Commerce Bancshares Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Commerce Bancshares Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 153,763,000 | 130,633,000 | 137,244,000 | 140,263,000 | 141,442,000 | 115,452,000 | 111,461,000 | 122,700,000 | 130,463,000 | 120,553,000 | 133,654,000 | 126,187,000 | 120,153,000 | 120,026,000 | 115,358,000 | 125,754,000 | 166,249,000 | 133,229,000 | 132,196,000 | 133,355,000 | 38,731,000 | 49,603,000 | 107,278,000 | 110,080,000 | 108,299,000 | 97,055,000 | 110,760,000 | 114,069,000 | 111,324,000 | 102,061,000 | 94,983,000 | 74,226,000 | 78,989,000 | 71,702,000 | 72,374,000 | 69,150,000 | 69,808,000 | 65,522,000 | 64,425,000 | 65,213,000 | 75,323,000 | 62,014,000 | 63,742,000 | 69,021,000 | 65,900,000 | 64,121,000 | 65,825,000 | 68,445,000 | 66,039,000 | 60,808,000 | 66,603,000 | 66,786,000 | 71,236,000 | 66,814,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 5,597,000 | 14,487,000 | 13,508,000 | 9,140,000 | 5,468,000 | 4,787,000 | 5,879,000 | 11,645,000 | 6,471,000 | 11,456,000 | 15,477,000 | 15,290,000 | 7,162,000 | -9,858,000 | -7,054,000 | -7,385,000 | -45,655,000 | -6,232,000 | -4,403,000 | 3,101,000 | 80,539,000 | 57,953,000 | ||||||||||||||||||||||||||||||||
benefit from depreciation and amortization | 13,981,000 | 13,721,000 | 13,713,000 | 13,531,000 | 13,269,000 | 12,497,000 | 12,599,000 | 11,565,000 | 11,506,000 | 11,712,000 | 11,827,000 | 11,811,000 | 11,312,000 | 11,029,000 | 11,146,000 | 11,379,000 | 11,307,000 | 11,142,000 | 10,739,000 | 10,581,000 | 10,416,000 | 10,432,000 | 10,331,000 | 9,966,000 | 9,855,000 | 9,644,000 | 9,560,000 | 9,620,000 | 10,211,000 | 9,631,000 | 9,871,000 | 10,019,000 | 9,932,000 | 10,308,000 | 10,543,000 | 10,146,000 | 10,703,000 | 10,813,000 | 10,593,000 | 10,694,000 | 10,742,000 | 10,528,000 | 10,525,000 | 10,508,000 | 10,792,000 | 10,335,000 | 10,393,000 | 10,424,000 | 10,883,000 | 10,718,000 | 10,826,000 | 11,021,000 | ||
amortization of investment security premiums | -5,669,000 | -3,724,000 | -3,620,000 | 1,132,000 | -2,256,000 | 3,905,000 | 4,321,000 | 3,863,000 | 1,828,000 | 7,654,000 | 10,240,000 | 2,619,000 | 1,014,000 | 4,932,000 | 15,112,000 | 10,552,000 | 19,191,000 | 22,079,000 | 22,240,000 | 11,958,000 | 15,303,000 | 10,362,000 | 7,195,000 | 7,611,000 | 2,827,000 | 9,998,000 | 7,466,000 | 7,079,000 | 4,446,000 | 7,233,000 | 7,250,000 | 10,346,000 | 8,596,000 | 9,231,000 | 8,136,000 | 7,343,000 | 4,826,000 | 11,188,000 | 9,369,000 | 5,452,000 | 2,698,000 | 15,099,000 | 8,738,000 | 6,150,000 | 1,648,000 | 6,675,000 | 7,579,000 | 5,613,000 | 4,688,000 | 12,539,000 | 6,249,000 | 13,127,000 | 4,875,000 | 11,987,000 |
investment securities | -437,000 | 7,591,000 | -977,000 | -3,872,000 | -3,233,000 | 259,000 | -7,601,000 | -4,298,000 | -3,392,000 | 306,000 | -13,108,000 | -16,804,000 | -9,853,000 | -12,307,000 | 110,000 | 925,000 | 7,129,000 | -5,410,000 | 1,965,000 | 744,000 | 995,000 | -2,995,000 | 2,558,000 | -10,037,000 | -650,000 | 1,568,000 | 2,165,000 | |||||||||||||||||||||||||||
net (gains) losses on sales of loans held for sale | -538,000 | -515,000 | -503,000 | -835,000 | -660,000 | -328,000 | -321,000 | -283,000 | -285,000 | -137,000 | ||||||||||||||||||||||||||||||||||||||||||||
originations of loans held for sale | -29,172,000 | -22,626,000 | -31,472,000 | -29,997,000 | -27,591,000 | -15,914,000 | -16,954,000 | -14,741,000 | -15,798,000 | -9,931,000 | -4,085,000 | -21,326,000 | -35,859,000 | -57,580,000 | -81,744,000 | -117,139,000 | -153,279,000 | -172,435,000 | -143,555,000 | -128,607,000 | -7,816,000 | -33,351,000 | -57,184,000 | -79,486,000 | -61,852,000 | -46,454,000 | -54,378,000 | -60,214,000 | -45,117,000 | -44,066,000 | -53,512,000 | -65,609,000 | -62,227,000 | -34,716,000 | -47,701,000 | -44,888,000 | -46,871,000 | -24,009,000 | -27,610,000 | -25,446,000 | -32,337,000 | -17,806,000 | ||||||||||||
proceeds from sales of loans held for sale | 28,846,000 | 23,357,000 | 29,988,000 | 32,015,000 | 27,446,000 | 18,007,000 | 18,171,000 | 16,565,000 | 15,360,000 | 8,850,000 | 7,235,000 | 20,139,000 | 38,493,000 | 57,789,000 | 91,633,000 | 128,672,000 | 172,404,000 | 184,155,000 | 144,442,000 | 108,948,000 | 1,656,000 | 42,221,000 | 64,809,000 | 81,954,000 | 63,884,000 | 48,506,000 | 51,794,000 | 64,966,000 | 42,416,000 | 49,255,000 | 50,785,000 | 72,165,000 | 57,977,000 | 34,446,000 | 43,129,000 | 22,666,000 | 24,840,000 | 29,380,000 | 28,018,000 | 15,575,000 | 71,000 | 141,000 | 809,000 | 21,699,000 | ||||||||||
