7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 
      
                                                    
      net revenues
    77,742,000 105,120,000 121,387,000 143,484,000 136,593,000 163,147,000 174,350,000 187,987,000 157,854,000 182,853,000 187,601,000 205,193,000 164,739,000 194,721,000 202,244,000 207,467,000 171,942,000 198,478,000 198,378,000 205,721,000 154,018,000 153,009,000 131,590,000 125,504,000 94,151,000 93,862,000 97,409,000 56,352,000 74,237,000 74,222,000 76,949,000             55,104,250 81,532,000 64,492,000 74,393,000  
      yoy
    -43.08% -35.57% -30.38% -23.67% -13.47% -10.78% -7.06% -8.39% -4.18% -6.09% -7.24% -1.10% -4.19% -1.89% 1.95% 0.85% 11.64% 29.72% 50.75% 63.92% 63.59% 63.01% 35.09% 122.71% 26.82% 26.46% 26.59%                      
      qoq
    -26.04% -13.40% -15.40% 5.04% -16.28% -6.43% -7.25% 19.09% -13.67% -2.53% -8.57% 24.56% -15.40% -3.72% -2.52% 20.66% -13.37% 0.05% -3.57% 33.57% 0.66% 16.28% 4.85% 33.30% 0.31% -3.64% 72.86% -24.09% 0.02% -3.54%              -32.41% 26.42% -13.31%   
      cost of revenues
    31,701,000 35,478,000 53,973,000 45,599,000 43,420,000 45,411,000 46,497,000 45,804,000 83,575,000 47,412,000 49,150,000 51,424,000 45,203,000 45,684,000 55,085,000 55,710,000 67,102,000 60,708,000 71,384,000 57,133,000 62,370,000 43,524,000 42,390,000 26,165,000 22,164,000 20,518,000 23,335,000 14,481,500 19,918,000 17,784,000 20,224,000             43,090,500 68,281,000 38,596,000 65,485,000  
      gross profit
    46,041,000 69,642,000 67,414,000 97,885,000 93,173,000 117,736,000 127,853,000 142,183,000 74,279,000 135,441,000 138,451,000 153,769,000 119,536,000 149,037,000 147,159,000 151,757,000 104,840,000 137,770,000 126,994,000 148,588,000 91,648,000 109,485,000 89,200,000 99,339,000 71,987,000 73,344,000 74,074,000 73,606,000 54,319,000 56,438,000 56,725,000 54,126,000 40,284,000 39,275,000 41,206,000 42,485,000 32,644,000 31,629,000 27,731,000 41,774,000 19,566,000 30,805,000 19,379,000 45,794,000 13,251,000 25,896,000 8,908,000  
      yoy
    -50.59% -40.85% -47.27% -31.16% 25.44% -13.07% -7.65% -7.53% -37.86% -9.12% -5.92% 1.33% 14.02% 8.18% 15.88% 2.13% 14.39% 25.83% 42.37% 49.58% 27.31% 49.28% 20.42% 34.96% 32.53% 29.95% 30.58% 35.99% 34.84% 43.70% 37.66% 27.40% 23.40% 24.17% 48.59% 1.70% 66.84% 2.67% 43.10% -8.78% 47.66% 18.96% 117.55%      
      qoq
    -33.89% 3.30% -31.13% 5.06% -20.86% -7.91% -10.08% 91.42% -45.16% -2.17% -9.96% 28.64% -19.79% 1.28% -3.03% 44.75% -23.90% 8.49% -14.53% 62.13% -16.29% 22.74% -10.21% 38.00% -1.85% -0.99% 0.64% 35.51% -3.75% -0.51% 4.80% 34.36% 2.57% -4.69% -3.01% 30.15% 3.21% 14.06% -33.62% 113.50% -36.48% 58.96% -57.68% 245.59% -48.83% 190.70%   
      gross margin %
    59.22% 66.25% 55.54% 68.22% 68.21% 72.17% 73.33% 75.63% 47.06% 74.07% 73.80% 74.94% 72.56% 76.54% 72.76% 73.15% 60.97% 69.41% 64.02% 72.23% 59.50% 71.55% 67.79% 79.15% 76.46% 78.14% 76.04% 130.62% 73.17% 76.04% 73.72%             83.10% 16.25% 40.15% 11.97%  
      operating expenses:
                                                    
