Caterpillar Inc(NYSE:CAT)

Caterpillar Inc. manufactures and sells construction and mining equipment, diesel and natural gas engines, industrial gas turbines, and diesel-electric locomotives worldwide. Its Construction Industries segment offers asphalt pavers, compactors, cold planers, motorgraders, pipelayers, road reclaimer...
Website: http://www.caterpillar.com
Founded: 1925
Full Time Employees: 102,300
CEO: Jim Umpleby
Sector: Industrials
Industry: Farm & Heavy Construction Machinery
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-06-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
sales and revenues: | ||||||||||||||||||||||||||||||||||||||||||||||
sales of machinery, energy & transportation | 16,726,000,000 | 15,674,000,000 | 13,378,000,000 | 15,332,000,000 | 15,231,000,000 | 15,840,000,000 | 14,960,000,000 | 16,237,000,000 | 15,988,000,000 | 16,545,000,000 | 15,099,000,000 | 15,871,000,000 | 14,278,000,000 | 13,539,000,000 | 12,886,000,000 | 13,097,000,000 | 11,707,000,000 | 12,193,000,000 | 11,191,000,000 | 10,570,000,000 | 9,228,000,000 | 9,310,000,000 | 9,914,000,000 | 12,386,000,000 | 11,974,000,000 | 13,671,000,000 | 12,724,000,000 | 39,059,000,000 | 12,763,000,000 | 13,279,000,000 | 12,150,000,000 | 10,713,000,000 | 10,639,000,000 | 9,130,000,000 | 8,463,000,000 | 9,645,000,000 | 8,780,000,000 | 10,285,000,000 | 11,583,000,000 | 11,961,000,000 | 13,391,000,000 | |||||
revenues of financial products | 912,000,000 | 895,000,000 | 871,000,000 | 883,000,000 | 875,000,000 | 849,000,000 | 839,000,000 | 833,000,000 | 822,000,000 | 773,000,000 | 763,000,000 | 726,000,000 | 716,000,000 | 708,000,000 | 703,000,000 | 701,000,000 | 690,000,000 | 696,000,000 | 696,000,000 | 665,000,000 | 653,000,000 | 687,000,000 | 721,000,000 | 758,000,000 | 784,000,000 | 761,000,000 | 742,000,000 | 2,153,000,000 | 747,000,000 | 732,000,000 | 709,000,000 | 700,000,000 | 692,000,000 | 692,000,000 | 697,000,000 | 697,000,000 | 681,000,000 | 677,000,000 | 734,000,000 | 741,000,000 | 759,000,000 | 735,000,000 | 726,000,000 | 706,000,000 | 690,000,000 | 693,000,000 |
total sales and revenues | 17,638,000,000 | 16,569,000,000 | 14,249,000,000 | 16,215,000,000 | 16,106,000,000 | 16,689,000,000 | 15,799,000,000 | 17,070,000,000 | 16,810,000,000 | 17,318,000,000 | 15,862,000,000 | 16,597,000,000 | 14,994,000,000 | 14,247,000,000 | 13,589,000,000 | 13,798,000,000 | 12,397,000,000 | 12,889,000,000 | 11,887,000,000 | 11,235,000,000 | 9,881,000,000 | 9,997,000,000 | 10,635,000,000 | 13,144,000,000 | 12,758,000,000 | 14,432,000,000 | 13,466,000,000 | 41,212,000,000 | 13,510,000,000 | 14,011,000,000 | 12,859,000,000 | 11,413,000,000 | 11,331,000,000 | 9,822,000,000 | 9,160,000,000 | 10,342,000,000 | 9,461,000,000 | 10,962,000,000 | 12,317,000,000 | 12,702,000,000 | 14,150,000,000 | 14,621,000,000 | 13,210,000,000 | 16,445,000,000 | 17,374,000,000 | 15,981,000,000 |
yoy | 9.51% | -0.72% | -9.81% | -5.01% | -4.19% | -3.63% | -0.40% | 2.85% | 12.11% | 21.56% | 16.73% | 20.29% | 20.95% | 10.54% | 14.32% | 22.81% | 25.46% | 28.93% | 11.77% | -14.52% | -22.55% | -30.73% | -21.02% | -68.11% | -5.57% | 3.00% | 4.72% | 261.10% | 19.23% | 42.65% | 40.38% | 10.36% | 19.77% | -10.40% | -25.63% | -18.58% | -33.14% | -25.03% | -6.76% | -22.76% | -18.56% | -8.51% | ||||
qoq | 6.45% | 16.28% | -12.12% | 0.68% | -3.49% | 5.63% | -7.45% | 1.55% | -2.93% | 9.18% | -4.43% | 10.69% | 5.24% | 4.84% | -1.51% | 11.30% | -3.82% | 8.43% | 5.80% | 13.70% | -1.16% | -6.00% | -19.09% | 3.03% | -11.60% | 7.17% | -67.33% | 205.05% | -3.58% | 8.96% | 12.67% | 0.72% | 15.36% | 7.23% | -11.43% | 9.31% | -13.69% | -11.00% | -3.03% | -10.23% | -3.22% | 10.68% | -19.67% | -5.35% | 8.72% | |
operating costs: | ||||||||||||||||||||||||||||||||||||||||||||||
cost of goods sold | 11,673,000,000 | 10,807,000,000 | 8,965,000,000 | 10,321,000,000 | 10,066,000,000 | 10,150,000,000 | 9,662,000,000 | 11,016,000,000 | 10,583,000,000 | 11,065,000,000 | 10,103,000,000 | 11,614,000,000 | 10,202,000,000 | 9,975,000,000 | 9,559,000,000 | 10,003,000,000 | 8,617,000,000 | 8,881,000,000 | 8,012,000,000 | 7,784,000,000 | 6,919,000,000 | 7,113,000,000 | 7,266,000,000 | 9,117,000,000 | 8,569,000,000 | 9,941,000,000 | 9,003,000,000 | 27,975,000,000 | 9,022,000,000 | 9,422,000,000 | 8,566,000,000 | 7,633,000,000 | 7,769,000,000 | 6,758,000,000 | 6,527,000,000 | 7,419,000,000 | 6,822,000,000 | 7,954,000,000 | 8,762,000,000 | 8,843,000,000 | 10,197,000,000 | 10,773,000,000 | 9,639,000,000 | 11,639,000,000 | 12,280,000,000 | 11,237,000,000 |
selling, general and administrative expenses | 1,822,000,000 | 1,694,000,000 | 1,593,000,000 | 1,769,000,000 | 1,669,000,000 | 1,652,000,000 | 1,577,000,000 | 1,756,000,000 | 1,624,000,000 | 1,528,000,000 | 1,463,000,000 | 1,479,000,000 | 1,401,000,000 | 1,425,000,000 | 1,346,000,000 | 1,422,000,000 | 1,340,000,000 | 1,364,000,000 | 1,239,000,000 | 1,216,000,000 | 1,126,000,000 | 1,179,000,000 | 1,121,000,000 | 1,283,000,000 | 1,251,000,000 | 1,309,000,000 | 1,319,000,000 | 4,179,000,000 | 1,299,000,000 | 1,440,000,000 | 1,276,000,000 | 1,237,000,000 | 1,289,000,000 | 1,045,000,000 | 992,000,000 | 1,123,000,000 | 1,088,000,000 | 1,225,000,000 | 1,389,000,000 | 1,318,000,000 | 1,437,000,000 | 1,421,000,000 | 1,390,000,000 | 1,471,000,000 | 1,517,000,000 | 1,340,000,000 |
research and development expenses | 555,000,000 | 551,000,000 | 480,000,000 | 519,000,000 | 533,000,000 | 535,000,000 | 520,000,000 | 554,000,000 | 554,000,000 | 528,000,000 | 472,000,000 | 401,000,000 | 476,000,000 | 480,000,000 | 457,000,000 | 439,000,000 | 427,000,000 | 446,000,000 | 374,000,000 | 374,000,000 | 344,000,000 | 341,000,000 | 356,000,000 | 386,000,000 | 431,000,000 | 441,000,000 | 435,000,000 | 1,371,000,000 | 479,000,000 | 462,000,000 | 443,000,000 | 455,000,000 | 453,000,000 | 418,000,000 | 453,000,000 | 468,000,000 | 508,000,000 | 534,000,000 | 532,000,000 | 546,000,000 | 516,000,000 | 548,000,000 | 562,000,000 | 634,000,000 | 632,000,000 | 587,000,000 |
interest expense of financial products | 346,000,000 | 336,000,000 | 326,000,000 | 338,000,000 | 336,000,000 | 314,000,000 | 298,000,000 | 288,000,000 | 280,000,000 | 245,000,000 | 217,000,000 | 188,000,000 | 151,000,000 | 120,000,000 | 106,000,000 | 103,000,000 | 111,000,000 | 116,000,000 | 125,000,000 | 128,000,000 | 137,000,000 | 149,000,000 | 175,000,000 | 183,000,000 | 189,000,000 | 192,000,000 | 190,000,000 | 537,000,000 | 185,000,000 | 182,000,000 | 166,000,000 | 163,000,000 | 162,000,000 | 159,000,000 | 147,000,000 | 148,000,000 | 152,000,000 | 142,000,000 | 148,000,000 | 150,000,000 | 153,000,000 | 185,000,000 | 189,000,000 | 197,000,000 | 198,000,000 | 204,000,000 |
other operating incomes | 190,000,000 | 321,000,000 | 306,000,000 | 344,000,000 | 355,000,000 | 556,000,000 | 223,000,000 | 322,000,000 | 320,000,000 | 300,000,000 | 876,000,000 | 310,000,000 | 339,000,000 | 303,000,000 | 266,000,000 | 220,000,000 | 238,000,000 | 293,000,000 | 323,000,000 | 353,000,000 | 370,000,000 | 431,000,000 | 313,000,000 | 325,000,000 | 298,000,000 | 336,000,000 | 312,000,000 | 992,000,000 | 390,000,000 | 338,000,000 | 300,000,000 | 348,000,000 | 407,000,000 | 1,025,000,000 | 560,000,000 | 399,000,000 | 397,000,000 | 394,000,000 | 356,000,000 | 318,000,000 | 372,000,000 | 137,000,000 | 212,000,000 | -92,000,000 | 131,000,000 | 290,000,000 |
total operating costs | 14,586,000,000 | 13,709,000,000 | 11,670,000,000 | 13,291,000,000 | 12,959,000,000 | 13,207,000,000 | 12,280,000,000 | 13,936,000,000 | 13,361,000,000 | 13,666,000,000 | 13,131,000,000 | 14,917,000,000 | 12,569,000,000 | 12,303,000,000 | 11,734,000,000 | 12,187,000,000 | 10,733,000,000 | 11,100,000,000 | 10,073,000,000 | 9,855,000,000 | 8,896,000,000 | 9,213,000,000 | 9,231,000,000 | 11,294,000,000 | 10,738,000,000 | 12,219,000,000 | 11,259,000,000 | 35,054,000,000 | 11,375,000,000 | 11,844,000,000 | 10,751,000,000 | 9,836,000,000 | 10,080,000,000 | 9,405,000,000 | 8,679,000,000 | 9,557,000,000 | 8,967,000,000 | 10,249,000,000 | 11,187,000,000 | 11,175,000,000 | 12,675,000,000 | 13,064,000,000 | 11,992,000,000 | 13,849,000,000 | 14,758,000,000 | 13,658,000,000 |
operating profit | 3,052,000,000 | 2,860,000,000 | 2,579,000,000 | 2,924,000,000 | 3,147,000,000 | 3,482,000,000 | 3,519,000,000 | 3,134,000,000 | 3,449,000,000 | 3,652,000,000 | 2,731,000,000 | 1,680,000,000 | 2,425,000,000 | 1,944,000,000 | 1,855,000,000 | 1,611,000,000 | 1,664,000,000 | 1,789,000,000 | 1,814,000,000 | 1,380,000,000 | 985,000,000 | 784,000,000 | 1,404,000,000 | 1,850,000,000 | 2,020,000,000 | 2,213,000,000 | 2,207,000,000 | 6,158,000,000 | 2,135,000,000 | 2,167,000,000 | 2,108,000,000 | 1,577,000,000 | 1,251,000,000 | 417,000,000 | 481,000,000 | 785,000,000 | 494,000,000 | 713,000,000 | 1,130,000,000 | 1,527,000,000 | 1,475,000,000 | 1,557,000,000 | 1,218,000,000 | 2,596,000,000 | 2,616,000,000 | 2,323,000,000 |
yoy | -3.02% | -17.86% | -26.71% | -6.70% | -8.76% | -4.65% | 28.85% | 86.55% | 42.23% | 87.86% | 47.22% | 4.28% | 45.73% | 8.66% | 2.26% | 16.74% | 68.93% | 128.19% | 29.20% | -25.41% | -51.24% | -64.57% | -36.38% | -69.96% | -5.39% | 2.12% | 4.70% | 290.49% | 70.66% | 419.66% | 338.25% | 100.89% | 153.24% | -41.51% | -57.43% | -48.59% | -66.51% | -54.21% | -7.22% | -41.18% | -43.62% | -32.97% | ||||
qoq | 6.71% | 10.90% | -11.80% | -7.09% | -9.62% | -1.05% | 12.28% | -9.13% | -5.56% | 33.72% | 62.56% | -30.72% | 24.74% | 4.80% | 15.15% | -3.19% | -6.99% | -1.38% | 31.45% | 40.10% | 25.64% | -44.16% | -24.11% | -8.42% | -8.72% | 0.27% | -64.16% | 188.43% | -1.48% | 2.80% | 33.67% | 26.06% | 200.00% | -13.31% | -38.73% | 58.91% | -30.72% | -36.90% | -26.00% | 3.53% | -5.27% | 27.83% | -53.08% | -0.76% | 12.61% | |
operating margin % | 17.30% | 17.26% | 18.10% | 18.03% | 19.54% | 20.86% | 22.27% | 18.36% | 20.52% | 21.09% | 17.22% | 10.12% | 16.17% | 13.64% | 13.65% | 11.68% | 13.42% | 13.88% | 15.26% | 12.28% | 9.97% | 7.84% | 13.20% | 14.07% | 15.83% | 15.33% | 16.39% | 14.94% | 15.80% | 15.47% | 16.39% | 13.82% | 11.04% | 4.25% | 5.25% | 7.59% | 5.22% | 6.50% | 9.17% | 12.02% | 10.42% | 10.65% | 9.22% | 15.79% | 15.06% | 14.54% |
interest expense excluding financial products | 133,000,000 | 126,000,000 | 116,000,000 | 107,000,000 | 125,000,000 | 137,000,000 | 143,000,000 | 126,000,000 | 129,000,000 | 127,000,000 | 129,000,000 | 117,000,000 | 109,000,000 | 108,000,000 | 109,000,000 | 112,000,000 | 114,000,000 | 120,000,000 | 142,000,000 | 130,000,000 | 136,000,000 | 135,000,000 | 113,000,000 | 112,000,000 | 103,000,000 | 103,000,000 | 103,000,000 | 302,000,000 | 102,000,000 | 102,000,000 | 101,000,000 | 118,000,000 | 121,000,000 | 123,000,000 | 126,000,000 | 130,000,000 | 129,000,000 | 127,000,000 | 125,000,000 | 129,000,000 | 120,000,000 | 120,000,000 | 120,000,000 | 129,000,000 | 110,000,000 | 113,000,000 |