net increase in trading debt securities, excluding unsettled transactions | 19,254,000 | -21,277,000 | -12,182,000 | 26,940,000 | -40,529,000 | -3,561,000 | 6,367,000 | 11,548,000 | ||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 4,039,000 | 4,426,000 | 4,300,000 | 4,280,000 | 4,185,000 | 4,266,000 | 4,458,000 | 4,317,000 | 3,904,000 | 4,373,000 | 4,354,000 | 4,232,000 | 4,191,000 | 4,218,000 | 3,827,000 | 3,865,000 | 3,790,000 | 3,933,000 | 3,684,000 | 3,765,000 | 3,737,000 | 3,729,000 | 3,489,000 | 3,486,000 | 3,399,000 | 3,480,000 | 3,286,000 | 3,161,000 | 3,104,000 | 3,290,000 | 2,956,000 | 2,954,000 | 3,060,000 | 3,135,000 | 2,624,000 | 2,614,000 | 2,876,000 | 3,411,000 | 2,445,000 | 2,450,000 | 2,512,000 | 2,740,000 | 2,198,000 | 2,163,000 | 2,207,000 | 2,261,000 | 1,822,000 | 1,857,000 | 1,525,000 | 1,223,000 | 1,296,000 | 1,150,000 | 1,148,000 | 1,407,000 |
increase in interest receivable | -5,032,000 | 5,149,000 | -484,000 | -7,672,000 | 2,233,000 | 561,000 | 1,875,000 | -7,194,000 | 338,000 | -1,005,000 | -6,480,000 | -10,220,000 | -3,767,000 | -7,972,000 | 8,339,000 | 4,761,000 | 6,244,000 | 444,000 | -2,387,000 | -7,340,000 | -1,991,000 | -1,681,000 | 3,087,000 | -647,000 | 2,444,000 | -1,568,000 | 763,000 | -3,304,000 | -2,461,000 | 744,000 | -702,000 | -3,329,000 | 258,000 | -686,000 | -3,311,000 | -391,000 | 533,000 | -473,000 | -2,340,000 | -2,034,000 | 170,000 | -788,000 | 30,000 | -1,421,000 | -5,000 | -1,579,000 | 233,000 | 670,000 | 3,825,000 | |||||
increase in interest payable | 1,108,000 | 5,432,000 | -21,292,000 | -261,000 | -2,017,000 | -286,000 | 5,028,000 | 9,803,000 | 21,794,000 | 10,025,000 | 1,957,000 | 850,000 | -26,000 | 273,000 | -1,774,000 | -2,525,000 | -2,984,000 | -2,161,000 | -352,000 | 1,517,000 | 1,713,000 | 2,708,000 | 1,448,000 | -732,000 | 261,000 | 469,000 | -731,000 | 39,000 | 838,000 | 212,000 | -223,000 | 280,000 | 27,000 | 25,000 | 246,000 | 114,000 | ||||||||||||||||||
increase in income taxes payable | -58,173,000 | 35,134,000 | -4,576,000 | 16,263,000 | -28,222,000 | 28,750,000 | 4,638,000 | 22,000 | -27,044,000 | 26,970,000 | -13,104,000 | 2,023,000 | -30,512,000 | 28,657,000 | -25,006,000 | 736,000 | -9,010,000 | 28,105,000 | 20,287,000 | -20,784,000 | 4,850,000 | 7,992,000 | -9,065,000 | -60,000 | 3,111,000 | 20,479,000 | -17,819,000 | 4,386,000 | 3,645,000 | 22,076,000 | -27,886,000 | -1,282,000 | -19,673,000 | 21,156,000 | 2,722,000 | 1,714,000 | -26,060,000 | 26,133,000 | 2,853,000 | -1,310,000 | -7,282,000 | 24,904,000 | -4,536,000 | -9,839,000 | -15,691,000 | 30,410,000 | -8,846,000 | 13,902,000 | -33,613,000 | 26,894,000 | -7,824,000 | -7,570,000 | -21,497,000 | 23,496,000 |
other changes | -16,375,000 | -53,184,000 | -279,048,000 | 269,692,000 | -9,907,000 | 3,277,000 | -29,508,000 | 24,071,000 | -47,774,000 | -60,270,000 | -55,035,000 | 39,821,000 | 59,579,000 | -29,115,000 | -30,904,000 | 27,050,000 | -17,810,000 | 11,178,000 | -140,776,000 | 151,851,000 | -18,256,000 | -60,881,000 | -14,435,000 | -8,029,000 | -32,819,000 | -18,080,000 | -20,956,000 | -4,994,000 | 10,746,000 | 9,212,000 | -15,071,000 | 10,496,000 | -10,167,000 | 8,182,000 | -2,064,000 | -14,817,000 | -6,433,000 | -3,352,000 | -10,824,000 | -3,207,000 | 12,484,000 | -9,642,000 | -7,285,000 | -662,000 | 11,229,000 | -6,524,000 | -6,224,000 | 7,460,000 | 14,390,000 | -28,936,000 | -76,000 | -3,101,000 | 4,419,000 | -12,036,000 |
net cash from operating activities | 111,192,000 | 138,604,000 | -136,655,000 | 431,679,000 | 147,359,000 | 135,476,000 | 121,024,000 | 146,857,000 | 104,831,000 | 116,057,000 | 89,600,000 | 183,615,000 | 161,656,000 | 124,514,000 | 111,597,000 | 158,876,000 | 125,580,000 | 201,669,000 | 151,609,000 | 242,655,000 | 149,960,000 | 79,768,000 | 135,460,000 | 125,600,000 | 109,553,000 | 142,181,000 | 105,949,000 | 158,634,000 | 144,088,000 | 143,989,000 | 98,916,000 | 122,292,000 | 70,713,000 | 141,305,000 | 86,200,000 | 55,290,000 | 94,993,000 | 195,884,000 | 10,235,000 | 85,267,000 | 98,044,000 | 95,517,000 | 75,207,000 | 76,777,000 | 87,377,000 | 121,475,000 | 72,156,000 | 120,872,000 | 69,834,000 | 98,071,000 | 87,746,000 | 91,973,000 | 83,248,000 | 120,145,000 |
