7Baggers
Quarterly
Annual
    Unit: USD2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31 2009-10-31 2009-07-31 2009-04-30 2009-01-31 2008-10-31 2008-07-31 2008-04-30 2008-01-31 2007-10-31 2007-07-31 2007-04-30 2007-01-31 2006-10-31 2006-07-31 2006-04-30 2006-01-31 2005-10-31 2005-07-31 2005-04-30 2005-01-31 2004-10-31 2004-07-31 2004-04-30 2004-01-31 2003-10-31 2003-07-31 
      
                                                                                            
      cash flows from operating activities:
                                                                                            
      net income
    215,355,000 98,307,000 87,097,000 180,918,000 180,198,000 86,933,000 158,782,000 169,237,000 56,092,000 100,112,000 137,555,000 152,932,000 59,776,000 64,024,000 96,831,000 119,159,000 41,698,000 38,627,000 111,983,000 120,592,000 62,091,000 33,959,000 81,981,000 85,815,000 25,212,000 41,835,000 66,615,000 70,224,000 19,262,000 192,965,000 48,918,000 56,758,000 30,078,000 22,835,000 57,180,000 67,392,000 47,044,000 38,099,000 79,033,000 61,806,000 41,343,000 39,319,000 47,676,000 52,290,000 22,816,000 14,669,000 41,319,000 55,710,000 23,272,000 15,463,000 32,859,000 39,031,000                            20,892,000  2,466,000 11,006,000 15,939,000 1,028,000 5,841,000 15,770,000 13,827,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                                            
      depreciation and amortization
    108,963,000 107,443,000 105,203,000 96,592,000 94,409,000 88,950,000 85,598,000 82,905,000 80,631,000 78,088,000 78,117,000 76,295,000 77,866,000 75,529,000 74,258,000 75,888,000 69,896,000 65,185,000 64,294,000 65,820,000 65,193,000 63,285,000 62,888,000 59,808,000 62,867,000 61,324,000 61,356,000 58,840,000 57,402,000 57,042,000 54,157,000 52,369,000 51,947,000 51,152,000 48,675,000 45,855,000 45,909,000 43,822,000 41,807,000 39,399,000 42,156,000 40,431,000 37,275,000 36,249,000 35,556,000 32,687,000 32,416,000 30,501,000 29,910,000 28,229,000 27,148,000 26,536,000 25,609,000 24,616,000 23,432,000 22,895,000 21,982,000 20,769,000 20,041,000 19,563,000 18,700,000 18,368,000 18,527,000 17,951,000 17,369,000 17,169,000 17,406,000 17,462,000 16,962,000 17,018,000 17,431,000 16,196,000 16,629,000 16,203,000 15,538,000 15,525,000 14,669,000 14,036,000 14,661,000 13,819,000 14,347,000 13,269,000 12,897,000 12,669,000 12,564,000 12,460,000 12,317,000 12,165,000 
      amortization of debt issuance costs
    516,000  577,000 277,000 278,000 278,000 277,000 278,000 753,000 345,000 346,000 345,000 1,415,000 395,000 358,000 359,000 345,000                                                                        
      change in excess replacement cost over lifo inventory valuation
    8,327,000 2,172,000 2,960,000 3,967,000 2,431,000 -160,000                                                                                   
      share-based compensation
    15,221,000 12,243,000 11,844,000 12,609,000 11,036,000 9,864,000 9,017,000 10,468,000  8,866,000 9,690,000 16,185,000  11,882,000 8,877,000 8,623,000  7,517,000 7,471,000 7,021,000                                                                     
      loss on disposal of assets and impairment charges
    561,000 3,408,000               5,872,000 1,649,000 1,819,000 340,000 1,380,000 858,000 730,000 527,000 225,000 29,000 785,000 345,000 271,000 919,000   1,488,000    523,000    1,786,000 452,000 -110,000 242,000 -34,000                                            
      deferred income taxes
    47,457,000 8,754,000 39,150,000 4,940,000 7,114,000 8,860,000 23,458,000 15,895,000 -1,390,000 -768,000 557,000 24,727,000 25,754,000 -1,106,000 24,613,000 33,460,000 -9,431,000 -2,053,000 5,840,000 9,767,000 10,356,000 7,971,000 14,431,000 17,052,000 6,412,000 4,711,000 25,009,000 9,205,000 17,374,000 -137,095,000 5,979,000 15,564,000 17,790,000 7,561,000 7,999,000 11,840,000 13,941,000 44,742,000 -1,574,000 -1,617,000 17,080,000 23,180,000 2,615,000 1,836,000 8,253,000 2,828,000 8,080,000 3,122,000 7,432,000 8,872,000 15,489,000 4,737,000 9,692,000 18,757,000 16,506,000 9,634,000 21,140,000 24,070,000 16,707,000 -1,056,000 864,000 3,382,000 6,281,000 7,644,000 8,118,000 3,773,000 1,144,000 3,045,000 234,000 2,416,000 -708,000 -1,707,000 -1,926,000 1,159,000 1,055,000 -694,000 -99,000 -1,252,000 873,000 -1,632,000 -2,291,000 -829,000 3,000,000 3,000,000 4,038,000 2,750,000 2,750,000 2,750,000 
      changes in assets and liabilities:
                                                                                            
