Celanese Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Celanese Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | -75,000,000 | -75,000,000 | -75,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 202,000,000 | -17,000,000 | -1,911,000,000 | 120,000,000 | 153,000,000 | 124,000,000 | 701,000,000 | 949,000,000 | 221,000,000 | 93,000,000 | 769,000,000 | 193,000,000 | 436,000,000 | 504,000,000 | 526,000,000 | 507,000,000 | 540,000,000 | 323,000,000 | 1,454,000,000 | 209,000,000 | 109,000,000 | 220,000,000 | 45,000,000 | 265,000,000 | 210,000,000 | 338,000,000 | 101,000,000 | 402,000,000 | 345,000,000 | 365,000,000 | 204,000,000 | 228,000,000 | 233,000,000 | 184,000,000 | 161,000,000 | 263,000,000 | 223,000,000 | 259,000,000 | -301,000,000 | 151,000,000 | 201,000,000 | 234,000,000 | -85,000,000 | 252,000,000 | 258,000,000 | 195,000,000 | 654,000,000 | 172,000,000 | 133,000,000 | 142,000,000 | 95,000,000 | 117,000,000 | 210,000,000 | 183,000,000 | 95,000,000 | 167,000,000 | 203,000,000 | 142,000,000 | 145,000,000 | 156,000,000 | 18,000,000 | 5,000,000 | 399,000,000 | 104,000,000 | -20,000,000 | -155,000,000 | 158,000,000 | 134,000,000 | 145,000,000 | 102,000,000 | 57,000,000 | -10,000,000 | |
adjustments to reconcile net earnings to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairments | 1,600,000,000 | 34,000,000 | 6,000,000 | 2,000,000 | 0 | 0 | 1,000,000 | 1,000,000 | 0 | 2,000,000 | 25,000,000 | 4,000,000 | 0 | 0 | 1,000,000 | 0 | 125,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion | 193,000,000 | 191,000,000 | 189,000,000 | 209,000,000 | 198,000,000 | 227,000,000 | 195,000,000 | 185,000,000 | 181,000,000 | 178,000,000 | 160,000,000 | 105,000,000 | 107,000,000 | 106,000,000 | 100,000,000 | 94,000,000 | 93,000,000 | 91,000,000 | 91,000,000 | 90,000,000 | 89,000,000 | 86,000,000 | 91,000,000 | 95,000,000 | 86,000,000 | 84,000,000 | 91,000,000 | 90,000,000 | 88,000,000 | 80,000,000 | 79,000,000 | 82,000,000 | 77,000,000 | 72,000,000 | 72,000,000 | 74,000,000 | 75,000,000 | 74,000,000 | 106,000,000 | 82,000,000 | 107,000,000 | 68,000,000 | 72,000,000 | 75,000,000 | 75,000,000 | 76,000,000 | 81,000,000 | 80,000,000 | 78,000,000 | 80,000,000 | 84,000,000 | 81,000,000 | 78,000,000 | 77,000,000 | 80,000,000 | 80,000,000 | 76,000,000 | 75,000,000 | 67,000,000 | 66,000,000 | 93,000,000 | 77,000,000 | 86,000,000 | 82,000,000 | 74,000,000 | 88,000,000 | 94,000,000 | 92,000,000 | 86,000,000 | ||||
pension and postretirement net periodic benefit cost | 2,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | -22,000,000 | -21,000,000 | -21,000,000 | -21,000,000 | -34,000,000 | -34,000,000 | -34,000,000 | -34,000,000 | -25,000,000 | -25,000,000 | -24,000,000 | -25,000,000 | -14,000,000 | -14,000,000 | -15,000,000 | -15,000,000 | -23,000,000 | -23,000,000 | -22,000,000 | -24,000,000 | -20,000,000 | -20,000,000 | -20,000,000 | -20,000,000 | -14,000,000 | -14,000,000 | -13,000,000 | -13,000,000 | -15,000,000 | -13,000,000 | -12,000,000 | -12,000,000 | -28,000,000 | -30,000,000 | |||||||||||||||||||||||||||||
pension and postretirement contributions | -13,000,000 | -14,000,000 | -15,000,000 | -14,000,000 | -12,000,000 | -13,000,000 | -12,000,000 | -13,000,000 | -12,000,000 | -12,000,000 | -14,000,000 | -11,000,000 | -11,000,000 | -12,000,000 | -15,000,000 | -12,000,000 | -12,000,000 | -12,000,000 | -13,000,000 | -12,000,000 | -11,000,000 | -12,000,000 | -12,000,000 | -11,000,000 | -12,000,000 | -12,000,000 | -12,000,000 | -11,000,000 | -12,000,000 | -12,000,000 | -327,000,000 | -12,000,000 | -13,000,000 | -11,000,000 | -312,000,000 | -12,000,000 | -12,000,000 | -14,000,000 | -10,000,000 | -12,000,000 | -12,000,000 | -29,000,000 | -140,000,000 | -21,000,000 | -14,000,000 | -48,000,000 | -47,000,000 | -16,000,000 | -14,000,000 | -19,000,000 | |||||||||||||||||||||||
deferred income taxes | -64,000,000 | 20,000,000 | 204,000,000 | 8,000,000 | 10,000,000 | -6,000,000 | -685,000,000 | -279,000,000 | -4,000,000 | 1,000,000 | -849,000,000 | -1,000,000 | 11,000,000 | 4,000,000 | 4,000,000 | -1,000,000 | -1,000,000 | 11,000,000 | 167,000,000 | -75,000,000 | -8,000,000 | -7,000,000 | -10,000,000 | -4,000,000 | -12,000,000 | -5,000,000 | 94,000,000 | -12,000,000 | 59,000,000 | -4,000,000 | -147,000,000 | -9,000,000 | -10,000,000 | 14,000,000 | 44,000,000 | 40,000,000 | 1,000,000 | -2,000,000 | 38,000,000 | -6,000,000 | 5,000,000 | 5,000,000 | 132,000,000 | 1,000,000 | -2,000,000 | -7,000,000 | 337,000,000 | 13,000,000 | 2,000,000 | -8,000,000 | 23,000,000 | 20,000,000 | -22,000,000 | -94,000,000 | 86,000,000 | 9,000,000 | 0 | -2,000,000 | -14,000,000 | -3,000,000 | -7,000,000 | -35,000,000 | -370,000,000 | 4,000,000 | -1,000,000 | -64,000,000 | 3,000,000 | -28,000,000 | 20,000,000 | -15,000,000 | -18,000,000 | -23,000,000 | |
