7Baggers

CDW Corp
(NASDAQ:CDW) 

CDW stock logo

CDW Corporation, headquartered in Lincolnshire, Illinois, is a provider of technology products and services for business, government and education.

Founded: 1984
Sector: TRADE & SERVICES
Industry: RETAIL-CATALOG & MAIL-ORDER HOUSES
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-06-30 2017-12-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2014-12-31 
                                          
      net sales
    		5,679,800,000 5,511,000,000 5,737,400,000 5,976,600,000 5,199,100,000 5,186,000,000 5,516,600,000 5,423,400,000 4,872,700,000 5,018,500,000 5,628,300,000 5,103,100,000 5,438,300,000 6,215,500,000 6,145,800,000 5,949,100,000 5,536,900,000 5,300,000,000 5,146,400,000 4,837,500,000 4,956,200,000 4,756,400,000 4,365,700,000 4,389,200,000 4,536,900,000 4,907,700,000 4,629,900,000 3,957,900,000  4,186,100,000  3,492,400,000 3,708,200,000 3,664,600,000 3,116,700,000 3,418,400,000 3,501,100,000  
      yoy
    		9.25% 6.27% 4.00% 10.20% 6.70% 3.34% -1.98% 6.28% -10.40% -19.26% -8.42% -14.22% -1.78% 17.27% 19.42% 22.98% 11.72% 11.43% 17.88% 10.21% 9.24% -3.08% -5.71% 10.90%  17.24%  13.33%  14.23%  2.16% 5.92%      
      qoq
    		3.06% -3.95% -4.00% 14.95% 0.25% -5.99% 1.72% 11.30% -2.91% -10.83% 10.29% -6.16% -12.50% 1.13% 3.31% 7.44% 4.47% 2.98% 6.39% -2.39% 4.20% 8.95% -0.54% -3.26% -7.56% 6.00% 16.98%     -5.82% 1.19% 17.58% -8.83% -2.36%   
      cost of sales
    		4,489,800,000 4,256,600,000 4,481,900,000 4,735,400,000 4,076,800,000 4,030,700,000 4,315,900,000 4,240,300,000 3,809,400,000 3,864,700,000 4,400,600,000 4,013,700,000 4,257,200,000 4,982,300,000 4,977,600,000 4,845,000,000 4,561,300,000 4,385,100,000 4,263,600,000 4,042,300,000 4,075,300,000 3,930,900,000 3,618,500,000 3,632,700,000 3,759,400,000 4,091,200,000 3,856,100,000 3,285,800,000  3,490,500,000  2,914,500,000 3,093,900,000 3,054,100,000 2,592,200,000 2,860,800,000 2,933,900,000  
      gross profit
    		1,190,000,000 1,254,400,000 1,255,500,000 1,241,200,000 1,122,300,000 1,155,300,000 1,200,700,000 1,183,100,000 1,063,300,000 1,153,800,000 1,227,700,000 1,089,400,000 1,181,100,000 1,233,200,000 1,168,200,000 1,104,100,000 975,600,000 914,900,000 882,800,000 795,200,000 880,900,000 825,500,000 747,200,000 756,500,000 777,500,000 816,500,000 773,800,000 672,100,000  695,600,000  577,900,000 614,300,000 610,500,000 524,500,000 557,600,000 567,200,000  
      yoy
    		6.03% 8.58% 4.56% 4.91% 5.55% 0.13% -2.20% 8.60% -9.97% -6.44% 5.09% -1.33% 21.06% 34.79% 32.33% 38.85% 10.75% 10.83% 18.15% 5.12% 13.30% 1.10% -3.44% 12.56%  17.38%  16.30%  13.94%  3.64% 8.30%      
      qoq
    		-5.13% -0.09% 1.15% 10.59% -2.86% -3.78% 1.49% 11.27% -7.84% -6.02% 12.70% -7.76% -4.22% 5.56% 5.81% 13.17% 6.63% 3.64% 11.02% -9.73% 6.71% 10.48% -1.23% -2.70% -4.78% 5.52% 15.13%     -5.93% 0.62% 16.40% -5.94% -1.69%   
      gross margin %
    		20.95% 22.76% 21.88% 20.77% 21.59% 22.28% 21.77% 21.81% 21.82% 22.99% 21.81% 21.35% 21.72% 19.84% 19.01% 18.56% 17.62% 17.26% 17.15% 16.44% 17.77% 17.36% 17.12% 17.24% 17.14% 16.64% 16.71% 16.98% NaN% 16.62%  16.55% 16.57% 16.66% 16.83% 16.31% 16.20%  
      selling and administrative expenses
    		814,000,000 823,700,000 812,200,000 821,000,000 760,900,000 746,700,000 719,100,000 750,000,000 735,300,000 718,800,000 749,300,000 734,100,000 734,500,000 766,800,000 732,900,000 717,200,000 636,300,000 528,500,000 512,900,000 471,800,000 548,700,000 507,700,000 463,800,000 510,700,000 443,800,000 444,900,000 420,400,000 404,000,000  381,400,000  336,100,000 334,900,000 344,700,000 329,300,000 338,500,000 321,400,000  
      operating income
    		376,000,000 430,700,000 443,300,000 420,200,000 361,400,000 408,600,000 481,600,000 433,100,000 328,000,000 435,000,000 478,400,000 355,300,000 446,600,000 466,400,000 435,300,000 386,900,000 339,300,000 386,400,000 369,900,000 323,400,000 332,200,000 317,800,000 283,400,000 245,800,000 283,800,000 320,600,000 300,300,000 228,900,000           
      yoy
    		4.04% 5.41% -7.95% -2.98% 10.18% -6.07% 0.67% 21.90% -26.56% -6.73% 9.90% -8.17% 31.62% 20.70% 17.68% 19.64% 2.14% 21.59% 30.52% 31.57% 17.05% -0.87% -5.63% 7.38%               
      qoq
    		-12.70% -2.84% 5.50% 16.27% -11.55% -15.16% 11.20% 32.04% -24.60% -9.07% 34.65% -20.44% -4.25% 7.14% 12.51% 14.03% -12.19% 4.46% 14.38% -2.65% 4.53% 12.14% 15.30% -13.39% -11.48% 6.76% 31.19%            
      operating margin %
    		6.62% 7.82% 7.73% 7.03% 6.95% 7.88% 8.73% 7.99% 6.73% 8.67% 8.50% 6.96% 8.21% 7.50% 7.08% 6.50% 6.13% 7.29% 7.19% 6.69% 6.70% 6.68% 6.49% 5.60% 6.26% 6.53% 6.49% 5.78% NaN% 0%  0% 0% 0% 0% 0% 0%  
      interest expense
    		-55,300,000 -58,500,000 -55,000,000 -56,800,000 -57,100,000 -56,500,000 -54,400,000 -52,300,000 -51,300,000 -53,300,000 -57,400,000 -57,700,000 -59,400,000 -62,600,000 -57,700,000 -56,000,000 -43,400,000 -36,400,000 -35,500,000 -35,600,000 -37,100,000 -40,200,000 -39,700,000 -37,900,000 -38,300,000 -42,300,000 -40,500,000 -38,300,000  -37,200,000  -33,900,000 -37,600,000 -36,900,000 -38,100,000 -38,400,000 -38,500,000  
      other income
    		-1,700,000 575,000 1,100,000 1,500,000  -200,000 400,000      -6,000,000 -4,800,000 -400,000 -500,000 -8,600,000 400,000 36,800,000 1,100,000   1,700,000 3,900,000 -9,500,000 -17,400,000 1,400,000 1,000,000  1,500,000  -500,000 400,000 900,000 1,000,000 200,000 -18,000,000  
      income before income taxes
    		319,000,000 369,100,000 389,400,000 364,900,000 304,000,000 351,500,000 427,600,000 379,700,000 276,600,000 380,700,000 419,800,000 296,300,000 381,200,000 399,000,000 377,200,000 330,400,000 287,300,000 350,400,000 371,200,000 288,900,000 295,000,000 250,100,000 245,400,000 211,800,000 236,000,000 260,900,000 261,200,000 191,600,000  229,800,000  162,800,000 198,200,000 187,500,000 123,900,000 141,700,000 246,200,000  
      income tax expense
    		-83,600,000 -89,600,000 -98,400,000 -93,700,000 -79,100,000 -87,300,000 -111,200,000 -98,600,000 -60,500,000 -84,600,000 -104,300,000 -66,200,000 -94,000,000 -101,200,000 -97,900,000 -80,200,000 -72,000,000 -83,800,000 -97,100,000 -56,300,000 -56,700,000 -56,900,000 -56,300,000 -43,900,000 -50,400,000 -59,200,000 -64,600,000 -38,700,000  -56,800,000  -59,600,000 -72,300,000 -70,000,000 -46,100,000 -52,400,000 -95,300,000  
      net income
    		235,400,000 279,500,000 291,000,000 271,200,000 224,900,000 264,200,000 316,400,000 281,100,000 216,100,000 296,100,000 315,500,000 230,100,000 287,200,000 297,800,000 279,300,000 250,200,000 215,300,000 266,600,000 274,100,000 232,600,000 238,300,000 193,200,000 189,100,000 167,900,000 185,600,000 201,700,000 196,600,000 152,900,000  173,000,000  103,200,000 125,900,000 117,500,000 77,800,000 89,300,000 150,900,000  
      yoy
    		4.67% 5.79% -8.03% -3.52% 4.07% -10.77% 0.29% 22.16% -24.76% -0.57% 12.96% -8.03% 33.40% 11.70% 1.90% 7.57% -9.65% 37.99% 44.95% 38.53% 28.39% -4.21% -3.81% 9.81%  16.59%  48.16%  47.23%  15.57% -16.57%      
      qoq
    		-15.78% -3.95% 7.30% 20.59% -14.88% -16.50% 12.56% 30.08% -27.02% -6.15% 37.11% -19.88% -3.56% 6.62% 11.63% 16.21% -19.24% -2.74% 17.84% -2.39% 23.34% 2.17% 12.63% -9.54% -7.98% 2.59% 28.58%     -18.03% 7.15% 51.03% -12.88% -40.82%   
      net income margin %
    		4.14% 5.07% 5.07% 4.54% 4.33% 5.09% 5.74% 5.18% 4.43% 5.90% 5.61% 4.51% 5.28% 4.79% 4.54% 4.21% 3.89% 5.03% 5.33% 4.81% 4.81% 4.06% 4.33% 3.83% 4.09% 4.11% 4.25% 3.86% NaN% 4.13%  2.95% 3.40% 3.21% 2.50% 2.61% 4.31%  
      net income per common share:
    		                                      
