Cognex Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Cognex Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-12-31 | 2024-09-29 | 2023-12-31 | 2023-10-01 | 2022-12-31 | 2022-10-02 | 2021-12-31 | 2021-10-03 | 2020-12-31 | 2020-09-27 | 2019-12-31 | 2019-09-29 | 2018-12-31 | 2018-09-30 | 2017-12-31 | 2017-10-01 | 2016-12-31 | 2016-10-02 | 2015-12-31 | 2015-10-04 | 2014-12-31 | 2014-09-28 | 2013-12-31 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-07-01 | 2012-04-01 | 2011-12-31 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2010-12-31 | 2010-10-03 | 2010-07-04 | 2010-04-04 | 2009-12-31 | 2009-10-04 | 2009-07-05 | 2009-04-05 | 2008-12-31 | 2008-09-28 | 2008-06-29 | 2008-03-30 | 2007-12-31 | 2007-09-30 | 2007-07-01 | 2007-04-01 | 2006-10-01 | 2006-07-02 | 2006-04-02 | 2005-10-02 | 2005-07-03 | 2005-04-03 | 2004-10-03 | 2004-07-04 | 2004-04-04 | 2003-09-28 | 2003-06-29 | 2003-03-30 | 2002-09-29 | 2002-06-30 | 2002-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 28,346,000 | 29,591,000 | 11,229,000 | 18,916,000 | 55,311,000 | 33,980,000 | 53,535,000 | 78,900,000 | 69,345,000 | 87,506,000 | 80,327,000 | 41,685,000 | 45,418,000 | 80,436,000 | -26,897,000 | 102,348,000 | 38,253,000 | 53,675,000 | 18,746,000 | 104,112,000 | 26,631,000 | 50,400,000 | 20,443,000 | 20,727,000 | 16,820,000 | 15,583,000 | 16,244,000 | 17,805,000 | 19,767,000 | 14,282,000 | 19,099,000 | 18,037,000 | 19,097,000 | 13,636,000 | 19,764,000 | 18,145,000 | 14,927,000 | 8,545,000 | 459,000 | 4,501,000 | -6,419,000 | -3,410,000 | 1,814,000 | 11,333,000 | 5,653,000 | 8,475,000 | 7,343,000 | 3,827,000 | 4,635,000 | 10,116,000 | 11,434,000 | 8,800,000 | 10,858,000 | 7,800,000 | 5,294,000 | 11,655,000 | 10,878,000 | 8,567,000 | 5,138,000 | 3,306,000 | 1,793,000 | 781,000 | -4,712,000 | -2,520,000 | |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 13,076,000 | 13,101,000 | 13,250,000 | 12,365,000 | 13,086,000 | 13,366,000 | 10,421,000 | 10,614,000 | 10,585,000 | 9,268,000 | 12,147,000 | 10,194,000 | 9,751,000 | 9,143,000 | 8,587,000 | 8,026,000 | 4,675,000 | 4,622,000 | 4,204,000 | 4,387,000 | 3,900,000 | 3,298,000 | 2,321,000 | 2,220,000 | 2,781,000 | 3,298,000 | 1,725,000 | 1,492,000 | 1,989,000 | 3,314,000 | 2,239,000 | 1,520,000 | 1,355,000 | 1,278,000 | 427,000 | -33,000 | 4,135,000 | 1,444,000 | 1,789,000 | 1,855,000 | 2,919,000 | 2,916,000 | 2,523,000 | 1,873,000 | 3,470,000 | 2,724,000 | 2,529,000 | 2,992,000 | 3,475,000 | ||||||||||||||||
depreciation of property, plant, and equipment | 5,367,000 | 5,432,000 | 4,713,000 | 4,380,000 | 4,171,000 | 4,062,000 | 3,975,000 | 4,131,000 | 5,672,000 | 5,305,000 | 5,727,000 | 5,263,000 | 4,999,000 | 4,600,000 | 3,872,000 | 3,523,000 | 3,127,000 | 2,974,000 | 2,645,000 | 2,407,000 | 2,249,000 | 2,143,000 | 1,916,000 | 1,793,000 | 1,768,000 | 1,828,000 | 1,744,000 | 1,797,000 | 1,629,000 | 1,551,000 | 1,447,000 | 1,413,000 | 1,373,000 | 1,296,000 | 1,310,000 | ||||||||||||||||||||||||||||||
(gain) loss on disposal of property, plant, and equipment | 6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 2,492,000 | 3,386,000 | 2,182,000 | 743,000 | 806,000 | 806,000 | 894,000 | 920,000 | 927,000 | 855,000 | 1,254,000 | 581,000 | 769,000 | 769,000 | 769,000 | 799,000 | 810,000 | 719,000 | 1,047,000 | 1,020,000 | 1,090,000 | 1,104,000 | 917,000 | 959,000 | 960,000 | 961,000 | 1,013,000 | 1,038,000 | 1,043,000 | 1,043,000 | 1,046,000 | 1,051,000 | 1,051,000 | 1,079,000 | 1,418,000 | ||||||||||||||||||||||||||||||