      research and development
    18,350,000 28,717,000 29,428,000 41,008,000 41,337,000 43,651,000 44,435,000 45,724,000 46,202,000 52,872,000 46,907,000 46,316,000 45,426,000 52,480,000 52,415,000 47,826,000 43,269,000 41,595,000 46,131,000 46,949,000 44,041,000 40,374,000 39,541,000 38,573,000 36,442,000 32,065,000 32,692,000 33,495,000 29,045,000 26,218,000 25,533,000                  
      sales and marketing
    11,583,000 17,417,000 25,614,000 27,901,000 26,508,000 23,545,000 30,375,000 29,746,000 28,872,000 30,956,000 37,017,000 38,080,000 31,803,000 35,279,000 42,498,000 30,275,000 27,239,000 21,686,000 26,214,000 21,293,000 24,625,000 15,758,000 20,238,000 16,235,000 16,822,000 11,795,000 18,717,000 12,251,000 15,690,000 11,437,000 15,336,000 10,994,000 14,184,000 10,098,000 15,964,000 12,500,000 15,256,000 11,747,000 14,446,000 14,097,000 16,211,000 12,382,000 21,392,000 19,018,000 23,453,000 14,817,000 15,027,000  
      general and administrative
    33,232,000 59,966,000 39,374,000 56,296,000 51,910,000 54,016,000 55,534,000 53,426,000 57,075,000 70,309,000 58,973,000 61,700,000 53,742,000 53,935,000 46,870,000 47,459,000 33,971,000 39,719,000 37,870,000 31,128,000 40,784,000 31,292,000 26,145,000 27,445,000 23,752,000 22,622,000 23,670,000 19,979,000 20,000,000 19,479,000 18,256,000 17,248,000 17,320,000 14,501,000 15,342,000 14,232,000 13,905,000 14,569,000 12,666,000 9,429,000 12,060,000 11,943,000 11,777,000 10,357,000 10,986,000 10,654,000 9,840,000  
      impairment expense
      2,000,000  195,708,000 481,531,000                                           
      total operating expenses
    63,165,000 106,100,000 96,416,000 125,205,000 315,463,000 602,743,000 130,344,000 128,896,000 132,149,000 154,137,000 142,897,000 146,096,000 130,971,000 141,694,000 141,783,000 125,560,000 104,479,000 103,000,000 110,215,000 99,370,000 109,450,000 87,424,000 85,924,000 82,253,000 77,044,000 66,529,000 75,101,000 66,062,000 64,752,000 57,149,000 59,345,000 51,115,000 51,444,000 44,557,000 46,742,000 43,559,000 47,975,000 40,004,000 43,021,000 37,712,000 43,368,000 40,502,000 47,642,000 43,051,000 45,885,000 35,538,000 34,509,000  
      income from operations
    -17,124,000 -36,458,000 -29,002,000 -27,320,000 -222,290,000 -485,007,000 -2,491,000 13,287,000 -57,870,000 -18,696,000 -4,446,000 7,673,000 -11,435,000 7,343,000 5,376,000 26,197,000 361,000 34,770,000 16,779,000 49,218,000 -17,802,000 22,061,000 3,276,000 17,086,000 -5,057,000 6,815,000 -1,027,000 7,544,000 -10,433,000 -711,000 -2,620,000 3,011,000 -11,160,000 -5,282,000 -5,536,000 -1,074,000 -15,331,000 -8,375,000 -15,290,000 4,062,000 -23,802,000 -9,697,000 -28,263,000 2,743,000 -32,634,000 -9,642,000 -25,601,000  
      yoy
    -92.30% -92.48% 1064.27% -305.61% 284.12% 2494.18% -43.97% 73.17% 406.08% -354.61% -182.70% -70.71% -3267.59% -78.88% -67.96% -46.77% -102.03% 57.61% 412.18% 188.06% 252.03% 223.71% -418.99% 126.48% -51.53% -1058.51% -60.80% 150.55% -6.51% -86.54% -52.67% -380.35% -27.21% -36.93% -63.79% -126.44% -35.59% -13.63% -45.90% 48.09% -27.06% 0.57% 10.40%      
