Crown Castle International Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Crown Castle International Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2003-12-31 | 2003-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 291,000,000 | -464,000,000 | -4,768,000,000 | 303,000,000 | 251,000,000 | 311,000,000 | 265,000,000 | 456,000,000 | 418,000,000 | 508,000,000 | 162,000,000 | 201,000,000 | 185,000,000 | 131,000,000 | 273,000,000 | 246,000,000 | 210,000,000 | 213,000,000 | 164,000,000 | 180,000,000 | 114,000,000 | 115,194,000 | 112,114,000 | 119,138,000 | 125,112,000 | 152,587,000 | 108,037,000 | 35,357,000 | 102,793,000 | -22,681,000 | 46,468,000 | 53,377,000 | 16,737,000 | -9,644,000 | 43,178,000 | 117,084,000 | 50,270,000 | 48,939,000 | 51,383,000 | 31,014,000 | 40,124,000 | -97,614,000 | -119,400,000 | 18,732,000 | -31,138,000 | -111,767,000 | 10,050,000 | -63,817,000 | -32,207,000 | 60,339,000 | -13,173,000 | -80,169,000 | -67,013,000 | -32,740,000 | -42,891,000 | -6,275,000 | -15,561,000 | -13,335,000 | -6,722,000 | -17,259,000 | -28,066,000 | -227,451,000 | -128,761,000 | -121,662,000 | 461,333,000 | -148,840,000 | -99,678,000 | |||||||||||||||||
(income) income from discontinued operations before (gain) income from disposal, net of tax | -278,000,000 | -82,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) income from disposal of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 265,000,000 | 284,000,000 | 414,000,000 | 419,000,000 | 421,000,000 | 421,000,000 | 353,000,000 | 350,000,000 | 334,000,000 | 121,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion | 175,000,000 | 177,000,000 | 437,000,000 | 432,000,000 | 430,000,000 | 439,000,000 | 439,000,000 | 439,000,000 | 445,000,000 | 431,000,000 | 431,000,000 | 429,000,000 | 427,000,000 | 420,000,000 | 415,000,000 | 413,000,000 | 408,000,000 | 408,000,000 | 401,000,000 | 406,000,000 | 402,000,000 | 399,000,000 | 396,000,000 | 389,000,000 | 393,000,000 | 394,000,000 | 390,000,000 | 385,000,000 | 379,000,000 | 374,000,000 | 362,211,000 | 296,033,000 | 295,615,000 | 288,549,000 | 273,826,000 | 280,824,000 | 276,026,000 | 277,875,000 | 269,557,000 | 261,662,000 | 246,899,000 | 258,060,000 | 253,776,000 | 254,862,000 | 254,235,000 | 250,191,000 | 201,697,000 | 195,408,000 | 190,651,000 | 186,459,000 | 175,843,000 | 154,867,000 | 152,482,000 | 139,400,000 | 138,964,000 | 138,523,000 | 138,191,000 | 137,273,000 | 134,426,000 | 132,868,000 | 133,503,000 | 131,463,000 | 131,597,000 | 133,176,000 | 130,799,000 | 131,714,000 | 131,896,000 | 132,033,000 | 132,347,000 | 135,540,000 | 133,324,000 | 138,693,000 | 71,618,000 | 72,161,000 | 69,374,000 | 72,091,000 | 64,042,000 | 72,192,000 | 72,712,000 | 72,172,000 | 101,055,000 | 60,587,000 | 82,893,000 | 80,389,000 |
amortization of deferred financing costs and other non-cash interest | 8,000,000 | 8,000,000 | 8,000,000 | 6,000,000 | 10,000,000 | 8,000,000 | 7,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 0 | 0 | 0 | 1,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 1,731,000 | 2,381,000 | 2,420,000 | 2,836,000 | 3,040,000 | 3,300,000 | 3,782,000 | 4,211,000 | 4,732,000 | 8,590,000 | 12,068,000 | 11,736,000 | 19,532,000 | 19,837,000 | 20,604,000 | 20,881,000 | 21,004,000 | 20,770,000 | 20,551,000 | 36,920,000 | 35,081,000 | 25,489,000 | 24,315,000 | 24,465,000 | 25,722,000 | 25,739,000 | 25,681,000 | 25,801,000 | 18,679,000 | 18,871,000 | 17,808,000 | 17,887,000 | 15,772,000 | 9,890,000 | 8,243,000 | 5,517,000 | 5,540,000 | 5,530,000 | ||||||||||||||||
stock-based compensation expense | 18,000,000 | 18,000,000 | 23,000,000 | 30,000,000 | 40,000,000 | 38,000,000 | 31,000,000 | 35,000,000 | 50,000,000 | 41,000,000 | 36,000,000 | 37,000,000 | 45,000,000 | 38,000,000 | 29,000,000 | 33,000,000 | 34,000,000 | 33,000,000 | 30,000,000 | 33,000,000 | 38,000,000 | 37,000,000 | 26,000,000 | 29,000,000 | 33,000,000 | 29,000,000 | 24,000,000 | 32,000,000 | 24,000,000 | 23,000,000 | 24,383,000 | 22,032,000 | 23,006,000 | 22,226,000 | 18,936,000 | 20,267,000 | 20,240,000 | 19,895,000 | 16,062,000 | 14,580,000 | 14,887,000 | 15,244,000 | 12,000,000 | 12,124,000 | 15,417,000 | 11,956,000 | 9,696,000 | 9,862,000 | 9,443,000 | 10,029,000 | 8,371,000 | 16,468,000 | 8,070,000 | 9,035,000 | 7,673,000 | 7,683,000 | 7,758,000 | 9,496,000 | 9,880,000 | 8,263,000 | 7,415,000 | 6,779,000 | 8,055,000 | 6,976,000 | 7,510,000 | 4,672,000 | 7,559,000 | 6,155,000 | 4,729,000 | |||||||||||||||
asset write-down charges | 2,000,000 | 2,000,000 | 124,000,000 | 15,000,000 | 3,000,000 | 6,000,000 | 3,000,000 | 8,000,000 | 8,000,000 | 3,000,000 | 9,000,000 | 14,000,000 | 12,000,000 | 0 | 6,000,000 | 3,000,000 | 64,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 6,000,000 | 1,000,000 | 6,000,000 | 6,000,000 | 8,000,000 | 9,000,000 | 6,000,000 | 3,000,000 | 7,038,000 | 5,312,000 | 4,327,000 | 645,000 | 6,202,000 | 8,339,000 | 11,953,000 | 7,959,000 | 13,816,000 | 7,477,000 | 3,552,000 | 8,623,000 | 3,896,000 | 5,275,000 | 3,136,000 | 2,733,000 | 4,158,000 | 3,893,000 | 3,097,000 | 3,715,000 | 7,298,000 | 1,560,000 | 3,646,000 | 3,044,000 | 8,589,000 | 3,090,000 | 6,205,000 | 4,401,000 | 2,597,000 | 1,562,000 | 4,778,000 | 3,073,000 | 7,295,000 | 4,091,000 | 7,689,000 | 1,466,000 | 140,000 | 948,000 | 1,522,000 | 335,000 | 773,000 | 1,161,000 | 555,000 | 436,000 | 3,836,000 | 0 | 6,800,000 | 6,137,000 | ||||||||
deferred income tax benefit | 0 | 1,000,000 | -1,000,000 | 0 | 1,000,000 | 4,000,000 | 7,000,000 | 0 | 0 | 1,000,000 | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 0 | 1,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 0 | 1,000,000 | 0 | 1,000,000 | 0 | 1,000,000 | 14,558,000 | 69,000 | 112,000 | 149,000 | 1,977,000 | 2,679,000 | 2,087,000 | 1,860,000 | -44,419,000 | -6,029,000 | -9,370,000 | -800,000 | -18,067,000 | -2,627,000 | -2,553,000 | -2,332,000 | 99,276,000 | 30,856,000 | 35,403,000 | 14,740,000 | -75,234,000 | 30,404,000 | -70,357,000 | 4,813,000 | -2,058,000 | 4,139,000 | 4,557,000 | -2,012,000 | -8,552,000 | -13,767,000 | 9,121,000 | -23,751,000 | -56,546,000 | -3,234,000 | ||||||||||||||||||||
