 | 495,000 | 462,000 | 430,000 | 399,000 | ||||
paid-in-kind non-cash interest expense | 387,000 | 0 | 10,679,000 | 0 | 9,397,000 | ||||||||||||||||||||
foreign currency transactions loss | 321,000 | 342,000 | -160,000 | -423,000 | -3,499,000 | ||||||||||||||||||||
reserves and other | -9,538,000 | -114,000 | 1,015,000 | 2,637,000 | 1,644,000 | 9,800,000 | 4,421,000 | 3,841,000 | 8,842,000 | 953,000 | 2,460,000 | 1,146,000 | 3,880,000 | ||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||
accounts receivable | 5,470,000 | 11,551,000 | -1,301,000 | 2,649,000 | -13,000 | 11,104,000 | -1,369,000 | 2,853,000 | 4,783,000 | 27,817,000 | 49,255,000 | -38,571,000 | -1,991,000 | -44,198,000 | -14,224,000 | -30,237,000 | -5,941,000 | -11,809,000 | -18,922,000 | -7,689,000 | 32,000 | ||||
inventories | 15,749,000 | 923,000 | 2,914,000 | 522,000 | 2,816,000 | 7,159,000 | 4,222,000 | -3,452,000 | -24,977,000 | 9,908,000 | -85,663,000 | -44,770,000 | -53,136,000 | -9,301,000 | -11,818,000 | -8,407,000 | -9,832,000 | -5,489,000 | -2,122,000 | 726,000 | 4,894,000 | ||||
prepaid expenses and other assets | -2,486,000 | 5,311,000 | 4,388,000 | 14,077,000 | -10,703,000 | 8,524,000 | 1,910,000 | -5,281,000 | -2,879,000 | 13,137,000 | 6,230,000 | 5,515,000 | -17,880,000 | -13,239,000 | -14,766,000 | 335,000 | -10,299,000 | -5,062,000 | -9,554,000 | -3,159,000 | -6,166,000 | ||||
accounts payable, operating lease liabilities, and accrued and other liabilities | -20,331,000 | 16,424,000 | -11,798,000 | 9,713,000 | -6,418,000 | -4,017,000 | -2,667,000 | -11,832,000 | -10,792,000 | -37,204,000 | -2,219,000 | 29,023,000 | 4,934,000 | ||||||||||||
deferred revenue | -1,472,000 | -1,342,000 | 356,000 | 3,959,000 | 4,418,000 | 3,993,000 | -1,906,000 | 3,645,000 | 3,510,000 | 4,144,000 | 7,454,000 | 14,677,000 | 6,554,000 | 23,393,000 | 7,637,000 | 10,090,000 | 10,683,000 | 25,566,000 | 13,777,000 | 8,141,000 | 7,797,000 | ||||
net cash from operating activities | -36,560,000 | -1,227,000 | -22,488,000 | -6,152,000 | -32,968,000 | -2,682,000 | -30,559,000 | -51,164,000 | -62,542,000 | -41,453,000 | -96,886,000 | -86,357,000 | -104,245,000 | -50,398,000 | -82,979,000 | -62,851,000 | -70,821,000 | -48,095,000 | -47,885,000 | -23,659,000 | -37,539,000 | -1,049,589 | -631,073 | -132,051 | -312,043 |
capital expenditures | -685,000 | -745,000 | -1,062,000 | -1,298,000 | -1,060,000 | -1,937,000 | -2,835,000 | -3,833,000 | -3,468,000 | -4,753,000 | -4,794,000 | -4,037,000 | -5,840,000 | -4,421,000 | -5,270,000 | -5,682,000 | -3,190,000 | -4,346,000 | -4,276,000 | -3,650,000 | -4,138,000 | 0 | 0 | 0 | 0 |
free cash flows | -37,245,000 | -1,972,000 | -23,550,000 | -7,450,000 | -34,028,000 | -4,619,000 | -33,394,000 | -54,997,000 | -66,010,000 | -46,206,000 | -101,680,000 | -90,394,000 | -110,085,000 | -54,819,000 | -88,249,000 | -68,533,000 | -74,011,000 | -52,441,000 | -52,161,000 | -27,309,000 | -41,677,000 | -1,049,589 | -631,073 | -132,051 | -312,043 |
cash flows from investing activities | |||||||||||||||||||||||||
purchases of property and equipment | -1,137,000 | -745,000 | -1,062,000 | -1,298,000 | -1,060,000 | -1,937,000 | -2,835,000 | -3,833,000 | -3,468,000 | -4,753,000 | -4,794,000 | -4,037,000 | -5,840,000 | -4,421,000 | -5,270,000 | -5,682,000 | -3,190,000 | -4,346,000 | -4,276,000 | -3,650,000 | -4,138,000 | ||||
