CF Industries Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
CF Industries Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 492,000,000 | 351,000,000 | 392,000,000 | 341,000,000 | 506,000,000 | 238,000,000 | 352,000,000 | 230,000,000 | 606,000,000 | 650,000,000 | 1,009,000,000 | 538,000,000 | 1,339,000,000 | 1,051,000,000 | 859,000,000 | -91,000,000 | 317,000,000 | 175,000,000 | 119,000,000 | 4,000,000 | 218,000,000 | 91,000,000 | 94,000,000 | 114,000,000 | 320,000,000 | 118,000,000 | 95,000,000 | 71,000,000 | 174,000,000 | 88,000,000 | 503,000,000 | -68,000,000 | 24,000,000 | -9,000,000 | -288,000,000 | 0 | 83,000,000 | 47,000,000 | 36,000,000 | 97,400,000 | 364,800,000 | 235,900,000 | 93,600,000 | 57,200,000 | 8,000,000 | 7,300,000 | 42,600,000 | -24,600,000 |
adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 232,000,000 | 221,000,000 | 221,000,000 | 229,000,000 | 222,000,000 | 253,000,000 | 229,000,000 | 213,000,000 | 221,000,000 | 206,000,000 | 198,000,000 | 221,000,000 | 223,000,000 | 208,000,000 | 238,000,000 | 203,000,000 | 243,000,000 | 204,000,000 | 230,000,000 | 212,000,000 | 239,000,000 | 211,000,000 | 212,000,000 | 223,000,000 | 252,000,000 | 188,000,000 | 221,000,000 | 233,000,000 | 241,000,000 | 193,000,000 | 235,000,000 | 226,000,000 | 217,000,000 | 205,000,000 | 203,000,000 | 148,000,000 | 181,000,000 | 146,000,000 | 128,700,000 | 103,900,000 | 115,400,000 | |||||||
deferred income taxes | -12,000,000 | -26,000,000 | -46,000,000 | 1,000,000 | -59,000,000 | -11,000,000 | 154,000,000 | -20,000,000 | -27,000,000 | -26,000,000 | -100,000,000 | -2,000,000 | -171,000,000 | 6,000,000 | -19,000,000 | -12,000,000 | 0 | 22,000,000 | -46,000,000 | -50,000,000 | 33,000,000 | 31,000,000 | 71,000,000 | 14,000,000 | 41,000,000 | 35,000,000 | -27,000,000 | 29,000,000 | -547,000,000 | -46,000,000 | 8,000,000 | -16,000,000 | 9,000,000 | -145,000,000 | 839,000,000 | 36,000,000 | 84,200,000 | -600,000 | -6,000,000 | 300,000 | 4,300,000 | 8,000,000 | 4,100,000 | 700,000 | ||||
stock-based compensation expense | 12,000,000 | 10,000,000 | 10,000,000 | 7,000,000 | 6,000,000 | 13,000,000 | 8,000,000 | 10,000,000 | 7,000,000 | 12,000,000 | 9,000,000 | 10,000,000 | 12,000,000 | 10,000,000 | 7,000,000 | 7,000,000 | 8,000,000 | 8,000,000 | 5,000,000 | 7,000,000 | 6,000,000 | 7,000,000 | 4,000,000 | 7,000,000 | 11,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 4,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 6,000,000 | 5,000,000 | 4,000,000 | 3,500,000 | 5,200,000 | 4,200,000 | 3,900,000 | ||||||
unrealized net gain on natural gas derivatives | 0 | 2,000,000 | 1,000,000 | -1,000,000 | -33,000,000 | 7,000,000 | 0 | -72,000,000 | 80,000,000 | 11,000,000 | -17,000,000 | -33,000,000 | 43,000,000 | -12,000,000 | 0 | -6,000,000 | 11,000,000 | 2,000,000 | -1,000,000 | 2,000,000 | ||||||||||||||||||||||||||||
gain on sale of emission credits | 0 | 0 | 0 | -3,000,000 | -1,000,000 | -35,000,000 | 0 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||
loss on disposal of property, plant and equipment | 0 | 1,000,000 | 5,000,000 | 1,000,000 | 1,000,000 | 5,000,000 | 0 | 3,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 0 | 2,000,000 | 0 | 1,000,000 | 2,000,000 | 4,000,000 | 1,000,000 | 3,000,000 | 3,300,000 | 4,500,000 | 8,100,000 | 5,500,000 | |||||||||||||||||||||||
loss on sale of ince facility | 0 | 23,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
undistributed (earnings) losses of affiliate—net of taxes | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable—net | -1,000,000 | -177,000,000 | 75,000,000 | 47,000,000 | 5,000,000 | -50,000,000 | -65,000,000 | -33,000,000 | 97,000,000 | 101,000,000 | 135,000,000 | -6,000,000 | -54,000,000 | -185,000,000 | -120,000,000 | 22,000,000 | -130,000,000 | -7,000,000 | -26,000,000 | 18,000,000 | 1,000,000 | -12,000,000 | 73,000,000 | -1,000,000 | -50,000,000 | -28,000,000 | 37,000,000 | 65,000,000 | -95,000,000 | 61,000,000 | -28,000,000 | 6,000,000 | -26,000,000 | -9,000,000 | -37,000,000 | 31,000,000 | 20,000,000 | 4,000,000 | -19,800,000 | 18,700,000 | -27,800,000 | 24,100,000 | ||||||