      basic
    		1,820,000 2,150,000 2,220,000 2,060,000 1,700,000 1,990,000 2,370,000 2,100,000 1,610,000 2,200,000 2,350,000 1,700,000 2,120,000 2,200,000 2,070,000 1,850,000 1,600,000 1,940,000 1,960,000 1,650,000 1,670,000 1,360,000 1,320,000 1,180,000 1,300,000 1,390,000 1,350,000 1,040,000  1,140,000  640,000 780,000 710,000 470,000 530,000 890,000  
      diluted
    		1,820,000 2,140,000 2,210,000 2,050,000 1,690,000 1,970,000 2,340,000 2,070,000 1,590,000 2,180,000 2,320,000 1,680,000 2,090,000 2,170,000 2,040,000 1,830,000 1,570,000 1,910,000 1,930,000 1,630,000 1,650,000 1,330,000 1,310,000 1,160,000 1,270,000 1,370,000 1,330,000 1,020,000  1,120,000  630,000 760,000 700,000 460,000 530,000 880,000  
      weighted-average common shares outstanding:
    		                                      
      basic
    		129,000,000 131,300,000 131,000,000 131,600,000 132,500,000 133,800,000 133,500,000 134,100,000 134,400,000 134,600,000 134,100,000 135,600,000 135,200,000 135,300,000 135,200,000 134,900,000 138,500,000 137,300,000 139,800,000 141,100,000 142,600,000 142,700,000 142,400,000 142,700,000 145,100,000 144,500,000 145,700,000 147,000,000 150,900,000 151,600,000  163,600,000 162,100,000 164,900,000 167,300,000 170,300,000 169,600,000  
      diluted
    		129,500,000 132,100,000 131,800,000 132,400,000 133,500,000 135,200,000 134,900,000 135,600,000 136,000,000 136,300,000 135,900,000 137,300,000 137,000,000 137,100,000 136,800,000 136,700,000 140,500,000 139,400,000 141,700,000 143,100,000 144,800,000 144,800,000 144,300,000 144,900,000 147,800,000 147,200,000 148,300,000 149,200,000 153,600,000 153,900,000  166,000,000 164,900,000 166,700,000 168,900,000 171,800,000 171,000,000  
      other expense
    		    -300,000   -1,100,000 -100,000 -775,000 -1,200,000 -1,300,000         -5,475,000 -27,500,000                 
      advertising expense
    		                        49,900,000 51,000,000 53,100,000 39,200,000  48,700,000  44,600,000 41,900,000 42,300,000 34,200,000 39,200,000 41,200,000  
      income from operations
    		                             265,500,000  197,200,000 237,500,000 223,500,000 161,000,000 179,900,000 204,600,000  
      net loss on extinguishments of long-term debt
    		                                -2,100,000      
      cash dividends declared per common share
    		                             210,000  160,000 107,500 107,500 107,500 107,500 67,500  
      gain on remeasurement of equity investment
    		                                    98,100,000  
      weighted-average number of common shares outstanding:
    		                                      
      basic
    		129,000,000 131,300,000 131,000,000 131,600,000 132,500,000 133,800,000 133,500,000 134,100,000 134,400,000 134,600,000 134,100,000 135,600,000 135,200,000 135,300,000 135,200,000 134,900,000 138,500,000 137,300,000 139,800,000 141,100,000 142,600,000 142,700,000 142,400,000 142,700,000 145,100,000 144,500,000 145,700,000 147,000,000 150,900,000 151,600,000  163,600,000 162,100,000 164,900,000 167,300,000 170,300,000 169,600,000  
      diluted
    		129,500,000 132,100,000 131,800,000 132,400,000 133,500,000 135,200,000 134,900,000 135,600,000 136,000,000 136,300,000 135,900,000 137,300,000 137,000,000 137,100,000 136,800,000 136,700,000 140,500,000 139,400,000 141,700,000 143,100,000 144,800,000 144,800,000 144,300,000 144,900,000 147,800,000 147,200,000 148,300,000 149,200,000 153,600,000 153,900,000  166,000,000 164,900,000 166,700,000 168,900,000 171,800,000 171,000,000  
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2014-12-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-09-30 
                                                    
        assets
      		                                              
        current assets:
      		                                              