(gain) loss on disposition of businesses and assets | 1,000,000 | -3,000,000 | 2,000,000 | 3,000,000 | 7,000,000 | 1,000,000 | -3,000,000 | -494,000,000 | 2,000,000 | -6,000,000 | -2,000,000 | 2,000,000 | -11,000,000 | 3,000,000 | 2,000,000 | -13,000,000 | 1,000,000 | 5,000,000 | 2,000,000 | 0 | 1,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 5,000,000 | 1,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 1,000,000 | -739,000,000 | 1,000,000 | 0 | 1,000,000 | 1,000,000 | 3,000,000 | 1,000,000 | -44,000,000 | 0 | 3,000,000 | -1,000,000 | ||||||||||||||||||||||
stock-based compensation | 7,000,000 | 5,000,000 | 9,000,000 | 3,000,000 | 10,000,000 | 10,000,000 | 4,000,000 | 4,000,000 | 18,000,000 | 14,000,000 | 13,000,000 | 16,000,000 | 16,000,000 | 15,000,000 | 19,000,000 | 22,000,000 | 42,000,000 | 12,000,000 | 11,000,000 | -3,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 11,000,000 | 13,000,000 | 14,000,000 | 18,000,000 | 14,000,000 | 17,000,000 | 22,000,000 | 15,000,000 | 13,000,000 | 9,000,000 | 10,000,000 | 8,000,000 | 7,000,000 | 6,000,000 | 10,000,000 | 8,000,000 | 7,000,000 | 13,000,000 | 12,000,000 | 20,000,000 | ||||||||||||||||||||||||||||||
undistributed earnings in unconsolidated affiliates | -8,000,000 | 10,000,000 | 0 | -23,000,000 | 18,000,000 | -28,000,000 | 35,000,000 | 35,000,000 | -40,000,000 | 25,000,000 | 53,000,000 | -46,000,000 | 20,000,000 | -30,000,000 | 14,000,000 | -35,000,000 | -19,000,000 | 6,000,000 | 15,000,000 | -19,000,000 | 28,000,000 | -11,000,000 | -6,000,000 | -30,000,000 | 1,000,000 | 21,000,000 | 7,000,000 | -22,000,000 | -16,000,000 | 19,000,000 | -33,000,000 | -44,000,000 | 22,000,000 | 3,000,000 | -26,000,000 | -35,000,000 | 38,000,000 | -1,000,000 | 11,000,000 | -45,000,000 | -10,000,000 | 39,000,000 | -47,000,000 | ||||||||||||||||||||||||||||||
other | 4,000,000 | 36,000,000 | 6,000,000 | 9,000,000 | 1,000,000 | 3,000,000 | 7,000,000 | 6,000,000 | -3,000,000 | -1,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 7,000,000 | 14,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 5,000,000 | 6,000,000 | 4,000,000 | 3,000,000 | 2,000,000 | 7,000,000 | 6,000,000 | 8,000,000 | 8,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 2,000,000 | 4,000,000 | 2,000,000 | 4,000,000 | 2,000,000 | 5,000,000 | 4,000,000 | 1,000,000 | 0 | 3,000,000 | 3,000,000 | 9,000,000 | 20,000,000 | -40,000,000 | 35,000,000 | 20,000,000 | 2,000,000 | -32,000,000 | -7,000,000 | 20,000,000 | 72,000,000 | 7,000,000 | 7,000,000 | 4,000,000 | 38,000,000 | -6,000,000 | -8,000,000 | 1,000,000 | 29,000,000 | 14,000,000 | -4,000,000 | -16,000,000 | 28,000,000 | 10,000,000 | -4,000,000 | -12,000,000 | 41,000,000 | 18,000,000 | 12,000,000 | 2,000,000 | ||
operating cash from discontinued operations | 4,000,000 | 4,000,000 | 1,000,000 | 3,000,000 | -1,000,000 | -8,000,000 | 3,000,000 | -1,000,000 | -5,000,000 | 1,000,000 | -3,000,000 | -6,000,000 | -15,000,000 | -4,000,000 | 1,000,000 | 11,000,000 | 4,000,000 | -1,000,000 | -2,000,000 | 1,000,000 | 1,000,000 | 5,000,000 | -14,000,000 | 5,000,000 | 1,000,000 | 1,000,000 | 7,000,000 | -1,000,000 | -3,000,000 | -1,000,000 | -5,000,000 | -1,000,000 | 5,000,000 | -1,000,000 | -10,000,000 | 6,000,000 | 1,000,000 | 0 | -6,000,000 | 1,000,000 | 0 | -11,000,000 | 4,000,000 | -2,000,000 | 3,000,000 | 5,000,000 | -3,000,000 | -1,000,000 | -2,000,000 | 0 | 1,000,000 | -7,000,000 | 5,000,000 | 6,000,000 | -1,000,000 | ||||||||||||||||||
changes in operating assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables - third party and affiliates | 68,000,000 | -99,000,000 | 201,000,000 | -72,000,000 | 18,000,000 | -55,000,000 | 121,000,000 | -6,000,000 | 206,000,000 | -216,000,000 | 279,000,000 | 155,000,000 | 24,000,000 | -240,000,000 | 6,000,000 | 35,000,000 | -253,000,000 | -184,000,000 | -55,000,000 | 29,000,000 | 178,000,000 | -11,000,000 | 110,000,000 | 3,000,000 | 46,000,000 | 6,000,000 | 66,000,000 | 61,000,000 | 15,000,000 | -190,000,000 | 12,000,000 | 11,000,000 | -54,000,000 | -79,000,000 | 23,000,000 | 2,000,000 | 27,000,000 | -111,000,000 | 77,000,000 | 76,000,000 | -58,000,000 | -34,000,000 | 198,000,000 | 0 | -52,000,000 | -123,000,000 | 90,000,000 | -9,000,000 | -4,000,000 | -100,000,000 | 112,000,000 | 34,000,000 | -49,000,000 | -47,000,000 | 92,000,000 | 20,000,000 | |||||||||||||||||
inventories | 101,000,000 | 14,000,000 | 188,000,000 | -34,000,000 | -124,000,000 | -19,000,000 | 25,000,000 | 153,000,000 | 175,000,000 | 45,000,000 | 68,000,000 | -70,000,000 | -219,000,000 | -32,000,000 | -160,000,000 | -57,000,000 | -88,000,000 | -62,000,000 | 46,000,000 | 51,000,000 | 38,000,000 | -11,000,000 | -28,000,000 | -5,000,000 | -1,000,000 | 40,000,000 | -16,000,000 | -125,000,000 | 10,000,000 | -27,000,000 | -83,000,000 | -25,000,000 | 2,000,000 | 9,000,000 | -28,000,000 | -15,000,000 | 22,000,000 | 29,000,000 | 42,000,000 | 21,000,000 | -7,000,000 | 6,000,000 | -22,000,000 | 22,000,000 | 0 | -15,000,000 | -47,000,000 | -5,000,000 | 26,000,000 | -55,000,000 | 5,000,000 | 25,000,000 | 8,000,000 | -32,000,000 | 55,000,000 | -22,000,000 | -85,000,000 | -60,000,000 | -31,000,000 | 6,000,000 | -38,000,000 | -56,000,000 | 11,000,000 | 33,000,000 | 42,000,000 | 141,000,000 | -26,000,000 | -43,000,000 | -51,000,000 | 58,000,000 | 26,000,000 | -8,000,000 | |