inventories | 37,000,000 | -43,000,000 | -19,000,000 | -3,000,000 | -26,000,000 | 20,000,000 | 22,000,000 | -10,000,000 | 101,000,000 | 39,000,000 | 38,000,000 | -32,000,000 | -33,000,000 | -66,000,000 | -3,000,000 | -111,000,000 | 79,000,000 | -88,000,000 | -2,000,000 | -22,000,000 | 80,000,000 | -29,000,000 | -43,000,000 | -4,000,000 | 122,000,000 | -101,000,000 | -49,000,000 | -24,000,000 | 118,000,000 | -97,000,000 | 28,000,000 | 2,000,000 | 25,000,000 | -15,000,000 | -3,000,000 | -85,000,000 | 65,000,000 | 16,000,000 | 800,000 | -63,800,000 | 60,000,000 | -68,000,000 | 41,100,000 | -39,000,000 | ||||
accrued and prepaid income taxes | 6,000,000 | 89,000,000 | -22,000,000 | -40,000,000 | 2,000,000 | 61,000,000 | -101,000,000 | -109,000,000 | 13,000,000 | 153,000,000 | -59,000,000 | -180,000,000 | -375,000,000 | 387,000,000 | 226,000,000 | 78,000,000 | -42,000,000 | -140,000,000 | 180,000,000 | 10,000,000 | 10,000,000 | -23,000,000 | 11,000,000 | 24,000,000 | -5,000,000 | -39,000,000 | 66,000,000 | -14,000,000 | 5,000,000 | -2,000,000 | 811,000,000 | -5,000,000 | -11,000,000 | 8,000,000 | -650,000,000 | -23,000,000 | -79,200,000 | -99,000,000 | -53,200,000 | 83,600,000 | ||||||||
accounts payable and accrued expenses | -12,000,000 | 16,000,000 | 53,000,000 | 17,000,000 | -3,000,000 | -23,000,000 | 28,000,000 | 22,000,000 | -3,000,000 | -135,000,000 | -110,000,000 | -112,000,000 | 147,000,000 | 76,000,000 | 73,000,000 | -16,000,000 | 49,000,000 | 36,000,000 | 27,000,000 | 1,000,000 | 4,000,000 | -47,000,000 | -5,000,000 | 27,000,000 | -29,000,000 | -65,000,000 | 70,000,000 | 20,000,000 | -22,000,000 | -24,000,000 | -6,000,000 | 17,000,000 | -17,000,000 | 5,000,000 | -11,000,000 | 60,000,000 | -61,000,000 | -6,000,000 | 10,100,000 | 64,800,000 | -22,600,000 | -10,600,000 | ||||||
customer advances | -209,000,000 | 123,000,000 | -229,000,000 | 340,000,000 | -97,000,000 | -25,000,000 | -153,000,000 | 273,000,000 | -275,000,000 | 55,000,000 | -283,000,000 | 440,000,000 | -526,000,000 | -102,000,000 | 325,000,000 | 366,000,000 | -332,000,000 | 211,000,000 | -14,000,000 | 135,000,000 | -230,000,000 | 120,000,000 | -65,000,000 | 163,000,000 | -280,000,000 | 152,000,000 | -165,000,000 | 292,000,000 | -133,000,000 | 65,000,000 | -3,000,000 | 88,000,000 | -179,000,000 | 142,000,000 | -45,000,000 | 74,000,000 | -214,000,000 | 65,000,000 | -220,400,000 | 364,600,000 | -477,900,000 | 169,800,000 | ||||||
other—net | -17,000,000 | -8,000,000 | -37,000,000 | -1,000,000 | -25,000,000 | -6,000,000 | -35,000,000 | 6,000,000 | -321,000,000 | 5,000,000 | 15,000,000 | 49,000,000 | -2,000,000 | -33,000,000 | -20,000,000 | -16,000,000 | -16,000,000 | -26,000,000 | -33,000,000 | 8,000,000 | -46,000,000 | -45,000,000 | 7,000,000 | 2,000,000 | -2,000,000 | -9,000,000 | -7,000,000 | -19,000,000 | 7,000,000 | -11,000,000 | -67,000,000 | 4,000,000 | -17,000,000 | 3,000,000 | 33,000,000 | 40,000,000 | 28,600,000 | 19,000,000 | 2,300,000 | 1,500,000 | -1,500,000 | 4,400,000 | 6,200,000 | 1,000,000 | 500,000 | 500,000 | ||
net cash from operating activities | 563,000,000 | 586,000,000 | 420,000,000 | 931,000,000 | 475,000,000 | 445,000,000 | 480,000,000 | 618,000,000 | 712,000,000 | 947,000,000 | 585,000,000 | 990,000,000 | 889,000,000 | 1,391,000,000 | 1,480,000,000 | 687,000,000 | 128,000,000 | 578,000,000 | 290,000,000 | 223,000,000 | 426,000,000 | 292,000,000 | 302,000,000 | 510,000,000 | 387,000,000 | 306,000,000 | 254,000,000 | 645,000,000 | 316,000,000 | 282,000,000 | 230,000,000 | 214,000,000 | 831,000,000 | 356,000,000 | 26,000,000 | 145,000,000 | 100,000,000 | 346,000,000 | 132,200,000 | 572,700,000 | -32,100,000 | 530,900,000 | 111,100,000 | 191,100,000 | 40,300,000 | 100,400,000 | 44,400,000 | 18,500,000 |