excess and obsolete inventory charges | 537,000 | 625,000 | 2,072,000 | 260,000 | 356,000 | 1,987,000 | 453,000 | 304,000 | 522,000 | 603,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustment on acquired inventories | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discounts or premiums on investments | -131,000 | -125,000 | 398,000 | 147,000 | 992,000 | 1,262,000 | 1,571,000 | 1,476,000 | 509,000 | 437,000 | -55,000 | -221,000 | -15,000 | 29,000 | 17,000 | 17,000 | 95,000 | 84,000 | 154,000 | 159,000 | 227,000 | 312,000 | 523,000 | 553,000 | 685,000 | 758,000 | 1,016,000 | 1,137,000 | 1,747,000 | 1,835,000 | |||||||||||||||||||||||||||||||||||
realized (gain) loss on sale of investments | 0 | 0 | 1,330,000 | -736,000 | -294,000 | 34,000 | -266,000 | -459,000 | -263,000 | -773,000 | -605,000 | -94,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in deferred income taxes | -8,067,000 | -5,902,000 | -5,088,000 | -533,000 | -12,539,000 | -3,990,000 | -4,529,000 | 438,000 | -6,547,000 | 1,799,000 | -93,061,000 | -494,000 | -588,000 | 2,560,000 | 3,617,000 | -4,828,000 | -493,000 | 1,528,000 | 725,000 | -124,000 | 595,000 | -1,452,000 | 2,018,000 | 1,964,000 | -377,000 | -1,371,000 | 1,938,000 | -433,000 | -897,000 | -179,000 | -66,000 | 283,000 | -170,000 | -472,000 | 3,431,000 | ||||||||||||||||||||||||||||||
change in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 11,541,000 | 4,115,000 | 29,834,000 | 17,932,000 | -27,564,000 | 75,136,000 | -208,000 | 19,193,000 | 2,593,000 | -14,921,000 | 5,420,000 | 4,000 | 16,269,000 | 643,000 | 3,194,000 | -39,538,000 | 24,551,000 | -20,065,000 | 27,430,000 | -25,993,000 | 51,046,000 | -35,009,000 | |||||||||||||||||||||||||||||||||||||||||||
unbilled revenue | -991,000 | -229,000 | -789,000 | 638,000 | 46,000 | 56,000 | 3,326,000 | -5,533,000 | 9,758,000 | -14,410,000 | 6,430,000 | -911,000 | 5,636,000 | -10,345,000 | 41,406,000 | -42,695,000 | 7,678,000 | 15,521,000 | |||||||||||||||||||||||||||||||||||||||||||||||
inventories | -4,677,000 | 2,279,000 | -9,637,000 | -7,973,000 | -13,119,000 | -15,693,000 | -32,386,000 | -13,013,000 | -7,254,000 | -1,401,000 | 5,118,000 | 7,625,000 | 10,753,000 | -4,479,000 | -18,538,000 | -10,839,000 | -371,000 | -1,184,000 | 1,906,000 | -163,000 | -5,195,000 | -1,405,000 | |||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 2,934,000 | 5,170,000 | 4,476,000 | 3,282,000 | 39,819,000 | -1,065,000 | -7,735,000 | 4,223,000 | 809,000 | 14,743,000 | 1,578,000 | 6,290,000 | -6,313,000 | 19,675,000 | 12,749,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 8,785,000 | 6,781,000 | -9,758,000 | -2,997,000 | 4,300,000 | 1,948,000 | 17,252,000 | -5,482,000 | -5,275,000 | 3,444,000 | 5,031,000 | 1,130,000 | -6,065,000 | 9,707,000 | -6,810,000 | 7,318,000 | -2,000 | -4,135,000 | -2,049,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | -2,426,000 | -892,000 | -22,095,000 | -3,995,000 | 25,869,000 | -3,789,000 | 12,445,000 | 4,210,000 | 7,514,000 | 1,222,000 | 2,889,000 | 443,000 | -1,886,000 | 7,932,000 | 5,657,000 | 8,976,000 | 211,000 | 5,798,000 | 1,179,000 | -123,000 | 1,591,000 | ||||||||||||||||||||||||||||||||||||||||||||
accrued income taxes | 1,782,000 | 3,245,000 | -3,232,000 | 171,000 | 6,200,000 | -6,272,000 | -1,465,000 | 652,000 | 654,000 | 1,784,000 | 26,309,000 | 2,957,000 | -4,406,000 | -12,137,000 | 68,094,000 | 3,799,000 | 2,641,000 | -2,776,000 | -8,075,000 | 9,313,000 | 369,000 | ||||||||||||||||||||||||||||||||||||||||||||
deferred revenue and customer deposits | -4,513,000 | -11,077,000 | -8,971,000 | -3,311,000 | -15,996,000 | -20,653,000 | -2,334,000 | -38,469,000 | -12,495,000 | -13,520,000 | 3,177,000 | -7,877,000 | -3,407,000 | -27,629,000 | -6,025,000 | -2,050,000 | -7,259,000 | 73,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other | -2,739,000 | 771,000 | 1,517,000 | 368,000 | -16,112,000 | 1,376,000 | 114,000 | 1,586,000 | 3,526,000 | -1,498,000 | 6,356,000 | -673,000 | 766,000 | -1,766,000 | -7,536,000 | 1,853,000 | 2,280,000 | 1,118,000 | 3,241,000 | 6,226,000 | -8,375,000 | -814,000 | -2,000 | 33,000 | 17,000 | 39,000 | 79,000 | 191,000 | 11,000 | 483,000 | -561,000 | ||||||||||||||||||||||||||||||||||