other assets | 27,000,000 | 72,000,000 | -60,000,000 | 79,000,000 | -63,000,000 | 34,000,000 | 58,000,000 | 32,000,000 | 88,000,000 | 99,000,000 | -39,000,000 | 4,000,000 | 70,000,000 | -7,000,000 | -40,000,000 | -103,000,000 | -8,000,000 | -16,000,000 | 42,000,000 | 42,000,000 | 27,000,000 | -15,000,000 | 2,000,000 | -23,000,000 | -53,000,000 | -21,000,000 | -10,000,000 | -29,000,000 | 17,000,000 | -25,000,000 | -20,000,000 | 21,000,000 | -14,000,000 | 15,000,000 | -2,000,000 | 40,000,000 | -30,000,000 | -23,000,000 | -9,000,000 | 45,000,000 | -2,000,000 | -3,000,000 | 21,000,000 | 4,000,000 | -28,000,000 | -27,000,000 | -48,000,000 | -7,000,000 | -6,000,000 | -11,000,000 | 7,000,000 | 19,000,000 | 14,000,000 | 14,000,000 | 7,000,000 | -18,000,000 | -13,000,000 | 1,000,000 | 23,000,000 | -31,000,000 | -15,000,000 | 0 | 55,000,000 | -5,000,000 | 59,000,000 | 5,000,000 | -6,000,000 | ||||||
trade payables - third party and affiliates | -55,000,000 | 93,000,000 | -201,000,000 | -132,000,000 | 120,000,000 | -21,000,000 | 191,000,000 | 40,000,000 | -189,000,000 | -22,000,000 | -181,000,000 | -72,000,000 | 120,000,000 | 49,000,000 | 94,000,000 | 17,000,000 | 86,000,000 | 156,000,000 | 51,000,000 | 93,000,000 | -151,000,000 | 1,000,000 | -15,000,000 | 7,000,000 | 30,000,000 | -81,000,000 | -29,000,000 | 8,000,000 | 85,000,000 | 8,000,000 | 27,000,000 | 6,000,000 | -9,000,000 | 39,000,000 | -15,000,000 | -8,000,000 | -13,000,000 | -119,000,000 | 79,000,000 | -58,000,000 | -58,000,000 | -10,000,000 | 32,000,000 | 23,000,000 | 8,000,000 | 28,000,000 | 36,000,000 | 36,000,000 | -53,000,000 | -3,000,000 | -62,000,000 | 123,000,000 | -55,000,000 | -25,000,000 | |||||||||||||||||||
other liabilities | -59,000,000 | -277,000,000 | 251,000,000 | -115,000,000 | -50,000,000 | -149,000,000 | 114,000,000 | -220,000,000 | 120,000,000 | -298,000,000 | 223,000,000 | 204,000,000 | 14,000,000 | -29,000,000 | -94,000,000 | 89,000,000 | 103,000,000 | -96,000,000 | -150,000,000 | 101,000,000 | 46,000,000 | -36,000,000 | 42,000,000 | 87,000,000 | -15,000,000 | -66,000,000 | -41,000,000 | 91,000,000 | 69,000,000 | -63,000,000 | 204,000,000 | 44,000,000 | 32,000,000 | -19,000,000 | -63,000,000 | -68,000,000 | -3,000,000 | 21,000,000 | -23,000,000 | 53,000,000 | -27,000,000 | -9,000,000 | -148,000,000 | 69,000,000 | 8,000,000 | 65,000,000 | -131,000,000 | 22,000,000 | 38,000,000 | 83,000,000 | -174,000,000 | 9,000,000 | -2,000,000 | -82,000,000 | -220,000,000 | -59,000,000 | 16,000,000 | 1,000,000 | 19,000,000 | 32,000,000 | -58,000,000 | 138,000,000 | -15,000,000 | 5,000,000 | -54,000,000 | 11,000,000 | -198,000,000 | -48,000,000 | -50,000,000 | ||||
net cash from operating activities | 410,000,000 | 37,000,000 | 494,000,000 | 79,000,000 | 292,000,000 | 101,000,000 | 830,000,000 | 403,000,000 | 762,000,000 | -96,000,000 | 541,000,000 | 467,000,000 | 495,000,000 | 316,000,000 | 584,000,000 | 630,000,000 | 427,000,000 | 116,000,000 | 274,000,000 | 431,000,000 | 379,000,000 | 259,000,000 | 326,000,000 | 397,000,000 | 424,000,000 | 307,000,000 | 363,000,000 | 467,000,000 | 585,000,000 | 143,000,000 | 58,000,000 | 255,000,000 | 298,000,000 | 192,000,000 | -47,000,000 | 304,000,000 | 349,000,000 | 287,000,000 | 136,000,000 | 173,000,000 | 283,000,000 | 270,000,000 | 166,000,000 | 379,000,000 | 253,000,000 | 164,000,000 | 154,000,000 | 232,000,000 | 229,000,000 | 147,000,000 | 61,000,000 | 259,000,000 | 187,000,000 | 215,000,000 | 157,000,000 | 165,000,000 | 184,000,000 | 132,000,000 | 144,000,000 | 164,000,000 | 55,000,000 | 188,000,000 | 109,000,000 | 100,000,000 | 199,000,000 | 241,000,000 | -1,000,000 | 180,000,000 | 166,000,000 | 516,000,000 | 190,000,000 | 42,000,000 | |
investing activities | 75,000,000 | 75,000,000 | 75,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures on property, plant and equipment | -93,000,000 | -102,000,000 | -105,000,000 | -88,000,000 | -105,000,000 | -137,000,000 | -128,000,000 | -131,000,000 | -145,000,000 | -164,000,000 | -143,000,000 | -139,000,000 | -124,000,000 | -137,000,000 | -163,000,000 | -102,000,000 | -110,000,000 | -92,000,000 | -85,000,000 | -72,000,000 | -88,000,000 | -119,000,000 | -144,000,000 | -82,000,000 | -65,000,000 | -79,000,000 | -93,000,000 | -79,000,000 | -79,000,000 | -86,000,000 | -87,000,000 | -64,000,000 | -54,000,000 | -62,000,000 | -60,000,000 | -58,000,000 | -58,000,000 | -70,000,000 | -64,000,000 | -51,000,000 | -53,000,000 | -64,000,000 | -65,000,000 | -59,000,000 | -52,000,000 | -78,000,000 | -111,000,000 | -110,000,000 | -75,000,000 | -74,000,000 | -91,000,000 | -87,000,000 | -77,000,000 | -106,000,000 | -108,000,000 | -90,000,000 | -74,000,000 | -77,000,000 | -44,000,000 | -34,000,000 | -44,000,000 | -46,000,000 | -34,000,000 | -40,000,000 | -56,000,000 | -62,000,000 | -76,000,000 | -55,000,000 | -81,000,000 | -132,000,000 | -86,000,000 | -40,000,000 | |