capex | -245,000,000 | -132,000,000 | -197,000,000 | -139,000,000 | -84,000,000 | -98,000,000 | -188,000,000 | -147,000,000 | -95,000,000 | -69,000,000 | -134,000,000 | -190,000,000 | -66,000,000 | -63,000,000 | -132,000,000 | -201,000,000 | -110,000,000 | -71,000,000 | -103,000,000 | -87,000,000 | -52,000,000 | -67,000,000 | -107,000,000 | -143,000,000 | -74,000,000 | -80,000,000 | -144,000,000 | -133,000,000 | -77,000,000 | -68,000,000 | -183,000,000 | -105,000,000 | -91,000,000 | -94,000,000 | -392,000,000 | -440,000,000 | -703,000,000 | -676,000,000 | -678,000,000 | -759,400,000 | -587,100,000 | -444,800,000 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 318,000,000 | 454,000,000 | 223,000,000 | 792,000,000 | 391,000,000 | 347,000,000 | 292,000,000 | 471,000,000 | 617,000,000 | 878,000,000 | 451,000,000 | 800,000,000 | 823,000,000 | 1,328,000,000 | 1,348,000,000 | 486,000,000 | 18,000,000 | 507,000,000 | 187,000,000 | 136,000,000 | 374,000,000 | 225,000,000 | 195,000,000 | 367,000,000 | 313,000,000 | 226,000,000 | 110,000,000 | 512,000,000 | 239,000,000 | 214,000,000 | 47,000,000 | 109,000,000 | 740,000,000 | 262,000,000 | -366,000,000 | -295,000,000 | -603,000,000 | -330,000,000 | -545,800,000 | -186,700,000 | -619,200,000 | 86,100,000 | 111,100,000 | 191,100,000 | 40,300,000 | 100,400,000 | 44,400,000 | 18,500,000 |
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant and equipment | -245,000,000 | -132,000,000 | -197,000,000 | -139,000,000 | -84,000,000 | -98,000,000 | -188,000,000 | -147,000,000 | -95,000,000 | -69,000,000 | -134,000,000 | -190,000,000 | -66,000,000 | -63,000,000 | -132,000,000 | -201,000,000 | -110,000,000 | -71,000,000 | -103,000,000 | -87,000,000 | -52,000,000 | -67,000,000 | -107,000,000 | -143,000,000 | -74,000,000 | -80,000,000 | -144,000,000 | -133,000,000 | -77,000,000 | -68,000,000 | -183,000,000 | -105,000,000 | -91,000,000 | -94,000,000 | -392,000,000 | -440,000,000 | -703,000,000 | -676,000,000 | -678,000,000 | -759,400,000 | -587,100,000 | -444,800,000 | ||||||
purchase of waggaman ammonia production facility | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 4,000,000 | 2,000,000 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 0 | -1,000,000 | 8,000,000 | 58,000,000 | 5,000,000 | 7,000,000 | 3,000,000 | 8,000,000 | 8,000,000 | 7,000,000 | 1,000,000 | 4,000,000 | 8,000,000 | 6,000,000 | 6,000,000 | 0 | 2,000,000 | 3,300,000 | 1,100,000 | 4,700,000 | 3,300,000 | |||||||||||||||||||
proceeds from sale of ince facility | 0 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments held in nonqualified employee benefit trust | 1,000,000 | 0 | 0 | 0 | -1,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||
purchase of emission credits | -1,000,000 | 0 | 0 | -2,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of emission credits | 0 | 0 | 0 | 3,000,000 | 1,000,000 | 35,000,000 | 0 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -242,000,000 | -126,000,000 | -196,000,000 | -139,000,000 | -34,000,000 | -100,000,000 | -1,408,000,000 | -144,000,000 | -93,000,000 | -34,000,000 | -132,000,000 | -187,000,000 | -59,000,000 | -62,000,000 | -83,000,000 | -201,000,000 | -111,000,000 | -71,000,000 | -98,000,000 | -84,000,000 | -52,000,000 | -65,000,000 | -108,000,000 | -120,000,000 | -16,000,000 | -75,000,000 | -137,000,000 | -120,000,000 | -63,000,000 | -55,000,000 | -157,000,000 | -94,000,000 | -72,000,000 | -85,000,000 | -386,000,000 | -433,000,000 | -696,000,000 | -662,000,000 | -677,000,000 | -1,297,500,000 | -571,800,000 | -429,600,000 | ||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | -81,000,000 | -86,000,000 | -86,000,000 | -90,000,000 | -91,000,000 | -97,000,000 | -79,000,000 | -80,000,000 | -83,000,000 | -64,000,000 | -65,000,000 | -65,000,000 | -65,000,000 | -65,000,000 | -65,000,000 | -64,000,000 | -64,000,000 | -65,000,000 | -65,000,000 | -67,000,000 | -66,000,000 | -67,000,000 | -70,000,000 | -70,000,000 | -70,000,000 | -70,000,000 | -70,000,000 | -70,000,000 | -70,000,000 | -70,000,000 | -71,000,000 | -69,000,000 | -70,000,000 | -70,000,000 | -69,900,000 | -69,900,000 | -70,700,000 | -71,800,000 | ||||||||||
contributions from noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest | 0 | -129,000,000 | 0 | -164,000,000 | 0 | -144,000,000 | 0 | -204,000,000 | 0 | -255,000,000 | 0 | -372,000,000 | 0 | -247,000,000 | 0 | -130,000,000 | 0 | -64,000,000 | -86,000,000 | 0 | -88,000,000 | -7,000,000 | -13,000,000 | -13,000,000 | -10,900,000 | -9,600,000 | -11,500,000 | |||||||||||||||||||||
purchases of treasury stock | -216,000,000 | -444,000,000 | -375,000,000 | -490,000,000 | -305,000,000 | -339,000,000 | -225,000,000 | -150,000,000 | -151,000,000 | -54,000,000 | -251,000,000 | -519,000,000 | -479,000,000 | -98,000,000 | -489,000,000 | 0 | 0 | 0 | -100,000,000 | -90,000,000 | -71,000,000 | -122,000,000 | -87,000,000 | -380,000,000 | 0 | -33,200,000 | -286,900,000 | -236,200,000 | ||||||||||||||||||||
proceeds from issuances of common stock under employee stock plans | 0 | 1,000,000 | 0 | 1,000,000 | 0 | 1,000,000 | 1,000,000 | 0 | 0 | 5,000,000 | 4,000,000 | 97,000,000 | 32,000,000 | 6,000,000 | 19,000,000 | 7,000,000 | ||||||||||||||||||||||||||||||||
cash paid for shares withheld for taxes | 0 | -13,000,000 | -1,000,000 | -2,000,000 | 0 | -23,000,000 | 0 | 0 | 0 | -22,000,000 | 0 | 0 | 0 | -23,000,000 | 0 | -1,000,000 | 0 | -10,000,000 | ||||||||||||||||||||||||||||||
net cash from financing activities | -62,000,000 | -671,000,000 | -462,000,000 | -745,000,000 | -396,000,000 | -602,000,000 | -302,000,000 | -431,000,000 | -229,000,000 | -410,000,000 | -330,000,000 | -966,000,000 | -1,065,000,000 | -339,000,000 | -527,000,000 | -503,000,000 | -46,000,000 | -387,000,000 | -69,000,000 | -150,000,000 | -565,000,000 | 242,000,000 | -930,000,000 | -227,000,000 | -184,000,000 | -242,000,000 | -456,000,000 | -231,000,000 | -456,000,000 | -127,000,000 | -1,229,000,000 | -136,000,000 | -75,000,000 | -124,000,000 | -30,000,000 | -166,000,000 | -82,000,000 | 2,717,000,000 | -101,800,000 | 861,200,000 | -365,200,000 | -314,300,000 | 3,200,000 | |||||
effect of exchange rate changes on cash and cash equivalents | 21,000,000 | 3,000,000 | -25,000,000 | 11,000,000 | 1,000,000 | -2,000,000 | 8,000,000 | -8,000,000 | 4,000,000 | -1,000,000 | 8,000,000 | -15,000,000 | -12,000,000 | -1,000,000 | 2,000,000 | 1,000,000 | 7,000,000 | 1,000,000 | 1,000,000 | -3,000,000 | 4,000,000 | -1,000,000 | 0 | -5,000,000 | 1,000,000 | -1,000,000 | 7,000,000 | 5,000,000 | 1,000,000 | 0 | 0 | -3,000,000 | 2,000,000 | -10,600,000 | -3,100,000 | 200,000 | -4,800,000 | 6,100,000 | 200,000 | |||||||||
increase in cash and cash equivalents | -263,000,000 | 58,000,000 | 46,000,000 | -259,000,000 | -1,222,000,000 | 35,000,000 | 394,000,000 | 502,000,000 | 131,000,000 | -178,000,000 | -247,000,000 | 989,000,000 | 871,000,000 | -20,000,000 | -27,000,000 | 121,000,000 | 130,000,000 | -10,000,000 | -190,000,000 | 466,000,000 | 161,000,000 | 187,000,000 | -11,000,000 | -1,157,000,000 | -9,000,000 | 689,000,000 | 148,000,000 | -390,000,000 | -454,000,000 | -681,000,000 | 2,403,000,000 | -657,200,000 | 133,300,000 | -968,900,000 | -217,800,000 | 31,800,000 | 2,400,000 | 1,300,000 | ||||||||||