other non-cash adjustments | -3,000,000 | -1,000,000 | 3,000,000 | 12,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 8,000,000 | 0 | 2,000,000 | -1,000,000 | 3,000,000 | 2,000,000 | 1,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 10,000,000 | 1,000,000 | 2,000,000 | -6,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 0 | 1,000,000 | -1,000,000 | 2,000,000 | 1,511,000 | 327,000 | 954,000 | -4,440,000 | 2,166,000 | -1,675,000 | -6,216,000 | -467,000 | -557,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from discontinued operations | 311,000,000 | 270,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, excluding the effects of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued interest | 76,000,000 | -82,000,000 | 80,000,000 | -64,000,000 | 68,000,000 | -59,000,000 | 74,000,000 | -74,000,000 | 87,000,000 | -51,000,000 | -61,000,000 | 63,000,000 | -65,000,000 | 42,000,000 | -39,000,000 | 72,000,000 | -92,000,000 | 77,000,000 | -59,000,000 | 63,000,000 | -50,000,000 | 59,000,000 | -56,000,000 | 59,000,000 | -41,000,000 | 47,000,000 | -53,000,000 | 50,000,000 | -28,000,000 | 32,323,000 | -8,297,000 | 23,546,000 | -12,801,000 | 12,775,000 | -12,695,000 | 19,266,000 | 10,698,000 | -2,209,000 | 2,117,000 | -1,630,000 | 1,754,000 | -1,101,000 | 1,196,000 | 2,287,000 | -1,021,000 | 1,011,000 | -22,584,000 | 6,985,000 | 27,578,000 | -1,995,000 | -9,575,000 | 8,903,000 | -10,853,000 | 10,126,000 | -10,071,000 | 10,816,000 | -10,670,000 | 9,713,000 | -14,487,000 | 26,876,000 | -17,698,000 | 28,952,000 | 14,575,000 | 284,000 | 8,988,000 | 4,473,000 | -1,154,000 | 2,317,000 | -817,000 | 1,958,000 | -2,378,000 | |||||||||||||
increase in accounts payable | -6,000,000 | -9,000,000 | -7,000,000 | 13,000,000 | -19,000,000 | 6,000,000 | -19,000,000 | 4,000,000 | -5,000,000 | 5,000,000 | -2,000,000 | 5,000,000 | -13,000,000 | -1,000,000 | 9,000,000 | 30,000,000 | -23,000,000 | -36,000,000 | 0 | -21,000,000 | -20,000,000 | -18,000,000 | 31,000,000 | 11,000,000 | -5,000,000 | 6,000,000 | 28,000,000 | 8,000,000 | -5,000,000 | -5,506,000 | -11,633,000 | 12,921,000 | -29,849,000 | 23,069,000 | -5,754,000 | 2,702,000 | -9,417,000 | 3,023,000 | -9,803,000 | 8,704,000 | -7,211,000 | -16,718,000 | 46,954,000 | -9,306,000 | -10,601,000 | 20,386,000 | 5,552,000 | 9,272,000 | -6,545,000 | 35,037,000 | 1,994,000 | -2,250,000 | -238,000 | 2,216,000 | -2,619,000 | 2,377,000 | -9,471,000 | 1,583,000 | -8,379,000 | 8,554,000 | -3,217,000 | 1,016,000 | -8,056,000 | -3,276,000 | 5,309,000 | 568,000 | -5,165,000 | 11,768,000 | 1,918,000 | -4,211,000 | -1,883,000 | 1,857,000 | -1,525,000 | 3,670,000 | 766,000 | 1,229,000 | 670,000 | |||||||
increase in other liabilities | -11,000,000 | -21,000,000 | 36,000,000 | -25,000,000 | 58,000,000 | -160,000,000 | -103,000,000 | -92,000,000 | 57,000,000 | -127,000,000 | -25,000,000 | -34,000,000 | -26,000,000 | -196,000,000 | -61,000,000 | -14,000,000 | -12,000,000 | -31,000,000 | -123,000,000 | 3,000,000 | 53,000,000 | 2,000,000 | 152,000,000 | 72,000,000 | 54,000,000 | -24,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in receivables | 23,000,000 | 6,000,000 | -63,000,000 | 7,000,000 | -39,000,000 | 101,000,000 | 28,000,000 | -16,000,000 | 75,000,000 | 28,000,000 | -57,000,000 | -20,000,000 | -12,000,000 | 40,000,000 | -51,000,000 | -59,000,000 | -21,000,000 | 18,000,000 | 25,000,000 | -16,000,000 | 55,000,000 | 102,000,000 | 70,000,000 | -77,000,000 | -46,000,000 | -43,000,000 | -31,000,000 | -15,000,000 | -54,000,000 | -5,000,000 | -17,661,000 | -12,732,000 | -850,000 | 92,102,000 | -96,895,000 | -46,545,000 | 25,785,000 | 58,991,000 | 13,371,000 | -60,934,000 | 23,570,000 | 36,661,000 | -15,904,000 | -7,784,000 | -58,459,000 | 4,896,000 | -14,528,000 | -34,042,000 | 8,161,000 | -19,808,000 | -54,357,000 | -17,988,000 | -24,145,000 | -2,080,000 | -12,089,000 | -8,786,000 | -3,066,000 | 6,534,000 | -8,496,000 | 3,482,000 | -10,873,000 | 3,191,000 | -1,226,000 | 4,078,000 | -12,628,000 | 16,000 | 5,623,000 | 1,979,000 | -3,247,000 | -5,666,000 | -1,306,000 | 14,185,000 | -8,271,000 | 1,117,000 | -5,548,000 | -365,000 | -1,763,000 | -2,167,000 | ||||||
decrease (increase) in other assets | -38,000,000 | -15,000,000 | 37,000,000 | -10,000,000 | -71,000,000 | -74,000,000 | 9,000,000 | -29,000,000 | -84,000,000 | -139,000,000 | -42,000,000 | -79,000,000 | -158,000,000 | -133,000,000 | -11,000,000 | -18,000,000 | -74,000,000 | -10,000,000 | 35,000,000 | 31,000,000 | -43,000,000 | -8,000,000 | -9,000,000 | 0 | -43,000,000 | -19,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 832,000,000 | 641,000,000 | 877,000,000 | 699,000,000 | 768,000,000 | 599,000,000 | 868,000,000 | 533,000,000 | 1,119,000,000 | 606,000,000 | 840,000,000 | 701,000,000 | 779,000,000 | 558,000,000 | 734,000,000 | 684,000,000 | 787,000,000 | 584,000,000 | 985,000,000 | 661,000,000 | 756,000,000 | 653,000,000 | 807,000,000 | 664,000,000 | 715,000,000 | 512,000,000 | 727,000,000 | 664,000,000 | 659,000,000 | 452,000,000 | 626,895,000 | 483,182,000 | 488,017,000 | 446,092,000 | 477,549,000 | 386,534,000 | 480,525,000 | 437,656,000 | 503,149,000 | 371,998,000 | 458,084,000 | 460,794,000 | 473,900,000 | 428,554,000 | 401,393,000 | 362,283,000 | 398,790,000 | 278,839,000 | 273,401,000 | 286,626,000 | 248,099,000 | 200,116,000 | 162,130,000 | 162,212,000 | 188,180,000 | 171,465,000 | 156,295,000 | 127,514,000 | 163,950,000 | 84,257,000 | 177,583,000 | 124,215,000 | 151,400,000 | 118,058,000 | 167,246,000 | 129,644,000 | 148,319,000 | 67,792,000 | 129,940,000 | 101,677,000 | 69,982,000 | 48,756,000 | 96,836,000 | 60,551,000 | 68,107,000 | 50,265,000 | 95,758,000 | 47,167,000 | 34,530,000 | 27,041,000 | 70,875,000 | 19,228,000 | 115,985,000 | 