        cash and cash equivalents
      		578,600,000 618,700,000 452,900,000 481,000,000 471,400,000 503,500,000 946,700,000 665,300,000 803,800,000 588,700,000 440,700,000 279,400,000 315,200,000 384,600,000 541,600,000 386,900,000 258,100,000 245,100,000 501,200,000 878,600,000 1,410,200,000 1,249,500,000 958,400,000 214,400,000 154,000,000 166,900,000 194,500,000 205,800,000 100,700,000 144,200,000 263,700,000 118,300,000 129,400,000 248,200,000 37,600,000 97,500,000 344,500,000 37,900,000 193,000,000 158,700,000 36,500,000 99,900,000 25,900,000 44,600,000 73,700,000 67,000,000 
        accounts receivable
      		6,468,400,000 6,312,400,000 5,785,100,000 5,626,900,000 5,334,400,000 5,135,800,000 4,894,000,000 4,718,800,000 4,310,400,000 4,567,500,000 4,418,500,000 4,262,300,000 4,461,300,000 4,549,400,000 4,474,800,000 4,613,500,000 4,499,400,000 3,561,000,000 3,370,500,000 3,234,100,000 3,212,600,000 3,267,700,000 3,029,000,000 3,149,400,000 3,002,200,000 2,899,500,000 2,967,300,000 2,671,200,000 2,612,200,000 2,320,500,000 2,168,600,000 2,019,800,000 2,082,500,000 1,780,200,000 2,017,400,000 1,860,000,000 1,561,100,000 1,265,100,000 1,277,200,000 1,238,300,000 1,093,600,000 1,254,900,000 1,257,000,000 1,178,300,000 1,078,700,000 1,119,800,000 
        merchandise inventory
      		820,600,000 563,400,000 504,700,000 761,600,000 720,200,000 605,300,000 682,500,000 724,800,000 670,800,000 668,100,000 706,400,000 781,100,000 800,200,000 914,500,000 1,020,100,000 1,054,600,000 927,600,000 844,400,000 888,700,000 745,100,000 760,000,000 648,100,000 694,800,000 672,100,000 611,200,000 603,600,000 652,200,000 454,300,000 576,900,000 449,500,000 452,000,000 451,600,000 487,300,000 460,400,000 393,100,000 411,400,000 337,500,000 314,600,000 346,900,000 321,600,000 346,800,000 321,700,000 315,100,000 348,900,000 308,700,000 304,900,000 
        miscellaneous receivables
      		583,400,000 554,000,000 613,300,000 559,000,000 523,600,000 509,900,000 520,100,000 545,300,000 482,200,000 470,500,000 489,700,000 469,400,000 489,100,000 486,400,000 463,700,000 449,800,000 435,500,000 394,300,000 430,900,000 396,600,000 379,500,000 404,100,000 353,900,000 442,500,000 395,100,000 432,200,000 406,000,000 316,400,000 373,800,000 336,500,000 234,900,000 269,400,000 260,300,000 212,700,000 198,400,000 230,600,000 155,600,000 148,500,000 171,500,000 160,700,000 156,300,000 143,600,000 186,100,000 187,700,000 173,900,000 145,500,000 
        prepaid expenses and other
      		514,200,000 452,000,000 421,400,000 408,000,000 385,300,000 404,400,000 406,600,000 389,400,000 366,600,000 410,200,000 403,100,000 487,700,000 498,200,000 560,300,000 539,600,000 366,000,000 357,500,000 247,400,000 230,300,000 215,400,000 191,200,000 190,200,000 199,700,000 187,400,000 171,600,000 193,100,000 205,300,000 149,100,000 181,100,000 127,400,000 118,900,000 138,700,000 115,800,000 114,800,000 144,300,000 135,400,000 54,700,000 34,600,000 51,200,000 63,500,000 45,000,000 34,700,000 48,700,000 56,700,000 44,500,000 49,200,000 
        total current assets
      		8,965,200,000 8,500,500,000 7,777,400,000 7,836,500,000 7,651,600,000 7,373,100,000 7,661,600,000 7,043,600,000 6,633,800,000 6,705,000,000 6,458,400,000 6,279,900,000 6,564,000,000 6,895,200,000 7,039,800,000 6,870,800,000 6,478,100,000 5,292,200,000 5,421,600,000 5,469,800,000 5,953,500,000 5,759,600,000 5,235,800,000 4,665,800,000 4,334,100,000 4,295,300,000 4,425,300,000 3,796,800,000 3,844,700,000 3,378,100,000 3,238,100,000 2,997,800,000 3,075,300,000 2,816,300,000 2,790,800,000 2,734,900,000 2,453,400,000 1,814,800,000 2,060,000,000 1,964,300,000 1,701,300,000 1,879,400,000 1,862,100,000 1,866,800,000 1,730,100,000 1,709,600,000 
        operating lease right-of-use assets
      		130,400,000 136,700,000 102,900,000 110,400,000 112,900,000 120,200,000 129,200,000 130,900,000 135,100,000 128,800,000 133,100,000 145,700,000 149,200,000 153,800,000 154,500,000 164,000,000 155,600,000 122,200,000 124,700,000 128,300,000 130,800,000 133,500,000 137,300,000 129,500,000 131,800,000 84,200,000 117,300,000                    
        property and equipment
      		172,200,000 171,500,000 177,100,000 181,600,000 188,300,000 192,000,000 193,100,000 186,900,000 190,200,000 195,500,000 194,900,000 187,400,000 188,800,000 188,000,000 194,700,000 195,600,000 195,800,000 179,300,000 176,100,000 175,500,000 175,500,000 268,000,000 326,500,000 331,900,000 363,100,000 171,100,000 163,400,000 156,100,000 150,300,000 161,100,000 163,700,000 162,500,000 163,800,000 168,400,000 175,400,000 154,400,000 137,200,000 142,700,000 139,300,000 142,300,000 146,100,000 154,300,000 147,900,000 150,800,000 154,900,000 147,700,000 
        goodwill
      		4,651,100,000 4,662,300,000 4,642,100,000 4,652,600,000 4,636,100,000 4,620,400,000 4,424,500,000 4,409,300,000 4,409,800,000 4,413,400,000 4,417,400,000 4,365,500,000 4,342,700,000 4,327,500,000 4,369,600,000 4,376,500,000 4,382,900,000 2,804,600,000 2,731,900,000 2,812,400,000 2,595,900,000 2,573,400,000 2,532,100,000 2,529,500,000 2,553,000,000 2,515,900,000 2,524,700,000 2,462,800,000 2,472,500,000 2,479,600,000 2,455,000,000 2,467,900,000 2,475,000,000 2,495,200,000 2,500,400,000 2,517,400,000 2,217,600,000 2,209,300,000 2,209,600,000 2,208,500,000 2,209,000,000 2,208,400,000 2,207,500,000 2,210,300,000 2,210,000,000 2,208,100,000 
        other intangible assets
      		1,137,400,000 1,186,400,000 1,225,700,000 1,270,600,000 1,314,200,000 1,356,600,000 1,259,700,000 1,295,000,000 1,331,200,000 1,369,700,000 1,384,900,000 1,455,000,000 1,490,700,000 1,525,500,000 1,556,600,000 1,584,600,000 1,628,100,000 503,300,000 487,300,000 419,200,000 445,100,000 461,800,000 492,900,000 540,200,000 594,100,000 616,100,000 660,500,000 712,200,000 802,300,000 897,000,000 1,055,600,000 1,110,600,000 1,162,000,000 1,225,400,000 1,276,400,000 1,325,400,000 1,168,800,000 1,478,500,000 1,516,900,000 1,557,700,000 1,599,400,000 1,636,000,000 1,672,800,000 1,712,900,000 1,751,200,000 1,829,600,000 
        accounts receivable and other assets, noncurrent
      		1,397,100,000 1,370,800,000 1,272,400,000 1,214,000,000 1,115,400,000 1,016,100,000                                         
        total assets
      		16,453,400,000 16,028,200,000 15,197,600,000 15,265,700,000 15,018,500,000 14,678,400,000 14,376,700,000 13,638,700,000 13,192,800,000 13,284,600,000 12,875,300,000 12,768,100,000 13,131,500,000 13,475,600,000 13,653,100,000 13,513,800,000 13,199,400,000 9,011,600,000 8,990,900,000 9,053,500,000 9,344,700,000 9,223,700,000 8,749,500,000 8,222,400,000 7,999,400,000 7,703,100,000 7,921,900,000 7,167,700,000 7,330,100,000 6,956,600,000 6,948,400,000 6,772,800,000 6,887,900,000 6,717,900,000 6,755,300,000 6,741,500,000 6,099,900,000 5,700,100,000 5,985,100,000 5,935,500,000 5,721,400,000 5,949,600,000 5,965,000,000 6,021,900,000 5,924,600,000 5,974,900,000 
        liabilities and stockholders’ equity
      		                                              
        current liabilities:
      		                                              