cash and cash equivalents at beginning of period | 0 | 1,614,000,000 | 0 | 0 | 0 | 2,032,000,000 | 0 | 0 | 0 | 2,323,000,000 | 0 | 0 | 0 | 1,628,000,000 | 0 | 0 | 0 | 683,000,000 | 0 | 0 | 0 | 287,000,000 | 0 | 0 | 682,000,000 | 0 | 0 | 0 | 1,164,000,000 | 0 | 0 | 0 | 286,000,000 | 0 | 0 | 0 | 1,996,600,000 | 0 | 25,400,000 | 0 | 0 | 0 | 37,400,000 | |||||
cash and cash equivalents at end of period | 280,000,000 | 1,406,000,000 | -263,000,000 | 58,000,000 | 46,000,000 | 1,773,000,000 | -1,222,000,000 | 35,000,000 | 394,000,000 | 2,825,000,000 | 131,000,000 | -178,000,000 | -247,000,000 | 2,617,000,000 | 871,000,000 | -20,000,000 | -27,000,000 | 804,000,000 | 130,000,000 | -10,000,000 | -190,000,000 | 753,000,000 | -732,000,000 | 161,000,000 | 187,000,000 | 671,000,000 | -1,157,000,000 | -9,000,000 | 689,000,000 | 1,312,000,000 | -390,000,000 | -454,000,000 | -681,000,000 | 2,689,000,000 | -657,200,000 | 133,300,000 | -968,900,000 | 1,778,800,000 | 31,800,000 | 27,800,000 | 4,000,000 | -3,300,000 | -14,000,000 | 38,700,000 | ||||
undistributed earnings of affiliate—net of taxes | -4,000,000 | -2,000,000 | -7,000,000 | 9,000,000 | -7,000,000 | -1,000,000 | -2,000,000 | -11,000,000 | 8,000,000 | -12,000,000 | -4,000,000 | -4,000,000 | -2,000,000 | -8,000,000 | ||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -208,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | 0 | 0 | 0 | 13,000,000 | 0 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||
unrealized net (gain) loss on natural gas derivatives | 6,000,000 | 0 | 0 | -12,000,000 | -2,000,000 | -3,000,000 | -5,000,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||
impairment of equity method investment in plnl | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on embedded derivative | ||||||||||||||||||||||||||||||||||||||||||||||||
u.k. long-lived and intangible asset impairment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
pension settlement loss and curtailment gains | ||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||
distributions received from unconsolidated affiliate | 2,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments held in nonqualified employee benefit trust | 0 | 0 | 0 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
payments of long-term borrowings | 0 | 0 | 0 | -263,000,000 | 0 | -255,000,000 | ||||||||||||||||||||||||||||||||||||||||||
financing fees | 0 | 0 | 0 | -4,000,000 | 0 | 0 | 0 | 1,000,000 | 0 | -20,000,000 | -6,000,000 | -18,100,000 | -26,300,000 | 0 | -2,000,000 | |||||||||||||||||||||||||||||||||
undistributed losses of affiliate—net of taxes | ||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on embedded derivative | ||||||||||||||||||||||||||||||||||||||||||||||||
u.k. goodwill impairment | ||||||||||||||||||||||||||||||||||||||||||||||||
undistributed losses (earnings) of affiliate—net of taxes | ||||||||||||||||||||||||||||||||||||||||||||||||
payment to chs related to credit provision | ||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement loss | ||||||||||||||||||||||||||||||||||||||||||||||||
changes in: | ||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -77,000,000 | -79,000,000 | -79,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
insurance proceeds for property, plant and equipment | 0 | 0 | 0 | 2,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term borrowings | 0 | 0 | 0 | 500,000,000 | 0 | 0 | 0 | 150,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||
repayments of short-term borrowings | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on embedded derivative | 0 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||
u.k. operations restructuring asset impairment | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of u.k. emission credits | -9,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of eu emission credits | 9,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