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities | 39,337,000 | 6,757,000 | 22,660,000 | 115,751,000 | 1,146,926,000 | 10,250,000 | 0 | 11,413,000 | 290,101,000 | 840,435,000 | 51,281,000 | 51,978,000 | 1,967,000 | 1,745,000 | 70,751,000 | 0 | 768,000 | 9,292,000 | 28,101,000 | 399,779,000 | 174,595,000 | 2,000 | 33,562,000 | 4,179,000 | 224,706,000 | 150,756,000 | 515,817,000 | 525,000 | 43,870,000 | 148,652,000 | 423,344,000 | 362,484,000 | 6,454,000 | 98,000 | 16,434,000 | 5,875,000 | 1,977,000 | 94,000 | 4,138,000 | 1,691,000 | 497,470,000 | 185,732,000 | 401,000 | 142,000 | 32,233,000 | 31,666,000 | 9,675,000 | 2,528,000 | 4,044,000 | 52,000 | 815,000 | 7,130,000 | 6,986,000 | |
proceeds from maturities/pay downs of investment securities | 415,733,000 | 542,456,000 | 380,052,000 | 586,609,000 | 594,688,000 | 571,764,000 | 620,377,000 | 392,416,000 | 448,539,000 | 474,220,000 | 611,321,000 | 617,788,000 | 656,796,000 | 805,355,000 | 887,990,000 | 781,711,000 | 850,878,000 | 938,527,000 | 816,730,000 | 632,590,000 | 582,240,000 | 641,950,000 | 550,691,000 | 396,330,000 | 358,399,000 | 252,824,000 | 287,987,000 | 410,028,000 | 454,280,000 | 358,690,000 | 514,647,000 | 474,582,000 | 427,321,000 | 483,090,000 | 372,619,000 | 550,071,000 | 567,648,000 | 542,059,000 | 591,328,000 | 599,864,000 | 714,777,000 | 609,144,000 | 521,683,000 | 464,347,000 | 471,119,000 | 456,956,000 | 494,846,000 | 569,040,000 | 803,967,000 | 674,270,000 | 862,021,000 | 835,684,000 | 643,378,000 | |
purchases of investment securities | -25,791,000 | -514,579,000 | -582,816,000 | -994,730,000 | -944,975,000 | -155,475,000 | -55,649,000 | -384,000 | -21,669,000 | -168,584,000 | -196,168,000 | -57,473,000 | -81,787,000 | -1,812,434,000 | -1,490,175,000 | -1,750,692,000 | -1,512,133,000 | -1,194,891,000 | -1,856,249,000 | -2,487,137,000 | -2,078,995,000 | -569,079,000 | -556,573,000 | -334,333,000 | -539,629,000 | -432,645,000 | -570,098,000 | -771,528,000 | -450,153,000 | -298,554,000 | -781,035,000 | -446,851,000 | -143,289,000 | -482,642,000 | -908,098,000 | -665,849,000 | -233,380,000 | -180,774,000 | -1,034,734,000 | -796,826,000 | -585,008,000 | -1,125,969,000 | -1,183,842,000 | -117,292,000 | -568,719,000 | -628,237,000 | -888,388,000 | -213,385,000 | -375,238,000 | -934,142,000 | -558,826,000 | -918,783,000 | -558,651,000 | |
net increase in loans | -295,905,000 | -170,573,000 | -140,803,000 | 62,436,000 | 125,987,000 | -102,295,000 | -84,361,000 | -182,632,000 | -427,513,000 | -239,230,000 | -409,818,000 | -217,575,000 | -231,571,000 | -287,328,000 | -32,236,000 | 488,215,000 | 751,051,000 | -72,497,000 | 66,234,000 | -33,457,000 | -1,329,642,000 | -346,910,000 | -290,452,000 | -213,809,000 | -197,085,000 | -11,566,000 | -70,860,000 | 78,838,000 | -250,084,000 | -130,360,000 | -65,220,000 | -169,185,000 | -191,637,000 | -96,612,000 | -400,287,000 | -320,987,000 | -223,098,000 | -304,657,000 | -217,103,000 | -260,799,000 | -33,362,000 | -6,761,000 | -245,731,000 | -275,036,000 | -142,008,000 | -240,280,000 | -396,848,000 | -159,087,000 | -203,565,000 | -270,812,000 | -137,158,000 | -81,658,000 | ||
securities purchased under agreements to resell | 0 | -350,000,000 | -150,000,000 | 0 | -250,000,000 | -100,000,000 | 0 | 0 | 0 | -200,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
repayments of securities purchased under agreements to resell | 0 | 125,000,000 | 0 | 0 | 0 | 325,000,000 | 0 | 450,000,000 | 175,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchases of premises and equipment | -10,681,000 | -12,586,000 | -14,019,000 | -12,610,000 | -8,506,000 | -10,998,000 | -15,511,000 | -20,659,000 | -31,860,000 | -20,044,000 | -18,555,000 | -17,651,000 | -13,388,000 | -15,597,000 | -19,331,000 | -15,441,000 | -11,214,000 | -10,730,000 | -3,942,000 | -15,515,000 | -6,103,000 | -7,574,000 | -9,152,000 | -9,006,000 | -11,283,000 | |||||||||||||||||||||||||||||