other income | 208,000,000 | 84,000,000 | 107,000,000 | 426,000,000 | 76,000,000 | 155,000,000 | 156,000,000 | 241,000,000 | 195,000,000 | 127,000,000 | 32,000,000 | 536,000,000 | 242,000,000 | 260,000,000 | 253,000,000 | 1,063,000,000 | 225,000,000 | 201,000,000 | 325,000,000 | -309,000,000 | 14,000,000 | 29,000,000 | 222,000,000 | -373,000,000 | 88,000,000 | 68,000,000 | 160,000,000 | -169,000,000 | 102,000,000 | 121,000,000 | 127,000,000 | 64,000,000 | 29,000,000 | -5,000,000 | 28,000,000 | 84,000,000 | -68,000,000 | -13,000,000 | 157,000,000 | 65,000,000 | -84,000,000 | 29,000,000 | -17,000,000 | 70,000,000 | 88,000,000 | |
consolidated profit before taxes | 3,127,000,000 | 2,818,000,000 | 2,570,000,000 | 3,243,000,000 | 3,098,000,000 | 3,500,000,000 | 3,532,000,000 | 3,249,000,000 | 3,515,000,000 | 3,652,000,000 | 2,634,000,000 | 2,099,000,000 | 2,558,000,000 | 2,096,000,000 | 1,999,000,000 | 2,562,000,000 | 1,775,000,000 | 1,870,000,000 | 1,997,000,000 | 941,000,000 | 863,000,000 | 678,000,000 | 1,513,000,000 | 1,365,000,000 | 2,005,000,000 | 2,178,000,000 | 2,264,000,000 | 5,687,000,000 | 2,135,000,000 | 2,186,000,000 | 2,134,000,000 | 1,523,000,000 | 1,159,000,000 | 289,000,000 | 383,000,000 | 739,000,000 | 365,000,000 | 518,000,000 | 992,000,000 | 1,555,000,000 | 1,420,000,000 | 1,353,000,000 | 1,127,000,000 | 2,450,000,000 | 2,576,000,000 | 2,298,000,000 |
benefit for income taxes | 836,000,000 | 646,000,000 | 574,000,000 | 463,000,000 | 642,000,000 | 836,000,000 | 688,000,000 | 587,000,000 | 734,000,000 | 752,000,000 | 708,000,000 | 644,000,000 | 527,000,000 | 427,000,000 | 469,000,000 | 429,000,000 | 368,000,000 | 470,000,000 | 475,000,000 | 167,000,000 | 187,000,000 | 227,000,000 | 425,000,000 | 276,000,000 | 518,000,000 | 565,000,000 | 387,000,000 | 1,283,000,000 | 415,000,000 | 490,000,000 | 472,000,000 | 470,000,000 | 361,000,000 | 90,000,000 | 96,000,000 | 184,000,000 | 92,000,000 | 144,000,000 | 283,000,000 | 443,000,000 | 419,000,000 | 387,000,000 | 246,000,000 | |||
profit of consolidated companies | 2,291,000,000 | 2,172,000,000 | 1,996,000,000 | 2,780,000,000 | 2,456,000,000 | 2,664,000,000 | 2,844,000,000 | 2,662,000,000 | 2,781,000,000 | 2,900,000,000 | 1,926,000,000 | 1,455,000,000 | 2,031,000,000 | 1,669,000,000 | 1,530,000,000 | 2,133,000,000 | 1,407,000,000 | 1,400,000,000 | 1,522,000,000 | 774,000,000 | 676,000,000 | 451,000,000 | 1,088,000,000 | 1,089,000,000 | 1,487,000,000 | 1,613,000,000 | 1,877,000,000 | 4,404,000,000 | 1,720,000,000 | 1,696,000,000 | 1,662,000,000 | 1,053,000,000 | 798,000,000 | 199,000,000 | 287,000,000 | 555,000,000 | 273,000,000 | 374,000,000 | 709,000,000 | 1,112,000,000 | 1,001,000,000 | 966,000,000 | 881,000,000 | 1,697,000,000 | 1,704,000,000 | 1,609,000,000 |
equity in profit of unconsolidated affiliated companies | 8,000,000 | 7,000,000 | 7,000,000 | 10,000,000 | 7,000,000 | 17,000,000 | 10,000,000 | 11,000,000 | 12,000,000 | 24,000,000 | 16,000,000 | -1,000,000 | 9,000,000 | 4,000,000 | 7,000,000 | -13,000,000 | 21,000,000 | 14,000,000 | 9,000,000 | 6,000,000 | -5,000,000 | 8,000,000 | 5,000,000 | 8,000,000 | 7,000,000 | 6,000,000 | 7,000,000 | 17,000,000 | 7,000,000 | 9,000,000 | 5,000,000 | 8,000,000 | 5,000,000 | -5,000,000 | -4,000,000 | -2,000,000 | -1,000,000 | -3,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | -1,000,000 | 1,000,000 | 5,000,000 | 5,000,000 | 2,000,000 |
profit of consolidated and affiliated companies | 2,299,000,000 | 2,179,000,000 | 2,003,000,000 | 2,790,000,000 | 2,463,000,000 | 2,681,000,000 | 2,854,000,000 | 2,673,000,000 | 2,793,000,000 | 2,924,000,000 | 1,942,000,000 | 1,454,000,000 | 2,040,000,000 | 1,673,000,000 | 1,537,000,000 | 2,120,000,000 | 1,428,000,000 | 1,414,000,000 | 1,531,000,000 | 780,000,000 | 671,000,000 | 459,000,000 | 1,093,000,000 | 1,097,000,000 | 1,494,000,000 | 1,619,000,000 | 1,884,000,000 | 4,421,000,000 | 1,727,000,000 | 1,705,000,000 | 1,667,000,000 | 1,061,000,000 | 803,000,000 | 194,000,000 | 283,000,000 | 553,000,000 | 272,000,000 | 371,000,000 | 711,000,000 | 1,114,000,000 | 1,002,000,000 | 965,000,000 | 882,000,000 | 1,702,000,000 | 1,709,000,000 | 1,611,000,000 |
yoy | -6.66% | -18.72% | -29.82% | 4.38% | -11.82% | -8.31% | 46.96% | 83.84% | 36.91% | 74.78% | 26.35% | -31.42% | 42.86% | 18.32% | 0.39% | 171.79% | 112.82% | 208.06% | 40.07% | -28.90% | -55.09% | -71.65% | -41.99% | -75.19% | -13.49% | -5.04% | 13.02% | 316.68% | 115.07% | 778.87% | 489.05% | 91.86% | 195.22% | -47.71% | -60.20% | -50.36% | -72.85% | -61.55% | -19.39% | -34.55% | -41.37% | -40.10% | ||||
qoq | 5.51% | 8.79% | -28.21% | 13.28% | -8.13% | -6.06% | 6.77% | -4.30% | -4.48% | 50.57% | 33.56% | -28.73% | 21.94% | 8.85% | -27.50% | 48.46% | 0.99% | -7.64% | 96.28% | 16.24% | 46.19% | -58.01% | -0.36% | -26.57% | -7.72% | -14.07% | -57.39% | 155.99% | 1.29% | 2.28% | 57.12% | 32.13% | 313.92% | -31.45% | -48.82% | 103.31% | -26.68% | -47.82% | -36.18% | 11.18% | 3.83% | 9.41% | -48.18% | -0.41% | 6.08% | |
net income margin % | 13.03% | 13.15% | 14.06% | 17.21% | 15.29% | 16.06% | 18.06% | 15.66% | 16.62% | 16.88% | 12.24% | 8.76% | 13.61% | 11.74% | 11.31% | 15.36% | 11.52% | 10.97% | 12.88% | 6.94% | 6.79% | 4.59% | 10.28% | 8.35% | 11.71% | 11.22% | 13.99% | 10.73% | 12.78% | 12.17% | 12.96% | 9.30% | 7.09% | 1.98% | 3.09% | 5.35% | 2.87% | 3.38% | 5.77% | 8.77% | 7.08% | 6.60% | 6.68% | 10.35% | 9.84% | 10.08% |
less: profit attributable to noncontrolling interests | -1,000,000 | -750,000 | -1,000,000 | -2,000,000 | -1,000,000 | 2,000,000 | -1,000,000 | -250,000 | -1,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 3,000,000 | 1,000,000 | 1,000,000 | -1,000,000 | -1,000,000 | 3,000,000 | -2,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 3,000,000 | 5,000,000 | 2,000,000 | 3,000,000 | 10,000,000 | 25,000,000 | ||||||||||||
profit 1 | 2,300,000,000 | 2,179,000,000 | 2,003,000,000 | 2,000,250,000 | 2,464,000,000 | 2,681,000,000 | 2,856,000,000 | 1,914,750,000 | 2,794,000,000 | 2,922,000,000 | 1,943,000,000 | 1,312,750,000 | 2,041,000,000 | 1,673,000,000 | 1,537,000,000 | 1,092,250,000 | 1,426,000,000 | 1,413,000,000 | 1,530,000,000 | 780,000,000 | 668,000,000 | 458,000,000 | 1,092,000,000 | 1,098,000,000 | 1,494,000,000 | 1,620,000,000 | 1,881,000,000 | 4,420,000,000 | 1,727,000,000 | 1,707,000,000 | 1,665,000,000 | 1,059,000,000 | 802,000,000 | 192,000,000 | 283,000,000 | 550,000,000 | 271,000,000 | 368,000,000 | 710,000,000 | 1,111,000,000 | 999,000,000 | 960,000,000 | 880,000,000 | 1,699,000,000 | 1,699,000,000 | 1,586,000,000 |
profit per common share | 4,910,000 | 4,640,000 | 4,220,000 | 4,090,000 | 5,090,000 | 5,500,000 | 5,780,000 | 3,732,500 | 5,480,000 | 5,700,000 | 3,760,000 | 2,477,500 | 3,890,000 | 3,150,000 | 2,880,000 | 2,000,000 | 2,620,000 | 2,580,000 | 2,800,000 | 1,430,000 | 1,230,000 | 840,000 | 2,000,000 | 2,010,000 | 2,690,000 | 2,850,000 | 3,290,000 | 7,470,000 | 2,920,000 | 2,860,000 | 2,780,000 | 1,790,000 | 1,360,000 | 330,000 | 480,000 | 940,000 | 460,000 | 630,000 | 1,180,000 | 1,840,000 | 1,600,000 | 1,480,000 | 1,340,000 | 2,600,000 | 2,600,000 | 2,440,000 |
profit per common share – diluted 2 | 4,880,000 | 4,620,000 | 4,200,000 | 4,067,500 | 5,060,000 | 5,480,000 | 5,750,000 | 3,712,500 | 5,450,000 | 5,670,000 | 3,740,000 | 2,462,500 | 3,870,000 | 3,130,000 | 2,860,000 | 1,985,000 | 2,600,000 | 2,560,000 | 2,770,000 | 1,012,500 | 1,220,000 | 840,000 | 1,980,000 | 2,187,500 | 2,660,000 | 2,830,000 | 3,250,000 | 720,000 | 2,880,000 | 2,820,000 | 2,740,000 | 1,770,000 | 1,350,000 | 320,000 | 480,000 | 930,000 | 460,000 | 620,000 | 1,160,000 | 1,810,000 | 1,570,000 | 1,450,000 | 1,310,000 | |||
weighted-average common shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||
– basic | 468,600,000 | 469,700,000 | 474,900,000 | 122,250,000 | 484,200,000 | 487,200,000 | 493,900,000 | 128,250,000 | 509,800,000 | 512,900,000 | 516,200,000 | 132,525,000 | 525,000,000 | 531,000,000 | 534,500,000 | 136,450,000 | 544,000,000 | 547,900,000 | 546,400,000 | 135,975,000 | 542,300,000 | 541,500,000 | 546,800,000 | 141,300,000 | 556,300,000 | 567,800,000 | 572,400,000 | 148,025,000 | 592,100,000 | 596,200,000 | 598,000,000 | 592,900,000 | 590,200,000 | 587,500,000 | 584,700,000 | 584,100,000 | 582,800,000 | 588,400,000 | 603,200,000 | 604,900,000 | 626,300,000 | 649,900,000 | 656,200,000 | 653,600,000 | 652,900,000 | 650,000,000 |
– diluted 2 | 470,800,000 | 471,500,000 | 477,100,000 | 122,925,000 | 486,700,000 | 489,500,000 | 496,900,000 | 128,925,000 | 512,600,000 | 515,000,000 | 519,400,000 | 133,300,000 | 527,600,000 | 534,100,000 | 538,300,000 | 137,550,000 | 547,600,000 | 552,100,000 | 551,400,000 | 136,950,000 | 546,400,000 | 544,500,000 | 551,100,000 | 142,700,000 | 561,200,000 | 573,100,000 | 578,800,000 | 149,850,000 | 599,400,000 | 604,200,000 | 608,000,000 | 600,100,000 | 595,400,000 | 593,200,000 | 589,600,000 | 588,600,000 | 587,700,000 | 594,800,000 | 610,700,000 | 612,700,000 | 638,300,000 | 662,700,000 | 671,600,000 | 668,700,000 | 669,600,000 | 670,200,000 |
cash dividends declared per common share | 1,640,000 | 1,550,000 | 1,540,000 | 1,470,000 | 1,300,000 | 1,120,000 | 980,000 | |||||||||||||||||||||||||||||||||||||||
sales of machinery and power systems | 13,886,000,000 | 12,484,000,000 | 15,739,000,000 | 16,684,000,000 | 15,288,000,000 | |||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 753,000,000 | 872,000,000 | 689,000,000 | |||||||||||||||||||||||||||||||||||||||||||
profit per common share — diluted 2 | 2,540,000 | 2,540,000 | 2,370,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-06-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 4,072,000,000 | 9,980,000,000 | 7,538,000,000 | 5,442,000,000 | 3,562,000,000 | 6,889,000,000 | 5,638,000,000 | 4,341,000,000 | 4,959,000,000 | 6,978,000,000 | 6,545,000,000 | 7,387,000,000 | 6,789,000,000 | 7,004,000,000 | 6,346,000,000 | 6,014,000,000 | 6,526,000,000 | 9,254,000,000 | 9,446,000,000 | |||||||||||||||||||||||||||||