loss on embedded derivative | ||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 26,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
long-lived and intangible asset impairment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property, plant and equipment | 1,000,000 | 5,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain on sale of eu carbon credits | ||||||||||||||||||||||||||||||||||||||||||||||||
distribution received from unconsolidated affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interests in tnclp | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | 0 | -100,000,000 | 0 | -86,000,000 | 0 | -80,000,000 | 0 | -59,000,000 | -6,000,000 | -66,000,000 | -5,000,000 | -54,000,000 | -8,000,000 | |||||||||||||||||||||||||||||||||||
shares withheld for taxes | 0 | -1,000,000 | -1,000,000 | -8,000,000 | 0 | 0 | 0 | -4,000,000 | -3,000,000 | 0 | 0 | -1,000,000 | ||||||||||||||||||||||||||||||||||||
issuances of common stock under employee stock plans | 1,000,000 | 0 | 3,000,000 | 2,000,000 | 11,000,000 | 4,000,000 | 2,000,000 | 2,000,000 | 6,000,000 | 2,000,000 | 2,000,000 | 0 | 100,000 | 900,000 | 1,700,000 | 5,700,000 | 4,700,000 | 3,300,000 | ||||||||||||||||||||||||||||||
unrealized (gain) loss on embedded derivative | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equity method investment | ||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||
undistributed losses (earnings) of affiliates—net of taxes | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity method investment | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of auction rate securities | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 0 | 835,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
undistributed (earnings) losses of affiliates—net of taxes | 2,000,000 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
distributions received from unconsolidated affiliates | 0 | 0 | 6,000,000 | 4,000,000 | 2,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||
insurance proceeds | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term borrowings | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
payments of short-term borrowings | 0 | 0 | 0 | -150,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
issuance of noncontrolling interest in cfn | 0 | 0 | 0 | 2,800,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents and restricted cash | -340,000,000 | 294,000,000 | -208,000,000 | 101,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | -340,000,000 | 294,000,000 | -208,000,000 | 936,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
undistributed earnings of affiliates—net of taxes | -3,000,000 | -5,000,000 | -4,000,000 | -1,600,000 | 14,500,000 | 2,200,000 | -18,400,000 | |||||||||||||||||||||||||||||||||||||||||
unrealized net gain on natural gas and foreign currency derivatives | -3,000,000 | -7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on remeasurement of cf fertilisers uk investment | ||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of equity method investments | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of cf fertilisers uk, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||
withdrawals from restricted cash funds | 0 | 4,000,000 | 0 | 1,000,000 | 2,000,000 | 0 | 5,000,000 | 11,000,000 | 3,100,000 | 28,100,000 | 9,300,000 | 22,800,000 | ||||||||||||||||||||||||||||||||||||
undistributed losses of affiliates—net of taxes | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
unrealized net income on natural gas and foreign currency derivatives | 53,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
unrealized net (gain) loss on natural gas and foreign currency derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of equity method investments | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of phosphate business | ||||||||||||||||||||||||||||||||||||||||||||||||