sales of premises and equipment | 0 | 100,000 | 33,000 | 5,577,000 | 610,000 | 2,671,000 | 607,000 | 2,536,000 | 1,209,000 | 6,000 | 1,372,000 | 212,000 | 1,226,000 | 175,000 | 4,073,000 | 0 | 2,218,000 | 2,568,000 | 1,565,000 | 292,000 | 4,000 | 17,000 | 552,000 | 209,000 | 1,268,000 | |||||||||||||||||||||||||||||
net cash from investing activities | 122,693,000 | -373,425,000 | -484,893,000 | -236,967,000 | 664,730,000 | 540,917,000 | 465,463,000 | 577,522,000 | 252,610,000 | 888,237,000 | 489,433,000 | 552,279,000 | 708,243,000 | -1,507,684,000 | -453,928,000 | -932,667,000 | -368,432,000 | -327,731,000 | -947,561,000 | -1,503,448,000 | -2,657,901,000 | -281,594,000 | -275,902,000 | -306,233,000 | -116,708,000 | -31,322,000 | 35,770,000 | -379,699,000 | -30,457,000 | 283,362,000 | -100,479,000 | 176,162,000 | 318,415,000 | -173,378,000 | -712,400,000 | -110,913,000 | -65,423,000 | 83,523,000 | -570,752,000 | -430,801,000 | 406,615,000 | -600,464,000 | -852,320,000 | 327,896,000 | -319,658,000 | -218,600,000 | -528,216,000 | 207,536,000 | 31,390,000 | -424,370,000 | -974,058,000 | 26,253,000 | -218,395,000 | 5,363,000 |
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in non-interest bearing, savings, interest checking and money market deposits | -528,852,000 | 774,974,000 | 431,257,000 | 651,331,000 | -97,930,000 | -571,329,000 | 383,327,000 | -488,867,000 | -369,594,000 | -2,137,278,000 | -1,175,754,000 | -775,635,000 | -1,094,334,000 | -208,358,000 | 1,862,905,000 | 742,979,000 | 100,003,000 | 585,579,000 | 1,177,786,000 | 1,314,079,000 | 3,642,610,000 | 181,625,000 | -620,589,000 | -82,208,000 | 54,986,000 | -2,546,000 | -90,052,000 | 28,093,000 | 49,469,000 | 502,351,000 | 319,480,000 | -460,271,000 | 421,286,000 | -184,550,000 | 218,837,000 | 1,370,553,000 | 293,994,000 | 1,222,891,000 | 218,553,000 | 420,490,000 | -84,876,000 | |||||||||||||
net increase in certificates of deposit | 24,649,000 | -40,133,000 | -236,678,000 | 206,283,000 | -44,721,000 | -412,170,000 | -99,090,000 | -276,841,000 | 1,673,136,000 | 584,382,000 | -145,756,000 | -43,266,000 | 259,365,000 | -233,664,000 | -61,208,000 | -32,701,000 | 225,638,000 | 218,161,000 | ||||||||||||||||||||||||||||||||||||
net increase in federal funds purchased and securities sold under agreements to repurchase | 196,425,000 | -526,722,000 | -369,170,000 | 45,823,000 | -403,239,000 | -132,840,000 | 93,462,000 | -57,175,000 | 80,294,000 | -64,475,000 | -753,020,000 | |||||||||||||||||||||||||||||||||||||||||||
net increase in other borrowings | -2,694,000 | 17,687,000 | -10,145,000 | 6,217,000 | 1,625,000 | 955,000 | -2,185,000 | -2,024,000 | -1,502,163,000 | 1,498,104,000 | 7,841,000 | -4,194,000 | -3,032,000 | -3,503,000 | ||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | -11,863,000 | -55,184,000 | -46,912,000 | -43,669,000 | -37,861,000 | -42,028,000 | -19,829,000 | -19,978,000 | -318,000 | -36,245,000 | -23,301,000 | -50,116,000 | -57,350,000 | -55,855,000 | -49,309,000 | -40,165,000 | -13,964,000 | -25,923,000 | -403,000 | -167,000 | -448,000 | -53,145,000 | -14,934,000 | -33,891,000 | -46,380,000 | -39,699,000 | -35,656,000 | -20,506,000 | -2,002,000 | -17,067,000 | -6,451,000 | -692,000 | -3,344,000 | -7,284,000 | -905,000 | -1,014,000 | -1,030,000 | -36,432,000 | -14,029,000 | 74,428,000 | -81,857,000 | -1,718,000 | -1,934,000 | -51,000 | -188,089,000 | -20,900,000 | -158,000 | -23,903,000 | -15,299,000 | -29,993,000 | -29,373,000 | -3,884,000 | -40,052,000 | -31,600,000 |
cash dividends paid on common stock and distributions to non-controlling interest | -39,118,000 | -37,886,000 | -34,609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other | -2,000 | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -361,455,000 | 132,734,000 | 847,430,000 | 410,608,000 | -168,024,000 | -1,462,951,000 | -107,720,000 | -1,454,207,000 | 860,779,000 | -181,971,000 | -690,308,000 | -798,738,000 | -1,403,569,000 | -1,308,194,000 | 2,387,715,000 | 479,025,000 | 408,364,000 | 298,558,000 | 1,446,804,000 | 1,000,155,000 | 3,426,541,000 | 193,532,000 | 163,870,000 | 103,558,000 | 362,178,000 | -713,667,000 | 262,367,000 | 478,628,000 | -150,986,000 | -366,757,000 | -86,368,000 | -229,805,000 | -396,601,000 | -211,762,000 | 941,515,000 | -102,505,000 | 39,471,000 | -225,919,000 | 604,486,000 | 102,935,000 | -355,581,000 | -43,499,000 | 1,155,373,000 | -247,092,000 | 48,971,000 | -424,203,000 | 776,550,000 | 191,123,000 | -292,526,000 | 167,269,000 | 1,096,776,000 | -59,530,000 | 211,387,000 | -208,634,000 |