        accounts payable-trade
      		4,561,500,000 4,220,100,000 3,678,800,000 3,799,500,000 3,628,400,000 3,381,300,000 3,179,900,000 3,118,600,000 2,741,100,000 2,881,000,000 2,616,700,000 2,644,000,000 2,821,300,000 3,251,100,000 3,315,600,000 3,198,300,000 3,114,200,000 2,280,700,000 2,207,400,000 2,050,800,000 2,088,400,000 1,922,000,000 1,809,000,000 1,967,100,000 1,835,000,000 1,900,000,000 2,055,800,000 1,577,100,000 1,693,600,000 1,317,700,000 1,072,900,000 997,700,000 1,078,100,000 958,600,000 866,500,000  704,000,000 518,600,000    517,800,000     
        accounts payable-inventory financing
      		355,600,000 352,600,000 331,000,000 420,400,000 343,700,000 355,200,000 357,000,000 404,200,000 384,800,000 430,900,000 620,000,000 532,200,000 519,000,000 478,700,000 453,100,000 564,900,000 448,300,000 340,000,000 375,200,000 344,800,000 524,600,000 661,200,000 479,100,000 345,500,000 429,900,000 411,700,000 465,700,000 429,300,000 387,600,000 498,000,000 580,400,000 477,700,000 509,800,000 372,900,000 439,600,000  332,100,000 249,200,000    278,700,000     
        current maturities of long-term debt
      		1,005,900,000 1,007,500,000 9,100,000 9,500,000 230,600,000 235,800,000 423,200,000 1,203,500,000 604,700,000 613,100,000 40,000,000 45,700,000 56,300,000 57,800,000 105,500,000 83,900,000 102,700,000 28,500,000 19,800,000 19,600,000 70,900,000 72,300,000 37,900,000 33,700,000 34,100,000 25,400,000 25,500,000 25,300,000 38,600,000 25,500,000 18,500,000 18,500,000 26,100,000 26,900,000 27,200,000 27,500,000 15,400,000 40,000,000         
        contract liabilities
      		597,300,000 534,000,000 477,000,000 489,900,000 520,600,000 491,000,000 474,700,000 451,400,000 469,500,000 487,400,000 438,900,000 495,700,000 485,500,000 437,700,000 431,300,000 443,800,000 402,900,000 304,000,000 325,700,000 326,500,000 243,700,000 246,800,000 275,400,000 257,600,000 252,200,000 212,100,000 200,800,000 178,300,000 169,900,000                  
        accrued expenses and other current liabilities:
      		                                              
        compensation
      		249,700,000 318,800,000 282,600,000 313,400,000 225,800,000 275,800,000 247,100,000 296,200,000 250,700,000 303,000,000 271,400,000 287,800,000 377,800,000 359,100,000 381,100,000 371,900,000 361,700,000 277,700,000 255,100,000 240,700,000 288,300,000 216,400,000 163,200,000 201,300,000 212,300,000 191,400,000 161,700,000 186,400,000 138,400,000 129,500,000 167,600,000 164,800,000 135,600,000 126,700,000 120,400,000 117,900,000 130,100,000 99,400,000 84,800,000 87,500,000 76,000,000 106,600,000 87,800,000 77,800,000 76,900,000 86,100,000 
        advertising
      		237,200,000 176,100,000 192,700,000 171,700,000 156,300,000 137,700,000 148,400,000 145,100,000 136,000,000 119,900,000 150,100,000 126,200,000 130,500,000 169,800,000 171,100,000 162,100,000 145,500,000 149,800,000 164,500,000 166,300,000 153,400,000 157,700,000 145,200,000 158,600,000 147,900,000 158,000,000 140,200,000 119,200,000 96,800,000 89,200,000 55,800,000 68,600,000 59,100,000 50,800,000 52,300,000 54,300,000 34,000,000 33,900,000 30,000,000 33,900,000 31,900,000 38,800,000 33,000,000 31,400,000 29,900,000 26,500,000 
        sales and income taxes
      		166,600,000 82,900,000 116,400,000 82,100,000 124,200,000 61,600,000 64,900,000 80,700,000 110,100,000 52,400,000 80,000,000 130,100,000 73,500,000 58,000,000 70,700,000 132,700,000 65,900,000 65,700,000 80,400,000 162,600,000 104,200,000 68,800,000 145,400,000 135,400,000 88,600,000 51,400,000 59,800,000 55,500,000                   
        other
      		524,700,000 534,100,000 506,200,000 519,200,000 551,900,000 536,000,000 563,400,000 508,400,000 564,100,000 554,300,000 565,000,000 516,200,000 483,200,000 546,600,000 487,200,000 507,000,000 454,800,000 386,800,000 342,000,000 398,000,000 424,800,000 491,400,000 506,300,000 548,000,000 491,400,000 291,000,000 350,800,000 232,000,000 212,800,000 180,200,000 149,800,000 159,000,000 152,700,000 134,000,000 166,200,000 128,700,000 113,700,000 96,000,000 85,600,000 87,500,000 91,200,000 92,600,000 87,400,000 83,400,000 87,100,000 86,000,000 
        total current liabilities
      		7,698,500,000 7,226,100,000 5,593,800,000 5,805,700,000 5,781,500,000 5,474,400,000 5,458,600,000 6,208,100,000 5,261,000,000 5,442,000,000 4,782,100,000 4,777,900,000 4,947,100,000 5,358,800,000 5,415,600,000 5,464,600,000 5,096,000,000 3,833,200,000 3,770,100,000 3,709,300,000 3,898,300,000 3,836,600,000 3,561,500,000 3,647,200,000 3,491,400,000 3,241,000,000 3,460,300,000 2,803,100,000 2,820,000,000 2,514,600,000 2,280,700,000 2,126,800,000 2,177,700,000 1,943,400,000 1,887,300,000 1,871,900,000 1,468,000,000 1,148,300,000 1,316,200,000 1,297,500,000 1,107,700,000 1,341,300,000 1,172,800,000 1,091,100,000 1,043,600,000 1,006,300,000 
        long-term liabilities:
      		                                              
        debt
      		4,635,100,000 4,622,300,000 5,619,700,000 5,623,200,000 5,622,400,000 5,607,000,000 5,607,500,000 4,424,800,000 5,027,600,000 5,031,800,000 5,661,500,000 5,749,900,000 5,866,400,000 6,100,000,000 6,481,400,000 6,514,800,000 6,755,800,000 4,037,700,000 3,909,200,000 3,911,100,000 3,856,300,000 3,858,600,000 3,861,600,000 3,438,500,000 3,283,200,000 3,259,000,000 3,253,300,000 3,183,300,000 3,201,700,000 3,210,000,000 3,215,900,000 3,222,900,000 3,214,400,000 3,225,000,000 3,232,500,000 3,240,300,000 3,174,600,000 3,731,000,000 3,871,200,000 3,871,400,000 3,871,600,000      
        deferred income taxes
      		167,200,000 171,800,000 165,300,000 139,100,000 155,000,000 167,400,000 145,100,000 151,700,000 161,700,000 171,400,000 171,800,000 193,000,000 203,400,000 208,300,000 214,900,000 219,300,000 222,300,000 29,600,000 33,100,000 29,200,000 55,300,000 63,100,000 67,600,000 62,800,000 62,400,000 111,300,000 123,100,000 141,900,000 172,900,000 196,300,000 369,200,000 393,200,000 420,800,000 448,500,000 469,600,000 495,900,000 475,000,000 14,100,000 20,200,000 21,500,000 23,100,000 24,600,000 29,300,000 50,600,000 50,600,000 23,200,000 
        operating lease liabilities
      		149,700,000 157,800,000 128,800,000 136,300,000 140,600,000 149,100,000 158,700,000 161,700,000 167,500,000 164,000,000 168,800,000 171,000,000 175,200,000 180,000,000 179,300,000 190,600,000 184,200,000 159,400,000 161,500,000 165,100,000 169,000,000 151,500,000 138,000,000 129,200,000 131,100,000 81,700,000 86,600,000                    
        accounts payable and other liabilities
      		1,247,500,000 1,244,100,000 1,150,300,000 1,094,200,000 995,900,000 927,800,000                                         
        total long-term liabilities
      		6,199,500,000 6,196,000,000 7,064,100,000 6,992,800,000 6,913,900,000 6,851,300,000 6,568,800,000 5,255,700,000 5,793,100,000 5,800,100,000 6,283,200,000 6,421,300,000 6,581,100,000 6,790,800,000 7,131,300,000 7,156,100,000 7,397,700,000 4,341,400,000 4,172,000,000 4,173,900,000 4,149,300,000 4,148,600,000 4,132,400,000 3,685,500,000 3,547,700,000 3,527,000,000 3,525,500,000 3,389,400,000 3,441,200,000 3,459,100,000 3,622,200,000 3,655,500,000 3,696,800,000 3,734,600,000 3,772,100,000 3,793,900,000 3,695,400,000 4,415,300,000 4,570,700,000 4,586,900,000 4,603,100,000 4,615,600,000 4,827,700,000 5,000,100,000 4,920,600,000 5,005,700,000 
        commitments and contingencies
      		                                              
