Quarterly
Annual
| Unit: USD | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2014-12-31 | 2014-09-30 | 2013-12-31 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-03-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||
net | -72,524 | -20,277 | -146,532 | -77,370 | -42,846 | -114,470 | ||||||||||
adjustments to reconcile net | ||||||||||||||||
in operating activities | ||||||||||||||||
foreign currency exchange loss | -3,280 | 5,553 | 1,776 | |||||||||||||
net change receivables | ||||||||||||||||
net change in prepayments | -89,029 | 1,900 | -2,660 | 1,206 | -1,032 | 3,968 | 6,262 | |||||||||
net change in accounts payable and accrued expenses | 27,721 | 7,463 | 54,760 | -1,168 | 44,045 | 28,499 | -8,150 | 23,253 | -25,111 | 30,446 | 634 | 10,911 | ||||
net cash (used) in operating activities | -45,212 | -13,690 | -399 | -169,610 | 183 | -71,896 | ||||||||||
cash flows from financing activities | ||||||||||||||||
issuance of common stock | 0 | 0 | ||||||||||||||
advances from (repayment to) affiliate | ||||||||||||||||
net cash from financing activities | 44,833 | 13,550 | -35,885 | 206,386 | -100 | 38,753 | 4,750 | 80,616 | 51,613 | 37,887 | 58,886 | 22,293 | 25,588 | 139,091 | ||
effects of exchange rate on cash | -501 | -6,245 | ||||||||||||||
net (decrease) in cash | ||||||||||||||||
cash at beginning of year | ||||||||||||||||
cash at end of year | ||||||||||||||||
see notes to financial statements | ||||||||||||||||
organization and business | ||||||||||||||||
adjustments to reconcile net (loss) to net cash (used) in operating activities | ||||||||||||||||
foreign currency exchange (gain) loss | ||||||||||||||||
net change in receivables and deposits | -2,544 | 50,529 | ||||||||||||||
advances from (repayments to) affiliate | 13,550 | -110,735 | -705,416 | |||||||||||||
net increase/(decrease) in cash | 1,125 | |||||||||||||||
cash at beginning of period | 0 | 0 | 118 | 0 | 251 | 0 | 0 | 940 | 1,410 | 1,410 | 0 | |||||
cash at end of period | -140 | -35,783 | 36,393 | -23 | 1,376 | 1,408 | 1,105 | 576 | 3,911 | 309 | -2,440 | |||||
net change in receivables | 1,230 | |||||||||||||||
net increase in cash | -35,783 | 36,275 | -180 | -23 | 2,475 | 1,408 | 2,501 | -2,440 | ||||||||
1) | ||||||||||||||||
foreign currency exchange (gain)/loss | 501 | 1 | ||||||||||||||
advances from other | 911,802 | |||||||||||||||
1. | ||||||||||||||||
net change receivables and deposits | ||||||||||||||||
advances from affiliate | -100 | 38,753 | 4,750 | 80,616 | 51,613 | 58,886 | 22,293 | 25,588 | 139,091 | |||||||
cash equivalents | ||||||||||||||||
not later than one year | ||||||||||||||||
later than one year but not later than five years | ||||||||||||||||
later than five years | ||||||||||||||||
adjustments to reconcile net (loss) to net cash from operating activities | ||||||||||||||||
net cash from operating activities | ||||||||||||||||
advances from – affiliate | ||||||||||||||||
supplemental disclosures | ||||||||||||||||
non cash financing activity | ||||||||||||||||
satisfaction of debt to affiliate through issuance of shares | 1,509,210 | |||||||||||||||
forgiveness of debt to affiliate | 110,354 | |||||||||||||||
in order to take advantage of management’s substantial experience in the location and development of mineral exploration properties, the company plans to look for opportunities in the resources industry and has identified silver and base metal exploration in central america and gem opportunities in australia for its potential business opportunities. | ||||||||||||||||
accounting policies | ||||||||||||||||
(a) basis of presentation | ||||||||||||||||
the preparation of financial statements in conformity with accounting principles generally accepted in the united states of america requires management to make estimates and assumptions that affect certain reported amounts and disclosures. accordingly, actual results could differ from those estimates. | ||||||||||||||||
the functional and reporting currency of the company is the u.s. dollar. | ||||||||||||||||
net (decrease)/increase in cash | ||||||||||||||||
foreign currency exchange gain/ | 60,758 | |||||||||||||||
a) | ||||||||||||||||
b) | ||||||||||||||||
advances from - affiliate | 40,159 | |||||||||||||||
adjustments to reconcile net (loss) to net cash used | ||||||||||||||||
proceeds from issuance of stock | ||||||||||||||||
advances payable - affiliate |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