proceeds from sale of businesses and assets | 1,000,000 | 6,000,000 | 0 | 471,000,000 | 0 | 9,000,000 | 32,000,000 | 0 | 5,000,000 | 21,000,000 | 4,000,000 | 14,000,000 | 0 | 0 | 4,000,000 | 0 | 9,000,000 | 0 | 0 | 0 | 1,000,000 | 4,000,000 | 6,000,000 | 0 | 1,000,000 | 0 | 0 | 0 | 1,000,000 | 1,000,000 | 4,000,000 | 2,000,000 | 15,000,000 | 5,000,000 | 3,000,000 | 169,000,000 | 0 | -1,000,000 | 2,000,000 | 40,000,000 | |||||||||||||||||||||||||||||||||
settlement of cross-currency swap agreement | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -88,000,000 | -98,000,000 | -128,000,000 | -100,000,000 | -91,000,000 | -151,000,000 | -168,000,000 | 375,000,000 | -163,000,000 | -178,000,000 | -10,713,000,000 | -143,000,000 | -136,000,000 | -149,000,000 | -1,286,000,000 | -108,000,000 | 177,000,000 | 98,000,000 | 979,000,000 | -78,000,000 | -181,000,000 | -128,000,000 | -168,000,000 | -82,000,000 | -66,000,000 | -177,000,000 | -98,000,000 | -78,000,000 | -96,000,000 | -235,000,000 | -92,000,000 | -68,000,000 | -325,000,000 | -64,000,000 | -247,000,000 | -54,000,000 | -63,000,000 | -75,000,000 | -97,000,000 | -107,000,000 | -181,000,000 | -173,000,000 | -228,000,000 | -194,000,000 | -132,000,000 | -151,000,000 | -132,000,000 | -113,000,000 | -90,000,000 | -87,000,000 | -103,000,000 | -114,000,000 | -128,000,000 | -155,000,000 | -145,000,000 | -163,000,000 | 18,000,000 | -151,000,000 | -106,000,000 | -143,000,000 | -132,000,000 | -160,000,000 | 8,000,000 | -128,000,000 | 311,000,000 | -32,000,000 | -136,000,000 | 105,000,000 | -138,000,000 | -781,000,000 | -138,000,000 | -105,000,000 | |
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term borrowings with maturities of 3 months or less | 5,000,000 | -4,000,000 | -118,000,000 | 125,000,000 | -2,000,000 | 10,000,000 | 0 | 22,000,000 | 0 | -300,000,000 | 285,000,000 | -268,000,000 | -55,000,000 | 74,000,000 | 189,000,000 | -395,000,000 | 410,000,000 | 2,000,000 | -457,000,000 | 306,000,000 | -97,000,000 | -39,000,000 | 120,000,000 | 22,000,000 | -92,000,000 | 197,000,000 | 48,000,000 | -126,000,000 | -61,000,000 | 101,000,000 | -113,000,000 | 22,000,000 | 196,000,000 | 6,000,000 | -5,000,000 | 6,000,000 | -9,000,000 | -344,000,000 | 4,000,000 | 348,000,000 | -6,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||
proceeds from short-term borrowings | 41,000,000 | 548,000,000 | 0 | 0 | 14,000,000 | 146,000,000 | 0 | 103,000,000 | 11,000,000 | 338,000,000 | 5,000,000 | 0 | 6,000,000 | 300,000,000 | 7,000,000 | 7,000,000 | 8,000,000 | 0 | 36,000,000 | 32,000,000 | 46,000,000 | 97,000,000 | 7,000,000 | 14,000,000 | 17,000,000 | 14,000,000 | 8,000,000 | 40,000,000 | 14,000,000 | 10,000,000 | 16,000,000 | ||||||||||||||||||||||||||||||||||||||||||
repayments of short-term borrowings | -214,000,000 | -341,000,000 | 0 | 0 | 0 | -418,000,000 | 0 | -233,000,000 | 0 | 0 | -14,000,000 | -402,000,000 | -6,000,000 | -73,000,000 | 0 | -12,000,000 | -16,000,000 | -23,000,000 | -1,000,000 | -38,000,000 | -33,000,000 | -36,000,000 | -26,000,000 | -29,000,000 | -14,000,000 | -13,000,000 | 0 | -63,000,000 | -23,000,000 | -21,000,000 | -10,000,000 | -29,000,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 82,000,000 | 2,739,000,000 | 29,000,000 | 116,000,000 | 72,000,000 | 111,000,000 | 0 | 1,750,000,000 | -1,000,000 | 0 | 0 | 0 | 1,339,000,000 | 0 | 170,000,000 | 0 | 0 | 24,000,000 | 0 | 50,000,000 | 0 | 0 | 400,000,000 | 11,000,000 | -1,200,000,000 | 0 | 0 | 7,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -17,000,000 | -2,816,000,000 | -14,000,000 | -534,000,000 | -479,000,000 | -6,000,000 | -163,000,000 | -3,484,000,000 | -6,000,000 | -7,000,000 | -505,000,000 | -7,000,000 | -7,000,000 | -7,000,000 | -8,000,000 | -363,000,000 | -408,000,000 | -7,000,000 | -7,000,000 | -7,000,000 | -7,000,000 | -9,000,000 | -6,000,000 | -6,000,000 | -341,000,000 | -7,000,000 | -480,000,000 | -13,000,000 | -12,000,000 | -31,000,000 | -12,000,000 | -7,000,000 | -5,000,000 | -53,000,000 | -32,000,000 | -912,000,000 | -6,000,000 | -177,000,000 | -6,000,000 | -6,000,000 | -6,000,000 | -6,000,000 | -607,000,000 | -6,000,000 | -7,000,000 | -6,000,000 | -6,000,000 | -130,000,000 | -7,000,000 | -55,000,000 | -457,000,000 | -13,000,000 | -11,000,000 | -8,000,000 | -29,000,000 | -9,000,000 | -544,000,000 | -9,000,000 | -810,000,000 | -28,000,000 | -10,000,000 | -24,000,000 | -10,000,000 | -23,000,000 | -23,000,000 | -16,000,000 | -8,000,000 | -15,000,000 | -8,000,000 | ||||
stock option exercises | 0 | 0 | 0 | 1,000,000 | 0 | 0 | 3,000,000 | 0 | 2,000,000 | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 1,000,000 | 6,000,000 | 0 | 2,000,000 | 1,000,000 | 4,000,000 | 3,000,000 | 48,000,000 | 7,000,000 | 1,000,000 | 2,000,000 | 12,000,000 | 5,000,000 | 6,000,000 | 4,000,000 | 1,000,000 | 3,000,000 | 13,000,000 | 0 | 0 | 1,000,000 | 10,000,000 | 7,000,000 | |||||||||||||||||||||||||||||||||||||