receivables – trade and other | 11,447,000,000 | 10,920,000,000 | 10,146,000,000 | 9,704,000,000 | 9,116,000,000 | 9,282,000,000 | 9,086,000,000 | 9,421,000,000 | 9,296,000,000 | 9,310,000,000 | 9,134,000,000 | 9,416,000,000 | 9,230,000,000 | 8,856,000,000 | 8,158,000,000 | 8,393,000,000 | 9,135,000,000 | 8,477,000,000 | 7,647,000,000 | 7,840,000,000 | 7,955,000,000 | 7,317,000,000 | 6,969,000,000 | 7,134,000,000 | 7,834,000,000 | 8,568,000,000 | 8,275,000,000 | 8,996,000,000 | 8,961,000,000 | 8,802,000,000 | 7,974,000,000 | 7,991,000,000 | 7,894,000,000 | 6,691,000,000 | 6,675,000,000 | 6,533,000,000 | 5,797,000,000 | 6,326,000,000 | 6,856,000,000 | 6,783,000,000 | 7,212,000,000 | 7,586,000,000 | 8,057,000,000 | 9,396,000,000 | 9,843,000,000 | 9,814,000,000 | 10,443,000,000 | 10,370,000,000 |
receivables – finance | 10,443,000,000 | 10,649,000,000 | 10,315,000,000 | 10,147,000,000 | 9,655,000,000 | 9,565,000,000 | 9,816,000,000 | 9,516,000,000 | 9,446,000,000 | 9,510,000,000 | 9,608,000,000 | 9,288,000,000 | 9,119,000,000 | 9,013,000,000 | 8,918,000,000 | 8,922,000,000 | 9,003,000,000 | 8,898,000,000 | 8,919,000,000 | 9,523,000,000 | 9,333,000,000 | 9,463,000,000 | 8,966,000,000 | 8,781,000,000 | 9,120,000,000 | 9,336,000,000 | 9,192,000,000 | 9,539,000,000 | 8,932,000,000 | 8,650,000,000 | 8,824,000,000 | 8,906,000,000 | 8,772,000,000 | 8,984,000,000 | 8,920,000,000 | 8,684,000,000 | 8,719,000,000 | 9,201,000,000 | 9,310,000,000 | 8,862,000,000 | 9,213,000,000 | 9,037,000,000 | 9,467,000,000 | 8,946,000,000 | 8,830,000,000 | 8,865,000,000 | 8,383,000,000 | 7,931,000,000 |
prepaid expenses and other current assets | 2,980,000,000 | 2,801,000,000 | 2,861,000,000 | 2,867,000,000 | 2,824,000,000 | 3,119,000,000 | 3,094,000,000 | 2,736,000,000 | 3,010,000,000 | 4,586,000,000 | 5,138,000,000 | 3,163,000,000 | 2,889,000,000 | 2,642,000,000 | 2,295,000,000 | 2,772,000,000 | 2,868,000,000 | 2,788,000,000 | 2,215,000,000 | 2,080,000,000 | 1,802,000,000 | 1,930,000,000 | 1,831,000,000 | 1,792,000,000 | 1,761,000,000 | 1,739,000,000 | 1,607,000,000 | 1,818,000,000 | 1,765,000,000 | 1,765,000,000 | 1,835,000,000 | 1,835,000,000 | 1,856,000,000 | 1,707,000,000 | 1,776,000,000 | 1,777,000,000 | 1,892,000,000 | 1,857,000,000 | 1,847,000,000 | 993,000,000 | 859,000,000 | 768,000,000 | 1,307,000,000 | 924,000,000 | 930,000,000 | 1,088,000,000 | 1,336,000,000 | 1,032,000,000 |
inventories | 19,626,000,000 | 18,135,000,000 | 18,958,000,000 | 18,595,000,000 | 17,862,000,000 | 16,827,000,000 | 17,312,000,000 | 17,082,000,000 | 16,953,000,000 | 16,565,000,000 | 17,580,000,000 | 17,746,000,000 | 17,633,000,000 | 16,270,000,000 | 16,860,000,000 | 15,881,000,000 | 15,038,000,000 | 14,038,000,000 | 13,666,000,000 | 12,672,000,000 | 12,149,000,000 | 11,402,000,000 | 11,453,000,000 | 11,371,000,000 | 11,748,000,000 | 11,266,000,000 | 12,180,000,000 | 12,007,000,000 | 12,340,000,000 | 11,529,000,000 | 11,814,000,000 | 11,255,000,000 | 10,947,000,000 | 10,212,000,000 | 9,388,000,000 | 9,082,000,000 | 9,478,000,000 | 9,458,000,000 | 9,849,000,000 | 11,150,000,000 | 11,681,000,000 | 12,099,000,000 | 13,055,000,000 | 13,889,000,000 | 15,074,000,000 | 17,550,000,000 | 17,344,000,000 | 16,511,000,000 |
total current assets | 48,568,000,000 | 52,485,000,000 | 49,818,000,000 | 46,755,000,000 | 43,019,000,000 | 45,682,000,000 | 44,946,000,000 | 43,096,000,000 | 43,664,000,000 | 46,949,000,000 | 48,005,000,000 | 47,000,000,000 | 45,660,000,000 | 43,785,000,000 | 42,577,000,000 | 41,982,000,000 | 42,570,000,000 | 43,455,000,000 | 41,893,000,000 | 42,946,000,000 | 42,581,000,000 | 39,464,000,000 | 38,534,000,000 | 37,862,000,000 | 37,586,000,000 | 39,193,000,000 | 39,160,000,000 | 39,789,000,000 | 39,126,000,000 | 38,603,000,000 | 38,454,000,000 | 38,641,000,000 | 37,357,000,000 | 37,185,000,000 | 36,991,000,000 | 35,548,000,000 | 31,999,000,000 | 33,606,000,000 | 33,748,000,000 | 35,280,000,000 | 38,227,000,000 | 38,491,000,000 | 41,276,000,000 | 40,805,000,000 | 42,145,000,000 | 44,639,000,000 | 44,294,000,000 | 40,209,000,000 |
property, plant and equipment – net | 15,249,000,000 | 15,140,000,000 | 14,310,000,000 | 13,896,000,000 | 13,432,000,000 | 13,361,000,000 | 12,837,000,000 | 12,582,000,000 | 12,538,000,000 | 12,680,000,000 | 12,287,000,000 | 12,124,000,000 | 11,973,000,000 | 12,028,000,000 | 11,643,000,000 | 11,744,000,000 | 11,932,000,000 | 12,090,000,000 | 11,904,000,000 | 12,014,000,000 | 12,132,000,000 | 12,401,000,000 | 12,232,000,000 | 12,357,000,000 | 12,488,000,000 | 12,904,000,000 | 12,842,000,000 | 13,172,000,000 | 13,259,000,000 | 13,574,000,000 | 13,607,000,000 | 13,752,000,000 | 13,912,000,000 | 14,187,000,000 | 14,420,000,000 | 14,727,000,000 | 15,680,000,000 | 15,916,000,000 | 15,935,000,000 | 15,955,000,000 | 16,136,000,000 | 16,277,000,000 | 16,690,000,000 | 16,352,000,000 | 16,276,000,000 | 15,509,000,000 | 14,928,000,000 | 14,571,000,000 |
long-term receivables – trade and other | 2,490,000,000 | 2,142,000,000 | 1,618,000,000 | 1,607,000,000 | 1,261,000,000 | 1,225,000,000 | 1,346,000,000 | 1,181,000,000 | 1,200,000,000 | 1,238,000,000 | 1,110,000,000 | 1,161,000,000 | 1,209,000,000 | 1,265,000,000 | 1,278,000,000 | 1,197,000,000 | 1,204,000,000 | 1,204,000,000 | 1,273,000,000 | 1,206,000,000 | 1,115,000,000 | 1,185,000,000 | 1,149,000,000 | 1,167,000,000 | 1,196,000,000 | 1,193,000,000 | 1,193,000,000 | 1,154,000,000 | 1,149,000,000 | 1,161,000,000 | 1,129,000,000 | 1,084,000,000 | 1,004,000,000 | 969,000,000 | 940,000,000 | 944,000,000 | 1,102,000,000 | 1,180,000,000 | 1,159,000,000 | 1,266,000,000 | 1,290,000,000 | 1,252,000,000 | 1,548,000,000 | 1,230,000,000 | 1,171,000,000 | 1,422,000,000 | 803,000,000 | 902,000,000 |
long-term receivables – finance | 14,341,000,000 | 14,272,000,000 | 13,985,000,000 | 13,835,000,000 | 13,452,000,000 | 13,242,000,000 | 13,263,000,000 | 12,797,000,000 | 12,531,000,000 | 12,664,000,000 | 11,907,000,000 | 12,022,000,000 | 11,845,000,000 | 12,013,000,000 | 11,859,000,000 | 12,372,000,000 | 12,665,000,000 | 12,707,000,000 | 12,605,000,000 | 12,590,000,000 | 11,966,000,000 | 12,222,000,000 | 12,209,000,000 | 12,560,000,000 | 12,021,000,000 | 12,651,000,000 | 12,412,000,000 | 12,461,000,000 | 12,674,000,000 | 13,286,000,000 | 13,244,000,000 | 13,318,000,000 | 13,359,000,000 | 13,192,000,000 | 13,197,000,000 | 13,426,000,000 | 13,835,000,000 | 13,689,000,000 | 13,527,000,000 | 13,551,000,000 | 13,698,000,000 | 13,713,000,000 | 15,118,000,000 | 14,240,000,000 | 14,320,000,000 | 13,156,000,000 | 12,955,000,000 | 12,429,000,000 |
noncurrent deferred and refundable income taxes | 2,419,000,000 | 2,882,000,000 | 3,000,000,000 | 3,427,000,000 | 3,334,000,000 | 3,312,000,000 | 3,050,000,000 | 2,920,000,000 | 2,860,000,000 | 2,816,000,000 | 2,719,000,000 | 2,607,000,000 | 2,405,000,000 | 2,213,000,000 | 2,218,000,000 | 2,121,000,000 | 1,973,000,000 | 1,840,000,000 | 1,744,000,000 | 1,455,000,000 | 1,391,000,000 | 1,523,000,000 | 1,440,000,000 | 1,459,000,000 | 1,426,000,000 | 1,411,000,000 | 1,372,000,000 | 1,473,000,000 | 1,378,000,000 | 1,439,000,000 | 1,288,000,000 | 1,626,000,000 | 1,687,000,000 | 2,845,000,000 | 2,866,000,000 | 2,940,000,000 | 2,579,000,000 | 2,536,000,000 | 2,486,000,000 | 1,559,000,000 | 1,473,000,000 | 1,342,000,000 | 737,000,000 | 2,153,000,000 | 2,112,000,000 | 1,873,000,000 | 2,032,000,000 | 2,082,000,000 |
intangible assets | 419,000,000 | 241,000,000 | 281,000,000 | 321,000,000 | 361,000,000 | 399,000,000 | 448,000,000 | 488,000,000 | 516,000,000 | 564,000,000 | 604,000,000 | 630,000,000 | 694,000,000 | 758,000,000 | 806,000,000 | 889,000,000 | 967,000,000 | 1,042,000,000 | 1,121,000,000 | 1,176,000,000 | 1,246,000,000 | 1,308,000,000 | 1,363,000,000 | 1,420,000,000 | 1,478,000,000 | 1,565,000,000 | 1,630,000,000 | 1,733,000,000 | 1,807,000,000 | 1,897,000,000 | 1,976,000,000 | 2,039,000,000 | 2,163,000,000 | 2,175,000,000 | 2,232,000,000 | 2,287,000,000 | 2,453,000,000 | 2,652,000,000 | 2,741,000,000 | 2,841,000,000 | 2,863,000,000 | 2,890,000,000 | 3,398,000,000 | 3,764,000,000 | 3,875,000,000 | 4,166,000,000 | 4,236,000,000 | 4,287,000,000 |
goodwill | 5,865,000,000 | 5,321,000,000 | 5,329,000,000 | 5,331,000,000 | 5,270,000,000 | 5,241,000,000 | 5,317,000,000 | 5,264,000,000 | 5,277,000,000 | 5,308,000,000 | 5,268,000,000 | 5,293,000,000 | 5,309,000,000 | 5,288,000,000 | 6,092,000,000 | 6,195,000,000 | 6,293,000,000 | 6,324,000,000 | 6,353,000,000 | 6,372,000,000 | 6,343,000,000 | 6,394,000,000 | 6,304,000,000 | 6,192,000,000 | 6,140,000,000 | 6,196,000,000 | 6,142,000,000 | 6,211,000,000 | 6,191,000,000 | 6,217,000,000 | 6,233,000,000 | 6,249,000,000 | 6,376,000,000 | 6,196,000,000 | 6,142,000,000 | 6,051,000,000 | 6,725,000,000 | 6,677,000,000 | 6,710,000,000 | 6,546,000,000 | 6,550,000,000 | 6,493,000,000 | 6,969,000,000 | 6,814,000,000 | 6,840,000,000 | 7,372,000,000 | 7,320,000,000 | 7,081,000,000 |
other assets | 6,199,000,000 | 6,102,000,000 | 5,381,000,000 | 5,153,000,000 | 4,845,000,000 | 5,302,000,000 | 5,066,000,000 | 5,008,000,000 | 5,155,000,000 | 5,257,000,000 | 4,891,000,000 | 4,590,000,000 | 4,554,000,000 | 4,593,000,000 | 4,434,000,000 | 4,607,000,000 | 4,672,000,000 | 4,131,000,000 | 3,891,000,000 | 3,938,000,000 | 3,955,000,000 | 3,827,000,000 | 3,510,000,000 | 3,549,000,000 | 3,559,000,000 | 3,340,000,000 | 3,242,000,000 | 3,194,000,000 | 3,142,000,000 | 2,332,000,000 | 2,278,000,000 | 2,278,000,000 | 2,156,000,000 | 1,811,000,000 | 1,722,000,000 | 1,626,000,000 | 2,029,000,000 | 2,044,000,000 | 2,001,000,000 | 1,740,000,000 | 1,776,000,000 | 1,802,000,000 | 1,832,000,000 | 1,729,000,000 | 1,734,000,000 | 2,205,000,000 | 2,146,000,000 | 2,208,000,000 |
total assets | 95,550,000,000 | 98,585,000,000 | 93,722,000,000 | 90,325,000,000 | 84,974,000,000 | 87,764,000,000 | 86,273,000,000 | 83,336,000,000 | 83,741,000,000 | 87,476,000,000 | 86,791,000,000 | 85,427,000,000 | 83,649,000,000 | 81,943,000,000 | 80,907,000,000 | 81,107,000,000 | 82,276,000,000 | 82,793,000,000 | 80,784,000,000 | 81,697,000,000 | 80,729,000,000 | 78,324,000,000 | 76,741,000,000 | 76,566,000,000 | 75,894,000,000 | 78,453,000,000 | 77,993,000,000 | 79,187,000,000 | 78,726,000,000 | 78,509,000,000 | 78,209,000,000 | 78,987,000,000 | 78,014,000,000 | 78,560,000,000 | 78,510,000,000 | 77,549,000,000 | 76,402,000,000 | 78,300,000,000 | 78,307,000,000 | 78,969,000,000 | 82,242,000,000 | 82,490,000,000 | 87,827,000,000 | 87,375,000,000 | 88,743,000,000 | 90,541,000,000 | 88,838,000,000 | 83,908,000,000 |
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings: | ||||||||||||||||||||||||||||||||||||||||||||||||