increase in cash, cash equivalents and restricted cash | -127,570,000 | -102,087,000 | 225,882,000 | 605,320,000 | 644,065,000 | -786,558,000 | 478,767,000 | -729,828,000 | 1,218,220,000 | 822,323,000 | -111,275,000 | -62,844,000 | -533,670,000 | -2,691,364,000 | 2,045,384,000 | -294,766,000 | 165,512,000 | 172,496,000 | 650,852,000 | -260,638,000 | 23,428,000 | -77,075,000 | 355,023,000 | -602,808,000 | 404,086,000 | 257,563,000 | -37,355,000 | 60,594,000 | ||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | 0 | 3,375,992,000 | 0 | 0 | 0 | 2,687,283,000 | 0 | 0 | 0 | 897,801,000 | 0 | 0 | 0 | 4,296,954,000 | 0 | 0 | 0 | 2,208,328,000 | 0 | 0 | 0 | 907,808,000 | 0 | 0 | 0 | 1,209,240,000 | 0 | 0 | 0 | 524,352,000 | ||||||||||||||||||||||||
cash, cash equivalents and restricted cash at june 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payments | 96,554,000 | 562,000 | 40,081,000 | 20,158,000 | 64,861,000 | 1,029,000 | 33,939,000 | 32,093,000 | 61,068,000 | 3,857,000 | 24,349,000 | 30,058,000 | 60,948,000 | 1,640,000 | 31,676,000 | 32,549,000 | 52,930,000 | 2,510,000 | 31,316,000 | 53,917,000 | 3,663,000 | 1,170,000 | 22,007,000 | 28,119,000 | 24,692,000 | 1,350,000 | 38,050,000 | 21,153,000 | 24,822,000 | 147,000 | 33,295,000 | 32,828,000 | 51,771,000 | 2,850,000 | 31,065,000 | 28,645,000 | 57,228,000 | 2,658,000 | 34,170,000 | 40,848,000 | 30,005,000 | 18,878,000 | 63,422,000 | 2,031,000 | 14,991,000 | 39,376,000 | 55,528,000 | 9,271,000 | ||||||
interest paid on deposits and borrowings | 90,381,000 | 89,831,000 | 124,050,000 | 109,978,000 | 109,131,000 | 110,008,000 | 109,160,000 | 102,812,000 | 77,331,000 | 47,209,000 | 29,779,000 | 15,443,000 | 5,795,000 | 2,723,000 | 2,832,000 | 3,304,000 | 4,156,000 | 5,753,000 | 6,737,000 | 9,676,000 | 13,251,000 | 22,581,000 | 24,358,000 | 26,714,000 | 25,066,000 | 21,668,000 | 19,165,000 | 15,706,000 | 14,533,000 | 13,835,000 | 11,303,000 | 11,184,000 | 11,518,000 | 9,685,000 | 7,458,000 | 7,906,000 | 8,459,000 | 8,073,000 | 6,823,000 | 6,973,000 | 7,147,000 | 6,817,000 | 6,940,000 | 7,336,000 | 7,073,000 | 6,869,000 | 7,476,000 | 8,519,000 | 8,281,000 | 8,156,000 | 9,137,000 | 10,265,000 | 9,818,000 | 10,115,000 |
loans transferred to foreclosed real estate | 168,000 | 449,000 | 46,000 | 1,050,000 | 31,000 | 57,000 | 189,000 | 61,000 | 0 | 72,000 | 0 | 432,000 | 0 | 25,000 | 10,000 | 0 | 57,000 | 115,000 | 36,000 | 0 | 0 | 57,000 | 23,000 | 0 | 504,000 | 54,000 | 239,000 | 268,000 | 16,000 | 1,028,000 | 897,000 | 705,000 | 327,000 | 134,000 | 91,000 | 170,000 | 390,000 | 471,000 | 1,319,000 | 326,000 | 1,651,000 | 482,000 | 653,000 | 652,000 | 2,933,000 | 836,000 | 2,003,000 | 1,212,000 | 1,607,000 | 3,925,000 | 989,000 | 1,690,000 | 4,177,000 | 1,311,000 |
cash, cash equivalents and restricted cash at march 31 | 3,273,905,000 | 1,900,725,000 | 1,720,124,000 | 1,605,590,000 | 2,380,824,000 | 899,514,000 | 606,432,000 | 584,946,000 | ||||||||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in trading securities, excluding unsettled transactions | -3,482,000 | -3,922,000 | 5,041,000 | 76,143,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of interest rate floors | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in acquisition, net of cash received | 0 | -168,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions received from equity-method investment | 0 | 0 | 0 | 1,434,000 | 0 | 0 | 0 | 400,000 | ||||||||||||||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in federal funds purchased and short-term securities sold under agreements to repurchase | 234,014,000 | -229,645,000 | 467,358,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