      qoq
    -53.03% 25.71% 6.16% -87.71% -54.17% 19370.37% -118.75% -122.96% 209.53% 320.51% -157.94% -167.10% -255.73% 36.59% -79.48% 7156.79% -98.96% 107.22% -65.91% -376.47% -180.69% 573.41% -80.83% -437.87% -174.20% -763.58% -113.61% -172.31% 1367.37% -72.86% -187.01% -126.98% 111.28% -4.59% 415.46% -92.99% 83.06% -45.23% -476.42% -117.07% 145.46% -65.69% -1130.37% -108.41% 238.46% -62.34%   
      operating margin %
    -22.03% -34.68% -23.89% -19.04% -162.74% -297.28% -1.43% 7.07% -36.66% -10.22% -2.37% 3.74% -6.94% 3.77% 2.66% 12.63% 0.21% 17.52% 8.46% 23.92% -11.56% 14.42% 2.49% 13.61% -5.37% 7.26% -1.05% 13.39% -14.05% -0.96% -3.40%             4.98% -40.03% -14.95% -34.41%  
      interest expense, net and other income, net:
                                                    
      interest expense
    -41,000 -41,000 -467,000 -631,000 -658,000 -651,000 -650,000 -658,000 -733,000 -1,114,000 -1,268,000 -1,302,000 -1,525,000 -1,616,000 -1,597,000 -1,633,000 -1,633,000 -1,701,000 -1,929,000 -21,977,000 -17,468,000 -13,425,000 -13,427,000 -13,557,000 -13,548,000 -13,514,000 -4,232,000 -3,769,000 -3,772,000 -3,664,000 -20,000 -18,000 -19,000 -18,000 -19,000 -20,000 -30,000 -61,000 -60,000 -65,000 -61,000 -60,000 -61,000 -62,000 -67,000 -127,000 -61,000  
      other income
    1,377,000 2,059,000 12,997,000 25,847,000 7,586,000 7,119,000 10,780,000 5,139,000 40,492,000 64,103,000 12,076,000 -4,218,000 97,258,000 1,809,000 6,180,000 1,146,000 8,670,000 1,920,000 -77,208,000 1,287,000 -804,000 3,240,000 4,960,000 5,492,000 7,751,000 5,253,000 1,567,000 1,320,000 1,209,000 894,000 564,000 507,000 261,000 -9,000 -199,000 -151,000 -148,000 -63,000 65,000 -1,000 85,000 56,000 76,000 62,000 541,000 156,000 120,000  
      total interest expense, net and other income
    1,336,000 2,018,000    6,468,000 10,130,000 4,481,000 39,759,000 62,989,000 10,808,000 -5,520,000 95,733,000 193,000 4,583,000 -487,000 7,037,000 219,000 -79,137,000 -20,690,000 -18,272,000 -10,185,000 -8,467,000 -8,065,000 -5,797,000                        
      income before benefit from income taxes
    -15,788,000 -34,440,000 -16,472,000 -2,104,000 -215,362,000 -478,539,000 7,639,000 17,768,000 -18,111,000 44,293,000 6,362,000 2,153,000 84,298,000 7,536,000 9,959,000 25,710,000 7,398,000 34,989,000 -62,358,000 28,528,000 -36,074,000 11,876,000 -5,191,000 9,021,000 -10,854,000 -1,446,000 -3,692,000 5,095,000 -12,996,000 -3,481,000 -2,076,000 3,500,000 -10,918,000 -5,309,000 -5,754,000 -1,245,000 -15,509,000 -8,499,000 -15,285,000 3,996,000 -23,778,000 -9,701,000 -28,248,000 2,743,000 -32,160,000 -9,613,000 -25,542,000  
      (benefit from) benefit from income taxes
    -1,683,000       -8,103,000 -172,000                                        
      net income