44,064,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -40,000,000 | -40,000,000 | -276,000,000 | -297,000,000 | -329,000,000 | -320,000,000 | -357,000,000 | -347,000,000 | -379,000,000 | -341,000,000 | -389,000,000 | -337,000,000 | -303,000,000 | -281,000,000 | -337,000,000 | -283,000,000 | -307,000,000 | -302,000,000 | -386,000,000 | -377,000,000 | -414,000,000 | -447,000,000 | -519,000,000 | -540,000,000 | -518,000,000 | -480,000,000 | -500,000,000 | -478,000,000 | -393,000,000 | -370,000,000 | -376,559,000 | -288,151,000 | -300,946,000 | -262,415,000 | -259,705,000 | -221,181,000 | -199,508,000 | -193,489,000 | -250,652,000 | -237,357,000 | -216,130,000 | -204,753,000 | -266,525,000 | -203,812,000 | -166,797,000 | -142,943,000 | -182,328,000 | -130,662,000 | -138,467,000 | -116,353,000 | -157,997,000 | -123,689,000 | -94,645,000 | -65,052,000 | -82,827,000 | -148,425,000 | -64,040,000 | -52,650,000 | -54,902,000 | -36,863,000 | -62,238,000 | -32,389,000 | -39,624,000 | -39,284,000 | -107,995,000 | -140,303,000 | -140,748,000 | -61,686,000 | -108,747,000 | -44,894,000 | -30,652,000 | -27,208,000 | -22,066,000 | -25,879,000 | -16,867,000 | -12,333,000 | -9,599,000 | -14,131,000 | -9,758,000 | -23,697,000 | -21,617,000 | |||
free cash flows | 792,000,000 | 601,000,000 | 601,000,000 | 402,000,000 | 439,000,000 | 279,000,000 | 511,000,000 | 186,000,000 | 740,000,000 | 265,000,000 | 451,000,000 | 364,000,000 | 476,000,000 | 277,000,000 | 397,000,000 | 401,000,000 | 480,000,000 | 282,000,000 | 599,000,000 | 284,000,000 | 342,000,000 | 206,000,000 | 288,000,000 | 124,000,000 | 197,000,000 | 32,000,000 | 227,000,000 | 186,000,000 | 266,000,000 | 82,000,000 | 250,336,000 | 195,031,000 | 187,071,000 | 183,677,000 | 217,844,000 | 165,353,000 | 281,017,000 | 244,167,000 | 252,497,000 | 134,641,000 | 241,954,000 | 256,041,000 | 207,375,000 | 224,742,000 | 234,596,000 | 219,340,000 | 216,462,000 | 148,177,000 | 134,934,000 | 170,273,000 | 90,102,000 | 76,427,000 | 67,485,000 | 97,160,000 | 105,353,000 | 23,040,000 | 92,255,000 | 74,864,000 | 109,048,000 | 47,394,000 | 115,345,000 | 91,826,000 | 111,776,000 | 78,774,000 | 59,251,000 | -10,659,000 | 7,571,000 | 6,106,000 | 21,193,000 | 51,942,000 | 29,899,000 | 40,899,000 | 28,199,000 | 69,879,000 | 30,300,000 | 22,197,000 | 17,442,000 | 56,744,000 | 9,470,000 | 92,288,000 | 22,447,000 | |||
payments for acquisitions, net of cash acquired | 0 | -7,000,000 | 0 | -1,000,000 | -3,000,000 | -4,000,000 | -22,000,000 | -67,000,000 | -20,000,000 | 0 | -12,000,000 | -3,000,000 | -84,000,000 | -12,000,000 | -11,000,000 | -4,000,000 | -21,000,000 | -70,000,000 | -3,000,000 | -13,000,000 | -2,000,000 | -2,000,000 | -3,000,000 | -10,000,000 | -16,000,000 | -8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | 1,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | -4,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 3,000,000 | 0 | -5,000,000 | -5,000,000 | 0 | 0 | 13,000,000 | -5,000,000 | 2,000,000 | 1,000,000 | -5,000,000 | -8,000,000 | -10,000,000 | 2,000,000 | 0 | 1,000,000 | 2,000,000 | -17,000,000 | 660,000 | 885,000 | -3,887,000 | -3,145,000 | 748,000 | 9,762,000 | -5,918,000 | 7,772,000 | -1,577,000 | 6,519,000 | -7,566,000 | -514,000 | 690,000 | 409,000 | 1,426,000 | 952,000 | -325,000 | 957,000 | 6,497,000 | 147,000 | 18,000 | 56,000 | -7,000 | 1,195,000 | 3,000 | |||||||||||||||||||||||||||||||||
net cash from investing activities from discontinued operations | -229,000,000 | -217,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -268,000,000 | -255,000,000 | -273,000,000 | -297,000,000 | -330,000,000 | -320,000,000 | -364,000,000 | -349,000,000 | -399,000,000 | -407,000,000 | -406,000,000 | -337,000,000 | -320,000,000 | -289,000,000 | -421,000,000 | -295,000,000 | -305,000,000 | -311,000,000 | -405,000,000 | -446,000,000 | -422,000,000 | -468,000,000 | -531,000,000 | -540,000,000 | -521,000,000 | -489,000,000 | -514,000,000 | -503,000,000 | -394,000,000 | -384,000,000 | -7,523,147,000 | -296,650,000 | -911,083,000 | -1,763,141,000 | -270,649,000 | -262,649,000 | -669,188,000 | -207,746,000 | -271,089,000 | -1,249,432,000 | -216,453,000 | -222,760,000 | -552,222,000 | -292,879,000 | -193,585,000 | -204,219,000 | -5,087,957,000 | -157,556,000 | -146,440,000 | -129,016,000 | -2,681,216,000 | -160,555,000 | -1,072,652,000 | -285,173,000 | -102,378,000 | -169,251,000 | -75,444,000 | -52,792,000 | -55,299,000 | -56,921,000 | -61,641,000 | -33,029,000 | -40,622,000 | -36,853,000 | -107,257,000 | -168,039,000 | -139,735,000 | -61,582,000 | -108,747,000 | -70,581,000 | -78,000,000 | -534,120,000 | -44,847,000 | -338,457,000 | -26,740,000 | -22,455,000 | -27,695,000 | -216,115,000 | -10,690,000 | -9,640,000 | -282,020,000 | -5,298,000 | -21,932,000 | 46,037,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on debt and other long-term obligations | -31,000,000 | -28,000,000 | -28,000,000 | -35,000,000 | -22,000,000 | -14,000,000 | -21,000,000 | -19,000,000 | -20,000,000 | -19,000,000 | -19,000,000 | -19,000,000 | -18,000,000 | -18,000,000 | -19,000,000 | -19,000,000 | -12,000,000 | -1,026,000,000 | -25,000,000 | -27,000,000 | -27,000,000 | -26,000,000 | -27,000,000 | -23,000,000 | -11,000,000 | -25,000,000 | -29,000,000 | -29,000,000 | -15,000,000 | -32,000,000 | -29,063,000 | -29,870,000 | -31,209,000 | -28,738,000 | -26,070,000 | -25,879,000 | -29,686,000 | -14,152,000 | -24,817,000 | -24,331,000 | -22,221,000 | -31,497,000 | -30,229,000 | -30,812,000 | -27,646,000 | -27,739,000 | -23,336,000 | -26,901,000 | -25,752,000 | -25,333,000 | -21,239,000 | -24,835,000 | -21,113,000 | -13,631,000 | ||||||||||||||||||||||||||||||