net cash from investing activities | -1,137,000 | -745,000 | -1,062,000 | -1,298,000 | -1,060,000 | -1,937,000 | -2,835,000 | -3,833,000 | -3,468,000 | -4,753,000 | -4,794,000 | -4,037,000 | 99,160,000 | 100,579,000 | 69,730,000 | -290,517,000 | -5,946,000 | -4,347,000 | -209,605,000 | -3,650,000 | -4,138,000 | 0 | 480,000 | 0 | 87,838 |
cash flows from financing activities | |||||||||||||||||||||||||
repayment of borrowings | -9,625,000 | 0 | 0 | 0 | -36,051,000 | ||||||||||||||||||||
proceeds from the issuance of common stock under employee equity plans, net of tax withholding | 428,000 | 799,000 | -37,000 | 1,288,000 | 3,194,000 | 1,023,000 | 3,525,000 | 4,745,000 | 422,000 | 5,790,000 | 5,341,000 | 729,000 | 4,690,000 | ||||||||||||
change in driver funds and amounts due to customers | 1,643,000 | 6,378,000 | 9,261,000 | 5,689,000 | 1,149,000 | 2,136,000 | 3,303,000 | 4,861,000 | -2,483,000 | 4,756,000 | 96,000 | 4,849,000 | 3,990,000 | 4,196,000 | 2,673,000 | 1,847,000 | 2,391,000 | 1,742,000 | |||||||
net cash from financing activities | -7,554,000 | -38,093,000 | 10,001,000 | 5,652,000 | 2,437,000 | 12,145,000 | 9,467,000 | 5,884,000 | 1,042,000 | 5,824,000 | 236,652,000 | 40,289,000 | 23,759,000 | 54,862,000 | 14,368,000 | 511,000 | 303,118,000 | 2,463,000 | 5,634,000 | 35,602,000 | 505,988,000 | 1,150,000 | |||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | -534,000 | 1,115,000 | -60,000 | -28,000 | 2,969,000 | -2,364,000 | 73,000 | 517,000 | -583,000 | 780,000 | -1,459,000 | 257,000 | 511,000 | 846,000 | -508,000 | -64,000 | -1,003,000 | -277,000 | -742,000 | -13,000 | 7,000 | ||||
net decrease in cash, cash equivalents, and restricted cash | -45,785,000 | -13,609,000 | -1,826,000 | -28,622,000 | |||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 141,964,000 | 0 | 0 | 0 | 224,971,000 | 0 | 0 | 0 | 357,810,000 | 0 | 0 | 0 | 294,562,000 | 0 | 0 | 0 | 315,635,000 | 0 | 0 | 0 | 145,891,000 | ||||
cash, cash equivalents, and restricted cash at end of period | 96,179,000 | -38,950,000 | -13,609,000 | -1,826,000 | 196,349,000 | 5,162,000 | -23,854,000 | -48,596,000 | 292,259,000 | -39,602,000 | 133,513,000 | -49,848,000 | 313,747,000 | 105,889,000 | 611,000 | -352,921,000 | 540,983,000 | -50,256,000 | -252,598,000 | 8,280,000 | 610,209,000 | ||||
supplementary cash flow information | |||||||||||||||||||||||||
cash paid for interest | |||||||||||||||||||||||||
cash paid for taxes | 767,000 | ||||||||||||||||||||||||
supplementary cash flow information on noncash investing and financing activities | |||||||||||||||||||||||||
acquisitions of property and equipment included in accounts payable and accrued and other current liabilities | 452,000 | ||||||||||||||||||||||||
issuance of common stock for contractual interest shares* | 6,573,000 | ||||||||||||||||||||||||
non-cash adjustment to right-of-use asset due to reorganization | -1,040,000 | ||||||||||||||||||||||||
inventory impairment | 0 | 42,000,000 | |||||||||||||||||||||||
gain on debt exchange | |||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect of acquisitions: | |||||||||||||||||||||||||
maturities of investments | 0 | 0 | 0 | 105,000,000 | 105,000,000 | ||||||||||||||||||||
debt issuance costs related to 2025 senior loan | |||||||||||||||||||||||||
debt issuance costs related to the revolving credit facility | -29,000 | -588,000 | |||||||||||||||||||||||
settlement of contingent earnout liability | 0 | 0 | 0 | -3,537,000 | |||||||||||||||||||||
proceeds from issuance of stock in connection with stock plans, net of withholding taxes | |||||||||||||||||||||||||