net cash from operating activities | 51,404,000 | 56,271,000 | 14,491,000 | 41,023,000 | 66,257,000 | 83,520,000 | 55,209,000 | 64,131,000 | 82,950,000 | 80,430,000 | 67,911,000 | 65,164,000 | 71,762,000 | 79,076,000 | 84,269,000 | 49,434,000 | 75,423,000 | 57,347,000 | 44,305,000 | 65,413,000 | 92,983,000 | 31,279,000 | 36,220,000 | 20,260,000 | 20,185,000 | 18,790,000 | 26,322,000 | 34,637,000 | 27,318,000 | 12,854,000 | 23,724,000 | 14,291,000 | 27,296,000 | 20,783,000 | 29,595,000 | 25,471,000 | 11,566,000 | 9,711,000 | 11,861,000 | 3,768,000 | -3,864,000 | 518,000 | 20,194,000 | 10,748,000 | 14,305,000 | 13,690,000 | 12,476,000 | 18,008,000 | 11,501,000 | 6,488,000 | 15,950,000 | 12,223,000 | 14,360,000 | 15,668,000 | 7,181,000 | 7,819,000 | 24,296,000 | 12,142,000 | 13,700,000 | 9,347,000 | 5,805,000 | 4,844,000 | 2,901,000 | 5,518,000 | -1,271,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -201,832,000 | -379,160,000 | -9,726,000 | -80,270,000 | -155,960,000 | 0 | -60,595,000 | -95,833,000 | -321,420,000 | -283,907,000 | -148,279,000 | -218,467,000 | -165,985,000 | -279,858,000 | -221,348,000 | -110,897,000 | -152,913,000 | -143,040,000 | -139,097,000 | -324,719,000 | -138,651,000 | -94,236,000 | -119,748,000 | -83,381,000 | -90,958,000 | -76,694,000 | -105,135,000 | -246,247,000 | -52,383,000 | -56,721,000 | -35,901,000 | -119,880,000 | -103,895,000 | -64,270,000 | |||||||||||||||||||||||||||||||
maturities and sales of investments | 206,130,000 | 356,150,000 | 94,302,000 | 286,399,000 | 38,107,000 | 51,266,000 | 113,795,000 | 46,478,000 | 537,360,000 | 179,480,000 | 281,033,000 | 194,754,000 | 177,446,000 | 204,111,000 | 156,388,000 | 148,422,000 | 128,043,000 | 102,011,000 | 79,977,000 | 268,696,000 | 100,074,000 | 62,116,000 | 117,719,000 | 49,043,000 | 81,081,000 | 48,248,000 | 122,429,000 | 66,129,000 | 205,764,000 | 37,188,000 | 40,096,000 | ||||||||||||||||||||||||||||||||||
purchases of property, plant, and equipment | -2,073,000 | -4,399,000 | -7,015,000 | -5,855,000 | -4,062,000 | -4,352,000 | -4,766,000 | -4,139,000 | -3,474,000 | -2,844,000 | -8,227,000 | -4,549,000 | -9,739,000 | -5,681,000 | -8,710,000 | -7,872,000 | -2,325,000 | -5,144,000 | -5,211,000 | -3,492,000 | -11,856,000 | -3,737,000 | -3,478,000 | -1,842,000 | -2,402,000 | -1,908,000 | -2,257,000 | -2,317,000 | -2,817,000 | -2,487,000 | -2,275,000 | -1,920,000 | -2,048,000 | -1,577,000 | |||||||||||||||||||||||||||||||
net payments related to business acquisitions | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 2,225,000 | -27,409,000 | -179,495,000 | 200,274,000 | -126,965,000 | 46,914,000 | 48,434,000 | -53,494,000 | 213,470,000 | -107,271,000 | -42,384,000 | -28,262,000 | -2,543,000 | -81,428,000 | -73,670,000 | 31,054,000 | -38,997,000 | -48,656,000 | -64,439,000 | 43,958,000 | -50,433,000 | -35,857,000 | -9,257,000 | -36,180,000 | -12,279,000 | -30,354,000 | 15,037,000 | -182,435,000 | 150,564,000 | -22,020,000 | -13,933,000 | -19,108,000 | -31,236,000 | -25,751,000 | -54,090,000 | -39,366,000 | -75,460,000 | -7,570,000 | -5,379,000 | -4,427,000 | 1,588,000 | 7,752,000 | 15,591,000 | 18,276,000 | -16,052,000 | 46,723,000 | -7,595,000 | 8,510,000 | 5,549,000 | 2,236,000 | 16,457,000 | 22,227,000 | 16,579,000 | -1,781,000 | 6,200,000 | -5,223,000 | -27,934,000 | -65,371,000 | -2,544,000 | -12,078,000 | -8,645,000 | -16,201,000 | 33,245,000 | 1,290,000 | -991,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments from issuance of common stock under stock plans | 1,199,000 | 1,666,000 | -8,000 | 621,000 | 5,636,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -43,244,000 | -3,962,000 | -20,154,000 | -10,477,000 | -25,927,000 | -24,070,000 | -113,358,000 | -27,417,000 | 0 | 0 | 0 | 0 | -61,560,000 | -20,954,000 | -24,368,000 | -37,004,000 | -28,208,000 | -10,223,000 | 0 | -90,503,000 | -24,533,000 | -8,136,000 | -19,849,000 | -16,168,000 | 0 | -24,551,000 | -22,798,000 | -12,932,000 | -32,688,000 | 0 | 0 | -29,993,000 | -2,670,000 | -19,413,000 | -36,856,000 | -25,027,000 | |||||||||||||||||||||||||||||
payment of dividends | -13,710,000 | -12,863,000 | -12,870,000 | -12,049,000 | -12,084,000 | -11,264,000 | -11,463,000 | -10,608,000 | -361,954,000 | -9,582,000 | -9,442,000 | -8,536,000 | -8,582,000 | -7,759,000 | -7,801,000 | -7,372,000 | -6,452,000 | -6,426,000 | -5,925,000 | -6,027,000 | -52,507,000 | -4,721,000 | -4,714,000 | -4,271,000 | -4,217,000 | -3,801,000 | -3,780,000 | -3,316,000 | -3,267,000 | -2,382,000 | -2,382,000 | -1,983,000 | -1,983,000 | -1,983,000 | -1,983,000 | -5,948,000 | -5,939,000 | -6,129,000 | -3,555,000 | -3,658,000 | -3,683,000 | -3,681,000 | -3,756,000 | -3,778,000 | -3,806,000 | -3,676,000 | -3,785,000 | -3,768,000 | -3,707,000 | -3,698,000 | -3,680,000 | -2,714,000 | -2,676,000 | ||||||||||||
net cash from financing activities | -55,755,000 | -15,159,000 | -33,032,000 | -21,905,000 | -32,375,000 | -35,523,000 | -120,630,000 | -23,331,000 | -327,629,000 | 33,573,000 | 23,359,000 | -3,173,000 | -69,241,000 | -17,642,000 | -22,362,000 | -36,602,000 | -14,283,000 | -2,258,000 | -5,756,000 | -89,968,000 | -22,561,000 | 2,186,000 | -16,973,000 | -2,609,000 | -3,420,000 | 10,544,000 | -50,280,000 | -2,784,000 | -3,758,000 | 11,671,000 | -770,000 | -5,584,000 | 9,067,000 | 7,081,000 | 19,653,000 | 4,704,000 | -2,220,000 | -1,909,000 | -10,997,000 | -2,191,000 | -2,075,000 | -6,035,000 | -29,692,000 | -28,161,000 | -4,691,000 | -32,983,000 | -3,280,000 | -1,845,000 | -30,154,000 | -5,222,000 | -21,363,000 | -39,321,000 | -22,578,000 | 13,261,000 | -2,030,000 | -1,156,000 | -1,727,000 | 17,407,000 | 17,731,000 | 10,078,000 | 3,307,000 | 1,186,000 | -23,756,000 | 1,738,000 | 1,131,000 |
effect of foreign exchange rate changes on cash and cash equivalents | -8,855,000 | 6,746,000 | 5,190,000 | -1,376,000 | 8,453,000 | -5,953,000 | -331,000 | -864,000 | 1,926,000 | 5,603,000 | 844,000 | -1,132,000 | 863,000 | -1,837,000 | 6,996,000 | -803,000 | -3,647,000 | -217,000 | -1,698,000 | -1,531,000 | -2,474,000 | 399,000 | 208,000 | 1,101,000 | -77,000 | -1,252,000 | |||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | -10,981,000 | 20,449,000 | -192,846,000 | 218,016,000 | -84,630,000 | 88,958,000 | -17,318,000 | -13,558,000 | -29,283,000 | 12,335,000 | 49,730,000 | 32,597,000 | 841,000 | -21,831,000 | -4,767,000 | 43,083,000 | 18,496,000 | 6,216,000 | -27,588,000 | 17,872,000 | 17,515,000 | -1,993,000 | 10,198,000 | -17,428,000 | 5,117,000 | -2,403,000 | -8,998,000 | -151,834,000 | 164,433,000 | 3,456,000 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,160,000 | 0 | 0 | 38,103,000 | 0 | 0 | 33,203,000 | 0 | 0 | 119,831,000 | 0 | 0 | 127,138,000 | 0 | 0 | 104,144,000 | 0 | 0 | 87,361,000 | 0 | 0 | 72,856,000 | 0 | 0 | 54,270,000 | 0 | 0 | 76,227,000 | 0 | 0 | 60,864,000 | 0 | 0 | 31,660,000 | ||||||||||||||||||