        stockholders’ equity:
      		                                              
        preferred stock, 0.01 par value...
      		                                              
        common stock, 0.01 par value...
      		1,200,000 1,300,000 1,300,000 1,300,000 1,300,000 1,300,000 1,300,000 1,300,000 1,300,000 1,300,000 1,300,000 1,400,000 1,400,000 1,400,000 1,400,000 1,400,000 1,300,000 1,400,000 1,400,000 1,400,000 1,400,000 1,400,000 1,400,000 1,400,000 1,400,000 1,400,000 1,500,000 1,500,000 1,500,000 1,500,000 1,600,000 1,600,000 1,600,000 1,700,000 1,700,000            
        paid-in capital
      		4,008,900,000 3,978,500,000 3,955,900,000 3,919,100,000 3,866,500,000 3,834,400,000 3,807,200,000 3,789,900,000 3,745,000,000 3,691,300,000 3,645,000,000 3,557,300,000 3,518,100,000 3,481,500,000 3,441,800,000 3,403,700,000 3,369,500,000 3,335,700,000 3,294,100,000 3,262,600,000 3,204,900,000 3,161,800,000 3,138,300,000 3,114,900,000 3,095,300,000 3,073,200,000 3,047,600,000 2,996,900,000 2,953,300,000 2,911,600,000 2,857,300,000 2,843,600,000 2,831,100,000 2,817,100,000 2,806,900,000 2,793,900,000 2,711,900,000 2,209,100,000 2,202,900,000 2,196,800,000 2,191,500,000 2,186,100,000 2,179,000,000 2,175,200,000 2,170,400,000 2,163,000,000 
        accumulated deficit
      		-1,334,600,000 -1,273,900,000 -1,311,000,000 -1,366,900,000 -1,401,800,000 -1,322,900,000 -1,350,900,000 -1,481,300,000 -1,474,200,000 -1,525,500,000 -1,686,800,000 -1,847,000,000 -1,763,800,000 -1,969,300,000 -2,197,700,000 -2,408,900,000 -2,570,700,000 -2,402,600,000 -2,163,500,000 -2,004,600,000 -1,813,400,000 -1,794,000,000 -1,932,500,000 -2,067,300,000 -2,018,600,000 -1,985,400,000 -1,973,600,000 -1,892,600,000 -1,780,800,000 -1,834,300,000 -1,673,800,000 -1,738,900,000 -1,715,300,000 -1,710,000,000 -1,651,600,000 -1,674,600,000 -1,760,500,000 -2,073,000,000 -2,106,000,000 -2,143,900,000 -2,180,700,000 -2,191,300,000 -2,210,100,000 -2,247,200,000 -2,212,200,000 -2,183,900,000 
        accumulated other comprehensive loss
      		-120,100,000 -99,800,000 -106,500,000 -86,300,000 -142,900,000 -160,100,000 -108,300,000 -135,000,000 -133,400,000 -124,600,000 -149,500,000 -142,800,000 -152,400,000 -187,600,000 -139,300,000 -103,100,000 -94,400,000 -97,500,000 -83,200,000 -89,100,000 -95,800,000 -130,700,000 -151,600,000 -159,300,000 -117,800,000 -154,100,000 -139,400,000 -130,600,000 -105,100,000 -95,900,000 -139,600,000 -115,800,000 -104,000,000 -68,900,000 -61,100,000 -45,300,000 -16,600,000   -1,800,000 -200,000 -2,100,000 -4,400,000   -16,200,000 
        total stockholders’ equity
      		2,555,400,000 2,606,100,000 2,539,700,000 2,467,200,000 2,323,100,000 2,352,700,000 2,349,300,000 2,174,900,000 2,138,700,000 2,042,500,000 1,810,000,000 1,568,900,000 1,603,300,000 1,326,000,000 1,106,200,000 893,100,000 705,700,000             982,900,000 1,045,500,000 990,500,000 1,013,400,000 1,039,900,000 1,095,900,000            
        total liabilities and stockholders’ equity
      		16,453,400,000 16,028,200,000 15,197,600,000 15,265,700,000 15,018,500,000 14,678,400,000 14,376,700,000 13,638,700,000 13,192,800,000 13,284,600,000 12,875,300,000 12,768,100,000 13,131,500,000 13,475,600,000 13,653,100,000 13,513,800,000 13,199,400,000             6,956,600,000 6,948,400,000 6,772,800,000 6,887,900,000 6,717,900,000 6,755,300,000            
        short-term investments
      		    216,700,000 214,200,000 211,700,000                                        
        other assets
      		      708,600,000 573,000,000 492,700,000 472,200,000 286,600,000 334,600,000 396,100,000 385,600,000 337,900,000 322,300,000 358,900,000 110,000,000 49,300,000 48,300,000 43,900,000 27,400,000 24,900,000 25,500,000 23,300,000 20,500,000 30,700,000 39,800,000 60,300,000 40,800,000 36,000,000 34,000,000 11,800,000 12,600,000 12,300,000 9,400,000 3,200,000 1,600,000 1,600,000 2,000,000 2,100,000 2,300,000 2,200,000 2,200,000 3,600,000 2,300,000 
        other liabilities
      		      657,500,000 517,500,000 436,300,000 432,900,000 281,100,000 307,400,000 336,100,000 302,500,000 255,700,000 231,400,000 235,400,000 114,700,000 68,200,000 68,500,000 68,700,000 75,400,000 65,200,000 55,000,000 71,000,000 75,000,000 62,500,000 64,200,000 66,600,000 52,800,000 37,100,000 39,400,000 61,600,000 61,100,000 70,000,000 57,700,000 45,800,000 52,000,000 60,500,000 58,800,000 57,700,000 45,600,000 44,700,000 48,400,000 44,600,000 48,600,000 
        liabilities and stockholders' equity
      		                                              
        stockholders' equity:
      		                                              
        total stockholders' equity
      		                 837,000,000 1,048,800,000 1,170,300,000 1,297,100,000 1,238,500,000 1,055,600,000 889,700,000 960,300,000 935,100,000 936,100,000 975,200,000 1,068,900,000                  
        total liabilities and stockholders' equity
      		                 9,011,600,000 8,990,900,000 9,053,500,000 9,344,700,000 9,223,700,000 8,749,500,000 8,222,400,000 7,999,400,000 7,703,100,000 7,921,900,000 7,167,700,000 7,330,100,000                  
        less: treasury stock, 0.01 par value...
      		                                              
        outstanding common stock, 0.01 par value...
      		                           1,500,000 1,500,000 1,500,000                 
        interest
      		                            21,900,000 21,600,000 25,100,000 17,500,000 25,100,000 17,500,000 25,100,000 17,500,000 28,100,000 50,700,000 113,900,000 53,500,000 114,000,000 54,900,000 112,700,000 51,800,000 125,900,000 118,200,000 
        sales taxes
      		                            38,300,000 43,800,000 38,000,000 30,200,000 26,900,000 38,100,000 38,100,000 30,500,000 29,100,000 22,600,000 19,700,000 18,300,000 23,200,000 23,100,000 19,300,000 19,600,000 22,400,000 17,900,000 
        income taxes
      		                            22,100,000 15,100,000  12,700,000 19,700,000 51,600,000  1,700,000 200,000  7,200,000 9,200,000 11,100,000  6,700,000 5,400,000 4,900,000 2,300,000 
        deferred revenue
      		                             194,000,000 172,600,000 180,100,000 144,600,000 166,300,000 151,900,000 126,400,000 81,300,000 37,900,000 49,900,000 66,100,000 34,900,000 27,800,000 39,000,000 49,000,000 36,900,000 37,700,000 
        accrued expenses:
      		                                              