      receivables
    -15,873,000 -13,364,000 12,922,000 12,278,000 -13,133,000 6,751,000 -8,718,000 -13,179,000 6,781,000 30,163,000 -11,604,000 -37,859,000 -23,019,000 -1,919,000 10,424,000 -18,511,000 -8,161,000 -10,508,000 -462,000 -7,147,000 -2,117,000 -1,608,000 -5,221,000 -1,698,000 3,043,000 5,976,000 -389,000 -1,441,000 -3,538,000 991,000 2,046,000 -1,300,000 -8,702,000 -1,612,000 -837,000 -4,392,000 -3,761,000 7,985,000 1,729,000 -11,045,000 -392,000 8,817,000 -703,000 -4,490,000 -774,000 489,000 362,000 -5,018,000 -1,110,000 1,494,000 -30,000 446,000 -4,229,000 2,281,000 2,585,000 -2,183,000 -3,951,000 -874,000 -2,296,000 -922,000 -450,000 450,000 -2,379,000 1,156,000 -2,237,000 8,220,000 4,067,000 -4,276,000 -1,989,000 -789,000 1,405,000 -1,857,000 -4,375,000 939,000 1,409,000 -373,000 -2,791,000 2,015,000 -655,000 -760,000 -1,354,000 1,595,000 -1,536,000 -435,000 -324,000 -214,000 580,000 -51,000 
      inventories
    -6,868,000 373,000 594,000 16,655,000 -25,378,000 10,952,000 3,542,000 -48,256,000 14,194,000 6,873,000 5,922,000 -2,899,000 -43,151,000 5,952,000 -12,907,000 -26,624,000 -15,104,000 -21,403,000 -11,047,000 -2,788,000 27,506,000 8,295,000 2,386,000 -474,000 -21,396,000 8,671,000 5,288,000 -22,211,000 14,464,000 -13,835,000 -14,791,000 -24,244,000 8,461,000 -1,207,000 -2,223,000 -631,000 -15,134,000 14,690,000 11,052,000 -17,998,000 -28,863,000 31,634,000 18,956,000 -11,362,000 -13,780,000 9,077,000 6,986,000 -15,979,000 -4,135,000 -4,852,000 517,000 -7,752,000 -8,773,000 -2,074,000 4,443,000 -2,243,000 -23,131,000 -6,761,000 1,666,000 1,699,000 -11,180,000 6,384,000 -1,959,000 -9,131,000 -7,498,000 9,423,000 30,853,000 -14,803,000 -7,978,000 -2,439,000 2,311,000 -6,695,000 -13,085,000 4,333,000 8,839,000 -10,524,000 -4,934,000 -8,625,000 -3,277,000 -4,027,000 7,919,000 -4,946,000 -210,000 -260,000 -4,919,000 -2,443,000 4,091,000 -9,365,000 
      prepaid and other current assets
    -20,040,000  1,218,000 -5,225,000 -7,280,000                                                                                    
      accounts payable
    35,019,000 57,464,000 -68,344,000 -27,333,000 17,431,000 -83,080,000 -6,056,000 -4,344,000 91,231,000 -86,384,000 -49,129,000 34,799,000 178,803,000 -100,741,000 22,104,000 65,727,000 42,520,000 -1,693,000 7,963,000 117,756,000 -86,617,000 -43,957,000 -13,187,000 3,610,000 79,397,000 -68,976,000 -7,558,000 9,588,000 28,092,000 -13,410,000 20,079,000 -20,010,000 61,087,000 -17,516,000 -20,215,000 16,976,000 36,204,000 -35,594,000 -1,001,000 3,402,000 47,457,000 -55,390,000 -30,317,000 4,960,000 48,995,000 -28,474,000 -22,258,000 19,631,000 35,668,000 -17,968,000 -4,731,000 8,779,000 25,981,000 -18,001,000 -42,623,000 30,133,000 56,423,000 -14,980,000 10,167,000 18,731,000 13,509,000 -9,792,000 15,863,000 10,318,000 18,435,000 -20,923,000 -57,874,000 12,455,000 35,405,000 -6,952,000 1,799,000 -1,284,000 31,907,000 -9,917,000 -17,158,000 -16,578,000 52,562,000 -1,603,000 -19,886,000 14,408,000 23,819,000 -20,338,000 6,031,000 7,740,000 9,853,000 4,944,000 -4,207,000 7,918,000 
      accrued expenses
    -25,729,000 27,142,000 30,611,000 2,522,000 -38,750,000 10,020,000 -775,000 -20,150,000 -577,000 14,645,000 14,089,000 -7,865,000 -1,969,000 31,677,000 5,901,000 -12,035,000 9,269,000 17,051,000 17,546,000 21,631,000 13,663,000 21,443,000 -5,007,000 -3,699,000 8,155,000 26,102,000 -15,611,000 12,281,000 267,000 6,793,000 623,000 8,284,000 -4,320,000 20,321,000 -14,117,000 12,896,000 -3,954,000 8,887,000 1,955,000 3,120,000 -964,000 -20,452,000 -3,586,000 7,458,000 1,997,000 6,029,000 -7,101,000 20,005,000 -7,699,000 10,548,000 -12,186,000 13,607,000 -5,858,000 12,063,000 -13,995,000 15,189,000 -10,888,000 7,336,000 2,333,000 6,735,000 6,295,000 3,225,000 -3,659,000 -12,428,000 15,324,000 3,017,000 -5,014,000 2,665,000 -35,000 2,081,000 -897,000 7,898,000 2,963,000 1,249,000 1,059,000 -590,000 -5,283,000 147,000 6,060,000 3,172,000 3,285,000 -119,000 2,246,000 2,332,000 5,406,000 -1,936,000 92,000 -2,016,000 