cash and cash equivalents at end of period | 20,449,000 | 218,016,000 | 88,958,000 | -13,558,000 | 12,335,000 | 32,597,000 | -21,831,000 | 43,083,000 | 6,216,000 | 17,872,000 | -1,993,000 | -17,428,000 | 5,117,000 | 42,757,000 | -151,834,000 | 164,433,000 | 41,559,000 | -12,501,000 | 5,662,000 | 37,014,000 | 271,000 | -76,722,000 | 114,664,000 | 1,708,000 | 2,434,000 | 123,020,000 | -6,269,000 | -8,101,000 | 139,464,000 | 28,578,000 | -12,901,000 | 91,666,000 | 10,500,000 | -2,830,000 | 81,880,000 | 27,266,000 | 9,697,000 | 55,062,000 | -5,648,000 | -35,229,000 | 105,982,000 | 7,549,000 | 473,000 | 50,969,000 | 13,025,000 | 2,964,000 | 31,119,000 | ||||||||||||||||||
gain on disposal of property, plant, and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impact of charges related to fire | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impact of write-offs related to fire | 924,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on sale of investments | 79,000 | -149,000 | -19,000 | -528,000 | -786,000 | -19,000 | -45,000 | -20,000 | -52,000 | -31,000 | -340,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible asset impairment charges | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease asset impairment charges | 893,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revaluation of contingent consideration | 0 | 0 | 0 | -538,000 | 47,000 | 204,000 | -116,000 | 239,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property, plant, and equipment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock under stock plans | 4,191,000 | 14,694,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit loss on investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under stock plans | 34,325,000 | 43,155,000 | 32,801,000 | 5,363,000 | 901,000 | 11,071,000 | 9,807,000 | 9,700,000 | 20,377,000 | 14,391,000 | 142,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition of business, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid from sale of discontinued business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of discontinued business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition of business | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
legal fees paid from sale of discontinued business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid related to discontinued business | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of discontinued business | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for purchased technology | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received (paid) from sale of discontinued business | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash items related to discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization expense | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
free cash flows | 44,305,000 | 65,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition of businesses, net of cash acquired | 1,401,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from used in financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of discontinued business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax effect of stock option exercises | -27,000 | -579,000 | -693,000 | -3,697,000 | -1,074,000 | -3,811,000 | -1,397,000 | -1,376,000 | -338,000 | -287,000 | -131,000 | -2,838,000 | -421,000 | -1,199,000 | -1,545,000 | -880,000 | 113,000 | -37,000 | 5,000 | 208,000 | 172,000 | 87,000 | |||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of discontinued business | -108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | -2,450,000 | -1,063,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under stock option plans | 1,279,000 | 6,625,000 | 1,802,000 | 9,748,000 | 7,074,000 | 9,168,000 | 1,889,000 | 1,650,000 | 825,000 | 13,104,000 | 7,018,000 | 11,302,000 | 9,517,000 | 6,929,000 | 275,000 | 120,000 | 2,901,000 | 1,101,000 | 1,186,000 | 1,131,000 | |||||||||||||||||||||||||||||||||||||||||||||