        equity investments
      		                                    86,700,000          
        liabilities and shareholders’ equity
      		                                              
        accounts payable—trade
      		                                   1,012,700,000   691,000,000 688,300,000 520,700,000  563,100,000    
        accounts payable—inventory financing
      		                                   354,700,000   234,100,000 253,200,000 204,700,000  223,800,000    
        shareholders’ equity:
      		                                              
        preferred shares, 0.01 par value...
      		                                              
        common shares, 0.01 par value...
      		                                   1,700,000 1,700,000          
        total shareholders’ equity
      		                                   1,075,700,000 936,500,000 136,500,000 98,200,000 51,100,000 10,600,000      
        total liabilities and shareholders’ equity
      		                                   6,741,500,000 6,099,900,000 5,700,100,000 5,985,100,000 5,935,500,000 5,721,400,000      
        deferred financing costs
      		                                    33,000,000 53,200,000 57,700,000 60,700,000 63,500,000 68,500,000 71,600,000 76,500,000 72,600,000 77,000,000 
        accrued interest
      		                                     8,000,000    13,000,000 13,700,000 14,500,000 30,500,000 34,200,000 
        shareholders’ equity
      		                                              
        class a common shares, 0.01 par value...
      		                                              
        class b common shares, 0.01 par value...
      		                                              
        accumulated other comprehensive income
      		                                     400,000 1,300,000     2,700,000 2,200,000  
        fair value of interest rate cap agreements
      		                                         700,000 900,000 2,400,000 2,200,000 600,000 
        liabilities and shareholders’ deficit
      		                                              
        current maturities of long-term debt and capital leases
      		                                         201,000,000   21,000,000 22,600,000 
        fair value of interest rate swap agreements
      		                                             22,000,000 
        debt and capital leases
      		                                         3,865,000,000 4,071,000,000 4,226,000,000 4,124,700,000 4,270,500,000 
        shareholders’ deficit:
      		                                              
        total shareholders’ deficit
      		                                         -7,300,000 -35,500,000 -69,300,000 -39,600,000 -37,100,000 
        total liabilities and shareholders’ deficit
      		                                         5,949,600,000 5,965,000,000 6,021,900,000 5,924,600,000 5,974,900,000 
        accounts payable - trade
      		                                           760,400,000   
        accounts payable - floorplan
      		                                           12,300,000   
        accounts payable
      		                                            638,600,000 587,000,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2016-12-31 2016-03-31 2015-12-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 
                                          
          cash flows from operating activities:
        		                                  
          net income
        		235,400,000 279,500,000 291,000,000 271,200,000 224,900,000 264,200,000 316,400,000 281,100,000 216,100,000 296,100,000 230,100,000 287,200,000 297,800,000 279,300,000 250,200,000 215,300,000 266,600,000 274,100,000 232,600,000 238,300,000 193,200,000 189,100,000 167,900,000 103,200,000 77,800,000 89,300,000 33,300,000 38,000,000 36,800,000 10,900,000    -4,200,000 
          adjustments to reconcile net income to net cash from operating activities:
        		                                  
          depreciation and amortization
        		75,100,000 74,100,000 73,300,000 73,300,000 74,900,000 69,500,000 69,100,000 69,400,000 67,300,000 68,100,000 70,700,000 72,500,000 75,600,000 71,100,000 71,400,000 51,200,000 48,200,000 46,600,000 45,200,000 76,600,000 132,400,000 125,200,000 91,400,000 63,800,000 64,000,000 62,400,000 51,100,000 53,400,000 53,200,000 52,500,000 51,300,000 51,200,000 50,800,000 51,600,000 
          equity-based compensation expense
        		22,100,000 12,500,000 27,100,000 23,500,000 20,500,000 13,900,000 2,700,000 28,700,000 19,400,000 22,100,000 20,800,000 19,700,000 26,800,000 23,500,000 21,100,000 19,300,000 16,900,000 20,600,000 15,800,000 16,500,000 11,600,000 5,600,000 8,800,000 11,100,000 8,400,000 11,200,000 4,100,000 6,500,000 5,800,000 5,700,000 7,200,000 4,200,000 4,100,000 4,000,000 
          deferred income taxes
        		-4,300,000 4,500,000 26,700,000 -15,800,000 -14,100,000 12,900,000 -7,100,000 -9,900,000 -10,000,000 -600,000 -10,900,000 -5,900,000 -3,700,000 -3,600,000 -5,000,000 0 -3,600,000 400,000 -3,500,000 -17,700,000 -9,800,000 4,700,000 2,600,000 -22,400,000 -25,000,000 -22,500,000 -8,200,000 -16,100,000 -15,400,000 -16,600,000 -1,600,000 8,900,000 -9,400,000 -8,100,000 
          provision for credit losses
        		5,600,000 10,700,000 10,600,000 7,600,000 8,300,000 15,100,000 7,300,000 5,600,000 4,200,000  6,200,000 1,700,000 2,900,000 2,000,000 1,700,000 1,900,000 -1,300,000 -4,700,000 -1,300,000 500,000 3,300,000 -2,100,000 29,200,000            
          other
        		1,000,000 7,800,000 1,000,000 100,000 -1,700,000 800,000 400,000 1,400,000 1,500,000 6,100,000 3,400,000 3,100,000 4,000,000 4,300,000 4,800,000 9,300,000 -2,400,000 -33,600,000 2,600,000 3,700,000 31,600,000 5,400,000 1,400,000 -100,000    0 200,000 700,000 0 0 0 -600,000 
          changes in assets and liabilities:
        		                                  
          accounts receivable
        		-170,100,000 -533,500,000 -182,900,000 -265,600,000 -184,500,000 -238,500,000 -159,400,000 -415,000,000 253,500,000 -97,200,000 208,900,000 121,400,000 -136,400,000 105,200,000 -125,000,000 -293,300,000 -183,000,000 -124,800,000 -15,700,000 78,500,000 -224,500,000 128,600,000 -209,000,000 -162,000,000 237,600,000 -164,200,000 11,600,000 -37,100,000 -145,400,000 162,300,000 3,300,000 -82,500,000 -100,300,000 14,200,000 
          merchandise inventory
        		-257,600,000 -58,600,000 254,100,000 -35,200,000 -112,100,000 71,600,000 47,200,000 -54,000,000 -3,700,000 42,900,000 22,000,000 128,000,000 93,600,000 20,600,000 -130,300,000 -63,500,000 40,400,000 -143,300,000 15,400,000 -37,200,000 55,100,000 -22,900,000 -66,400,000 -3,900,000 -68,200,000 23,300,000 32,200,000 -25,200,000 25,100,000 -25,000,000 -6,500,000 33,500,000 -40,200,000 -15,800,000 
          other assets
        		-104,000,000 -55,200,000 -117,800,000 -132,900,000 -84,200,000 -291,400,000 -110,100,000 -157,800,000 -46,000,000 -54,000,000 102,500,000 65,000,000 -96,700,000 -201,500,000 24,300,000 -42,200,000 -18,600,000 -38,200,000 -35,800,000 28,900,000 -29,600,000 83,000,000 -63,700,000 51,100,000 9,400,000 30,500,000 39,400,000 2,100,000 -23,000,000 -22,300,000 56,600,000 9,300,000 -24,600,000 9,000,000 
          accounts payable-trade
        		341,300,000 541,600,000 -110,900,000 153,200,000 231,500,000 156,300,000 50,600,000 375,800,000 -138,900,000 217,900,000 -248,700,000 -448,500,000 -22,100,000 122,800,000 87,800,000 194,800,000 72,200,000 144,700,000 -37,200,000 146,900,000 108,900,000 -159,500,000 157,400,000 83,600,000 91,000,000 -125,500,000 -171,900,000 2,200,000 167,500,000 3,000,000     
          other liabilities
        		130,300,000 150,400,000 56,100,000 76,500,000 123,700,000 270,900,000 125,000,000 24,600,000 76,600,000 32,400,000 -39,600,000 -2,300,000 91,100,000 -43,400,000 179,800,000 55,100,000 56,400,000 -141,500,000 126,500,000 40,900,000 -49,600,000 -64,300,000 103,400,000            
          net cash from operating activities
        		274,800,000 433,800,000 328,300,000 155,900,000 287,200,000 345,300,000 342,100,000 149,900,000 440,000,000 536,500,000 365,400,000 241,900,000 332,900,000 380,300,000 380,800,000 147,900,000 291,800,000 300,000 344,600,000 575,900,000 222,600,000 292,800,000 223,000,000 104,700,000 427,600,000 -17,400,000 -49,700,000 62,400,000 81,700,000 223,000,000 43,200,000 -35,900,000 11,100,000 196,300,000 
          cash flows from investing activities:
        		                                  