      income taxes
    5,595,000 15,184,000 -20,504,000 -29,214,000 49,994,000 -19,657,000 -17,147,000 39,139,000 -18,896,000 -7,159,000 22,754,000 23,953,000 -35,979,000 7,161,000 -8,429,000 1,531,000 -12,649,000 -4,561,000 -4,163,000 27,087,000 6,579,000 -271,000 -5,579,000 15,054,000 -14,140,000 1,525,000 26,259,000 8,901,000 -18,186,000 -32,471,000 1,705,000 18,899,000  -8,644,000 1,023,000 12,215,000  -26,407,000 6,944,000 26,986,000  -12,988,000 -5,327,000 29,301,000 49,003,000 -14,329,000 -14,850,000 30,207,000 14,291,000 -7,811,000 -10,418,000 21,911,000 -44,140,000 -20,482,000 -3,669,000 50,318,000 50,291,000 -25,780,000 -21,162,000 22,764,000 51,945,000 -4,798,000 -13,086,000 14,764,000 31,173,000 -2,566,000 -7,340,000 12,962,000 43,676,000 -7,435,000 -7,456,000 18,925,000 37,091,000 -5,149,000 -11,258,000 10,587,000 35,924,000 -12,973,000   12,797,000    20,584,000    
      other
    3,913,000 -1,393,000 -2,960,000 -230,000 529,000 -869,000 3,684,000 1,104,000 1,039,000 1,223,000 406,000 1,867,000 1,374,000 -16,782,000 159,000 1,016,000 197,000 19,665,000 -288,000 -697,000 -1,791,000 -5,502,000 -2,336,000 696,000 -4,475,000 -7,689,000 -7,604,000 -2,759,000 4,560,000 -9,734,000 -620,000 -56,000 -2,396,000 -161,000 -2,468,000 -573,000 480,000 -172,000 -69,000 -107,000 -339,000 -122,000 -76,000 -18,000 -197,000 -31,000 -59,000 -126,000 197,000 -18,000 19,000 -639,000 501,000 37,000 -86,000 4,000 348,000 -372,000 1,019,000 -1,037,000 233,000 236,000 -81,000 16,000 3,735,000 -456,000 -1,138,000 -975,000 -828,000 771,000 -566,000 -16,000 9,000 -530,000 281,000 -178,000 187,000 888,000 -332,000 -1,010,000 -3,293,000 -384,000 83,000 87,000 266,000 266,000 171,000 102,000 
      net cash from operating activities
    372,417,000 333,858,000 204,939,000 270,703,000 281,354,000 122,820,000 252,649,000 229,131,000 245,358,000 150,494,000 209,893,000 276,206,000 252,200,000 81,164,000 213,818,000 241,559,000 141,009,000 111,122,000 199,907,000 352,050,000 104,607,000 88,298,000 132,652,000 178,757,000 152,858,000 73,467,000 154,218,000 150,071,000 123,821,000 54,413,000 124,424,000 117,139,000 143,246,000 75,943,000 78,735,000 161,349,000 122,625,000 97,125,000 143,163,000 101,796,000 101,822,000 56,468,000 67,035,000 116,357,000                     67,056,000                        
      capex
    -110,046,000 -180,725,000 -114,273,000 -110,662,000 -100,564,000 -149,771,000 -107,052,000 -68,903,000 -175,270,000 -123,971,000 -95,257,000 -82,070,000 -98,267,000 -104,690,000 -78,473,000 -45,045,000 -178,175,000 -104,262,000 -113,669,000 -45,146,000 -75,070,000 -121,734,000 -140,775,000 -101,398,000 -83,534,000 -112,756,000 -100,919,000 -97,490,000 -151,023,000 -177,601,000 -157,249,000 -91,548,000 -107,783,000 -122,007,000 -121,306,000 -82,296,000 -80,251,000 -102,640,000 -109,807,000 -100,141,000 -68,590,000 -96,462,000 -106,893,000 -88,789,000                     -40,049,000                        
      free cash flows
    262,371,000 153,133,000 90,666,000 160,041,000 180,790,000 -26,951,000 145,597,000 160,228,000 70,088,000 26,523,000 114,636,000 194,136,000 153,933,000 -23,526,000 135,345,000 196,514,000 -37,166,000 6,860,000 86,238,000 306,904,000 29,537,000 -33,436,000 -8,123,000 77,359,000 69,324,000 -39,289,000 53,299,000 52,581,000 -27,202,000 -123,188,000 -32,825,000 25,591,000 35,463,000 -46,064,000 -42,571,000 79,053,000 42,374,000 -5,515,000 33,356,000 1,655,000 33,232,000 -39,994,000 -39,858,000 27,568,000                     27,007,000                        
      cash flows from investing activities:
                                                                                            