fhlb short-term borrowings | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of fhlb borrowings | -500,000,000 | -500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of interest rate floor derivative contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at september 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid on common stock | -34,960,000 | -35,140,000 | -33,574,000 | -33,657,000 | -33,744,000 | -33,759,000 | -31,648,000 | -31,740,000 | -31,935,000 | -32,143,000 | -30,489,000 | -30,645,000 | -30,760,000 | -30,799,000 | -30,178,000 | -30,174,000 | -30,174,000 | -30,292,000 | -27,933,000 | -27,993,000 | -28,682,000 | -28,858,000 | -24,977,000 | -25,059,000 | -25,096,000 | -25,106,000 | -22,897,000 | -22,906,000 | -22,903,000 | -22,913,000 | -21,776,000 | -21,772,000 | -21,762,000 | -21,760,000 | -20,920,000 | -20,936,000 | -21,353,000 | -21,752,000 | -20,666,000 | -20,654,000 | -21,331,000 | -21,590,000 | -20,568,000 | -20,670,000 | -20,431,000 | -20,435,000 | -150,789,000 | -20,165,000 | -39,580,000 | -1,074,000 | ||||
purchase of interest rate floor | 0 | -25,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of stock under equity compensation plans | -455,000 | -1,000 | 0 | 448,000 | 0 | -15,000 | 16,000 | 0 | -1,000 | -26,000 | -5,000 | 0 | 1,000 | -4,000 | 0 | -1,000 | -3,000 | -6,000 | -1,000 | 0 | -1,000 | -6,000 | -3,000 | -1,000 | 0 | 24,000 | 25,000 | 1,865,000 | ||||||||||||||||||||||||||
investment securities gains | -8,904,000 | -3,410,000 | -1,029,000 | -7,163,000 | 378,000 | -2,143,000 | -6,035,000 | -3,180,000 | -1,336,000 | -4,040,000 | ||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of loans held for sale | -53,000 | -663,000 | -642,000 | -1,302,000 | -3,792,000 | -5,172,000 | -6,296,000 | -7,381,000 | -8,139,000 | -6,441,000 | -33,000 | -1,793,000 | -2,246,000 | -3,297,000 | -2,655,000 | -1,929,000 | -1,600,000 | -2,099,000 | -1,524,000 | -1,147,000 | -1,808,000 | -2,653,000 | -2,681,000 | -866,000 | -926,000 | -1,930,000 | -2,025,000 | -969,000 | -892,000 | -950,000 | -767,000 | -467,000 | 0 | -1,000 | -17,000 | -358,000 | ||||||||||||||||||
proceeds from terminated interest rate floors | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in certificates of deposit | 5,865,000 | -17,346,000 | -133,753,000 | -303,277,000 | -73,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock redemption | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid on preferred stock | 0 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | -2,250,000 | |||||||||||||||||||||||||||||
net decrease in trading debt securities, excluding unsettled transactions | -8,928,000 | 9,798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in federal funds purchased and securities sold under agreements to repurchase | -705,506,000 | -160,273,000 | -422,759,000 | -233,638,000 | 34,430,000 | -374,809,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of corporate trust business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accelerated share repurchase agreement | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in trading debt securities | 4,872,000 | -16,107,000 | -4,015,000 | -1,045,000 | 4,632,000 | 18,957,000 | -5,300,000 | -18,543,000 | ||||||||||||||||||||||||||||||||||||||||||||||
decrease in interest payable | -359,000 | -1,005,000 | -1,804,000 | 105,000 | 47,000 | -266,000 | -250,000 | -1,081,000 | -205,000 | -882,000 | ||||||||||||||||||||||||||||||||||||||||||||
disbursements received from equity-method investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in short-term borrowings | 1,812,000 | -1,597,000 | 2,989,000 | 754,043,000 | 252,928,000 | 2,542,000 | -6,736,000 | 152,000 | 7,530,000 | |||||||||||||||||||||||||||||||||||||||||||||
issuance of stock under purchase and equity compensation plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in trading debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term securities purchased under agreements to resell | 0 | 0 | 0 | -200,000,000 | 0 | -150,000,000 | -100,000,000 | 0 | -75,000,000 | 0 | -50,000,000 | -450,000,000 | ||||||||||||||||||||||||||||||||||||||||||
repayments of long-term securities purchased under agreements to resell | 0 | 0 | 0 | 250,000,000 | 100,000,000 | 0 | 50,000,000 | 100,000,000 | 50,000,000 | 50,000,000 | 150,000,000 | 300,000,000 | 0 | 125,000,000 | 0 | 50,000,000 | 100,000,000 | |||||||||||||||||||||||||||||||||||||
repayment of long-term borrowings | -55,000 | -54,000 | -54,000 | -75,000 | -75,000 | -74,000 | -72,000 | -72,000 | -74,000 | -3,032,000 | -50,018,000 | -16,000 | -927,000 | -7,548,000 | -228,000 | -297,000 | ||||||||||||||||||||||||||||||||||||||