financial products | 4,729,000,000 | 5,514,000,000 | 4,509,000,000 | 4,485,000,000 | 3,454,000,000 | 4,393,000,000 | 3,725,000,000 | 5,298,000,000 | 3,568,000,000 | 4,643,000,000 | 4,218,000,000 | 5,548,000,000 | 5,841,000,000 | 5,954,000,000 | 4,199,000,000 | 5,002,000,000 | 4,501,000,000 | 5,395,000,000 | 3,247,000,000 | 3,421,000,000 | 3,625,000,000 | 2,005,000,000 | 2,660,000,000 | 4,301,000,000 | 4,789,000,000 | 5,161,000,000 | 4,268,000,000 | 5,266,000,000 | 5,586,000,000 | 5,723,000,000 | 4,462,000,000 | 6,185,000,000 | 5,726,000,000 | 5,459,000,000 | 6,775,000,000 | 7,385,000,000 | 6,702,000,000 | 7,220,000,000 | 7,804,000,000 | 6,068,000,000 | 6,226,000,000 | 5,259,000,000 | 5,534,000,000 | 5,119,000,000 | 4,315,000,000 | 4,460,000,000 | 4,455,000,000 | 4,078,000,000 |
accounts payable | 9,641,000,000 | 8,968,000,000 | 8,729,000,000 | 8,563,000,000 | 7,792,000,000 | 7,675,000,000 | 7,705,000,000 | 7,575,000,000 | 7,778,000,000 | 7,906,000,000 | 7,827,000,000 | 8,443,000,000 | 8,951,000,000 | 8,689,000,000 | 8,260,000,000 | 8,092,000,000 | 8,361,000,000 | 8,154,000,000 | 7,218,000,000 | 6,921,000,000 | 6,694,000,000 | 6,128,000,000 | 5,193,000,000 | 5,083,000,000 | 5,769,000,000 | 5,957,000,000 | 6,141,000,000 | 7,022,000,000 | 7,198,000,000 | 7,051,000,000 | 6,788,000,000 | 6,831,000,000 | 6,938,000,000 | 6,113,000,000 | 5,778,000,000 | 5,302,000,000 | 4,713,000,000 | 5,104,000,000 | 5,101,000,000 | 5,206,000,000 | 5,862,000,000 | 6,328,000,000 | 6,860,000,000 | 6,343,000,000 | 6,221,000,000 | 7,978,000,000 | 8,470,000,000 | 8,360,000,000 |
accrued expenses | 5,454,000,000 | 5,587,000,000 | 5,187,000,000 | 5,207,000,000 | 4,990,000,000 | 5,243,000,000 | 4,980,000,000 | 4,947,000,000 | 4,821,000,000 | 4,958,000,000 | 4,669,000,000 | 4,493,000,000 | 4,121,000,000 | 4,080,000,000 | 4,013,000,000 | 3,782,000,000 | 3,846,000,000 | 3,757,000,000 | 3,579,000,000 | 3,556,000,000 | 3,574,000,000 | 3,642,000,000 | 3,510,000,000 | 3,547,000,000 | 3,776,000,000 | 3,750,000,000 | 3,727,000,000 | 3,789,000,000 | 3,746,000,000 | 3,573,000,000 | 3,423,000,000 | 3,450,000,000 | 3,551,000,000 | 3,114,000,000 | 3,211,000,000 | 3,086,000,000 | 3,022,000,000 | 3,127,000,000 | 3,142,000,000 | 3,306,000,000 | 3,311,000,000 | 3,531,000,000 | 3,473,000,000 | 3,501,000,000 | 3,572,000,000 | 3,568,000,000 | 3,532,000,000 | 3,427,000,000 |
accrued wages, salaries and employee benefits | 1,434,000,000 | 2,554,000,000 | 2,126,000,000 | 1,618,000,000 | 1,259,000,000 | 2,391,000,000 | 2,078,000,000 | 1,677,000,000 | 1,291,000,000 | 2,757,000,000 | 2,300,000,000 | 1,755,000,000 | 1,368,000,000 | 2,313,000,000 | 2,204,000,000 | 1,772,000,000 | 1,275,000,000 | 2,242,000,000 | 2,075,000,000 | 1,759,000,000 | 1,283,000,000 | 1,096,000,000 | 1,069,000,000 | 958,000,000 | 878,000,000 | 1,629,000,000 | 1,518,000,000 | 1,411,000,000 | 1,200,000,000 | 2,384,000,000 | 2,132,000,000 | 1,789,000,000 | 1,474,000,000 | 2,333,000,000 | 1,986,000,000 | 1,666,000,000 | 1,286,000,000 | 1,265,000,000 | 1,158,000,000 | 1,678,000,000 | 1,597,000,000 | 1,358,000,000 | 1,910,000,000 | 1,296,000,000 | 1,150,000,000 | 1,764,000,000 | 1,628,000,000 | 1,373,000,000 |
customer advances | 4,382,000,000 | 3,314,000,000 | 3,391,000,000 | 3,412,000,000 | 2,951,000,000 | 2,322,000,000 | 2,404,000,000 | 2,324,000,000 | 2,194,000,000 | 1,929,000,000 | 2,333,000,000 | 2,137,000,000 | 2,202,000,000 | 1,860,000,000 | 1,831,000,000 | 1,608,000,000 | 1,388,000,000 | 1,087,000,000 | 1,155,000,000 | 1,157,000,000 | 1,168,000,000 | 1,108,000,000 | 1,209,000,000 | 1,227,000,000 | 1,295,000,000 | 1,187,000,000 | 1,309,000,000 | 1,263,000,000 | 1,354,000,000 | 1,243,000,000 | 1,491,000,000 | 1,378,000,000 | 1,399,000,000 | 1,510,000,000 | 1,533,000,000 | 1,383,000,000 | 1,161,000,000 | 1,259,000,000 | 1,328,000,000 | 1,610,000,000 | 1,754,000,000 | 1,636,000,000 | 2,344,000,000 | 2,738,000,000 | 2,920,000,000 | 3,035,000,000 | 3,132,000,000 | 2,921,000,000 |
dividends payable | 703,000,000 | 707,000,000 | 674,000,000 | 684,000,000 | 649,000,000 | 663,000,000 | 620,000,000 | 633,000,000 | 595,000,000 | 608,000,000 | 562,000,000 | 558,000,000 | 567,000,000 | 579,000,000 | 495,000,000 | 511,000,000 | 461,000,000 | 450,000,000 | 463,000,000 | 439,000,000 | 388,000,000 | 339,000,000 | ||||||||||||||||||||||||||
other current liabilities | 2,567,000,000 | 2,798,000,000 | 2,760,000,000 | 2,627,000,000 | 2,834,000,000 | 2,909,000,000 | 2,934,000,000 | 2,882,000,000 | 3,265,000,000 | 3,123,000,000 | 3,115,000,000 | 3,109,000,000 | 3,035,000,000 | 2,690,000,000 | 2,878,000,000 | 2,333,000,000 | 2,355,000,000 | 2,256,000,000 | 2,319,000,000 | 2,126,000,000 | 2,035,000,000 | 2,017,000,000 | 1,978,000,000 | 2,143,000,000 | 2,074,000,000 | 2,155,000,000 | 2,188,000,000 | 2,157,000,000 | 2,348,000,000 | 1,919,000,000 | 1,867,000,000 | 1,871,000,000 | 1,890,000,000 | 1,744,000,000 | 1,787,000,000 | 1,641,000,000 | 1,620,000,000 | 1,635,000,000 | 1,593,000,000 | 1,698,000,000 | 1,744,000,000 | 1,741,000,000 | 1,779,000,000 | 1,782,000,000 | 1,865,000,000 | 2,075,000,000 | 2,117,000,000 | 2,006,000,000 |
long-term debt due within one year: | ||||||||||||||||||||||||||||||||||||||||||||||||
machinery, power & energy | 35,000,000 | 35,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 35,902,000,000 | 36,558,000,000 | 35,991,000,000 | 34,934,000,000 | 32,595,000,000 | 32,272,000,000 | 32,218,000,000 | 33,564,000,000 | 32,371,000,000 | 34,728,000,000 | 33,124,000,000 | 35,314,000,000 | 31,842,000,000 | 31,531,000,000 | 30,202,000,000 | 28,963,000,000 | 29,532,000,000 | 29,847,000,000 | 25,976,000,000 | 27,508,000,000 | 26,578,000,000 | 25,717,000,000 | 24,978,000,000 | 25,231,000,000 | 26,516,000,000 | 26,621,000,000 | 27,201,000,000 | 27,735,000,000 | 27,388,000,000 | 28,218,000,000 | 26,033,000,000 | 28,300,000,000 | 27,402,000,000 | 25,903,000,000 | 28,133,000,000 | 27,635,000,000 | 25,290,000,000 | 27,183,000,000 | 26,215,000,000 | 25,833,000,000 | 25,606,000,000 | 26,566,000,000 | 29,741,000,000 | 29,919,000,000 | 28,974,000,000 | 31,746,000,000 | 31,273,000,000 | 28,849,000,000 |
long-term debt due after one year: | ||||||||||||||||||||||||||||||||||||||||||||||||
liability for postemployment benefits | 3,659,000,000 | 3,838,000,000 | 3,664,000,000 | 3,611,000,000 | 3,575,000,000 | 3,757,000,000 | 4,029,000,000 | 3,993,000,000 | 4,068,000,000 | 4,098,000,000 | 4,060,000,000 | 4,084,000,000 | 4,069,000,000 | 4,203,000,000 | 5,038,000,000 | 5,160,000,000 | 5,363,000,000 | 5,592,000,000 | 6,395,000,000 | 6,581,000,000 | 6,698,000,000 | 6,872,000,000 | 6,254,000,000 | 6,285,000,000 | 6,333,000,000 | 6,599,000,000 | 5,900,000,000 | 7,448,000,000 | 7,441,000,000 | 7,455,000,000 | 7,046,000,000 | 8,092,000,000 | 8,233,000,000 | 8,973,000,000 | 9,248,000,000 | 9,291,000,000 | 8,499,000,000 | 8,533,000,000 | 8,600,000,000 | 8,638,000,000 | 8,759,000,000 | 8,877,000,000 | 6,597,000,000 | 10,866,000,000 | 10,999,000,000 | 10,708,000,000 | 10,626,000,000 | 10,815,000,000 |
other liabilities | 6,687,000,000 | 6,175,000,000 | 5,672,000,000 | 5,169,000,000 | 4,915,000,000 | 4,890,000,000 | 4,839,000,000 | 4,807,000,000 | 4,826,000,000 | 4,675,000,000 | 4,841,000,000 | 4,788,000,000 | 4,695,000,000 | 4,604,000,000 | 4,536,000,000 | 5,006,000,000 | 5,007,000,000 | 4,805,000,000 | 4,564,000,000 | 4,524,000,000 | 4,480,000,000 | 4,358,000,000 | 4,408,000,000 | 4,366,000,000 | 4,437,000,000 | 4,323,000,000 | 4,311,000,000 | 4,362,000,000 | 4,179,000,000 | 3,756,000,000 | 3,799,000,000 | 3,954,000,000 | 3,942,000,000 | 3,152,000,000 | 3,235,000,000 | 3,238,000,000 | 3,276,000,000 | 3,301,000,000 | 3,269,000,000 | 3,322,000,000 | 3,271,000,000 | 3,206,000,000 | 3,259,000,000 | 3,232,000,000 | 3,212,000,000 | 3,625,000,000 | 3,697,000,000 | 3,582,000,000 |
total liabilities | 76,890,000,000 | 77,267,000,000 | 73,063,000,000 | 71,662,000,000 | 66,904,000,000 | 68,270,000,000 | 66,870,000,000 | 66,200,000,000 | 66,096,000,000 | 67,973,000,000 | 66,284,000,000 | 67,171,000,000 | 65,479,000,000 | 66,052,000,000 | 65,285,000,000 | 65,348,000,000 | 65,179,000,000 | 66,277,000,000 | 64,089,000,000 | 64,817,000,000 | 64,112,000,000 | 62,946,000,000 | 61,747,000,000 | 62,789,000,000 | 61,655,000,000 | 63,824,000,000 | 63,000,000,000 | 64,309,000,000 | 63,248,000,000 | 64,429,000,000 | 62,319,000,000 | 64,045,000,000 | 62,742,000,000 | 62,863,000,000 | 64,431,000,000 | 63,889,000,000 | 60,687,000,000 | 62,997,000,000 | 62,554,000,000 | 63,001,000,000 | 65,081,000,000 | 65,452,000,000 | 66,904,000,000 | 69,697,000,000 | 70,425,000,000 | 72,605,000,000 | 72,857,000,000 | 68,437,000,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||
common stock of 1.00 par value: | ||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (3/31/26 and 12/31/25 – 814,894,624) at paid-in amount | 5,852,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -53,307,000,000 | -49,539,000,000 | -48,302,000,000 | -47,958,000,000 | -47,127,000,000 | -44,331,000,000 | -42,390,000,000 | -41,612,000,000 | -40,039,000,000 | -36,339,000,000 | -33,865,000,000 | -33,391,000,000 | -32,108,000,000 | -31,748,000,000 | -30,883,000,000 | -29,501,000,000 | -28,326,000,000 | -27,643,000,000 | -26,608,000,000 | -25,240,000,000 | -25,049,000,000 | -25,178,000,000 | -25,315,000,000 | -25,412,000,000 | -25,341,000,000 | -24,217,000,000 | -23,693,000,000 | -22,467,000,000 | -21,214,000,000 | -20,531,000,000 | -18,681,000,000 | -18,028,000,000 | -17,347,000,000 | -17,130,000,000 | -17,307,000,000 | -17,391,000,000 | -17,544,000,000 | -17,579,000,000 | -17,595,000,000 | -17,642,000,000 | -16,144,000,000 | -16,036,000,000 | -13,312,000,000 | -10,940,000,000 | -10,005,000,000 | -10,118,000,000 | -10,139,000,000 | -10,164,000,000 |
profit employed in the business | 67,997,000,000 | 65,448,000,000 | 64,460,000,000 | 62,160,000,000 | 61,356,000,000 | 59,352,000,000 | 57,920,000,000 | 55,455,000,000 | 54,108,000,000 | 51,250,000,000 | 49,888,000,000 | 47,094,000,000 | 45,457,000,000 | 43,514,000,000 | 43,304,000,000 | 41,263,000,000 | 40,820,000,000 | 39,282,000,000 | 38,361,000,000 | 36,934,000,000 | 36,697,000,000 | 35,167,000,000 | 35,508,000,000 | 34,841,000,000 | 35,504,000,000 | 34,437,000,000 | 34,477,000,000 | 32,981,000,000 | 32,435,000,000 | 30,427,000,000 | 30,384,000,000 | 28,657,000,000 | 27,929,000,000 | 28,530,000,000 | 27,471,000,000 | 27,584,000,000 | 29,450,000,000 | 29,167,000,000 | 29,517,000,000 | 35,191,000,000 | 34,823,000,000 | 34,998,000,000 | 32,961,000,000 | 30,668,000,000 | 30,438,000,000 | 29,541,000,000 | 27,842,000,000 | 26,815,000,000 |