      purchase of property and equipment
    -110,046,000 -180,725,000 -114,273,000 -110,662,000 -100,564,000 -149,771,000 -107,052,000 -68,903,000 -175,270,000 -123,971,000 -95,257,000 -82,070,000 -98,267,000 -104,690,000 -78,473,000 -45,045,000 -178,175,000 -104,262,000 -113,669,000 -45,146,000 -75,070,000 -121,734,000 -140,775,000 -101,398,000 -83,534,000 -112,756,000 -100,919,000 -97,490,000 -151,023,000 -177,601,000 -157,249,000 -91,548,000 -107,783,000 -122,007,000 -121,306,000 -82,296,000 -80,251,000 -102,640,000 -109,807,000 -100,141,000 -68,590,000 -96,462,000 -106,893,000 -88,789,000 -66,085,000 -79,666,000 -90,426,000 -72,456,000 -64,175,000 -81,005,000 -88,345,000 -71,776,000 -56,271,000 -70,341,000 -66,748,000 -47,514,000 -59,220,000 -67,465,000 -48,536,000 -39,352,000 -27,727,000 -30,543,000 -40,192,000 -30,771,000 -40,049,000 -39,217,000 -38,973,000 -29,168,000 -18,902,000 -22,484,000 -24,443,000 -23,486,000 -19,500,000 -19,377,000 -25,506,000 -23,321,000 -15,367,000 -25,134,000 -32,182,000 -27,230,000 -27,346,000 -27,399,000 -23,992,000 -16,710,000 -14,233,000 -17,510,000 -22,604,000 -18,250,000 
      payments for acquisition of businesses, net of cash acquired
    -9,495,000  -1,165,226,000 -28,228,000 -18,113,000 -157,450,000 -126,062,000 -13,297,000  -10,510,000 -1,627,000 -1,065,000  -237,245,000 -8,835,000 -617,291,000      -6,453,000 -1,323,000 -4,868,000  -18,431,000 -1,749,000 -841,000  -3,411,000 -19,459,000 -3,322,000  -7,969,000 -2,742,000 -2,854,000      -2,785,000 -3,514,000 -30,774,000                                             
      proceeds from sales of assets
    17,499,000  2,809,000 5,032,000 6,688,000 12,060,000 2,507,000 5,784,000  3,499,000 5,033,000 5,019,000  4,614,000                                                                           
      net cash from investing activities
    -102,042,000 -204,131,000 -1,276,690,000 -133,858,000 -111,989,000 -295,161,000 -230,607,000 -76,416,000 -244,085,000 -130,982,000 -91,851,000 -78,116,000 -92,920,000 -337,321,000 -83,419,000 -644,335,000 -180,306,000 -107,886,000 -112,697,000 -43,451,000 -93,904,000 -127,314,000 -140,857,000 -104,567,000 -129,803,000 -130,183,000 -101,392,000 -96,452,000 -160,602,000 -179,452,000 -176,018,000 -93,263,000 -118,467,000 -128,786,000 -123,254,000 -84,218,000 -81,674,000 -105,887,000 -108,554,000 -98,853,000 -72,084,000 -98,872,000 -109,181,000 -119,006,000 -69,977,000 -80,222,000 -113,014,000 -73,676,000 -67,381,000 -101,522,000 -91,112,000 -71,269,000 -57,087,000 -69,472,000 -73,256,000 -78,307,000 -70,365,000 -140,686,000 -75,102,000 -39,360,000 -44,431,000 -54,124,000 -43,382,000 -31,215,000 -39,214,000 -38,920,000 -37,908,000 -28,474,000 -18,358,000 -21,858,000 -24,091,000 -23,044,000 -18,728,000 -18,730,000 -91,272,000 -22,939,000 -15,528,000 -32,626,000 -28,954,000 -23,426,000 -25,592,000 -26,549,000 -23,615,000 -16,387,000 -13,311,000 -17,206,000 -21,510,000 -16,828,000 
      cash flows from financing activities:
                                                                                            