proceeds from issuance of common stock in connection with atm offerings, net of issuance costs | 7,244,000 | 0 | 232,399,000 | 37,283,000 | 17,516,000 | ||||||||||||||||||||
other financing activities | 0 | ||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 5,162,000 | -65,551,000 | -39,602,000 | 133,513,000 | -49,848,000 | 19,185,000 | 105,889,000 | 611,000 | -352,921,000 | 225,348,000 | -50,256,000 | -252,598,000 | 8,280,000 | 464,318,000 | |||||||||||
supplementary cash flow information on non-cash investing and financing activities | |||||||||||||||||||||||||
impact of convertible note modification | |||||||||||||||||||||||||
right-of-use assets obtained in exchange for lease liabilities | |||||||||||||||||||||||||
impairment charges and accelerated depreciation of right-of-use assets due to reorganization | |||||||||||||||||||||||||
vesting of early exercised stock options | |||||||||||||||||||||||||
convertible notes exchange* | |||||||||||||||||||||||||
change in fair value of common stock warrant liabilities | 0 | 0 | 0 | 24,000 | -16,911,000 | 2,429,000 | 10,421,000 | -43,761,000 | |||||||||||||||||
purchases of investments | |||||||||||||||||||||||||
cash paid for acquisition, net of cash acquired | |||||||||||||||||||||||||
proceeds from the exercise of public warrants | 44,275,000 | 73,323,000 | |||||||||||||||||||||||
proceeds from issuance of debt, net of issuance costs | |||||||||||||||||||||||||
non-cash interest expense | |||||||||||||||||||||||||
transaction costs expensed | 0 | 0 | 0 | 7,031,000 | |||||||||||||||||||||
change in fair value of redeemable convertible preferred stock warrant liability | 0 | 0 | 0 | -9,237,000 | |||||||||||||||||||||
change in fair value of contingent earnout liabilities | |||||||||||||||||||||||||
change in fair value of earnout liability recognized upon acquisition of viriciti | |||||||||||||||||||||||||
merger and pipe financing | 0 | 0 | 0 | 511,646,000 | |||||||||||||||||||||
payment of tax withholding obligations on settlement of earnout shares | 0 | -1,000 | -8,079,000 | -12,815,000 | |||||||||||||||||||||
payments of transaction costs related to merger | 0 | 0 | |||||||||||||||||||||||
conversion of redeemable convertible preferred stock into common stock in connection with the reverse recapitalization | |||||||||||||||||||||||||
reclassification of legacy chargepoint redeemable convertible preferred stock warrant liability upon the reverse capitalization | |||||||||||||||||||||||||
contingent earnout liability recognized upon the closing of the reverse recapitalization | |||||||||||||||||||||||||
reclassification of remaining contingent earnout liability upon triggering event | |||||||||||||||||||||||||
issuance of common stock in connection with acquisitions | |||||||||||||||||||||||||
net income | -158,218,000 | -89,266,000 | 82,289,000 | -4,540,097 | -792,915 | -124,174 | 466,431 | ||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||
purchases of short-term investments | 0 | ||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | 0 | 0 | -2,756,000 | ||||||||||||||||||||||
proceeds from the exercise of warrants | |||||||||||||||||||||||||
proceeds from issuance of debt, net of discount and issuance costs | 0 | -2,065,000 | 296,037,000 | ||||||||||||||||||||||
other | 4,691,000 | 300,000 | 1,477,000 | 967,000 | 140,000 | 1,096,000 | |||||||||||||||||||
operating lease liabilities | -1,440,000 | -1,138,000 | -1,299,000 | -1,166,000 | -1,267,000 | -1,240,000 | -580,000 | -373,000 | |||||||||||||||||