accumulated other comprehensive income | -1,881,000,000 | -1,772,000,000 | -1,723,000,000 | -1,684,000,000 | -2,205,000,000 | -2,471,000,000 | -1,717,000,000 | -2,230,000,000 | -2,093,000,000 | -1,820,000,000 | -2,232,000,000 | -1,946,000,000 | -1,746,000,000 | -2,457,000,000 | -3,353,000,000 | -2,499,000,000 | -1,710,000,000 | -1,553,000,000 | -1,440,000,000 | -1,154,000,000 | -1,290,000,000 | -888,000,000 | -1,448,000,000 | -1,815,000,000 | -2,012,000,000 | -1,567,000,000 | -1,783,000,000 | -1,499,000,000 | -1,588,000,000 | -1,684,000,000 | -1,568,000,000 | -1,496,000,000 | -1,016,000,000 | -1,233,000,000 | -1,471,000,000 | -1,827,000,000 | -1,527,000,000 | -1,633,000,000 | -1,493,000,000 | -6,843,000,000 | -6,729,000,000 | -7,101,000,000 | -3,683,000,000 | -6,698,000,000 | -6,669,000,000 | -5,988,000,000 | -6,150,000,000 | -6,033,000,000 |
noncontrolling interests | -1,000,000 | 1,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 9,000,000 | 18,000,000 | 21,000,000 | 21,000,000 | 22,000,000 | 31,000,000 | 32,000,000 | 32,000,000 | 32,000,000 | 30,000,000 | 47,000,000 | 44,000,000 | 47,000,000 | 45,000,000 | 43,000,000 | 42,000,000 | 41,000,000 | 41,000,000 | 41,000,000 | 41,000,000 | 41,000,000 | 40,000,000 | 63,000,000 | 66,000,000 | 70,000,000 | 70,000,000 | 72,000,000 | 70,000,000 | 71,000,000 | 77,000,000 | 72,000,000 | 69,000,000 | 76,000,000 | 67,000,000 | 57,000,000 | 44,000,000 | 52,000,000 | 55,000,000 | 47,000,000 | |
total shareholders’ equity | 18,660,000,000 | 21,318,000,000 | 20,659,000,000 | 18,663,000,000 | 18,070,000,000 | 19,494,000,000 | 19,403,000,000 | 17,136,000,000 | 17,645,000,000 | 19,503,000,000 | 20,507,000,000 | 18,256,000,000 | 18,170,000,000 | 15,891,000,000 | 15,622,000,000 | 15,759,000,000 | 17,097,000,000 | 16,516,000,000 | 16,695,000,000 | 16,880,000,000 | 16,617,000,000 | 15,378,000,000 | 14,994,000,000 | 13,777,000,000 | 14,239,000,000 | 14,629,000,000 | 14,993,000,000 | 14,878,000,000 | 15,478,000,000 | 14,080,000,000 | 15,890,000,000 | 14,942,000,000 | 15,272,000,000 | 15,697,000,000 | 14,079,000,000 | 13,660,000,000 | ||||||||||||
total liabilities and shareholders’ equity | 95,550,000,000 | 98,585,000,000 | 93,722,000,000 | 90,325,000,000 | 84,974,000,000 | 87,764,000,000 | 86,273,000,000 | 83,336,000,000 | 83,741,000,000 | 87,476,000,000 | 86,791,000,000 | 85,427,000,000 | 83,649,000,000 | 81,943,000,000 | 80,907,000,000 | 81,107,000,000 | 82,276,000,000 | 82,793,000,000 | 80,784,000,000 | 81,697,000,000 | 80,729,000,000 | 78,324,000,000 | 76,741,000,000 | 76,566,000,000 | 75,894,000,000 | 78,453,000,000 | 77,993,000,000 | 79,187,000,000 | 78,726,000,000 | 78,509,000,000 | 78,209,000,000 | 78,987,000,000 | 78,014,000,000 | 78,560,000,000 | 78,510,000,000 | 77,549,000,000 | ||||||||||||
authorized shares: 2,000,000,000 issued shares: (2025 and 2024 – 814,894,624 shares) at paid-in amount | 7,181,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
machinery, energy & transportation | 32,000,000 | 30,000,000 | 29,000,000 | 46,000,000 | 46,000,000 | 45,000,000 | 1,045,000,000 | 3,000,000 | 3,000,000 | 9,000,000 | 4,000,000 | 10,000,000 | 13,000,000 | 5,000,000 | 4,000,000 | 59,000,000 | 35,000,000 | 7,000,000 | 11,000,000 | 5,000,000 | 436,000,000 | 263,000,000 | 263,000,000 | 13,000,000 | 12,000,000 | 14,000,000 | 8,000,000 | 20,000,000 | ||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (9/30/25 and 12/31/24 – 814,894,624) at paid-in amount | 6,223,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (6/30/25 and 12/31/24 – 814,894,624) at paid-in amount | 6,143,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (3/31/25 and 12/31/24 – 814,894,624) at paid-in amount | 6,043,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (2024 and 2023 – 814,894,624 shares) at paid-in amount | 6,941,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (9/30/24 and 12/31/23 – 814,894,624) at paid-in amount | 5,584,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (6/30/24 and 12/31/23 – 814,894,624) at paid-in amount | 5,517,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (3/31/24 and 12/31/23 – 814,894,624) at paid-in amount | 5,663,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
profit of consolidated and affiliated companies | 10,332,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation: | 546,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
pension and other postretirement benefits: | -10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
derivative financial instruments: | 39,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale securities: | 62,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total other comprehensive income, net of tax | 637,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | 10,969,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
less: comprehensive income attributable to the noncontrolling interests | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income attributable to shareholders | 10,972,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
statement 3 | ||||||||||||||||||||||||||||||||||||||||||||||||
consolidated financial position at december 31, | ||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (2023 and 2022 – 814,894,624 shares) at paid-in amount | 6,403,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
statement 4 | ||||||||||||||||||||||||||||||||||||||||||||||||
changes in consolidated shareholders’ equity for the years ended december 31 | ||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2020 | 6,230,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||
pension and other postretirement benefits, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||
derivative financial instruments, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale securities, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||
change in ownership from noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared | ||||||||||||||||||||||||||||||||||||||||||||||||
distribution to noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||
common shares issued from treasury stock for stock-based compensation: 3,571,503 | -68,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 200,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
common shares repurchased: 12,987,299 | ||||||||||||||||||||||||||||||||||||||||||||||||
other | 36,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2021 | 6,398,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
common shares issued from treasury stock for stock-based compensation: 2,340,887 | -74,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
common shares repurchased: 21,882,818 | ||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2022 | 6,560,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (9/30/23 and 12/31/22 – 814,894,624) at paid-in amount | 6,698,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (6/30/23 and 12/31/22 – 814,894,624) at paid-in amount | 6,478,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (3/31/23 and 12/31/22 – 814,894,624) at paid-in amount | 6,546,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (2022 and 2021 – 814,894,624 shares) at paid-in amount | 6,560,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (9/30/22 and 12/31/21 – 814,894,624) at paid-in amount | 6,523,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (6/30/22 and 12/31/21 – 814,894,624) at paid-in amount | 6,464,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (3/31/22 and 12/31/21 – 814,894,624) at paid-in amount | 6,281,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (2021 and 2020 – 814,894,624 shares) at paid-in amount | 6,398,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (9/30/21 and 12/31/20 – 814,894,624) at paid-in amount | 6,352,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash and short-term investments | 10,831,000,000 | 11,342,000,000 | 9,352,000,000 | 9,315,000,000 | 8,784,000,000 | 7,123,000,000 | 8,284,000,000 | 7,906,000,000 | 7,429,000,000 | 7,128,000,000 | 7,857,000,000 | 8,007,000,000 | 8,654,000,000 | 7,888,000,000 | 9,591,000,000 | 10,232,000,000 | 9,472,000,000 | 6,113,000,000 | 6,764,000,000 | 5,886,000,000 | 6,046,000,000 | 7,821,000,000 | 7,563,000,000 | 7,927,000,000 | 6,110,000,000 | 5,982,000,000 | 5,689,000,000 | 5,103,000,000 | 2,864,000,000 | |||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (6/30/21 and 12/31/20 – 814,894,624) at paid-in amount | 6,293,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (3/31/21 and 12/31/20 – 814,894,624) at paid-in amount | 6,215,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (2020 and 2019 – 814,894,624 shares) at paid-in amount | 6,230,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000issued shares: (9/30/20 and 12/31/19 – 814,894,624) at paid-in amount | 6,204,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (6/30/20 and 12/31/19 – 814,894,624) at paid-in amount | 6,120,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (3/31/20 and 12/31/19 – 814,894,624) at paid-in amount | 6,046,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (2019 and 2018 – 814,894,624 shares) at paid-in amount | 5,935,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (9/30/19 and 12/31/18 – 814,894,624) at paid-in amount | 5,951,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (6/30/19 and 12/31/18 – 814,894,624) at paid-in amount | 5,822,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (3/31/19 and 12/31/18 – 814,894,624) at paid-in amount | 5,804,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (2018 and 2017 – 814,894,624 shares) at paid-in amount | 5,827,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (9/30/18 and 12/31/17 – 814,894,624) at paid-in amount | 5,715,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (6/30/18 and 12/31/17 – 814,894,624) at paid-in amount | 5,746,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (3/31/18 and 12/31/17 – 814,894,624) at paid-in amount | 5,640,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (9/30/17 and 12/31/16 – 814,894,624) at paid-in amount | 5,460,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (6/30/17 and 12/31/16 – 814,894,624) at paid-in amount | 5,316,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (3/31/17 and 12/31/16 – 814,894,624) at paid-in amount | 5,222,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (9/30/16 and 12/31/15 – 814,894,624) at paid-in amount | 5,266,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 15,715,000,000 | 15,303,000,000 | 15,753,000,000 | 15,968,000,000 | 17,161,000,000 | 17,038,000,000 | 20,923,000,000 | 17,678,000,000 | 18,318,000,000 | 17,936,000,000 | 15,981,000,000 | 15,016,000,000 | ||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 76,402,000,000 | 78,300,000,000 | 78,307,000,000 | 78,969,000,000 | 82,242,000,000 | 82,490,000,000 | 87,827,000,000 | 87,375,000,000 | 88,743,000,000 | |||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (6/30/16 and 12/31/15 – 814,894,624) at paid-in amount | 5,277,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (3/31/16 and 12/31/15 – 814,894,624) at paid-in amount | 5,247,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