      payments of long-term debt and finance lease obligations
    -42,163,000 -178,511,000 -26,344,000 -5,321,000 -29,316,000 -13,229,000                                                                                   
      payments of cash dividends
    -19,655,000 -18,564,000 -18,566,000 -18,568,000 -16,611,000 -15,987,000 -16,043,000 -14,945,000 -14,161,000 -14,164,000 -14,164,000 -13,128,000 -12,989,000 -12,989,000 -12,625,000 -12,609,000 -12,561,000 -11,819,000 -11,812,000 -11,779,000 -11,773,000 -11,773,000 -11,772,000 -10,633,000 -10,622,000 -10,615,000 -10,601,000 -9,592,000 -9,757,000 -9,788,000 -9,923,000 -9,312,000 -9,351,000 -9,419,000 -9,411,000 -8,577,000 -8,598,000 -8,607,000 -8,596,000 -7,726,000 -7,777,000 -7,746,000 -7,738,000 -6,914,000 -6,927,000 -6,328,000 -6,927,000 -6,913,000 -5,722,000 -6,323,000 -6,320,000 -6,320,000 -5,721,000 -5,712,000 -5,709,000 -5,707,000 -5,126,000 -5,123,000 -5,121,000 -5,097,000 -4,328,000 -4,328,000 -4,327,000 -4,325,000 -3,815,000 -3,812,000 -3,811,000 -3,808,000 -3,297,000    -2,528,000    -2,267,000 -2,266,000   -2,006,000    -1,750,000    
      repurchase of common stock and payment of related excise taxes
    -31,251,000                                                                                      
      tax withholdings on employee share-based awards
    -45,895,000 -206,000 -264,000 -178,000 -24,932,000 -176,000 -152,000 -17,969,000 -95,000 -686,000 -140,000 -15,478,000  -255,000 -121,000 -17,249,000  -188,000 -7,917,000 -613,000 -86,000 -49,000 -6,476,000 -1,267,000 -1,080,000 -349,000 -3,252,000 -500,000 -270,000 -162,000 -3,494,000 -219,000 -146,000 -109,000 -6,339,000                                                     
      net cash from financing activities
    -138,964,000 -197,880,000   -70,859,000 -59,669,000 -51,263,000 -92,472,000 -35,603,000 -21,111,000 -15,608,000 -44,604,000 -187,323,000 131,380,000 -17,629,000 265,159,000 -13,104,000 -18,975,000 70,959,000 -140,358,000 24,033,000 38,579,000 -44,552,000 -40,753,000 6,072,000 38,998,000 -45,781,000 -62,456,000 -48,251,000 -21,435,000 177,678,000 58,508,000 -63,783,000 -9,409,000 33,002,000 36,584,000 -18,739,000 -3,255,000 -15,634,000 -4,879,000 -24,834,000 14,491,000 -3,051,000 -2,245,000 -14,016,000 43,737,000 -11,741,000 85,119,000 -9,658,000 52,815,000 -11,304,000 -1,545,000 -3,981,000 -5,718,000 -5,604,000 -5,107,000 -13,540,000 76,000 3,344,000 -17,914,000 -6,754,000 -6,065,000 -3,961,000 -18,155,000 -9,608,000 -3,920,000 -5,407,000 -15,553,000 -13,424,000 -10,826,000 -3,578,000 -14,612,000 34,201,000 -2,409,000 46,342,000 -8,105,000 -9,699,000 -732,000 -1,839,000 -14,669,000 -13,202,000 -3,495,000 -3,680,000 -16,500,000 -12,162,000 -5,989,000 -3,967,000 -1,586,000 
      net increase in cash and cash equivalents
    131,411,000 -68,153,000   98,506,000 -232,010,000 -29,221,000 60,243,000 -34,330,000 -1,599,000 102,434,000 153,486,000 -28,043,000 -124,777,000 112,770,000 -137,617,000 -52,401,000 -15,739,000 158,169,000 168,241,000    33,437,000 29,127,000 -17,718,000 7,045,000 -8,837,000 -85,032,000 -146,474,000 126,084,000 82,384,000 -39,004,000 -62,252,000 -11,517,000 113,715,000 22,212,000 -12,017,000   4,904,000 -27,913,000 -45,197,000 -4,894,000 19,481,000 -11,108,000 -77,679,000 149,676,000   -50,309,000 33,717,000   -52,817,000 79,445,000   -9,832,000 46,423,000 -1,215,000 -25,060,000 7,171,000 25,085,000 18,236,000 -10,376,000 -33,635,000 16,947,000 21,447,000 -12,893,000 14,056,000 24,846,000   -27,724,000 -15,366,000   -16,877,000 22,469,000 19,816,000 -30,241,000 -32,000 13,621,000 -332,000 -11,539,000 5,096,000 12,118,000 
      cash and cash equivalents at beginning of the period
    326,662,000  206,482,000 378,869,000  158,878,000  336,545,000  78,275,000  63,296,000  53,679,000  76,717,000  75,775,000  48,541,000  121,641,000  41,271,000  55,919,000  59,572,000   151,676,000  145,695,000  154,523,000  107,067,000  75,369,000   49,051,000   45,887,000   40,544,000 
      cash and cash equivalents at end of the period
    458,073,000    304,988,000 -232,010,000 -29,221,000 439,112,000  -1,599,000 102,434,000 312,364,000  -124,777,000 112,770,000 198,928,000  -15,739,000 158,169,000 246,516,000  -437,000 -52,757,000 96,733,000  -17,718,000 7,045,000 44,842,000  -146,474,000 126,084,000 159,101,000  -62,252,000 -11,517,000 189,490,000  -12,017,000 18,975,000 46,605,000  -27,913,000 -45,197,000 116,747,000  -11,108,000 -77,679,000 190,947,000  -12,806,000 -50,309,000 89,636,000  -39,862,000 -52,817,000 139,017,000   -9,832,000 198,099,000  -25,060,000 7,171,000 170,780,000  -10,376,000 -33,635,000 171,470,000  -12,893,000 14,056,000 131,913,000  556,000 -27,724,000 60,003,000   -16,877,000 71,520,000   -32,000 59,508,000   5,096,000 52,662,000 
      cash flows from operating activities
                                                                                            