common stock dividends | -3,000,000 | -3,000,000 | -77,000,000 | -76,000,000 | -77,000,000 | -77,000,000 | -77,000,000 | -76,000,000 | -76,000,000 | -76,000,000 | -77,000,000 | -73,000,000 | -74,000,000 | -73,000,000 | -74,000,000 | -76,000,000 | -76,000,000 | -78,000,000 | -72,000,000 | -73,000,000 | -74,000,000 | -74,000,000 | -75,000,000 | -77,000,000 | -78,000,000 | -70,000,000 | -71,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
distributions/dividends to noncontrolling interests | -6,000,000 | -8,000,000 | -8,000,000 | -7,000,000 | -14,000,000 | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -116,000,000 | 45,000,000 | -189,000,000 | -376,000,000 | -489,000,000 | -259,000,000 | -240,000,000 | -700,000,000 | -447,000,000 | -69,000,000 | 1,944,000,000 | 8,600,000,000 | -159,000,000 | -95,000,000 | -99,000,000 | -228,000,000 | -344,000,000 | -371,000,000 | -933,000,000 | -290,000,000 | -232,000,000 | -16,000,000 | -199,000,000 | -299,000,000 | -307,000,000 | -130,000,000 | -526,000,000 | -383,000,000 | -254,000,000 | -2,000,000 | 145,000,000 | -247,000,000 | 21,000,000 | -270,000,000 | -292,000,000 | 265,000,000 | -259,000,000 | -473,000,000 | -2,000,000 | -99,000,000 | 18,000,000 | 17,000,000 | -652,000,000 | 287,000,000 | -54,000,000 | 4,000,000 | -143,000,000 | -134,000,000 | -14,000,000 | -35,000,000 | 70,000,000 | -25,000,000 | 25,000,000 | -21,000,000 | -29,000,000 | -26,000,000 | -187,000,000 | -11,000,000 | 369,000,000 | -254,000,000 | -63,000,000 | -15,000,000 | -60,000,000 | 7,000,000 | -11,000,000 | -48,000,000 | -97,000,000 | -219,000,000 | -71,000,000 | -112,000,000 | -78,000,000 | 168,000,000 | 985,000,000 |
exchange rate effects on cash and cash equivalents | 16,000,000 | 5,000,000 | -28,000,000 | 25,000,000 | -10,000,000 | -13,000,000 | 26,000,000 | -17,000,000 | -23,000,000 | 2,000,000 | 65,000,000 | -36,000,000 | -22,000,000 | -3,000,000 | -3,000,000 | -8,000,000 | 3,000,000 | -7,000,000 | 20,000,000 | 13,000,000 | 3,000,000 | -8,000,000 | 7,000,000 | -10,000,000 | -1,000,000 | 2,000,000 | -3,000,000 | -11,000,000 | -17,000,000 | 8,000,000 | 4,000,000 | 10,000,000 | 16,000,000 | 5,000,000 | -28,000,000 | 2,000,000 | -8,000,000 | 10,000,000 | -22,000,000 | -3,000,000 | 17,000,000 | -43,000,000 | -16,000,000 | -26,000,000 | -1,000,000 | -3,000,000 | 5,000,000 | 8,000,000 | 4,000,000 | -6,000,000 | 3,000,000 | 8,000,000 | -11,000,000 | 6,000,000 | -5,000,000 | -13,000,000 | 4,000,000 | 12,000,000 | 19,000,000 | -16,000,000 | -23,000,000 | -7,000,000 | 24,000,000 | 34,000,000 | 12,000,000 | -20,000,000 | -43,000,000 | ||||||
net increase in cash and cash equivalents | 222,000,000 | -11,000,000 | 149,000,000 | -372,000,000 | -298,000,000 | -322,000,000 | 448,000,000 | 61,000,000 | 129,000,000 | -341,000,000 | -8,163,000,000 | 8,888,000,000 | 178,000,000 | 69,000,000 | -804,000,000 | 286,000,000 | 263,000,000 | -164,000,000 | 340,000,000 | 76,000,000 | -31,000,000 | 107,000,000 | -34,000,000 | 6,000,000 | 50,000,000 | 2,000,000 | -264,000,000 | -5,000,000 | 218,000,000 | -86,000,000 | 115,000,000 | -50,000,000 | 10,000,000 | -137,000,000 | -614,000,000 | 517,000,000 | 19,000,000 | -251,000,000 | 15,000,000 | -36,000,000 | 137,000,000 | 71,000,000 | -730,000,000 | 446,000,000 | 66,000,000 | 14,000,000 | -116,000,000 | -7,000,000 | 129,000,000 | 19,000,000 | 31,000,000 | 128,000,000 | 73,000,000 | 45,000,000 | -22,000,000 | -37,000,000 | 19,000,000 | -18,000,000 | 365,000,000 | -197,000,000 | -58,000,000 | -115,000,000 | -39,000,000 | 148,000,000 | -5,000,000 | 474,000,000 | 92,000,000 | -399,000,000 | 220,000,000 | -62,000,000 | |||
cash and cash equivalents as of beginning of period | 0 | 962,000,000 | 0 | 0 | 0 | 1,805,000,000 | 0 | 0 | 0 | 1,508,000,000 | 0 | 0 | 0 | 536,000,000 | 0 | 0 | 0 | 955,000,000 | 0 | 0 | 0 | 463,000,000 | 0 | 0 | 0 | 439,000,000 | 0 | 0 | 0 | 576,000,000 | 0 | 0 | 0 | 638,000,000 | 0 | 0 | 0 | 967,000,000 | 0 | 0 | 0 | 780,000,000 | 0 | 0 | 0 | 984,000,000 | 0 | 0 | 0 | 959,000,000 | 0 | 0 | 0 | 682,000,000 | |||||||||||||||||||
cash and cash equivalents as of end of period | 222,000,000 | 951,000,000 | 149,000,000 | -372,000,000 | -298,000,000 | 1,483,000,000 | 448,000,000 | 61,000,000 | 129,000,000 | 1,167,000,000 | -8,163,000,000 | 8,888,000,000 | 178,000,000 | 605,000,000 | -804,000,000 | 286,000,000 | 263,000,000 | 791,000,000 | 340,000,000 | 76,000,000 | -31,000,000 | 570,000,000 | -34,000,000 | 6,000,000 | 50,000,000 | 441,000,000 | -264,000,000 | -5,000,000 | 218,000,000 | 490,000,000 | 115,000,000 | -50,000,000 | 10,000,000 | 501,000,000 | -614,000,000 | 517,000,000 | 19,000,000 | 716,000,000 | 15,000,000 | -36,000,000 | 137,000,000 | 851,000,000 | -730,000,000 | 446,000,000 | 66,000,000 | 998,000,000 | -116,000,000 | -7,000,000 | 129,000,000 | 978,000,000 | 31,000,000 | 128,000,000 | 73,000,000 | 727,000,000 | |||||||||||||||||||