deferred and refundable income taxes | 1,446,000,000 | 1,441,000,000 | 1,438,000,000 | 1,463,000,000 | 1,540,000,000 | 1,486,000,000 | 1,633,000,000 | 1,685,000,000 | 1,501,000,000 | |||||||||||||||||||||||||||||||||||||||
investments in unconsolidated affiliated companies | 231,000,000 | 229,000,000 | 230,000,000 | 259,000,000 | 288,000,000 | 270,000,000 | 199,000,000 | 124,000,000 | 139,000,000 | |||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (9/30/15 and 12/31/14 – 814,894,624) at paid-in amount | 5,190,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (6/30/15 and 12/31/14 – 814,894,624) at paid-in amount | 5,142,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (3/31/15 and 12/31/14 – 814,894,624) at paid-in amount | 5,101,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (6/30/14 and 12/31/13 – 814,894,624) at paid-in amount | 4,890,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
machinery and power systems | 392,000,000 | 667,000,000 | 607,000,000 | 592,000,000 | 696,000,000 | |||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (6/30/13 and 12/31/12 – 814,894,624) at paid-in amount | 4,591,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (3/31/13 and 12/31/12 – 814,894,624) at paid-in amount | 4,510,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interest | 455,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (9/30/12 and 12/31/11 – 814,894,624) at paid-in amount | 4,449,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable noncontrolling interest and stockholders’ equity | 90,541,000,000 | 88,838,000,000 | 83,908,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (6/30/12 and 12/31/11 – 814,894,624) at paid-in amount | 4,373,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized shares: 2,000,000,000 issued shares: (3/31/12 and 12/31/11 – 814,894,624) at paid-in amount | 4,351,000,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flow from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
profit of consolidated and affiliated companies | 2,548,000,000 | 2,401,000,000 | 2,299,000,000 | 2,179,000,000 | 2,003,000,000 | 2,790,000,000 | 2,463,000,000 | 2,681,000,000 | 2,854,000,000 | 2,673,000,000 | 2,793,000,000 | 2,924,000,000 | 1,942,000,000 | 1,454,000,000 | 2,040,000,000 | 1,673,000,000 | 1,537,000,000 | 2,120,000,000 | 1,428,000,000 | 1,414,000,000 | 1,531,000,000 | 780,000,000 | 671,000,000 | 459,000,000 | 1,093,000,000 | 1,097,000,000 | 1,494,000,000 | 1,619,000,000 | 1,884,000,000 | 1,049,000,000 | 1,727,000,000 | 1,705,000,000 | 1,667,000,000 | 1,061,000,000 | 803,000,000 | 194,000,000 | 283,000,000 | 553,000,000 | 272,000,000 | 371,000,000 | 711,000,000 | 1,114,000,000 | 965,000,000 | 882,000,000 | 1,702,000,000 | 1,709,000,000 | 1,611,000,000 |
adjustments to reconcile profit to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 595,000,000 | 598,000,000 | 570,000,000 | 554,000,000 | 540,000,000 | 555,000,000 | 543,000,000 | 531,000,000 | 524,000,000 | 545,000,000 | 525,000,000 | 542,000,000 | 532,000,000 | 558,000,000 | 551,000,000 | 553,000,000 | 557,000,000 | 586,000,000 | 593,000,000 | 587,000,000 | 586,000,000 | 617,000,000 | 593,000,000 | 608,000,000 | 614,000,000 | 644,000,000 | 645,000,000 | 647,000,000 | 641,000,000 | 701,000,000 | 698,000,000 | 686,000,000 | 681,000,000 | 723,000,000 | 720,000,000 | 710,000,000 | 761,000,000 | 754,000,000 | 740,000,000 | 758,000,000 | 761,000,000 | 753,000,000 | 761,000,000 | 723,000,000 | 720,000,000 | 689,000,000 | 661,000,000 |
provision for deferred income taxes | 534,000,000 | 165,000,000 | 410,000,000 | -72,000,000 | -38,000,000 | -292,000,000 | -196,000,000 | -79,000,000 | -54,000,000 | ||||||||||||||||||||||||||||||||||||||
other | 68,000,000 | 233,000,000 | 111,000,000 | 320,000,000 | 78,000,000 | 343,000,000 | 116,000,000 | 110,000,000 | -5,000,000 | 170,000,000 | 99,000,000 | -11,000,000 | 117,000,000 | 569,000,000 | 83,000,000 | 101,000,000 | -52,000,000 | 114,000,000 | 122,000,000 | 84,000,000 | -104,000,000 | 81,000,000 | 245,000,000 | 140,000,000 | 534,000,000 | 48,000,000 | 187,000,000 | 352,000,000 | 88,000,000 | 376,000,000 | 184,000,000 | 298,000,000 | 148,000,000 | 105,000,000 | 186,000,000 | 301,000,000 | 272,000,000 | 99,000,000 | 269,000,000 | 234,000,000 | 171,000,000 | -51,000,000 | 138,000,000 | 98,000,000 | -208,000,000 | -41,000,000 | -18,000,000 |
changes in assets and liabilities, net of acquisitions and divestitures: | |||||||||||||||||||||||||||||||||||||||||||||||
receivables – trade and other | -801,000,000 | -1,350,000,000 | -469,000,000 | -474,000,000 | 155,000,000 | 215,000,000 | -164,000,000 | -81,000,000 | 146,000,000 | -136,000,000 | -329,000,000 | 82,000,000 | 655,000,000 | -372,000,000 | 17,000,000 | 200,000,000 | -543,000,000 | -31,000,000 | 297,000,000 | 676,000,000 | 500,000,000 | -256,000,000 | 593,000,000 | -16,000,000 | -150,000,000 | -894,000,000 | -22,000,000 | -377,000,000 | -326,000,000 | -13,000,000 | -89,000,000 | -353,000,000 | 555,000,000 | 559,000,000 | 14,000,000 | 231,000,000 | 377,000,000 | 6,000,000 | 208,000,000 | 223,000,000 | 99,000,000 | -113,000,000 | 150,000,000 | ||||
inventories | -1,501,000,000 | 538,000,000 | -376,000,000 | -649,000,000 | -990,000,000 | 367,000,000 | -138,000,000 | -204,000,000 | -439,000,000 | 1,060,000,000 | 136,000,000 | -157,000,000 | -1,403,000,000 | 499,000,000 | -1,085,000,000 | -971,000,000 | -1,032,000,000 | -391,000,000 | -1,016,000,000 | -522,000,000 | -657,000,000 | 105,000,000 | 6,000,000 | 396,000,000 | -541,000,000 | 950,000,000 | -189,000,000 | 326,000,000 | -813,000,000 | 243,000,000 | -614,000,000 | -405,000,000 | -803,000,000 | -801,000,000 | -244,000,000 | -444,000,000 | 26,000,000 | 379,000,000 | -74,000,000 | 508,000,000 | 421,000,000 | -89,000,000 | 1,056,000,000 | 308,000,000 | -179,000,000 | -901,000,000 | -2,038,000,000 |
accounts payable | 938,000,000 | 93,000,000 | 113,000,000 | 572,000,000 | 401,000,000 | -186,000,000 | -75,000,000 | -224,000,000 | 203,000,000 | -222,000,000 | -566,000,000 | -443,000,000 | 477,000,000 | 12,000,000 | 359,000,000 | -25,000,000 | 452,000,000 | 809,000,000 | 339,000,000 | 160,000,000 | 733,000,000 | 694,000,000 | 59,000,000 | -745,000,000 | 90,000,000 | -356,000,000 | -803,000,000 | -221,000,000 | 355,000,000 | 213,000,000 | -49,000,000 | 59,000,000 | 486,000,000 | 258,000,000 | 381,000,000 | 732,000,000 | -371,000,000 | -3,000,000 | 211,000,000 | -567,000,000 | -554,000,000 | 228,000,000 | 104,000,000 | 118,000,000 | -633,000,000 | -218,000,000 | 517,000,000 |
accrued expenses | -202,000,000 | 387,000,000 | 63,000,000 | 186,000,000 | -198,000,000 | 182,000,000 | -60,000,000 | 107,000,000 | -38,000,000 | 208,000,000 | 207,000,000 | 343,000,000 | 38,000,000 | 247,000,000 | 150,000,000 | -6,000,000 | -74,000,000 | 150,000,000 | 24,000,000 | -62,000,000 | 84,000,000 | -80,000,000 | -33,000,000 | -156,000,000 | -97,000,000 | 58,000,000 | -37,000,000 | 16,000,000 | 135,000,000 | 133,000,000 | -1,000,000 | -97,000,000 | 66,000,000 | -130,000,000 | 119,000,000 | 132,000,000 | -154,000,000 | -32,000,000 | 33,000,000 | 46,000,000 | -106,000,000 | 35,000,000 | -8,000,000 | -121,000,000 | -39,000,000 | 78,000,000 | 37,000,000 |
accrued wages, salaries and employee benefits | -1,123,000,000 | 483,000,000 | 509,000,000 | 339,000,000 | -1,144,000,000 | 308,000,000 | 385,000,000 | 398,000,000 | -1,454,000,000 | 388,000,000 | -950,000,000 | 75,000,000 | 460,000,000 | 520,000,000 | -965,000,000 | 173,000,000 | 316,000,000 | 427,000,000 | 191,000,000 | 3,000,000 | 101,000,000 | 74,000,000 | -722,000,000 | 101,000,000 | 121,000,000 | 206,000,000 | -1,185,000,000 | 256,000,000 | 350,000,000 | 342,000,000 | -1,110,000,000 | 321,000,000 | 281,000,000 | 360,000,000 | 16,000,000 | 109,000,000 | -852,000,000 | 97,000,000 | 226,000,000 | -1,027,000,000 | 162,000,000 | -742,000,000 | 110,000,000 | 300,000,000 | -1,053,000,000 | ||
customer advances | 1,328,000,000 | 284,000,000 | 373,000,000 | 563,000,000 | 713,000,000 | -106,000,000 | 135,000,000 | 62,000,000 | 279,000,000 | -436,000,000 | 232,000,000 | -81,000,000 | 365,000,000 | 17,000,000 | 237,000,000 | 203,000,000 | 311,000,000 | -5,000,000 | -10,000,000 | -9,000,000 | 58,000,000 | -139,000,000 | 15,000,000 | -118,000,000 | 116,000,000 | -179,000,000 | 155,000,000 | -91,000,000 | 105,000,000 | -242,000,000 | 113,000,000 | -8,000,000 | -46,000,000 | -12,000,000 | 129,000,000 | 193,000,000 | -117,000,000 | -81,000,000 | 174,000,000 | -134,000,000 | 73,000,000 | 25,000,000 | -151,000,000 | -61,000,000 | -128,000,000 | 210,000,000 | 224,000,000 |
other assets – net | -184,000,000 | -38,000,000 | -48,000,000 | -159,000,000 | 69,000,000 | 100,000,000 | -40,000,000 | 60,000,000 | 47,000,000 | -26,000,000 | 107,000,000 | -29,000,000 | -13,000,000 | 99,000,000 | 185,000,000 | -103,000,000 | 56,000,000 | -186,000,000 | -8,000,000 | 43,000,000 | -50,000,000 | -96,000,000 | 224,000,000 | -177,000,000 | -44,000,000 | -353,000,000 | 220,000,000 | 9,000,000 | 165,000,000 | 143,000,000 | -19,000,000 | -261,000,000 | -14,000,000 | 18,000,000 | -145,000,000 | -193,000,000 | -203,000,000 | 288,000,000 | -141,000,000 | 41,000,000 | -83,000,000 | -97,000,000 | 160,000,000 | ||||
other liabilities – net | -330,000,000 | 61,000,000 | 182,000,000 | -237,000,000 | -300,000,000 | 81,000,000 | -385,000,000 | 267,000,000 | -28,000,000 | 70,000,000 | 296,000,000 | -301,000,000 | -273,000,000 | -49,000,000 | 131,000,000 | -17,000,000 | -116,000,000 | -174,000,000 | -283,000,000 | -56,000,000 | -173,000,000 | -73,000,000 | -1,621,000,000 | -73,000,000 | 105,000,000 | -114,000,000 | -1,214,000,000 | -64,000,000 | 7,000,000 | -415,000,000 | 113,000,000 | -23,000,000 | -94,000,000 | -44,000,000 | -153,000,000 | 155,000,000 | 211,000,000 | -12,000,000 | 75,000,000 | -45,000,000 | -106,000,000 | 61,000,000 | 79,000,000 | ||||