investment securities losses | 4,129,000 | 13,301,000 | 772,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents and restricted cash | -8,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 15,206,000 | 10,963,000 | 11,806,000 | 12,463,000 | 12,256,000 | 9,999,000 | 10,043,000 | 10,396,000 | 12,654,000 | 10,704,000 | 10,758,000 | 11,128,000 | 10,400,000 | 7,263,000 | 9,216,000 | 9,439,000 | 9,186,000 | 8,364,000 | 6,757,000 | 4,420,000 | 4,664,000 | 7,652,000 | 7,555,000 | 9,660,000 | 5,543,000 | 4,146,000 | 7,379,000 | 3,285,000 | 8,326,000 | 5,581,000 | 5,215,000 | 8,165,000 | ||||||||||||||||||||||
deferred income tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
donation of securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of land, buildings and equipment | -11,936,000 | -7,833,000 | -8,543,000 | -4,982,000 | -7,971,000 | -8,736,000 | -8,661,000 | -5,456,000 | -5,999,000 | -4,830,000 | -6,260,000 | -7,389,000 | -9,179,000 | -7,195,000 | -6,948,000 | -8,575,000 | -9,453,000 | -19,622,000 | -10,629,000 | -3,954,000 | -5,110,000 | -8,018,000 | -4,846,000 | -5,867,000 | -15,726,000 | -7,540,000 | -6,310,000 | -5,393,000 | ||||||||||||||||||||||||||
sales of land, buildings and equipment | 11,085,000 | 675,000 | 949,000 | 718,000 | 620,000 | 43,000 | 1,810,000 | 717,000 | 4,281,000 | 432,000 | 4,879,000 | 520,000 | 793,000 | 1,322,000 | 3,427,000 | 3,000 | 2,253,000 | 909,000 | 2,069,000 | 5,000 | 2,769,000 | 8,000 | 311,000 | 404,000 | 305,000 | 595,000 | 1,042,000 | 701,000 | ||||||||||||||||||||||||||
net decrease in non-interest bearing, savings, interest checking and money market deposits | 850,540,000 | -197,704,000 | -139,865,000 | -132,858,000 | -138,419,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in loans | 7,758,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred from held for investment to held for sale | 0 | -7,672,000 | 0 | 50,360,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in time open and c.d.'s | -11,011,000 | -202,160,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(a) available for sale debt securities, equity securities and other securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in time open and c.d.'s | -9,961,000 | -267,095,000 | -331,419,000 | 174,052,000 | -252,829,000 | -150,838,000 | 418,177,000 | -101,970,000 | 12,921,000 | -269,997,000 | 84,840,000 | 167,862,000 | -199,819,000 | -29,680,000 | 310,948,000 | 35,703,000 | ||||||||||||||||||||||||||||||||||||||
investment securities (gains) losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in time open and c.d.’s | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in other borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accelerated share repurchase agreements | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | -7,473,000 | -243,835,000 | 69,041,000 | 53,488,000 | 378,260,000 | 320,490,000 | 210,464,000 | 58,696,000 | 76,240,000 | -83,126,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 0 | 782,435,000 | 0 | 0 | 0 | 502,719,000 | 0 | 0 | 0 | 1,100,717,000 | 0 | 0 | 0 | 1,269,514,000 | 0 | 0 | 0 | 779,825,000 | 0 | 0 | 0 | 517,551,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of accelerated share repurchase agreement and receipt of treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in trading securities, excluding unsettled transactions | 1,137,000 | -1,666,000 | 7,763,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
additional long-term borrowings | 569,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -242,599,000 | 149,078,000 | -548,446,000 | -183,310,000 | -521,328,000 | -191,302,000 | -159,030,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at september 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(a) available for sale and non-marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in federal funds purchased and short-term securities sold under agreements to repurchase | -64,705,000 | -402,756,000 | 674,884,000 | -1,006,164,000 | 55,580,000 | -252,055,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at june 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at march 31 | 538,600,000 | 556,207,000 | 552,271,000 | 748,186,000 | 620,795,000 | 434,425,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit related to equity compensation plans | -761,000 | -725,000 | -668,000 | -1,236,000 | -261,000 | -209,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in sales of branches | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term securities sold under agreements to repurchase | 0 | -200,000,000 | 0 | -150,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 0 | -32,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of accelerated stock repurchase agreement and receipt of treasury stock | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and repayments of loans held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of other long-term borrowings | -12,000 | -13,000 | -12,000 | -11,000 | -204,000 | -1,019,000 | -19,000 | -18,000 | -196,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents received in acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in time open and c.d.’s | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in other short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred from held for sale to held for investment category | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in trading securities | -3,732,000 | 3,051,000 | -4,361,000 | -2,144,000 | 9,609,000 | -15,099,000 | 9,460,000 | 7,294,000 | -11,300,000 | |||||||||||||||||||||||||||||||||||||||||||||
net decrease in other short-term borrowings | 0 | 0 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income tax net payments | 28,783,000 | 39,124,000 | 2,953,000 | -807,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accelerated stock repurchase agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net tax benefit related to equity compensation plans | -857,000 | -393,000 | -366,000 | -291,000 | -800,000 | -549,000 | -245,000 | -28,000 | -181,000 | -861,000 | -489,000 | -95,000 | -649,000 | |||||||||||||||||||||||||||||||||||||||||
accelerated stock repurchase agreement | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in trading securities | -2,290,000 | 248,000 | 16,597,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash received in acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of stock under stock purchase and equity compensation plans | 1,962,000 | 1,156,000 | 4,085,000 | 2,088,000 | 1,595,000 | 3,953,000 | 2,606,000 | 5,822,000 | 2,981,000 | 831,000 | 5,954,000 | |||||||||||||||||||||||||||||||||||||||||||
decrease in interest receivable | 2,578,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in short-term federal funds purchased and securities sold under | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
agreements to repurchase | 227,171,000 | -269,406,000 | 189,699,000 | 493,836,000 | 43,308,000 | -47,796,000 | 182,757,000 | -133,093,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in short-term federal funds purchased and securities sold under agreements to repurchase | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends payable on common stock at end of period | 19,364,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of held to maturity student loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available for sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities/pay downs of available for sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available for sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term securities sold under agreements to repurchase | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term federal funds purchased and securities sold under | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment of fdic insurance premiums | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid in dispositions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional other long-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of stock under open market stock sale program, stock purchase and equity compensation plans |
We provide you with 20 years of cash flow statements for Commerce Bancshares stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Commerce Bancshares stock. Explore the full financial landscape of Commerce Bancshares stock with our expertly curated income statements.
The information provided in this report about Commerce Bancshares stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.