    -17,471,000 -35,663,000 -17,484,000 -6,125,000 -212,639,000 -616,884,000 -1,420,000 9,665,000 -18,283,000 24,612,000 2,186,000 1,858,000 251,562,000 7,476,000 5,742,000 24,306,000 6,651,000 32,764,000 -65,179,000 26,043,000 -37,140,000 10,589,000 -5,713,000 8,219,000 -11,477,000 -2,029,000 -4,318,000 5,347,000 -13,709,000 -3,909,000 -2,617,000 3,659,000 -11,516,000 -6,025,000 -6,401,000 -1,489,000 -16,063,000 -9,008,000 -15,685,000 3,630,000 -24,167,000 -10,131,000 -28,542,000 1,688,000 -32,441,000 -8,246,000 -25,759,000  
      yoy
    -91.78% -94.22% 1131.27% -163.37% 1063.04% -2606.44% -164.96% 420.18% -107.27% 229.21% -61.93% -92.36% 3682.32% -77.18% -108.81% -6.67% -117.91% 209.42% 1040.89% 216.86% 223.60% -621.88% 32.31% 53.71% -16.28% -48.09% 65.00% 46.13% 19.04% -35.12% -59.12% -345.74% -28.31% -33.12% -59.19% -141.02% -33.53% -11.08% -45.05% 115.05% -25.50% 22.86% 10.80%      
      qoq
    -51.01% 103.98% 185.45% -97.12% -65.53% 43342.54% -114.69% -152.86% -174.28% 1025.89% 17.65% -99.26% 3264.93% 30.20% -76.38% 265.45% -79.70% -150.27% -350.27% -170.12% -450.74% -285.35% -169.51% -171.61% 465.65% -53.01% -180.76% -139.00% 250.70% 49.37% -171.52% -131.77% 91.14% -5.87% 329.89% -90.73% 78.32% -42.57% -532.09% -115.02% 138.55% -64.50% -1790.88% -105.20% 293.41% -67.99%   
      net income margin %
    -22.47% -33.93% -14.40% -4.27% -155.67% -378.12% -0.81% 5.14% -11.58% 13.46% 1.17% 0.91% 152.70% 3.84% 2.84% 11.72% 3.87% 16.51% -32.86% 12.66% -24.11% 6.92% -4.34% 6.55% -12.19% -2.16% -4.43% 9.49% -18.47% -5.27% -3.40%             3.06% -39.79% -12.79% -34.63%  
      net income per share
    -0.16 -0.33 -0.17                -0.49 0.21 -0.29  -0.05 0.07 -0.1 -0.02 -0.04 0.05 -0.12 -0.03 -0.02 0.05 -0.11 -0.06 -0.07 -0.02 -0.17 -0.1 -0.18 0.05 -0.28 -0.12 -0.34 0.02 -0.39 -0.1 -0.31  
      weighted-average shares used for eps calculation
    108,450 106,908 105,159             141,262   134,352 125,367 126,194  122,428 119,204 120,085 118,790 116,730 113,251 114,184 112,738 110,904 100,022 103,041 95,047 92,830 90,534 91,059 90,416 89,118 86,818 87,706 86,741 84,794 83,205 83,688 83,209 82,181  
      benefit from income taxes
     -1,223,000 -1,012,000 -36,170,250 2,723,000 -138,345,000 -9,059,000   -19,681,000 -4,176,000 -295,000 167,264,000 -60,000 -4,217,000 1,404,000 747,000 2,225,000 2,821,000 2,485,000 1,066,000 1,287,000 522,000 802,000 623,000 583,000 626,000 -252,000 713,000 428,000 541,000 -159,000 598,000 716,000 647,000 244,000 554,000 509,000 400,000 366,000 389,000 430,000 294,000 1,055,000 281,000 -1,367,000 217,000  
      interest expense and other income, net:
                                                    
      total interest expense and other income
      12,530,000 5,881,500 6,928,000                     -8,261,000 -2,665,000 -1,197,250 -2,563,000 -2,770,000 544,000 -750 242,000 -27,000 -218,000 -74,250 -178,000 -124,000 5,000 -66,000 24,000 -4,000 15,000      
      net income per share
    -0.16 -0.33 -0.17                -0.49 0.21 -0.29  -0.05 0.07 -0.1 -0.02 -0.04 0.05 -0.12 -0.03 -0.02 0.05 -0.11 -0.06 -0.07 -0.02 -0.17 -0.1 -0.18 0.05 -0.28 -0.12 -0.34 0.02 -0.39 -0.1 -0.31  
      basic