accounts payable | 16,925,000 | -356,000 | 12,150,000 | 2,757,000 | -2,700,000 | 1,340,000 | 12,756,000 | -3,463,000 | -31,763 | 4,221 | -66,919 | -67,416 | |||||||||||||
accrued and other liabilities | 16,756,000 | -3,816,000 | 8,044,000 | 8,410,000 | 5,509,000 | 13,083,000 | 7,979,000 | -4,952,000 | |||||||||||||||||
proceeds from issuance of redeemable convertible preferred stock | |||||||||||||||||||||||||
proceeds from issuance of common stock warrants, net of issuance costs | |||||||||||||||||||||||||
payment of deferred transaction costs | |||||||||||||||||||||||||
proceeds from issuance of common stock in connection with atm offerings | |||||||||||||||||||||||||
change in fair value of contingent earnout liability | 0 | 0 | -84,420,000 | ||||||||||||||||||||||
deferred tax benefit | -2,936,000 | ||||||||||||||||||||||||
proceeds from issuance of common stock warrants | |||||||||||||||||||||||||
proceeds from exercises of vested and unvested stock options | 2,455,000 | ||||||||||||||||||||||||
payment of transaction costs related to merger | -30,115,000 | ||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||
general and administrative expenses paid by related parties | 0 | ||||||||||||||||||||||||
gain on marketable securities, dividends and interest held in trust account | -6,406 | -25,061 | -129,929 | -998,618 | |||||||||||||||||||||
prepaid expenses | -47,439 | 53,809 | 94,891 | 34,384 | |||||||||||||||||||||
accrued expenses | 3,536,771 | 515,000 | 0 | 81,394 | |||||||||||||||||||||
accrued expenses - related party | 30,000 | 29,250 | |||||||||||||||||||||||
franchise tax payable | 50,000 | 50,000 | 50,000 | -37,928 | |||||||||||||||||||||
income tax payable | -40,655 | -474,737 | 27,285 | 209,710 | |||||||||||||||||||||
cash deposited in trust account | |||||||||||||||||||||||||
income released from trust account to pay taxes | 0 | 480,000 | 0 | 87,838 | |||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||
proceeds from issuance of class b common stock to sponsor | |||||||||||||||||||||||||
repayment of loans from related party | |||||||||||||||||||||||||
proceeds received from related party | 1,150,000 | ||||||||||||||||||||||||
proceeds received from initial public offering, gross | |||||||||||||||||||||||||
proceeds received from private placement | |||||||||||||||||||||||||
offering costs paid | |||||||||||||||||||||||||
net change in cash | 100,411 | -31,073 | -132,051 | -224,205 | |||||||||||||||||||||
cash - beginning of the period | 0 | 0 | 0 | 398,721 | |||||||||||||||||||||
cash - end of the period | 100,411 | -31,073 | -132,051 | 174,516 | |||||||||||||||||||||
supplemental disclosure of noncash activities: | |||||||||||||||||||||||||
cash paid for income taxes | 0 | ||||||||||||||||||||||||
offering costs included in accounts payable | |||||||||||||||||||||||||
offering costs paid by related party under note payable from related party | |||||||||||||||||||||||||
deferred underwriting commissions | |||||||||||||||||||||||||
forfeiture of class b common stock | |||||||||||||||||||||||||
change in value of class a common stock subject to possible redemption | -4,540,090 | -792,920 | -124,170 | 466,430 | |||||||||||||||||||||
● | |||||||||||||||||||||||||
offering costs included in accrued expenses | |||||||||||||||||||||||||
proceeds received under note payable from related party | |||||||||||||||||||||||||
accrued expenses – related party | |||||||||||||||||||||||||
class a common stock subject to possible redemption |