actuarial (gain) loss on pension and postretirement plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension curtailments and settlements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 0 | -10,575,000,000 | 0 | -1,127,000,000 | 0 | -12,000,000 | 0 | 0 | 0 | -91,000,000 | 0 | 0 | 0 | -144,000,000 | 0 | -1,000,000 | -3,000,000 | 0 | 0 | 0 | 0 | -23,000,000 | 0 | 0 | 0 | -8,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock, including related fees | 0 | 0 | 0 | -17,000,000 | -197,000,000 | -286,000,000 | -250,000,000 | -267,000,000 | -378,000,000 | -105,000,000 | 0 | -167,000,000 | -233,000,000 | -275,000,000 | -276,000,000 | -212,000,000 | -555,000,000 | -150,000,000 | 0 | -200,000,000 | -172,000,000 | -128,000,000 | -200,000,000 | -100,000,000 | 0 | -49,000,000 | -98,000,000 | -50,000,000 | -53,000,000 | -62,000,000 | -96,000,000 | -8,000,000 | -9,000,000 | -8,000,000 | -20,000,000 | -3,000,000 | -15,000,000 | -10,000,000 | -3,000,000 | -7,000,000 | -21,000,000 | 0 | -252,000,000 | -66,000,000 | -60,000,000 | ||||||||||||||||||||||||||||
issuance cost of bridge facility | 0 | 0 | -19,000,000 | -44,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 16,000,000 | 0 | 300,000,000 | 200,000,000 | 0 | 0 | 0 | 15,000,000 | 55,000,000 | 51,000,000 | -18,000,000 | 114,000,000 | 175,000,000 | 141,000,000 | 104,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of forward-starting interest rate swaps | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | -4,000,000 | -6,000,000 | -1,000,000 | -3,000,000 | -3,000,000 | -4,000,000 | -8,000,000 | -8,000,000 | -5,000,000 | -8,000,000 | -8,000,000 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of investments in affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments in affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | 37,000,000 | -45,000,000 | 28,000,000 | -111,000,000 | -96,000,000 | -59,000,000 | -27,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(distributions to) contributions from noncontrolling interests | -3,000,000 | 0 | -3,000,000 | -4,000,000 | -9,000,000 | -6,000,000 | -6,000,000 | -2,000,000 | -9,000,000 | -10,000,000 | -4,000,000 | -4,000,000 | -9,000,000 | -9,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a common stock dividends | -73,000,000 | -63,000,000 | -63,000,000 | -62,000,000 | -65,000,000 | -51,000,000 | -51,000,000 | -52,000,000 | -54,000,000 | -44,000,000 | -43,000,000 | -47,000,000 | -46,000,000 | -38,000,000 | -38,000,000 | -39,000,000 | -39,000,000 | -28,000,000 | -28,000,000 | -29,000,000 | -14,000,000 | -12,000,000 | -12,000,000 | -12,000,000 | -9,000,000 | -10,000,000 | -9,000,000 | -9,000,000 | -8,000,000 | -8,000,000 | -8,000,000 | -8,000,000 | -6,000,000 | -6,000,000 | -6,000,000 | -5,000,000 | -6,000,000 | -6,000,000 | |||||||||||||||||||||||||||||||||||
capital expenditures related to fairway methanol llc | -25,000,000 | -53,000,000 | -112,000,000 | -98,000,000 | -149,000,000 | -132,000,000 | -73,000,000 | -70,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | 27,000,000 | 32,000,000 | 75,000,000 | 80,000,000 | 70,000,000 | 46,000,000 | 39,000,000 | 109,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures related to kelsterbach plant relocation | -1,000,000 | 0 | -3,000,000 | -3,000,000 | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings (repayments) | -21,000,000 | 11,000,000 | 4,000,000 | -3,000,000 | 1,000,000 | -1,000,000 | 8,000,000 | -19,000,000 | 9,000,000 | 7,000,000 | -24,000,000 | 10,000,000 | 4,000,000 | 14,000,000 | -29,000,000 | -5,000,000 | 5,000,000 | -10,000,000 | 1,000,000 | -40,000,000 | 25,000,000 | 22,000,000 | -16,000,000 | -72,000,000 | 55,000,000 | 3,000,000 | -50,000,000 | 18,000,000 | -26,000,000 | -10,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term debt | 22,000,000 | 0 | 25,000,000 | 127,000,000 | 3,000,000 | 24,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of short-term debt | -27,000,000 | -3,000,000 | -40,000,000 | -27,000,000 | 0 | -24,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other charges (gains), net of amounts used | -6,000,000 | -16,000,000 | 130,000,000 | 1,000,000 | -5,000,000 | -4,000,000 | 1,000,000 | -7,000,000 | -2,000,000 | -4,000,000 | 2,000,000 | 3,000,000 | -2,000,000 | -9,000,000 | -18,000,000 | -13,000,000 | 48,000,000 | -4,000,000 | 83,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
refinancing expense | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