purchases and redemptions of long-term debt | 0 | 0 | 0 | 0 | 0 | -1,274,000,000 | 0 | -300,000,000 | 0 | -1,789,000,000 | 0 | 0 | 0 | 0 | -12,000,000 | 0 | -1,028,000,000 | 0 | -1,318,000,000 | 0 | -508,472,000 | -659,972,000 | -2,876,390,000 | 0 | 0 | 0 | 0 | -87,489,000 | -1,000 | -31,058,000 | -644,422,000 | -1,279,223,000 | 0 | -51,101,000 | -648,385,000 | 0 | -2,149,653,000 | -59,809,000 | -410,424,000 | -1,494,779,000 | -226,707,000 | 0 | 0 | -54,931,000 | ||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit facility | 670,000,000 | 830,000,000 | 679,000,000 | 1,434,000,000 | 870,000,000 | 575,000,000 | 1,150,000,000 | 900,000,000 | 665,000,000 | 0 | 0 | 580,000,000 | 290,000,000 | 800,000,000 | 0 | 1,340,000,000 | 525,000,000 | 390,000,000 | 485,000,000 | 710,000,000 | 530,000,000 | 805,000,000 | 315,000,000 | 170,000,000 | 1,065,000,000 | 0 | 350,000,000 | 1,405,000,000 | 0 | 410,000,000 | 965,000,000 | 2,065,000,000 | 230,000,000 | 1,110,000,000 | 220,000,000 | 230,000,000 | 452,000,000 | 73,000,000 | 411,000,000 | 83,000,000 | 882,032,000 | 46,000,000 | ||||||||||||||||||||||||||||||||||||||||||
payments under revolving credit facility | 0 | 0 | 0 | -670,000,000 | -160,000,000 | -1,349,000,000 | -1,434,000,000 | -1,305,000,000 | -275,000,000 | -1,015,000,000 | -900,000,000 | -665,000,000 | 0 | 0 | -580,000,000 | -290,000,000 | -520,000,000 | -280,000,000 | -1,270,000,000 | -595,000,000 | -390,000,000 | -485,000,000 | -645,000,000 | -1,140,000,000 | -260,000,000 | -315,000,000 | -100,000,000 | -1,050,000,000 | -85,000,000 | -350,000,000 | -335,000,000 | -1,070,000,000 | -410,000,000 | -435,000,000 | -740,000,000 | -2,980,000,000 | -120,000,000 | -95,000,000 | -1,080,000,000 | -65,000,000 | -111,000,000 | -53,000,000 | -445,000,000 | -89,000,000 | -763,032,000 | -837,000,000 | -90,000,000 | -165,000,000 | 0 | 0 | 0 | -251,000,000 | ||||||||||||||||||||||||||||||||
net issuances (repayments) under commercial paper program | 228,000,000 | 336,000,000 | 29,000,000 | -126,000,000 | 300,000,000 | 1,138,000,000 | -1,802,000,000 | 1,585,000,000 | -500,000,000 | -524,000,000 | -353,000,000 | 642,000,000 | -90,000,000 | 777,000,000 | -400,000,000 | 590,000,000 | 35,000,000 | -245,000,000 | 210,000,000 | 75,000,000 | 0 | -155,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of common stock | -2,000,000 | -21,000,000 | -1,000,000 | -2,000,000 | -3,000,000 | -27,000,000 | -1,000,000 | 0 | -1,000,000 | -28,000,000 | -1,000,000 | -1,000,000 | 0 | -63,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -67,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -73,000,000 | 0 | -1,000,000 | -1,000,000 | -42,000,000 | 0 | 0 | -1,000,000 | -33,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends/distributions paid on common stock | -463,000,000 | -690,000,000 | -680,000,000 | -681,000,000 | -680,000,000 | -688,000,000 | -679,000,000 | -680,000,000 | -678,000,000 | -686,000,000 | -678,000,000 | -637,000,000 | -637,000,000 | -650,000,000 | -635,000,000 | -575,000,000 | -575,000,000 | -588,000,000 | -574,000,000 | -517,000,000 | -501,000,000 | -513,000,000 | -497,000,000 | -471,000,000 | -467,000,000 | -477,000,000 | -467,000,000 | -436,000,000 | -436,000,000 | -443,000,000 | -426,690,000 | -385,990,000 | -347,879,000 | -348,146,000 | -342,530,000 | -298,782,000 | -298,756,000 | -299,090,000 | -295,388,000 | -273,685,000 | -273,686,000 | -273,685,000 | -273,762,000 | -116,851,000 | -116,855,000 | -116,829,000 | ||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -568,000,000 | -403,000,000 | -680,000,000 | -362,000,000 | -405,000,000 | -261,000,000 | -513,000,000 | -383,000,000 | -619,000,000 | -139,000,000 | -456,000,000 | -461,000,000 | -495,000,000 | -253,000,000 | -389,000,000 | -309,000,000 | -395,000,000 | -217,000,000 | -620,000,000 | -2,468,000,000 | 1,867,000,000 | -50,000,000 | -263,000,000 | -228,000,000 | -173,000,000 | -28,000,000 | -253,000,000 | -44,000,000 | -273,000,000 | -163,000,000 | 490,897,000 | 6,332,778,000 | 417,261,000 | 954,216,000 | 204,260,000 | -169,363,000 | 214,403,000 | -345,592,000 | -235,487,000 | 724,176,000 | -1,251,924,000 | -172,241,000 | 16,046,000 | -123,277,000 | -181,297,000 | -174,459,000 | 4,688,131,000 | -28,901,000 | -159,610,000 | -436,487,000 | 2,755,816,000 | -18,250,000 | -55,696,000 | 1,104,933,000 | -80,196,000 | -34,985,000 | -54,941,000 | -105,590,000 | -263,223,000 | -396,036,000 | 381,191,000 | -157,280,000 | -383,863,000 | 374,348,000 | 25,024,000 | 15,334,000 | -7,802,000 | 15,161,000 | -65,630,000 | -4,081,000 | -24,795,000 | 16,724,000 | 474,948,000 | -178,469,000 | 383,571,000 | -1,136,000 | -74,054,000 | -18,739,000 | -152,440,000 | -199,987,000 | -90,953,000 | -1,307,597,000 | 110,232,000 | -295,364,000 |
net increase in cash and cash equivalents and restricted cash and cash equivalents | -4,000,000 | -17,000,000 | -76,000,000 | 40,000,000 | 33,000,000 | 18,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes | 0 | 0 | -1,000,000 | 1,000,000 | 0 | 1,000,000 | 0 | -1,000,000 | 0 | 161,000 | 276,000 | 426,000 | -641,000 | 896,000 | -576,000 | -713,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash and cash equivalents at beginning of period | 0 | 295,000,000 | 0 | 0 | 0 | 281,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash and cash equivalents at end of period | -4,000,000 | 278,000,000 | -76,000,000 | 40,000,000 | 33,000,000 | 298,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) income from disposal of discontinued operations, net of tax | 830,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on retirement of long-term obligations | 0 | 2,000,000 | 0 | 26,000,000 | 0 | 1,000,000 | 1,000,000 | 143,000,000 | 0 | 0 | 0 | 1,000,000 | 1,000,000 | 0 | 32,000,000 | 3,000,000 | 71,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges, non-cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | 1,496,000,000 | 0 | 1,348,000,000 | 999,000,000 | 0 | 0 | 0 | 748,000,000 | 0 | 0 | 748,000,000 | 3,237,000,000 | 0 | 0 | -1,000,000 | 900,000,000 | -1,000,000 | 996,000,000 | -1,000,000 | 1,000,000,000 | 0 | 1,743,000,000 | 0 | 1,747,208,000 | 347,225,000 | 997,890,000 | 0 | 699,804,000 | 1,004,305,000 | 3,496,901,000 | 0 | 0 | 0 | 0 | 787,489,000 | 800,000,000 | 3,150,000,000 | 0 | 5,000,000 | 2,095,000,000 | 0 | 1,900,000,000 | 497,500,000 | 250,000,000 | 1,165,104,000 | 813,744,000 | 0 | 0 | 0 | 650,000,000 | 1,550,000,000 | 0 | 0 | 1,302,000,000 | |||||||||||||||||||||||||||||