      amortization of debt related costs
                                                                                            
      prepaid expenses
         2,854,000 -8,175,000 -2,518,000 2,323,000 3,304,000 -3,371,000 -6,504,000 3,068,000 4,254,000 -8,434,000 -5,264,000 6,580,000 388,000 -1,049,000 -7,332,000 4,629,000 -647,000 -814,000 -5,476,000 2,259,000 -1,829,000 1,017,000 -3,174,000 1,431,000 -430,000 1,484,000 928,000 -4,453,000 234,000 572,000 -2,524,000 661,000 -806,000 1,760,000 -2,598,000 881,000 -232,000 74,000 -1,270,000 614,000 103,000 634,000 -1,433,000 557,000 79,000 605,000 -1,339,000 548,000 161,000 432,000 -1,259,000 398,000 161,000 516,000 -1,126,000 379,000 89,000 319,000 -700,000 377,000 -199,000 376,000 -529,000 -688,000 -476,000 -150,000 -818,000 -1,274,000 1,042,000 -1,079,000 615,000 1,127,000 -1,946,000 -1,538,000 -27,000 1,338,000 1,159,000 -9,000 -675,000 -1,509,000 388,000 -187,000 -494,000 
      cash flows from investing activities
                                                                                            
      payments for acquisitions of businesses, net of cash acquired
                                                                                            
      proceeds from sales of property and equipment
                   18,001,000 1,445,000 2,156,000 972,000 1,695,000 1,228,000 873,000 1,241,000 1,699,000 910,000 1,004,000 1,276,000 1,879,000 1,389,000 1,560,000 690,000 1,607,000 1,224,000 1,190,000 794,000 932,000 1,588,000 1,005,000 1,253,000 1,288,000 590,000 375,000 1,226,000 557,000                                             
      cash flows from financing activities
                                                                                            
      proceeds from long-term debt
              150,000,000 300,000,000           250,000,000 150,000,000 50,000,000 50,000,000         50,000,000 150,000,000                       50,000,000               
      payments of debt related costs
                                                                                            
      cash and cash equivalents at beginning of year
                                                                                            
      cash and cash equivalents at end of year
                                                                                            
      supplemental disclosures of cash flows information
                                                                                            
      cash paid for interest, net of amount capitalized
                                                                                            
      cash paid for income taxes
                                                                                            
      noncash investing and financing activities
                                                                                            
      purchased property and equipment in accounts payable
                                                                                            
      payments of debt issuance costs
      -101,000           -900,000 -249,000                                                                         
      gain on disposal of assets and impairment charges
       1,947,000 2,475,000    894,000 1,186,000 4,561,000 230,000                    140,000   596,000 -302,000                                                     
      net cash from (used) in financing activities
                                                                                            