net cash from operating activities | 1,870,000,000 | 3,591,000,000 | 3,737,000,000 | 3,122,000,000 | 1,289,000,000 | 3,393,000,000 | 3,569,000,000 | 3,021,000,000 | 2,052,000,000 | 4,003,000,000 | 4,060,000,000 | 3,249,000,000 | 1,573,000,000 | 2,739,000,000 | 2,481,000,000 | 2,233,000,000 | 313,000,000 | 1,412,000,000 | 1,740,000,000 | 2,118,000,000 | 1,928,000,000 | 2,072,000,000 | 1,734,000,000 | 1,391,000,000 | 1,130,000,000 | 2,434,000,000 | 769,000,000 | 2,588,000,000 | 1,121,000,000 | 2,083,000,000 | 1,392,000,000 | 2,148,000,000 | 935,000,000 | 1,240,000,000 | 2,380,000,000 | 1,541,000,000 | 1,163,000,000 | 2,311,000,000 | 489,000,000 | 1,506,000,000 | 2,088,000,000 | 1,270,000,000 | 3,169,000,000 | 1,424,000,000 | 1,255,000,000 | 1,677,000,000 | 330,000,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 1,870,000,000 | 3,591,000,000 | 3,737,000,000 | 3,122,000,000 | 1,289,000,000 | 3,393,000,000 | 3,569,000,000 | 3,021,000,000 | 2,052,000,000 | 4,003,000,000 | 4,060,000,000 | 3,249,000,000 | 1,573,000,000 | 2,739,000,000 | 2,481,000,000 | 2,233,000,000 | 313,000,000 | 1,412,000,000 | 1,740,000,000 | 2,118,000,000 | 1,928,000,000 | 2,072,000,000 | 1,734,000,000 | 1,391,000,000 | 1,130,000,000 | 2,434,000,000 | 769,000,000 | 2,588,000,000 | 1,121,000,000 | 2,083,000,000 | 1,392,000,000 | 2,148,000,000 | 935,000,000 | 1,240,000,000 | 2,380,000,000 | 1,541,000,000 | 1,163,000,000 | 2,311,000,000 | 489,000,000 | 1,506,000,000 | 2,088,000,000 | 1,270,000,000 | 3,169,000,000 | 1,424,000,000 | 1,255,000,000 | 1,677,000,000 | 330,000,000 |
cash flow from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures – excluding equipment leased to others | -728,000,000 | -898,000,000 | -658,000,000 | -555,000,000 | -710,000,000 | -444,000,000 | -341,000,000 | -500,000,000 | -378,000,000 | -261,000,000 | -422,000,000 | -282,000,000 | -240,000,000 | -346,000,000 | -254,000,000 | -167,000,000 | -252,000,000 | -292,000,000 | -214,000,000 | -167,000,000 | -305,000,000 | -333,000,000 | -244,000,000 | -201,000,000 | -278,000,000 | -355,000,000 | -276,000,000 | -233,000,000 | -412,000,000 | -195,000,000 | -167,000,000 | -204,000,000 | -227,000,000 | -223,000,000 | -357,000,000 | -290,000,000 | -219,000,000 | -437,000,000 | -491,000,000 | -896,000,000 | -762,000,000 | -664,000,000 | -844,000,000 | ||||
expenditures for equipment leased to others | -323,000,000 | -444,000,000 | -413,000,000 | -400,000,000 | -208,000,000 | -334,000,000 | -279,000,000 | -378,000,000 | -236,000,000 | -318,000,000 | -403,000,000 | -446,000,000 | -328,000,000 | -280,000,000 | -335,000,000 | -355,000,000 | -333,000,000 | -365,000,000 | -333,000,000 | -429,000,000 | -252,000,000 | -332,000,000 | -279,000,000 | -283,000,000 | -243,000,000 | -480,000,000 | -387,000,000 | -477,000,000 | -269,000,000 | -432,000,000 | -325,000,000 | -538,000,000 | -345,000,000 | -318,000,000 | -448,000,000 | -305,000,000 | -368,000,000 | -642,000,000 | -383,000,000 | -436,000,000 | -426,000,000 | -389,000,000 | -474,000,000 | -336,000,000 | -469,000,000 | -502,000,000 | -285,000,000 |
proceeds from disposals of leased assets and property, plant and equipment | 191,000,000 | 164,000,000 | 179,000,000 | 216,000,000 | 149,000,000 | 181,000,000 | 199,000,000 | 187,000,000 | 155,000,000 | 218,000,000 | 195,000,000 | 184,000,000 | 184,000,000 | 164,000,000 | 198,000,000 | 199,000,000 | 269,000,000 | 388,000,000 | 241,000,000 | 327,000,000 | 309,000,000 | 222,000,000 | 168,000,000 | 166,000,000 | 216,000,000 | 341,000,000 | 390,000,000 | 213,000,000 | 209,000,000 | 204,000,000 | 193,000,000 | 281,000,000 | 258,000,000 | 301,000,000 | 329,000,000 | 234,000,000 | 189,000,000 | 210,000,000 | 173,000,000 | 106,000,000 | 200,000,000 | 167,000,000 | 182,000,000 | 176,000,000 | 297,000,000 | 298,000,000 | 245,000,000 |
additions to finance receivables | -3,890,000,000 | -4,365,000,000 | -3,900,000,000 | -3,855,000,000 | -3,209,000,000 | -3,952,000,000 | -4,011,000,000 | -4,190,000,000 | -3,256,000,000 | -4,079,000,000 | -4,109,000,000 | -3,953,000,000 | -3,020,000,000 | -3,325,000,000 | -3,209,000,000 | -3,717,000,000 | -2,988,000,000 | -3,399,000,000 | -3,400,000,000 | -3,574,000,000 | -2,629,000,000 | -3,107,000,000 | -2,566,000,000 | -3,759,000,000 | -2,953,000,000 | -3,324,000,000 | -3,272,000,000 | -3,566,000,000 | -2,615,000,000 | -3,091,000,000 | -2,949,000,000 | -3,522,000,000 | -2,621,000,000 | -2,982,000,000 | -3,142,000,000 | -2,122,000,000 | -2,268,000,000 | -2,629,000,000 | -2,014,000,000 | -2,522,000,000 | -2,455,000,000 | -2,122,000,000 | -2,829,000,000 | -2,715,000,000 | -2,893,000,000 | -3,215,000,000 | -2,727,000,000 |
collections of finance receivables | 3,876,000,000 | 3,625,000,000 | 3,491,000,000 | 3,350,000,000 | 3,049,000,000 | 3,374,000,000 | 3,491,000,000 | 3,603,000,000 | 3,140,000,000 | 3,643,000,000 | 3,632,000,000 | 3,590,000,000 | 3,169,000,000 | 3,439,000,000 | 3,219,000,000 | 3,553,000,000 | 2,966,000,000 | 3,209,000,000 | 3,641,000,000 | 2,810,000,000 | 2,770,000,000 | 2,990,000,000 | 2,855,000,000 | 3,648,000,000 | 3,153,000,000 | 3,039,000,000 | 3,242,000,000 | 3,084,000,000 | 2,818,000,000 | 2,869,000,000 | 2,627,000,000 | 2,734,000,000 | 2,671,000,000 | 3,024,000,000 | 3,236,000,000 | 2,272,000,000 | 2,502,000,000 | 2,419,000,000 | 2,047,000,000 | 2,372,000,000 | 2,236,000,000 | 2,241,000,000 | 2,329,000,000 | 2,219,000,000 | 2,269,000,000 | 2,226,000,000 | 2,072,000,000 |
proceeds from sale of finance receivables | 13,000,000 | 45,000,000 | 8,000,000 | 11,000,000 | 7,000,000 | 14,000,000 | 32,000,000 | 24,000,000 | 13,000,000 | 23,000,000 | 11,000,000 | 5,000,000 | 24,000,000 | 7,000,000 | 29,000,000 | 12,000,000 | 9,000,000 | 7,000,000 | 17,000,000 | 22,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 0 | 31,000,000 | 52,000,000 | 64,000,000 | 75,000,000 | 44,000,000 | 61,000,000 | 292,000,000 | 55,000,000 | 69,000,000 | 15,000,000 | 66,000,000 | 17,000,000 | 13,000,000 | 32,000,000 | 10,000,000 | 27,000,000 | 31,000,000 | 43,000,000 | 23,000,000 | 66,000,000 | 24,000,000 | 46,000,000 | 39,000,000 |
investments and acquisitions | -788,000,000 | -21,000,000 | -5,000,000 | -19,000,000 | -2,000,000 | -2,000,000 | 0 | -8,000,000 | -47,000,000 | -15,000,000 | -5,000,000 | -44,000,000 | -8,000,000 | -28,000,000 | -8,000,000 | -41,000,000 | -51,000,000 | -12,000,000 | -386,000,000 | -18,000,000 | -44,000,000 | -14,000,000 | -35,000,000 | -41,000,000 | -3,000,000 | -1,000,000 | -2,000,000 | -35,000,000 | -9,000,000 | -8,000,000 | -340,000,000 | -26,000,000 | -3,000,000 | -18,000,000 | -34,000,000 | -26,000,000 | -12,000,000 | -77,000,000 | -34,000,000 | -29,000,000 | -25,000,000 | -454,000,000 | -63,000,000 | ||||
proceeds from sale of businesses and investments | 10,000,000 | 0 | 0 | 12,000,000 | 6,000,000 | -6,000,000 | -103,000,000 | 42,000,000 | 0 | 0 | -14,000,000 | 0 | 0 | 13,000,000 | -5,000,000 | 0 | 28,000,000 | 12,000,000 | 0 | 38,000,000 | 2,000,000 | 2,000,000 | 0 | 12,000,000 | 2,000,000 | 6,000,000 | 1,000,000 | 167,000,000 | 2,000,000 | 98,000,000 | 701,000,000 | ||||||||||||||||
proceeds from maturities and sale of securities | 361,000,000 | 549,000,000 | 617,000,000 | 405,000,000 | 923,000,000 | 314,000,000 | 267,000,000 | 707,000,000 | 1,867,000,000 | ||||||||||||||||||||||||||||||||||||||
investments in securities | -467,000,000 | -639,000,000 | -673,000,000 | -441,000,000 | -177,000,000 | -603,000,000 | -369,000,000 | -248,000,000 | -275,000,000 | -716,000,000 | -2,611,000,000 | -542,000,000 | -536,000,000 | -678,000,000 | -281,000,000 | -680,000,000 | -1,438,000,000 | -832,000,000 | -434,000,000 | -352,000,000 | -148,000,000 | -126,000,000 | -143,000,000 | -189,000,000 | -180,000,000 | -127,000,000 | -182,000,000 | -136,000,000 | -107,000,000 | -89,000,000 | -99,000,000 | -121,000,000 | -197,000,000 | -387,000,000 | -142,000,000 | -65,000,000 | -96,000,000 | -181,000,000 | -62,000,000 | -177,000,000 | -49,000,000 | -70,000,000 | |||||
other – net | -20,000,000 | 94,000,000 | 34,000,000 | -44,000,000 | -9,000,000 | 80,000,000 | 49,000,000 | 8,000,000 | -9,000,000 | 15,000,000 | 26,000,000 | -17,000,000 | 47,000,000 | -15,000,000 | 55,000,000 | -15,000,000 | -48,000,000 | 14,000,000 | -87,000,000 | -28,000,000 | 35,000,000 | 13,000,000 | 3,000,000 | -2,000,000 | -38,000,000 | -11,000,000 | 3,000,000 | 5,000,000 | 16,000,000 | 33,000,000 | 28,000,000 | -23,000,000 | 19,000,000 | 9,000,000 | -23,000,000 | -1,000,000 | -37,000,000 | -38,000,000 | -22,000,000 | -46,000,000 | 44,000,000 | 0 | 38,000,000 | ||||
net cash from investing activities | -1,775,000,000 | -1,880,000,000 | -1,320,000,000 | -1,332,000,000 | -175,000,000 | -1,649,000,000 | -1,040,000,000 | -722,000,000 | 958,000,000 | -554,000,000 | -3,435,000,000 | -1,199,000,000 | -683,000,000 | -843,000,000 | 190,000,000 | -575,000,000 | -1,313,000,000 | -992,000,000 | -375,000,000 | -1,240,000,000 | -477,000,000 | -526,000,000 | -216,000,000 | -530,000,000 | -213,000,000 | -574,000,000 | -275,000,000 | -898,000,000 | -181,000,000 | -798,000,000 | -346,000,000 | -1,268,000,000 | -800,000,000 | -289,000,000 | -54,000,000 | -125,000,000 | -161,000,000 | -885,000,000 | -572,000,000 | -882,000,000 | -707,000,000 | -384,000,000 | -1,341,000,000 | -1,459,000,000 | -848,000,000 | -1,968,000,000 | -1,536,000,000 |
cash flow from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -703,000,000 | -706,000,000 | -707,000,000 | -662,000,000 | -674,000,000 | -680,000,000 | -683,000,000 | -635,000,000 | -648,000,000 | -662,000,000 | -663,000,000 | -618,000,000 | -620,000,000 | -620,000,000 | -633,000,000 | -592,000,000 | -595,000,000 | -599,000,000 | -607,000,000 | -564,000,000 | -562,000,000 | -560,000,000 | -558,000,000 | -558,000,000 | -567,000,000 | -568,000,000 | -578,000,000 | -492,000,000 | -494,000,000 | -507,000,000 | -511,000,000 | -466,000,000 | -467,000,000 | -461,000,000 | -454,000,000 | -452,000,000 | -450,000,000 | -450,000,000 | -448,000,000 | -463,000,000 | -422,000,000 | -424,000,000 | -339,000,000 | -300,000,000 | -298,000,000 | ||
common stock issued, and other stock compensation transactions | -97,000,000 | 23,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
payments to purchase common stock | -5,028,000,000 | -340,000,000 | -362,000,000 | -828,000,000 | -3,660,000,000 | -640,000,000 | -782,000,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from debt issued | |||||||||||||||||||||||||||||||||||||||||||||||
- financial products | 3,908,000,000 | 2,651,000,000 | 2,747,000,000 | 1,098,000,000 | 2,633,000,000 | ||||||||||||||||||||||||||||||||||||||||||
payments on debt | |||||||||||||||||||||||||||||||||||||||||||||||