refinancing costs | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and postretirement benefit expense | -26,000,000 | -19,000,000 | -6,000,000 | -5,000,000 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred proceeds from kelsterbach plant relocation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends | 0 | 0 | 0 | -3,000,000 | -2,000,000 | -3,000,000 | -2,000,000 | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value-added tax on deferred proceeds from ticona kelsterbach plant relocation | 75,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred proceeds from ticona kelsterbach plant relocation | 1,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures related to ticona kelsterbach plant relocation | -14,000,000 | -21,000,000 | -30,000,000 | -60,000,000 | -60,000,000 | -54,000,000 | -68,000,000 | -66,000,000 | -85,000,000 | -103,000,000 | -101,000,000 | -89,000,000 | -58,000,000 | -63,000,000 | -60,000,000 | -34,000,000 | -28,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 740,000,000 | -1,249,000,000 | 0 | 0 | 1,254,000,000 | 0 | 0 | 0 | 676,000,000 | 0 | 0 | 0 | 825,000,000 | 838,000,000 | 838,000,000 | 838,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -37,000,000 | 19,000,000 | 722,000,000 | -197,000,000 | -58,000,000 | 1,139,000,000 | -39,000,000 | 148,000,000 | -5,000,000 | 1,150,000,000 | 92,000,000 | -399,000,000 | 220,000,000 | 763,000,000 | 401,000,000 | 959,000,000 | 1,738,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables — third party and affiliates | -108,000,000 | -12,000,000 | -68,000,000 | -82,000,000 | 0 | -9,000,000 | -59,000,000 | -11,000,000 | 353,000,000 | 0 | 20,000,000 | -34,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade payables — third party and affiliates | 75,000,000 | -13,000,000 | -4,000,000 | 32,000,000 | 80,000,000 | -11,000,000 | 26,000,000 | 9,000,000 | -222,000,000 | -49,000,000 | -6,000,000 | 12,000,000 | -70,000,000 | -30,000,000 | 44,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities from continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities from continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayments) from intercompany financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends from subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to parent | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred proceeds on ticona kelsterbach plant relocation | 0 | 0 | 0 | 412,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of cross currency swap agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions and related fees, net of cash acquired | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of cross currency swap agreement | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other (charges) gains, net of amounts used | -2,000,000 | 92,000,000 | 14,000,000 | -3,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from ticona kelsterbach plant relocation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing cash from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payments on series a common stock and preferred stock | -9,000,000 | -8,000,000 | -9,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of businesses and assets | 1,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of assets | -4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange rate effects on cash | 22,000,000 | -94,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds received for ticona kelsterbach plant relocation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs incurred on ticona kelsterbach plant relocation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend to original shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series a common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 233,000,000 | 233,000,000 | 233,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 153,000,000 | 100,000,000 | 47,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible and other assets | 30,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing fees | 38,000,000 | 35,000,000 | 31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of senior discount notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in equity of affiliates | 12,000,000 | 19,000,000 | 21,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposition of assets | 1,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivables | 56,000,000 | 53,000,000 | 36,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 25,000,000 | 42,000,000 | 36,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of other long-term assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds on sale of businesses and assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances to (from) affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from disposal of discontinued operations | 75,000,000 | 75,000,000 | 75,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds for ticona plant relocation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
initial capitalization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of mandatorily redeemable preferred shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of mandatorily redeemable preferred shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under senior credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of cag treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fees associated with financing | -7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangibles and other assets | 47,000,000 | 16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium paid on early redemption of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