      net increase in cash, cash equivalents and restricted cash
                                                                                            
      cash, cash equivalents and restricted cash at end of the period
                                                                                            
      repurchase of common stock
         -30,277,000 -29,598,000 -29,893,000                 -37,479,000 -70,579,000 -11,491,000 -54,735,000 -77,878,000                                                       
      (gain) loss on disposal of assets and impairment charges
          1,216,000 -1,448,000     -332,000 838,000 63,000 -1,770,000                       68,000 -259,000                                                 
      payments of long-term debt
           -29,665,000  -6,261,000 -1,304,000 -15,998,000  -4,476,000 -4,883,000 -4,867,000                              -219,000 -7,717,000 -208,000 -5,195,000 -194,000 -5,186,000 -182,000 -180,000 -464,000 -344,000 -384,000 -336,000 -4,250,000 -50,627,000 -13,959,000 -2,672,000 -1,765,000 -361,000 -14,433,000 -6,078,000 -374,000 -2,584,000 -12,064,000 -10,661,000    -6,165,000    -5,296,000    -11,421,000    -10,760,000    
      stock-based compensation
                          2,380,000 7,542,000 5,299,000 1,788,000 -949,000 10,272,000 2,422,000 2,678,000 3,893,000 9,807,000 3,341,000 2,408,000          1,632,000                                             
      repayments of long-term debt
                      -569,865,000 -873,000 -8,147,000 -647,000 -7,777,000 -905,000 -8,161,000 -96,000 -7,651,000 -92,000 -7,591,000 -389,000 -7,605,000 -103,000 -7,602,000 -100,000 -7,599,000 -98,000 -7,602,000 -100,000 -7,599,000 -98,000 -97,000 -95,000 -138,000 -223,000                                             
      repayments of short-term debt
                                                                                            
      payment of debt issuance costs
                                                                                            
      proceeds from exercise of stock options
                133,000 119,000 412,000 1,042,000 211,000 566,000 85,000 46,000 2,261,000 1,122,000 789,000 231,000 148,000 576,000 503,000 103,000 195,000 382,000 256,000 121,000 1,598,000 122,000 1,506,000 284,000 1,805,000 930,000 1,964,000 4,258,000 4,313,000 456,000 154,000 1,858,000 900,000 512,000 564,000 169,000 3,476,000 1,322,000 286,000 325,000 1,316,000 268,000 345,000 2,132,000 988,000 155,000 23,000 536,000 525,000 234,000 113,000 680,000 319,000 534,000 401,000 432,000 737,000 1,094,000 769,000 551,000 527,000 164,000 378,000 671,000 926,000 225,000 640,000 685,000 343,000 348,000 1,617,000 461,000 1,217,000 
      net (payments) borrowings of short-term debt
                                                                                           
      tax withholdings on employee stock-based awards
                                                                                            
      cash paid during the year for interest, net of amount capitalized
                                                                                            
      noncash additions from adoption of asc 842
                                                                                            
      net payments of short-term debt
                      -120,000,000                                                                     
      proceeds from capital grant
                                                                                            
      cash paid (received) for income taxes
                                                                                            
      net borrowings of short-term debt
                        44,000,000                                                     400,000 -1,100,000 8,900,000             
      shares repurchased in accounts payable
                                                                                            
      net decrease in cash and cash equivalents
                         -437,000                  -1,936,000                                                 
      net repayments of short-term debt
                          -25,000,000 -25,000,000   -27,411,000 -12,189,000  -900,000                -59,100,000                                         
      cash (received) paid for income taxes
                                                                                            
      net borrowings (repayments) of short-term debt
                                                                                            
      income taxes receivable
                                                                                            
      other amortization
                                     56,000 73,000 126,000  100,000 100,000 110,000 59,000 62,000 90,000 108,000 74,000 61,000 69,000 93,000 36,000 43,000 41,000 75,000 4,000 -46,000 4,000 385,000 640,000 73,000 -17,000 292,000 10,000 -9,000 -36,000 238,000 -39,000 -20,000 -1,000 -132,000 48,000 -9,000 -15,000 247,000 9,000 -6,000 83,000 396,000             
      stock based compensation
                                       2,471,000  2,420,000 1,636,000 1,737,000  3,625,000    1,581,000 1,376,000 1,044,000  1,105,000 1,024,000 1,036,000  1,136,000 1,044,000 477,000  248,000 247,000 810,000  456,000 576,000 504,000  240,000 249,000 503,000  458,000 278,000 281,000  81,000 71,000 303,000             
      excess tax benefits related to stock option exercises
                                        -139,000 -1,146,000 -277,000 -1,140,000 -610,000 -1,868,000 -567,000 -579,000 -176,000 -130,000 -1,045,000 -440,000 -247,000 -168,000 -33,000 -1,481,000 -598,000 -172,000 -124,000 -268,000 -54,000 -104,000 -336,000 -154,000 -91,000 -5,000 -191,000 -78,000 -51,000                        
      net (repayments) borrowings of short-term debt
                                                                                            
      property and equipment acquired through notes payable and capitalized lease obligations
                                                                                            
      cash paid (received) during the year for
                                                                                            
      interest, net of amount capitalized
                                                              3,603,000 1,847,000                             
      cash flows from operations:
                                                                                            
      adjustments to reconcile net income to net cash from operations:
                                                                                            
      net cash from operations
                                                 25,377,000 47,076,000 138,233,000  35,901,000 52,107,000 106,531,000  35,328,000 26,043,000 162,859,000  16,789,000 61,926,000 103,697,000  35,129,000 54,514,000 74,455,000   9,681,000 60,669,000  18,971,000 41,665,000 62,039,000  21,527,000 16,530,000 15,688,000  -1,449,000 13,916,000 60,564,000 58,610,000 -197,000 27,263,000 46,508,000 25,141,000 11,656,000 30,573,000 30,532,000 
      cash flows from investing:
                                                                                            