- machinery, power & energy | -10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings – net | -808,000,000 | 1,000,000,000 | 34,000,000 | 1,006,000,000 | -934,000,000 | -1,535,000,000 | 1,737,000,000 | -1,050,000,000 | -1,320,000,000 | -303,000,000 | -103,000,000 | -758,000,000 | 463,000,000 | -1,016,000,000 | -136,000,000 | -199,000,000 | 1,659,000,000 | -666,000,000 | -1,661,000,000 | -437,000,000 | -40,000,000 | 868,000,000 | -570,000,000 | 86,000,000 | -522,000,000 | 1,227,000,000 | -1,952,000,000 | 336,000,000 | 1,151,000,000 | -1,898,000,000 | -1,123,000,000 | 618,000,000 | -502,000,000 | -95,000,000 | 486,000,000 | -50,000,000 | 1,022,000,000 | 950,000,000 | 830,000,000 | 387,000,000 | -389,000,000 | -303,000,000 | 855,000,000 | ||||
net cash from financing activities | -5,950,000,000 | 751,000,000 | -305,000,000 | 151,000,000 | -4,496,000,000 | -426,000,000 | -1,210,000,000 | -2,929,000,000 | -5,000,000,000 | -3,033,000,000 | -1,400,000,000 | -1,393,000,000 | -1,106,000,000 | -1,123,000,000 | -2,267,000,000 | -2,176,000,000 | -1,715,000,000 | -586,000,000 | -2,746,000,000 | -1,402,000,000 | 546,000,000 | -1,542,000,000 | -1,000,000,000 | 786,000,000 | -1,999,000,000 | -1,507,000,000 | 20,000,000 | -1,376,000,000 | -1,675,000,000 | -1,432,000,000 | -1,645,000,000 | -35,000,000 | -538,000,000 | -1,619,000,000 | -1,570,000,000 | 879,000,000 | -1,641,000,000 | -538,000,000 | -502,000,000 | -2,302,000,000 | -1,131,000,000 | -622,000,000 | -1,677,000,000 | 545,000,000 | 175,000,000 | 2,696,000,000 | 976,000,000 |
effect of exchange rate changes on cash | -55,000,000 | -20,000,000 | -16,000,000 | -61,000,000 | 54,000,000 | -67,000,000 | -22,000,000 | 13,000,000 | -30,000,000 | 9,000,000 | -59,000,000 | -59,000,000 | -1,000,000 | -115,000,000 | -72,000,000 | 9,000,000 | -16,000,000 | -20,000,000 | -12,000,000 | 15,000,000 | -12,000,000 | 43,000,000 | 10,000,000 | 14,000,000 | -80,000,000 | 3,000,000 | -37,000,000 | -13,000,000 | 3,000,000 | -9,000,000 | -49,000,000 | -78,000,000 | 10,000,000 | 27,000,000 | 4,000,000 | 9,000,000 | -12,000,000 | -10,000,000 | 11,000,000 | -97,000,000 | 8,000,000 | -42,000,000 | -23,000,000 | -18,000,000 | 4,000,000 | -166,000,000 | 37,000,000 |
increase in cash, cash equivalents and restricted cash | -5,910,000,000 | 2,442,000,000 | 2,096,000,000 | 1,880,000,000 | -3,328,000,000 | 1,251,000,000 | 1,297,000,000 | -617,000,000 | -2,020,000,000 | 425,000,000 | -834,000,000 | 598,000,000 | -217,000,000 | 658,000,000 | 332,000,000 | -509,000,000 | -2,731,000,000 | -186,000,000 | |||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 9,986,000,000 | 0 | 0 | 0 | 6,896,000,000 | 0 | 0 | 0 | 6,985,000,000 | 0 | 0 | 0 | 7,013,000,000 | 0 | 0 | 0 | 9,263,000,000 | 0 | |||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 4,076,000,000 | 2,442,000,000 | 2,096,000,000 | 1,880,000,000 | 3,568,000,000 | 1,251,000,000 | 1,297,000,000 | -617,000,000 | 4,965,000,000 | 425,000,000 | -834,000,000 | 598,000,000 | 6,796,000,000 | 658,000,000 | 332,000,000 | -509,000,000 | 6,532,000,000 | -186,000,000 | |||||||||||||||||||||||||||||
actuarial loss on pension and postretirement benefits | |||||||||||||||||||||||||||||||||||||||||||||||
loss on divestiture | 0 | 0 | 228,000,000 | -64,000,000 | 0 | 0 | 0 | 572,000,000 | |||||||||||||||||||||||||||||||||||||||
excise tax paid on purchases of common stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
- machinery, energy & transportation | 0 | 2,003,000,000 | -27,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
common stock issued, including treasury shares reissued | 5,000,000 | -64,000,000 | 5,000,000 | 7,000,000 | 16,000,000 | -8,000,000 | -24,000,000 | 58,000,000 | 3,000,000 | -25,000,000 | 49,000,000 | -2,000,000 | 32,000,000 | -28,000,000 | 13,000,000 | -1,000,000 | 58,000,000 | 65,000,000 | 119,000,000 | 120,000,000 | 13,000,000 | -23,000,000 | 179,000,000 | 20,000,000 | 44,000,000 | -5,000,000 | 21,000,000 | 36,000,000 | 107,000,000 | 149,000,000 | 270,000,000 | 102,000,000 | -19,000,000 | -7,000,000 | -2,000,000 | -45,000,000 | 1,000,000 | 1,000,000 | 32,000,000 | 48,000,000 | 8,000,000 | 16,000,000 | 18,000,000 | 7,000,000 | |||
receivables - trade and other | |||||||||||||||||||||||||||||||||||||||||||||||
other assets—net | |||||||||||||||||||||||||||||||||||||||||||||||
other liabilities—net | |||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures—excluding equipment leased to others | |||||||||||||||||||||||||||||||||||||||||||||||
net intercompany purchased receivables | |||||||||||||||||||||||||||||||||||||||||||||||
net intercompany borrowings | |||||||||||||||||||||||||||||||||||||||||||||||
other—net | |||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings - net | |||||||||||||||||||||||||||||||||||||||||||||||
financial products | 3,428,000,000 | 1,420,000,000 | 2,731,000,000 | 3,061,000,000 | 1,782,000,000 | 1,517,000,000 | 1,555,000,000 | 1,884,000,000 | 2,131,000,000 | 2,025,000,000 | 2,633,000,000 | 1,779,000,000 | 3,259,000,000 | 2,042,000,000 | 2,126,000,000 | 2,008,000,000 | 2,675,000,000 | 2,665,000,000 | 2,719,000,000 | 2,766,000,000 | 1,541,000,000 | 2,465,000,000 | 2,152,000,000 | 2,355,000,000 | 1,584,000,000 | 1,630,000,000 | 1,210,000,000 | 391,000,000 | 2,161,000,000 | 1,527,000,000 | 2,402,000,000 | 2,665,000,000 | 2,260,000,000 | 5,002,000,000 | 2,355,000,000 | ||||||||||||
machinery, energy & transportation | -7,000,000 | -1,008,000,000 | -6,000,000 | -4,000,000 | 0 | 0 | 494,000,000 | 0 | 1,976,000,000 | 15,000,000 | 1,000,000 | 1,000,000 | 360,000,000 | 5,000,000 | 0 | 1,000,000 | 0 | 1,000,000 | 2,000,000 | ||||||||||||||||||||||||||||
common shares repurchased | -4,455,000,000 | -2,766,000,000 | -380,000,000 | -1,429,000,000 | -400,000,000 | -921,000,000 | -1,385,000,000 | -1,104,000,000 | -820,000,000 | -1,046,000,000 | -1,371,000,000 | 0 | 0 | -87,000,000 | -1,043,000,000 | -764,000,000 | -1,178,000,000 | -1,354,000,000 | -751,000,000 | -1,798,000,000 | -750,000,000 | -750,000,000 | -500,000,000 | ||||||||||||||||||||||||
adjustments for non-cash items: | |||||||||||||||||||||||||||||||||||||||||||||||
actuarial (gain) loss on pension and postretirement benefits | |||||||||||||||||||||||||||||||||||||||||||||||
benefit for deferred income taxes | -144,000,000 | -93,000,000 | -164,000,000 | -191,000,000 | -66,000,000 | -184,000,000 | -99,000,000 | -62,000,000 | -389,000,000 | -41,000,000 | 109,000,000 | -36,000,000 | -6,000,000 | -52,000,000 | 20,000,000 | ||||||||||||||||||||||||||||||||
goodwill impairment charge | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of securities | 284,000,000 | 224,000,000 | 239,000,000 | 303,000,000 | 876,000,000 | 633,000,000 | 571,000,000 | 361,000,000 | 148,000,000 | 150,000,000 | 126,000,000 | 106,000,000 | 88,000,000 | 83,000,000 | 68,000,000 | 248,000,000 | 111,000,000 | 113,000,000 | 57,000,000 | 79,000,000 | 195,000,000 | 79,000,000 | 89,000,000 | 244,000,000 | 98,000,000 | 89,000,000 | 109,000,000 | 146,000,000 | 49,000,000 | 110,000,000 | 45,000,000 | 83,000,000 | |||||||||||||||
net gain on remeasurement of pension obligations | 77,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and short-term investments and restricted cash | -509,000,000 | 1,985,000,000 | 47,000,000 | 528,000,000 | 1,661,000,000 | -1,162,000,000 | 356,000,000 | 477,000,000 | 301,000,000 | -732,000,000 | -156,000,000 | -648,000,000 | 767,000,000 | -393,000,000 | |||||||||||||||||||||||||||||||||
cash and short-term investments and restricted cash at beginning of period | 0 | 9,366,000,000 | 0 | 0 | 0 | 8,292,000,000 | 0 | 0 | 0 | 7,890,000,000 | 0 | 0 | 0 | 8,320,000,000 | |||||||||||||||||||||||||||||||||
cash and short-term investments and restricted cash at end of period | -509,000,000 | 11,351,000,000 | 47,000,000 | 528,000,000 | 1,661,000,000 | 7,130,000,000 | 356,000,000 | 477,000,000 | 301,000,000 | 7,158,000,000 | -156,000,000 | -648,000,000 | 767,000,000 | 7,927,000,000 | |||||||||||||||||||||||||||||||||
gain on remeasurement of a non-u.s. pension obligation | -254,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||
1. | |||||||||||||||||||||||||||||||||||||||||||||||
distribution to noncontrolling interests | -1,000,000 | 0 | -6,000,000 | -1,000,000 | 0 | 0 | -7,000,000 | 0 | -8,000,000 | 0 | -1,000,000 | -4,000,000 | |||||||||||||||||||||||||||||||||||
increase in cash and short-term investments | -641,000,000 | 760,000,000 | 2,304,000,000 | -651,000,000 | 878,000,000 | -574,000,000 | -1,775,000,000 | 258,000,000 | 222,000,000 | 128,000,000 | 492,000,000 | 586,000,000 | 2,239,000,000 | -193,000,000 | |||||||||||||||||||||||||||||||||
cash and short-term investments at beginning of period | 0 | 0 | 7,168,000,000 | 0 | 0 | 6,460,000,000 | 0 | 0 | 7,341,000,000 | 0 | 5,490,000,000 | 0 | 0 | 3,057,000,000 | |||||||||||||||||||||||||||||||||
cash and short-term investments at end of period | -641,000,000 | 760,000,000 | 9,472,000,000 | -651,000,000 | 878,000,000 | 5,886,000,000 | -1,775,000,000 | 258,000,000 | 7,563,000,000 | 128,000,000 | 5,982,000,000 | 586,000,000 | 2,239,000,000 | 2,864,000,000 | |||||||||||||||||||||||||||||||||
treasury shares purchased | -1,500,000,000 | -125,000,000 | -400,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | 8,000,000 | 3,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 17,000,000 | 21,000,000 | 41,000,000 | 9,000,000 | 15,000,000 | 141,000,000 | ||||||||||||||||||||||||||||||||||||
contribution from noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of available-for-sale securities | 109,000,000 | 98,000,000 | 66,000,000 | 65,000,000 | 112,000,000 | ||||||||||||||||||||||||||||||||||||||||||
investments in available-for-sale securities | -144,000,000 | -123,000,000 | -100,000,000 | -76,000,000 | -123,000,000 | ||||||||||||||||||||||||||||||||||||||||||
acquisitions of redeemable noncontrolling interests | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
machinery and power systems | 65,000,000 | 54,000,000 | 353,000,000 | 1,515,000,000 | 147,000,000 | ||||||||||||||||||||||||||||||||||||||||||
stock options | 4,276,060,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
rsus | 1,614,870,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation | 193,000,000 | -162,000,000 | 401,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
pension and other postretirement benefits | -44,000,000 | 48,000,000 | -6,458,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
derivative financial instruments | 2,000,000 | 1,000,000 | -38,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
available-for-sale securities | 11,000,000 | -4,000,000 | 62,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
total accumulated other comprehensive income | 162,000,000 | -117,000,000 | -6,033,000,000 |