undistributed loss (earnings) of affiliates—net of taxes | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of phosphate business | ||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of short-term and auction rate securities | ||||||||||||||||||||||||||||||||||||||||||||||||
deposits to restricted cash funds | ||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on natural gas and foreign currency derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | 900,000 | -600,000 | -300,000 | -1,500,000 | 2,400,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||
unrealized gain on derivatives | -207,000,000 | 18,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 20,400,000 | 20,100,000 | 24,300,000 | 22,900,000 | 24,900,000 | 22,500,000 | ||||||||||||||||||||||||||||||||||||||||||
unrealized loss on derivatives | 92,300,000 | 9,400,000 | 13,000,000 | -11,700,000 | 20,000,000 | |||||||||||||||||||||||||||||||||||||||||||
canadian terminal acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||
deposits to asset retirement obligation funds | ||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of noncontrolling interests in cfl | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on remeasurement of growhow investment | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of growhow, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on derivatives | -32,600,000 | -10,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||
margin deposits | 2,000,000 | 2,700,000 | 300,000 | 7,100,000 | ||||||||||||||||||||||||||||||||||||||||||||
payments of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||
advances from unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||
repayments of advances from unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 1,700,000 | 4,800,000 | 16,400,000 | 5,900,000 | ||||||||||||||||||||||||||||||||||||||||||||
stock compensation expense | 2,200,000 | 1,900,000 | 2,000,000 | 2,500,000 | 1,800,000 | 1,800,000 | ||||||||||||||||||||||||||||||||||||||||||
accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses, and income taxes | 600,000 | 39,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||
product exchanges—net | -7,100,000 | 2,000,000 | -2,900,000 | 14,600,000 | ||||||||||||||||||||||||||||||||||||||||||||
customer advances—net | -157,300,000 | 222,300,000 | 114,300,000 | |||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant and equipment—net | ||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of short-term investments | 160,800,000 | 113,900,000 | 240,000,000 | 224,900,000 | 153,200,000 | 146,700,000 | ||||||||||||||||||||||||||||||||||||||||||
deposit to asset retirement obligation escrow account | ||||||||||||||||||||||||||||||||||||||||||||||||
distributions to minority interest | ||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities: minority interest | 7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant and equipment - net | ||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of a change in accounting principle—net of taxes | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of unconsolidated subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||
debt prepayment penalty | ||||||||||||||||||||||||||||||||||||||||||||||||
exchange of stock | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||
customer advances - net | ||||||||||||||||||||||||||||||||||||||||||||||||
other - net |
We provide you with 20 years of cash flow statements for CF Industries stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of CF Industries stock. Explore the full financial landscape of CF Industries stock with our expertly curated income statements.
The information provided in this report about CF Industries stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.