          capital expenditures
        		-26,400,000 -37,900,000 -29,800,000 -22,500,000 -26,900,000 -28,600,000 -33,600,000 -30,900,000 -29,500,000 -33,500,000 -31,700,000 -30,600,000 -33,600,000 -22,300,000 -41,300,000 -33,800,000 -27,700,000 -17,800,000 -20,700,000 -24,400,000 -33,600,000 -74,600,000 -25,400,000 -22,100,000 -11,000,000 -46,200,000 -16,000,000 -9,700,000 -7,400,000 -8,300,000 -19,800,000 -9,200,000 -8,300,000 -8,400,000 
          free cash flows
        		248,400,000 395,900,000 298,500,000 133,400,000 260,300,000 316,700,000 308,500,000 119,000,000 410,500,000 503,000,000 333,700,000 211,300,000 299,300,000 358,000,000 339,500,000 114,100,000 264,100,000 -17,500,000 323,900,000 551,500,000 189,000,000 218,200,000 197,600,000 82,600,000 416,600,000 -63,600,000 -65,700,000 52,700,000 74,300,000 214,700,000 23,400,000 -45,100,000 2,800,000 187,900,000 
          acquisitions of businesses, net of cash acquired
        		 -16,500,000 0 0 -5,000,000 -323,700,000 0 0 -200,000 -200,000 -22,500,000 -8,700,000 0   -2,365,900,000                   
          net cash from investing activities
        		-30,900,000 -54,500,000 -29,900,000 186,500,000 -31,900,000 -353,700,000 -244,900,000 -30,900,000 -29,700,000  -54,200,000 -39,300,000 -33,600,000 -50,300,000 -41,300,000 -2,399,700,000 -155,800,000 19,500,000 -233,600,000 -28,900,000 -72,100,000 -74,600,000 -25,400,000 -22,400,000 -11,000,000 -46,200,000 -16,300,000 -9,700,000 -7,400,000 -8,300,000 -19,800,000 -9,700,000 -10,300,000 -16,200,000 
          cash flows from financing activities:
        		                                  
          proceeds from borrowings under revolving credit facility
        		651,500,000  308,300,000 703,000,000 386,600,000        375,000,000 777,300,000 702,300,000  491,800,000 0 56,500,000  0 243,000,000 781,000,000 6,700,000 63,400,000 209,500,000 33,000,000 0 108,000,000 148,000,000 305,000,000 235,000,000 448,000,000 307,000,000 
          repayments of borrowings under revolving credit facility
        		-651,500,000  -308,300,000 -703,000,000 -386,600,000      -49,100,000  -374,800,000 -777,300,000 -895,200,000      -50,000,000 -405,500,000 -619,500,000 -6,700,000 -63,400,000 -209,500,000 -33,000,000 0 -108,000,000 -148,000,000 -310,100,000 -390,000,000 -464,700,000 -318,400,000 
          net change in accounts payable-inventory financing
        		3,000,000 21,600,000 -89,400,000 76,700,000 -11,500,000 -1,800,000 -47,200,000 19,400,000 -46,100,000 -189,100,000 77,600,000 38,000,000 26,700,000 -106,800,000 126,700,000 21,900,000 -33,600,000 30,200,000 -180,300,000 -139,500,000 180,200,000 133,700,000 -81,400,000 104,400,000 -66,500,000 73,300,000 15,100,000 -19,100,000 48,500,000 -74,000,000     
          repurchases of common stock
        		-201,000,000 -153,000,000 -149,900,000 -150,000,000 -200,100,000 -146,000,000 -100,000,000 -201,900,000 -52,100,000 -50,000,000 -200,000,000     -315,100,000 -450,000,000 -376,900,000 -358,400,000 -199,800,000 0 0 -140,800,000 -12,400,000 -118,000,000          
          proceeds from stock option exercises
        		2,600,000 2,500,000 1,800,000 19,300,000 5,900,000 5,400,000 6,600,000 6,100,000 28,900,000 16,800,000 12,800,000 9,500,000 5,600,000 6,800,000 8,300,000 9,200,000 18,900,000 4,100,000 37,700,000     1,400,000 1,200,000 700,000         
          payment of incentive compensation plan withholding taxes
        		-10,400,000 -4,100,000 -1,100,000 -2,300,000 -18,600,000 -5,400,000 -2,100,000 -800,000 -29,900,000 -1,400,000 -31,600,000 -1,200,000 -1,300,000 -200,000 -20,400,000 -100,000 -600,000 0 -27,800,000 -400,000 -200,000 0 -21,900,000            
          dividend payments
        		-81,100,000 -81,700,000 -81,800,000 -82,300,000 -82,800,000 -83,100,000 -82,700,000 -83,000,000 -83,300,000 -83,100,000 -79,900,000 -79,900,000 -67,700,000 -67,500,000 -67,500,000 -67,700,000 -54,800,000 -55,800,000 -56,500,000 -57,200,000 -54,100,000 -54,100,000 -54,200,000            
          net cash from financing activities
        		-273,200,000 -215,800,000 -319,500,000 -355,100,000 -294,100,000 -416,200,000 178,900,000 -257,000,000 -192,600,000 -359,000,000 -348,200,000 -271,700,000 -455,500,000 -166,800,000 -208,100,000 2,264,600,000 -389,300,000 -399,000,000 -643,500,000 -392,900,000 137,400,000 524,300,000 -130,000,000 66,300,000 -206,400,000 3,400,000 -88,700,000 -19,200,000 48,300,000 -278,400,000 49,500,000 28,400,000 -29,800,000 -143,500,000 
          effect of exchange rate changes on cash, cash equivalents, and restricted cash
        		-9,700,000    6,700,000                              
          net decrease in cash, cash equivalents, and restricted cash
        		-39,000,000                                  
          cash, cash equivalents, and restricted cash—beginning of period
        		618,900,000    507,700,000                              
          cash, cash equivalents, and restricted cash—end of period
        		579,900,000    475,600,000                              
          supplementary disclosure of cash flow information:
        		                                  
          interest paid
        		-51,800,000 -61,200,000 -52,700,000 -66,500,000 -53,900,000 -70,600,000 -32,700,000 -91,700,000 -22,500,000 -92,000,000 -24,900,000 -92,700,000 -25,200,000 -88,900,000 -17,500,000 -49,200,000 -18,700,000 -47,200,000 -19,200,000 -48,900,000 -23,300,000 -38,600,000 -28,600,000   -29,200,000         
          income taxes paid
        		-17,300,000 -130,400,000 -32,300,000 -144,400,000 -18,900,000 -119,500,000 -131,500,000 -130,800,000 -16,800,000 -116,300,000 21,500,000 -87,700,000 -113,600,000 -149,400,000 -11,500,000 -86,600,000 -106,800,000 -147,500,000 -10,100,000 -49,200,000               
          cash flows from operating activities
        		                                  