payments for financing costs | 0 | -16,000,000 | 0 | -13,000,000 | -10,000,000 | 0 | -6,000,000 | 0 | -8,000,000 | 1,000,000 | -4,000,000 | -10,000,000 | -29,000,000 | 0 | 0 | 0 | -10,000,000 | -4,000,000 | -10,000,000 | 2,000,000 | -13,000,000 | -5,000,000 | -15,000,000 | -2,556,000 | -15,238,000 | -4,685,000 | -6,761,000 | -62,000 | -5,867,000 | -8,183,000 | -27,421,000 | -2,227,000 | -1,067,000 | -14,444,000 | -1,904,000 | 0 | -65,000 | -9,980,000 | -5,854,000 | -9,248,000 | -15,099,000 | -1,727,000 | -3,927,000 | -38,386,000 | -18,000 | 0 | -40,237,000 | 0 | -152,000 | -31,358,000 | -8,760,000 | -9,185,000 | -21,265,000 | -28,550,000 | ||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | -1,260,000 | -654,000 | -1,327,000 | 431,000 | -6,462,000 | 5,781,000 | -619,000 | -1,330,000 | -1,622,000 | -238,000 | 1,417,000 | -1,291,000 | 1,592,000 | -1,010,000 | 179,000 | -114,000 | 657,000 | -837,000 | 50,000 | 182,000 | -64,000 | -1,263,000 | -1,435,000 | -2,898,000 | -2,589,000 | 740,000 | 616,000 | -120,000 | 355,000 | 709,000 | 460,000 | -305,000 | -136,000 | 226,000 | -308,000 | 49,000 | 75,000 | -270,000 | -262,000 | 1,283,000 | 816,000 | 2,470,000 | 1,233,000 | |||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash and cash equivalents - continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | 0 | 4,755,000 | -782,000 | -13,942,000 | 1,995,096,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash and cash equivalents - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -199,000,000 | 101,000,000 | 60,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 327,000,000 | 0 | 0 | 0 | 466,000,000 | 0 | 0 | 0 | 381,000,000 | 0 | 0 | 0 | 338,000,000 | 0 | 0 | 0 | 413,000,000 | 0 | 0 | 0 | 440,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | -199,000,000 | 100,000,000 | 388,000,000 | -20,000,000 | -99,000,000 | -36,000,000 | 482,000,000 | -76,000,000 | 17,000,000 | 87,000,000 | 438,000,000 | -40,000,000 | -2,252,000,000 | 2,201,000,000 | 472,000,000 | 13,000,000 | -104,000,000 | 21,000,000 | 408,000,000 | -40,000,000 | 117,000,000 | -9,000,000 | 345,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends/distributions paid on preferred stock | 0 | -28,000,000 | -29,000,000 | -28,000,000 | -28,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash - continuing operations | -22,000,000 | -76,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash - discontinued operations | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -36,000,000 | 16,000,000 | 87,000,000 | 56,000,000 | -40,000,000 | -2,253,000,000 | 2,201,000,000 | 135,000,000 | 13,000,000 | -104,000,000 | 21,000,000 | -5,000,000 | 117,000,000 | -8,000,000 | -95,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | 0 | 0 | -2,000,000 | 843,000,000 | 563,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of preferred stock | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | -29,000,000 | -28,000,000 | -28,000,000 | -28,000,000 | -29,000,000 | -28,000,000 | -10,997,000 | -10,997,000 | -10,997,000 | -10,997,000 | -10,997,000 | -10,997,000 | -10,997,000 | -10,997,000 | -10,997,000 | -10,997,000 | -11,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on settled swaps | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred revenues, deferred ground lease payables, other accrued liabilities and other liabilities | 79,000,000 | 91,000,000 | 110,000,000 | -57,000,000 | 87,421,000 | 64,955,000 | 41,592,000 | -18,446,000 | 77,854,000 | 57,248,000 | 44,751,000 | 16,145,000 | 111,273,000 | 84,563,000 | 107,618,000 | 22,426,000 | 148,152,000 | 63,321,000 | 154,889,000 | 34,900,000 | 115,002,000 | 82,101,000 | 34,856,000 | 10,506,000 | 67,456,000 | 34,375,000 | 125,000 | -3,270,000 | 37,837,000 | 21,889,000 | -18,007,000 | -22,113,000 | 13,830,000 | -24,263,000 | 21,684,000 | 16,015,000 | 435,000 | -28,817,000 | 63,794,000 | 18,503,000 | 16,340,000 | -17,936,000 | ||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in prepaid expenses, deferred site rental receivables, long-term prepaid rent and other assets | -11,000,000 | -12,000,000 | -48,000,000 | -43,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (payments) receipts from settled swaps | 0 | 0 | 0 | -328,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents - discontinued operations | 0 | 0 | 0 | 113,150,000 | -1,659,000 | -522,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash—discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions of businesses, net of cash acquired | -14,000,000 | -9,384,000 | -606,250,000 | -1,497,253,000 | -51,230,000 | -471,903,000 | -22,029,000 | -1,018,594,000 | -47,232,000 | -17,493,000 | -89,476,000 | -28,214,000 | -62,228,000 | -27,851,000 | -14,470,000 | -12,810,000 | -36,922,000 | -978,000,000 | -221,316,000 | -5,622,000 | -11,940,000 | -435,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 124,710,000 | 98,365,000 | 86,058,000 | 47,840,000 | 142,725,000 | 104,301,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in prepaid expenses, deferred site rental receivables, long-term prepaid rent, restricted cash and other assets | 20,454,000 | 9,541,000 | -27,740,000 | -17,542,000 | 28,544,000 | -29,644,000 | -23,098,000 | -31,117,000 | -23,107,000 | -33,614,000 | -45,273,000 | -10,254,000 | -40,543,000 | -71,881,000 | -58,289,000 | -51,339,000 | -37,678,000 | -60,322,000 | -99,498,000 | -30,379,000 | -57,744,000 | -80,710,000 | -63,216,000 | -59,446,000 | -77,013,000 | -60,044,000 | -53,360,000 | -52,029,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for acquisitions of businesses, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in restricted cash | -1,152,000 | 2,609,000 | -2,688,000 | 5,039,000 | -7,971,000 | 6,129,000 | -7,202,000 | 1,113,000 | -11,977,000 | 19,342,000 | -1,121,000 | 10,214,000 | -9,872,000 | 15,496,000 | 9,643,000 | 14,743,000 | -29,516,000 | 4,450,000 | -14,726,000 | 425,774,000 | -308,296,000 | 6,913,000 | 11,672,000 | 948,000 | -10,174,000 | -14,935,000 | 27,614,000 | -526,000 | -40,257,000 | 51,976,000 | -31,010,000 | 11,973,000 | -31,867,000 | -11,167,000 | -2,321,000 | -15,057,000 | 3,385,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents - continuing operations | -5,805,000 | -362,833,000 | 411,160,000 | -45,478,000 | 25,740,000 | -115,682,000 | -3,427,000 | -153,258,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on retirement of long-term obligations | 0 | 0 | 3,525,000 | 0 | 10,274,000 | 11,467,000 | 30,550,000 | 0 | 0 | 0 | 0 | 640,000 | 1,000 | 577,000 | 35,909,000 | 117,388,000 | 0 | 7,518,000 | 7,068,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of capital stock | -443,000 | -589,000 | -22,005,000 | -177,000 | -299,000 | -106,000 | -24,354,000 | -81,000 | -86,000 | -118,000 | -29,372,000 | -94,000 | -48,000 | -313,000 | -21,417,000 | -241,000 | -350,000 | -75,288,000 | -23,579,000 | -59,000 | -311,000 | -197,000 | -35,476,000 | -2,045,000 | -108,806,000 | -150,338,000 | -42,225,000 | -38,158,000 | -108,726,000 | -1,772,000 | -13,000 | -166,000 | -1,052,000 | -302,000 | -45,000 | -1,973,000 | -42,365,000 | -126,155,000 | -2,304,000 | -643,000 | -600,709,000 | -65,000 | -177,859,000 | -337,074,000 | -3,030,000 | -22,171,000 | -112,843,000 | -175,801,000 | -4,074,000 | -35,981,000 | -229,222,000 | |||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents—continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents—discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 567,599,000 | 0 | 0 | 178,810,000 | 0 | 0 | 175,620,000 | 0 | 0 | 223,394,000 | 0 | 0 | 441,364,000 | 0 | 0 | 80,120,000 | 0 | 0 | 112,531,000 | 0 | 766,146,000 | 0 | 0 | 155,219,000 | 0 | 0 | 75,245,000 | 0 | 0 | 592,716,000 | 0 | 0 | 65,408,000 | 0 | 0 | 566,707,000 | -26,243,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 6,519,471,000 | -5,529,000 | 205,192,000 | -46,119,000 | 26,636,000 | 175,702,000 | -154,493,000 | 98,456,000 | 240,153,000 | 11,071,000 | 26,942,000 | 200,537,000 | 91,763,000 | -33,979,000 | 160,865,000 | 22,728,000 | -967,509,000 | 1,063,684,000 | -32,592,000 | 25,796,000 | 82,320,000 | -155,409,000 | 397,496,000 | -66,158,000 | -274,348,000 | 609,337,000 | -25,650,000 | 1,522,000 | 97,232,000 | 27,370,000 | -32,104,000 | 124,536,000 | -456,511,000 | 425,164,000 | 97,431,000 | -187,612,000 | -124,115,000 | 383,077,000 | 676,002,000 | -204,030,000 | ||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of capital stock | 442,086,000 | 21,937,000 | 1,002,067,000 | 0 | 0 | 323,798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on settled swaps | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from foreign currency swaps | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income from continuing operations to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other adjustments | -124,000 | -760,000 | -554,000 | -774,000 | 807,000 | 876,000 | 526,000 | 765,000 | 599,000 | 54,000 | -45,000 | 4,000 | -726,000 | 539,000 | 4,129,000 | 180,000 | -396,000 | 839,000 | 642,000 | -201,000 | -441,000 | 821,000 | -2,484,000 | -6,300,000 | 6,809,000 | 230,000 | -1,533,000 | -3,636,000 | 4,363,000 | 1,890,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net receipts from settled swaps | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on foreign currency swaps | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 64,533,000 | -62,930,000 | 11,071,000 | 26,942,000 | -22,857,000 | 4,745,000 | 91,763,000 | -33,979,000 | -280,499,000 | 322,461,000 | 22,728,000 | -967,509,000 | 983,564,000 | 4,596,000 | -32,592,000 | 25,796,000 | -30,211,000 | -155,409,000 | -368,650,000 | 497,315,000 | -66,158,000 | -274,348,000 | 454,118,000 | 82,115,000 | -25,650,000 | 1,522,000 | 21,987,000 | 27,370,000 | -32,104,000 | -468,180,000 | 495,799,000 | -314,757,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends on preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of preferred stock | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of capital stock | 19,000 | 1,000 | 43,000 | 195,000 | 34,000 | 766,000 | 106,000 | 651,000 | 1,572,000 | 6,825,000 | 28,307,000 | 6,964,000 | 5,704,000 | 4,074,000 | 669,000 | 1,269,000 | 5,560,000 | 946,000 | 6,399,000 | 11,443,000 | 7,758,000 | 5,576,000 | 1,686,000 | 5,945,000 | 28,569,000 | 9,340,000 | 22,010,000 | 11,958,000 | 21,767,000 | 3,319,000 | 2,020,000 | 3,801,000 | 3,460,000 | 2,581,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on preferred stock | 0 | 0 | 0 | -2,481,000 | -4,774,000 | -4,774,000 | -4,970,000 | -4,969,000 | -4,971,000 | -4,969,000 | -4,970,000 | -4,970,000 | -4,969,000 | -4,969,000 | -4,970,000 | -4,969,000 | -4,970,000 | -4,969,000 | -4,970,000 | -4,969,000 | -4,971,000 | -4,969,000 | -4,970,000 | -4,969,000 | -4,969,000 | -4,969,000 | -8,404,000 | -9,095,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from forward-starting interest rate swaps | 114,598,000 | 73,276,000 | -21,094,000 | 55,663,000 | 59,528,000 | -3,795,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for forward-starting interest rate swap settlements | -176,803,000 | -55,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit agreement | 171,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on purchases and redemptions of long-term debt | 0 | 66,434,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt and other long-term obligations | -9,234,000 | -8,271,000 | -8,521,000 | -4,454,000 | -4,231,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under revolving credit agreement | -54,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of property and equipment | 536,000 | 293,000 | 232,000 | 1,742,000 | 614,000 | 202,000 | 741,000 | 2,431,000 | 4,000 | 511,000 | 1,246,000 | 1,828,000 | 