7Baggers
Quarterly
Annual
    Unit: USD2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2014-12-31 2014-09-30 2013-12-31 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-09-30 2011-03-31 2010-12-31 
      
                    
      cash flows from operating activities
                    
      net
    -72,524 -20,277 -146,532 -77,370 -42,846   -114,470         
      adjustments to reconcile net
                    
      in operating activities
                    
      foreign currency exchange loss
        -3,280    5,553    1,776    
      net change receivables
                    
      net change in prepayments
       -89,029 1,900 -2,660 1,206 -1,032 3,968    6,262    
      net change in accounts payable and accrued expenses
    27,721 7,463 54,760 -1,168 44,045 28,499  -8,150  23,253 -25,111 30,446 634  10,911  
      net cash (used) in operating activities
    -45,212 -13,690 -399 -169,610 183   -71,896         
      cash flows from financing activities
                    
      issuance of common stock
                  
      advances from (repayment to) affiliate
                    
      net cash from financing activities
    44,833 13,550 -35,885 206,386 -100 38,753 4,750 80,616 51,613 37,887 58,886 22,293 25,588 139,091   
      effects of exchange rate on cash
       -501    -6,245         
      net (decrease) in cash
                    
      cash at beginning of year
                    
      cash at end of year
                    
      see notes to financial statements
                    
      organization and business
                    
      adjustments to reconcile net (loss) to net cash (used) in operating activities
                    
      foreign currency exchange (gain) loss
                    
      net change in receivables and deposits
       -2,544    50,529         
      advances from (repayments to) affiliate
     13,550 -110,735 -705,416             
      net increase/(decrease) in cash
            1,125        
      cash at beginning of period
     118    251  940 1,410 1,410 
      cash at end of period
     -140 -35,783 36,393   -23  1,376  1,408 1,105 576 3,911 309 -2,440 
      net change in receivables
          1,230          
      net increase in cash
      -35,783 36,275  -180 -23 2,475   1,408   2,501  -2,440 
      1)
                    
      foreign currency exchange (gain)/loss
       501            
      advances from other
       911,802             
      1.
                    
      net change receivables and deposits
                    
      advances from affiliate
        -100 38,753 4,750 80,616 51,613  58,886 22,293 25,588 139,091   
      cash equivalents
                    
      not later than one year
                    
      later than one year but not later than five years
                    
      later than five years
                    
      adjustments to reconcile net (loss) to net cash from operating activities
                    
      net cash from operating activities
                    
      advances from – affiliate
                    
      supplemental disclosures
                    
      non cash financing activity
                    
      satisfaction of debt to affiliate through issuance of shares
                 1,509,210   
      forgiveness of debt to affiliate
                 110,354   
      in order to take advantage of management’s substantial experience in the location and development of mineral exploration properties, the company plans to look for opportunities in the resources industry and has identified silver and base metal exploration in central america and gem opportunities in australia for its potential business opportunities.
                    
      accounting policies
                    
      (a) basis of presentation
                    
      the preparation of financial statements in conformity with accounting principles generally accepted in the united states of america requires management to make estimates and assumptions that affect certain reported amounts and disclosures. accordingly, actual results could differ from those estimates.
                    
      the functional and reporting currency of the company is the u.s. dollar.
                    
      net (decrease)/increase in cash
                    
      foreign currency exchange gain/
                 60,758   
      a)
                    
      b)
                    
      advances from - affiliate
                  40,159  
      adjustments to reconcile net (loss) to net cash used
                    
      proceeds from issuance of stock
                    
      advances payable - affiliate
                    
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.