       -0.02 -2.05 -6.01 -0.01 0.09 -0.16 0.21 0.02 0.02 1.99 0.06 0.04 -0.045 0.05 0.23    0.09                           
      diluted
       -0.02 -2.05 -6.01 -0.01 -0.1 -0.16 -0.11 0.02 0.03 1.23 0.06 0.04 -0.045 0.05 0.2    0.08                           
      weighted-average shares used for eps calculation
    108,450 106,908 105,159             141,262   134,352 125,367 126,194  122,428 119,204 120,085 118,790 116,730 113,251 114,184 112,738 110,904 100,022 103,041 95,047 92,830 90,534 91,059 90,416 89,118 86,818 87,706 86,741 84,794 83,205 83,688 83,209 82,181  
      basic
       103,300 103,723 102,604 102,343 116,504 115,407 117,977 123,710 127,557 126,132 126,272 132,162  144,746 143,112    123,842                           
      diluted
       103,300 103,723 102,604 102,343 128,569 115,407 132,944 124,304 149,859 148,045 149,574 133,270  146,699 168,282    133,851                           
      restructuring charges
                            28,000 47,000 22,000 337,000 17,000 15,000 220,000 24,000 64,000 59,000 900,000     1,548,000 342,000 464,000 2,514,000      
      gain on liquidation of textbooks
                                      -4,766,000 -147,000 2,673,000  -1,005,000 -1,677,000 -909,000 2,445,000 -4,185,000 1,289,000 -2,044,000  -1,678,000  
      net revenues:
                                                    
      rental
                                       7,756,000 5,511,000 12,006,000 14,564,000 27,166,000 22,703,000 32,782,000 37,714,000      
      services
                                   73,507,000 62,640,000 56,317,000 62,602,000 54,469,000 49,765,000 37,668,000 39,362,000 37,995,000 33,358,000 29,276,000 31,367,000      
      sales
                                       832,000 16,067,000 3,362,000 12,728,000 2,993,000 25,225,000 5,003,000 15,791,000      
      total net revenues
                                   73,507,000 62,640,000 56,317,000 62,602,000 63,057,000 71,343,000 53,036,000 66,654,000 68,154,000 81,286,000 67,061,000 84,872,000      
      cost of revenues:
                                                    
      total cost of revenues
                                   19,381,000 22,356,000 17,042,000 21,396,000 20,572,000 38,699,000 21,407,000 38,923,000 26,380,000 61,720,000 36,256,000 65,493,000      
      technology and development
                                   22,849,000 19,876,000 19,899,000 19,302,000 17,099,000 16,241,000 16,033,000 16,958,000 14,315,000 15,664,000 13,268,000 16,144,000 12,387,000 13,490,000 12,189,000 11,320,000  
      restructuring (credits) charges
                                       -125,000 -100,000 -154,000 -44,000          
      (gain) loss on liquidation of textbooks
                                         -2,191,000        -2,122,000   
      interest and other income, net:
                                                    
      total interest and other income
                                                474,000 29,000 59,000  
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.