4,220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for investments and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under revolving credit agreements | -50,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -158,013,000 | -21,987,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in prepaid expenses, deferred site rental receivables, restricted cash and other assets | -26,298,000 | -41,042,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit agreements | 0 | 0 | 9,400,000 | 10,000,000 | 0 | 75,000,000 | 150,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for investments | -21,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of available-for-sale securities | 32,151,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in prepaid expenses, deferred site rental receivables and other assets | -40,468,000 | -38,699,000 | -29,946,000 | -8,347,000 | -7,279,000 | -26,746,000 | -9,351,000 | -35,553,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for acquisitions (net of cash acquired) of businesses | -17,000 | -842,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital distribution to noncontrolling interest holders of ccal | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on purchases and redemptions of long-term debt | 4,848,000 | 98,676,000 | -13,350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt | -1,625,000 | -1,625,000 | -1,625,000 | -1,625,000 | -1,625,000 | -1,625,000 | -1,625,000 | -3,250,000 | 0 | -1,275,385,000 | -102,750,000 | -4,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (payments) under revolving credit agreements | -169,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses and write-downs of unconsolidated affiliates | -42,000 | 2,323,000 | 4,641,000 | 2,609,000 | 1,309,000 | -1,556,000 | 2,130,000 | 2,791,000 | 1,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax provision | -26,494,000 | -3,751,000 | -77,004,000 | -6,308,000 | -26,467,000 | -32,826,000 | -16,715,000 | -22,906,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on disposal of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest rate swap receipts | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of capital to minority interest holders of ccal | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from discontinued operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from investments and disposition of property and equipment | 0 | 1,013,000 | 104,000 | 0 | 882,000 | 246,000 | 2,536,000 | 47,000 | 1,156,000 | 468,000 | 611,000 | 859,000 | 366,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions (net of cash acquired) of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
incurrence of financing costs | 0 | -36,000 | -1,502,000 | -328,000 | -2,717,000 | -6,062,000 | -29,030,000 | -3,616,000 | -4,116,000 | -156,000 | -432,000 | -2,308,000 | -26,115,000 | -3,550,000 | 0 | -32,000 | -22,093,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in restricted cash | 10,704,000 | -4,758,000 | -10,324,000 | -6,298,000 | 12,974,000 | -27,112,000 | 14,138,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments and loans | -255,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital distribution to minority interest holders of ccal | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on purchases and redemptions of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | 0 | -324,000 | -266,000 | -485,000 | -4,000 | -911,000 | -904,000 | -798,000 | -1,275,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from discontinued operations | 0 | 0 | 0 | -5,657,000 | -1,497,000 | 1,497,000 | -2,347,000 | 1,499,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle for asset retirement obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred revenues, deferred ground lease payables and other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for acquisitions of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments, loans and other | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases and redemptions of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
initial funding of restricted cash | 0 | 95,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | 0 | 0 | 0 | 5,657,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs and discounts | 4,866,000 | 4,797,000 | 4,463,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation charges | 8,189,000 | 6,841,000 | 5,550,000 | 3,514,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of the effects of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred revenues, deferred ground lease payable, accrued interest and other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in prepaid expenses, deferred site rental receivable, prepaid term easements and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions (net of cash acquired) of businesses and minority interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred rental revenues, deferred ground lease payable and other liabilities | -13,079,000 | -40,271,000 | 27,541,000 | 19,000 | 9,572,000 | -11,884,000 | 36,103,000 | -1,412,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in inventories, prepaid expenses, deferred site rental receivable, prepaid term easements and other assets | -11,749,000 | -17,062,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions | 0 | -489,477,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for capital expenditures | -77,746,000 | -47,179,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs and discounts on long-term debt | 1,804,000 | 876,000 | 1,494,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow hedges income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in prepaid expenses, deferred site rental receivable and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of investments | 0 | 63,456,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of assets and minority interests in joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases and redemption