noncash items related to discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities | -3,930,000 | -1,465,000 | -860,000 | 12,428,000 | 3,148,000 | -6,060,000 | -8,493,000 | 3,999,000 | 2,310,000 | 4,028,000 | -6,862,000 | -1,791,000 | -6,702,000 | -11,232,000 | 1,386,000 | 1,610,000 | 3,674,000 | 5,656,000 | 3,601,000 | ||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized loss on trading securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on trading securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign exchange rate changes on cash | -1,383,000 | 951,000 | -1,093,000 | -2,100,000 | 535,000 | 1,698,000 | -168,000 | 9,462,000 | -10,608,000 | -5,399,000 | -2,816,000 | 4,558,000 | 6,785,000 | -6,353,000 | -4,049,000 | -7,132,000 | -1,663,000 | 7,890,000 | -4,800,000 | 3,905,000 | -544,000 | 2,041,000 | 663,000 | 118,000 | -1,654,000 | -648,000 | -283,000 | 593,000 | 868,000 | 202,000 | |||||||||||||||||||||||||||||||||||
return of japan tax deposit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received related to discontinued business | 0 | 315,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock option buyback | 0 | 0 | 0 | -83,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible asset impairment charge | 0 | 0 | 0 | 1,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business acquisitions, net of cash acquired | -500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under stock option and stock purchase plans | 808,000 | 725,000 | 365,000 | 1,814,000 | 2,669,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums/discounts on investments | 1,679,000 | 1,534,000 | 1,462,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities and sale of investments | 102,692,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received related to disposition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -5,167,000 | -5,648,000 | -9,895,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 5,662,000 | 3,811,000 | 271,000 | 1,708,000 | 2,434,000 | -4,118,000 | 2,044,000 | -6,269,000 | -8,101,000 | 35,320,000 | -3,199,000 | 28,578,000 | -12,901,000 | 4,305,000 | 10,500,000 | -2,830,000 | 9,024,000 | 27,266,000 | 9,697,000 | 792,000 | 29,755,000 | 7,549,000 | 13,025,000 | 2,964,000 | -541,000 | ||||||||||||||||||||||||||||||||||||||||
stock-based compensation expenses | 2,352,000 | 2,956,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss related to discontinued business | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums or discounts on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from excess and obsolete inventory | 148,000 | 419,000 | 403,000 | 539,000 | 445,000 | 544,000 | 1,432,000 | 1,057,000 | 2,045,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 3,366,000 | 3,035,000 | 2,800,000 | 2,647,000 | 2,691,000 | 2,931,000 | 2,959,000 | 2,949,000 | 2,876,000 | 2,844,000 | 2,838,000 | 2,812,000 | 2,966,000 | 2,926,000 | 2,810,000 | 2,536,000 | 2,453,000 | 2,566,000 | |||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock option exercises | 10,000 | -41,000 | -1,178,000 | -462,000 | -38,000 | -22,000 | -56,000 | -125,000 | 180,000 | 1,613,000 | -798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments | -61,480,000 | -99,906,000 | -16,694,000 | -9,734,000 | -15,529,000 | -6,839,000 | -1,677,000 | -32,481,000 | -27,365,000 | -43,954,000 | -16,822,000 | -57,409,000 | -48,445,000 | -62,467,000 | -109,555,000 | -63,976,000 | -121,242,000 | -166,310,000 | -296,505,000 | -154,629,000 | -167,137,000 | -79,335,000 | -95,582,000 | -71,993,000 | -26,806,000 | -51,119,000 | -53,194,000 | -21,874,000 | -25,552,000 | -19,063,000 | |||||||||||||||||||||||||||||||||||