          cash flows from investing activities
        		                                  
          net change in short-term investments
        		                                  
          cash flows from financing activities
        		                                  
          proceeds from borrowings under revolving credit facilities
        		                                  
          repayments of borrowings under revolving credit facilities
        		                                  
          proceeds from issuance of long-term debt
        		     0              0 700,000,000   0  0     0 0   
          repayments of long-term debt
        		 0 0        -50,000,000   0 -35,500,000         -3,600,000 -6,700,000 -6,700,000     0    
          payments to extinguish long-term debt
        		     -183,600,000          -1,412,700,000 0 0 -56,500,000 0    0  0     0 0   
          effect of exchange rate changes on cash, cash equivalents and restricted cash
        		 2,300,000 -7,000,000                    -7,200,000            
          net increase in cash, cash equivalents and restricted cash
        		 165,800,000 -28,100,000                    60,400,000            
          cash, cash equivalents and restricted cash – beginning of period
        		                                  
          cash, cash equivalents and restricted cash – end of period
        		                                  
          purchases of short-term investments
        		     0                             
          proceeds from short-term investments
        		  0                                
          payments of debt issuance costs
        		     -500,000                             
          proceeds from receivable financing liability
        		  0 0 14,000,000                              
          repayments of receivable financing liability
        		  -4,900,000 -10,100,000 -5,200,000 -6,800,000 -10,700,000 -5,200,000 -13,900,000 -7,800,000 -31,500,000 -9,900,000 -24,500,000 -5,700,000 -28,700,000                    
          cash, cash equivalents and restricted cash—beginning of period
        		  0                    154,000,000            
          cash, cash equivalents and restricted cash—end of period
        		  -28,100,000                    214,400,000            
          net increase in cash, cash equivalents, and restricted cash
        		    -32,100,000                              
          effect of exchange rate changes on cash and cash equivalents
        		      5,300,000 -500,000 -2,600,000 4,200,000 1,200,000 -300,000 -800,000 -8,500,000 -2,600,000 200,000 -2,800,000 1,800,000 900,000 6,600,000 3,200,000   -3,200,000 400,000 300,000 -400,000 800,000 -400,000 300,000  -1,500,000 -100,000 500,000 
          net increase in cash and cash equivalents
        		      281,400,000 -138,500,000 215,100,000 148,000,000 -35,800,000 -69,400,000 -157,000,000 154,700,000 128,800,000 13,000,000 -256,100,000 -377,400,000 -531,600,000 160,700,000 291,100,000   145,400,000 210,600,000 -59,900,000 -155,100,000 34,300,000 122,200,000 -63,400,000   -29,100,000 37,100,000 
          cash and cash equivalents—beginning of period
        		      0 0 588,700,000  315,200,000  0 0 258,100,000  0 0 1,410,200,000  0    37,600,000          
          cash and cash equivalents—end of period
        		      281,400,000 -138,500,000 803,800,000  279,400,000  -157,000,000 154,700,000 386,900,000  -256,100,000 -377,400,000 878,600,000  291,100,000    248,200,000   34,300,000 122,200,000 36,500,000     
          benefit from credit losses
        		                                  
          proceeds from the sale of equity method investment
        		               0 0                  
          net cash (used in) investing activities
        		                                  
          repayments of debt
        		           -200,000,000                       
          payments to extinguish debt
        		                                  
          payments of debt financing fees
        		                                  
          financing payments for revenue generating assets
        		               0 0 -3,200,000 -42,900,000                
          cash and cash equivalents – beginning of period
        		                                0 36,600,000 
          cash and cash equivalents – end of period
        		                                -29,100,000 73,700,000 
          acquisition of business, net of cash acquired
        		                 1,300,000 -212,900,000       0         
          acquisition of businesses, net of cash acquired
        		                                  
          taxes paid
        		                     -11,600,000 -9,900,000   -82,200,000         
          cash flows used in investing activities:
        		                                  
          cash flows used in financing activities:
        		                                  
          net income on extinguishments of long-term debt
        		                                  
          premium payments on interest rate cap agreements
        		                       -300,000  0     0 -500,000 -2,000,000 -1,200,000 
          dividends
        		                        -18,000,000          
          net loss on extinguishments of long-term debt
        		                       0   7,800,000 0 0 9,400,000 0 0 115,700,000 3,200,000 
          proceeds from coworker stock purchase plan
        		                       2,400,000 1,900,000 2,200,000         
          net decrease in cash and cash equivalents
        		                                  
          amortization of deferred financing costs, debt premium and debt discount
        		                       2,100,000 1,600,000          
          loss from equity investments
        		                                  
          gain on remeasurement of equity investment
        		                         0         
          mark-to-market loss on interest rate cap agreements
        		                                  
          other current liabilities
        		                       -17,200,000 38,000,000 64,600,000 -50,900,000 34,900,000 -26,200,000 38,300,000 -42,200,000 68,000,000 -65,700,000 61,400,000 
          long-term liabilities
        		                       -2,000,000 -7,000,000 12,500,000 -1,100,000 900,000 700,000 -1,500,000 -200,000 -4,900,000 -12,800,000 1,900,000 
          payment for equity investment
        		                                  
          payment of accrued charitable contribution related to the mpk coworker incentive plan ii
        		                                  
          net change in other long-term obligation
        		                       0           
          payments of debt financing costs
        		                       0  0 0 0 -200,000 -1,900,000 0 0   
          dividends paid
        		                         -18,300,000         
          excess tax benefits from equity-based compensation
        		                        200,000 200,000         
          principal payments under capital lease obligations
        		                       -300,000           
          income from equity investment
        		                                  
          cash paid for interest
        		                        -44,100,000          
          cash paid for income taxes
        		                        -6,800,000          
          loss (income) from equity investments
        		                                  
          proceeds from issuance of common stock
        		                                  
          allowance for doubtful accounts
        		                             400,000 -500,000 0   
          amortization of deferred financing costs, debt premium, and debt discount
        		                                  
          loss from equity investment
        		                                  
          shares repurchased
        		                                  
          amortization of deferred financing costs and debt premium
        		                          2,800,000 2,800,000 2,800,000 5,200,000     
          realized loss on interest rate swap agreements
        		                              0 0 0 2,800,000 
          mark to market loss on interest rate derivatives
        		                              200,000 2,000,000 1,800,000 200,000 
          net loss on sale and disposals of assets
        		                                  
          cash settlements on interest rate swap agreements
        		                              0 0 0 -6,600,000 
          proceeds from sale of assets and other
        		                                  
          investment from cdw holdings llc
        		                              0 0   
          repurchase of class b common shares
        		                          -300,000 -100,000 0 -300,000 -200,000 0   
          interest paid, including cash settlements on interest rate swap agreements
        		                                 -27,700,000 
          taxes (paid) refunded
        		                          -41,300,000 -43,500,000 -38,100,000 -300,000     
          non-cash investing and financing activities:
        		                                  
          capital expenditures accrued in accounts payable-trade
        		                                  
          repayments of senior secured term loan facility
        		                           0 0 -201,000,000     
          proceeds from issuance of senior notes
        		                           0 0 135,700,000     
          payments to extinguish senior notes
        		                           0 0 -136,900,000     
          interest paid, net, including cash settlements on interest rate swap agreements
        		                           -14,200,000 -135,100,000 -16,300,000  -18,400,000   
          cash and cash equivalents— beginning of period
        		                            0 99,900,000     
          goodwill impairment
        		                                  
          amortization of deferred financing costs
        		                              3,200,000 4,800,000 3,700,000 4,000,000 
          purchases of marketable securities
        		                                  
          redemptions of marketable securities
        		                                  
          taxes refunded (paid)
        		                              -20,900,000 6,800,000   
          investment in equity method investee
        		                                  
          net loss
        		                               37,100,000   
          adjustments to reconcile net loss to net cash from operating activities:
        		                                  
          accounts payable
        		                               -167,500,000 121,900,000 72,700,000 
          net advances under inventory financing arrangements
        		                                  
          repayments under senior secured term loan facility
        		                                0 -132,000,000 
          net advances under floorplan
        		                                  
          payments of deferred financing costs
        		                                 -100,000 
          taxes refunded
        		                                 36,400,000 
          mark to market loss on interest rate cap agreements
        		                                  
          gain on extinguishment of long-term debt
        		                                  
          gain on sale of assets
        		                                  
          purchases of held-to-maturity securities
        		                                  
          proceeds from sale of assets