of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow hedges receipts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on purchases and redemptions of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs | 1,987,000 | 2,019,000 | 2,064,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest rate swap income | 287,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in inventories, prepaid expenses, deferred site rental receivable and other assets | -2,994,000 | -12,144,000 | -5,044,000 | -4,736,000 | -8,452,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowing under revolving credit agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on purchases of long-term debt | 2,676,000 | 198,534,000 | 82,587,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated affiliates and other | 0 | -1,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of interest rate swap payment | 286,000 | 286,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 29,847,000 | 27,966,000 | 55,487,000 | 49,295,000 | 27,460,000 | 60,451,000 | 35,946,000 | 62,128,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 109,000 | 117,000 | 7,147,000 | 144,000 | 11,149,000 | 144,000 | 138,000 | 85,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued in connection with the conversion of debt | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued in connection with the payment of a preferred stock dividend | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash compensation charges | 4,830,000 | 11,816,000 | 1,753,000 | 7,972,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs, discounts on long-term debt and dividends on preferred stock | 1,534,000 | 17,633,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests and loss on issuance of interest in joint venture | -4,740,000 | 1,729,000 | 1,258,000 | -151,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on purchases and redemption of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest rate swap termination payment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest rate swap payments | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest rate swap termination payments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in affiliates and other | -45,000 | 0 | 3,214,000 | -63,000 | -22,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -124,115,000 | -183,630,000 | -204,030,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued interest | -11,936,000 | -11,146,000 | -16,778,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable | -5,398,000 | -128,000 | 5,336,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in deferred rental revenues, deferred ground lease payable and other liabilities | -8,271,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in receivables | 15,427,000 | 14,266,000 | 4,369,000 | -5,385,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventories, prepaid expenses, deferred site rental receivable and other assets | -1,696,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of long-term debt | -173,695,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on purchases and redemptions of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash general and administrative compensation charges | 6,087,000 | 1,442,000 | 84,000 | 10,444,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses (earnings) and write-downs of unconsolidated affiliates | 1,010,000 | -3,026,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 6,442,000 | -517,449,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases and redemption of capital stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings (payments) under revolving credit agreements | 0 | 0 | -94,948,000 | -34,665,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplementary schedule of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts recorded in connection with acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of net assets recorded, including goodwill and other intangible assets | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest acquired | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest issued | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on purchases and redemption of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on purchases of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in deferred rental revenues and other liabilities | 3,980,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in inventories, prepaid expenses and other assets | -2,993,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of minority interest in joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases and redemption of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts recorded in connection with acquisition of minority interest: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred rental revenues and other liabilities | 39,241,000 | 3,333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventories, prepaid expenses and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of assets and minority interest in joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of subsidiary stock to minority shareholder | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on purchases and redemption of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in inventories, prepaid expenses and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of assets and minority interest in joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts recorded in connection with acquisition of minority interest |
We provide you with 20 years of cash flow statements for Crown Castle International stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Crown Castle International stock. Explore the full financial landscape of Crown Castle International stock with our expertly curated income statements.
The information provided in this report about Crown Castle International stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.