guaranteed annual payment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | -20,000,000 | -21,000,000 | -27,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of cag, net of cash acquired | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fees associated with acquisitions | -27,000,000 | -10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of vinamul, net of cash reimbursed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of acetex, net of cash acquired | -216,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | 14,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior subordinated notes, including related premium | -572,000,000 | -572,000,000 | -572,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of floating rate term loan, including related premium | -354,000,000 | -354,000,000 | -354,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under term loan facility | 1,135,000,000 | 1,135,000,000 | 1,135,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of discounted common stock | 12,000,000 | 12,000,000 | 12,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior discount notes, including related premium | -207,000,000 | -207,000,000 | -207,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of acetex bonds | -280,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution to series b shareholders | -804,000,000 | -804,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fees associated with financings | -8,000,000 | -7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payments on preferred stock | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payments on common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special (charges) gains, net of amounts used | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit obligations and other liabilities | -46,000,000 | -159,000,000 | -86,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on foreign currency transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities from continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(earnings) income from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special charges, net of amounts used | 10,000,000 | 3,000,000 | -10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums paid on early redemption of debt | 74,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on foreign currency | 45,000,000 | 42,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 41,000,000 | 38,000,000 | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables, net — third party and affiliates | -13,000,000 | -115,000,000 | -125,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities from continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of cag shares, net of cash acquired | -397,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of vinamul | -208,000,000 | -208,000,000 | -208,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities from continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of mandatorily redeemable preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of mandatorily redeemable preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under bridge loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of bridge loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior subordinated notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior discount notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from floating rate term loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 752,000,000 | 752,000,000 | 752,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution to stockholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (payments) from other long term debt | 8,000,000 | 9,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock by consolidated subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payments on common shares | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents .. | -437,000,000 | 121,000,000 | 900,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium on early redemption of debt | 74,000,000 | 74,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payments | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange rate effects on cash .. | -99,000,000 | -22,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on disposition of assets | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on foreign currency | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of cag shares | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fees associated with acquisition of vinamul .. | -7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other long-term debt | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of other long-term debt | -3,000,000 |
We provide you with 20 years of cash flow statements for Celanese stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Celanese stock. Explore the full financial landscape of Celanese stock with our expertly curated income statements.
The information provided in this report about Celanese stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.