maturity and sale of investments | 23,190,000 | 25,596,000 | 9,890,000 | 5,750,000 | 17,276,000 | 9,524,000 | 11,170,000 | 49,840,000 | 43,831,000 | 30,450,000 | 65,254,000 | 51,642,000 | 57,701,000 | 69,592,000 | 113,278,000 | 81,831,000 | 147,459,000 | 183,920,000 | 295,983,000 | 273,303,000 | 162,681,000 | 52,170,000 | 30,902,000 | 70,019,000 | 15,158,000 | 50,683,000 | 37,554,000 | 55,416,000 | |||||||||||||||||||||||||||||||||||||
purchase of property, plant, and equipment | -1,076,000 | -1,150,000 | -1,081,000 | -954,000 | -1,674,000 | -1,097,000 | -1,741,000 | -1,768,000 | -737,000 | -1,798,000 | -1,709,000 | -1,328,000 | -746,000 | -1,074,000 | -1,487,000 | -1,208,000 | -992,000 | -1,031,000 | -1,095,000 | -1,047,000 | -767,000 | -769,000 | -691,000 | -570,000 | -430,000 | -579,000 | -561,000 | -297,000 | -689,000 | -642,000 | |||||||||||||||||||||||||||||||||||
cash paid for business acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax | -477,000 | -312,000 | 4,636,000 | 1,126,000 | -1,731,000 | -2,046,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reversal of accrued inventory purchase commitments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash deposit related to discontinued business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under stock option/purchase plans | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities. | -956,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -1,051,000 | -905,000 | -4,330,000 | -1,182,000 | -2,941,000 | -1,443,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provisions for excess and obsolete inventory | 513,000 | 1,036,000 | 223,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | -2,667,000 | -1,469,000 | 522,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposit related to japan tax audit | 0 | -352,000 | -5,984,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock option exercises | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business acquisition, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 803,000 | 276,000 | -5,582,000 | 590,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in current assets and current liabilities | 901,000 | -4,621,000 | 2,044,000 | -1,472,000 | -3,570,000 | -1,057,000 | 8,081,000 | -5,295,000 | -821,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of stock under stock option plans | 1,853,000 | 1,909,000 | 5,436,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investment discounts and premiums | 604,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from exercise of stock options | 3,733,000 | 170,000 | 333,000 | 297,000 | 4,552,000 | 3,949,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business acquisitions | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of stock under stock option, stock purchase, and other plans | 17,029,000 | 1,677,000 | 2,542,000 | 1,953,000 | 20,121,000 | 20,407,000 | 12,685,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: depreciation and amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity of investments | 18,714,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income (loss) to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current assets and current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term deposit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business and technology acquisitions, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under stock option and stock purchase plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents |
We provide you with 20 years of cash flow statements for Cognex stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Cognex stock. Explore the full financial landscape of Cognex stock with our expertly curated income statements.
The information provided in this report about Cognex stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.