      payments for acquisition of stores, net of cash acquired
                                                 -2,041,000 -22,873,000 -1,669,000  -21,891,000    -6,611,000 -31,115,000  -73,686,000 -27,059,000 -295,000                             
      proceeds from sale of property and equipment
                                                 1,485,000 285,000 449,000  1,374,000 540,000 507,000  869,000 103,000 322,000  465,000 493,000 287,000  432,000 469,000 171,000  297,000 1,065,000 694,000  626,000 352,000 442,000  647,000 963,000 382,000  -3,785,000 3,228,000 3,804,000  850,000 377,000 323,000  304,000 1,094,000 1,422,000 
      cash flows from financing:
                                                                                            
      loss on sale and disposal of property and equipment
                                                  1,147,000 916,000  885,000 1,803,000 1,584,000  353,000 462,000 386,000  128,000 -1,000 112,000  -99,000 747,000 8,000    3,497,000                     
      adjustments to reconcile net income to net cash from operations
                                                                                            
      gain on sale of property and equipment
                                                                                            
      loss on early retirement of debt
                                                                                          
      changes in assets and liabilities
                                                                                            
      payments for acquisition of businesses
                                                                                            
      net borrowing of short-term debt
                                                          -600,000                                 
      payments of prepayment penalties
                                                                                          
      net (decrease) in cash and cash equivalents
                                                                                            
      net earnings
                                                        23,069,000 16,699,000 37,632,000 39,391,000 22,770,000 12,875,000 21,692,000 37,286,000 21,935,000 17,242,000 33,592,000 44,193,000 15,555,000             7,270,000           
      adjustments to reconcile net earnings to net cash from operations
                                                                                            
      adjustments to reconcile net earnings to net cash from operations:
                                                                                            
      loss on sale of property and equipment
                                                                    -263,000 928,000   108,000 1,429,000 541,000 918,000 1,307,000 916,000 616,000 237,000   85,000 1,417,000   1,161,000 622,000 529,000 375,000 159,000 384,000 
      cash paid during the year for
                                                                                            
      cash paid during the period for:
                                                                                            
      payments for acquisition of business
                                                                  -3,659,000 -615,000                       
      income from discontinued operations
                                                                    18,000                        
      cash flows from discontinued operations
                                                                                            
      operating cash flows
                                                                    2,000 -13,000 -1,000 -4,000 25,000 -155,000 60,000 154,000 878,000 18,000 -94,000 -10,000 470,000            
      investing cash flows
                                                                    309,000 -25,000 975,000 309,000 294,000 150,000   1,388,000            
      net cash flows from discontinued operations
                                                                    2,000 -13,000 -1,000 305,000 820,000 60,000 463,000 1,172,000 168,000 676,000 -10,000             
      cash flows from discontinued operations:
                                                                                            
      net earnings from continuing operations
                                                                      27,352,000 28,795,000 14,463,000 12,898,000 27,692,000 29,951,000 18,299,000 11,207,000 17,074,000 16,962,000             
      tax benefits related to stock options
                                                                                            
      cash flows from continuing operations
                                                                                            
      adjustments to reconcile net earnings to net cash from continuing operations
                                                                                            
      cumulative effect of accounting change
                                                                                            
      changes in operating assets and liabilities, net of acquisitions
                                                                                            
      net cash from continuing operations
                                                                                            
      cash flows from investing
                                                                                            
      cash flows from financing
                                                                                            
      property and equipment and goodwill acquired through installment purchases or business acquisitions
                                                                                            
      increase in common stock and increase in income taxes receivable due to tax benefits related to nonqualified stock options
                                                                                           
      1.
                                                                                            
      changes in assets and liabilities net of acquisition:
                                                                                            
      cash flows of discontinued operations:
                                                                                            
      changes in assets and liabilities, net of acquisition:
                                                                                            
      payment of long-term debt
                                                                          -716,000 -12,057,000   -586,000 -15,012,000    -13,332,000    -13,090,000    -1,561,000 
      payment of cash dividends
                                                                          -3,294,000 -3,292,000   -2,523,000 -2,520,000    -2,263,000   -2,004,000 -3,753,000   -1,743,000 -1,242,000 
      property & equipment and goodwill acquired through installment purchases or business acquisitions
                                                                                            
      gasoline
                                                                                            
      merchandise
                                                                                            
      merchandise lifo reserve
                                                                                            
      total inventory
                                                                                            
      property and equipment acquired through installment purchases or business acquisitions
                                                                                            
      noncash operating and financing activities: increase in common stock and increase in income tax receivable due to tax benefits related to stock options
                                                                                            
      interest
                                                                                            
      net income on sale of property and equipment
                                                                                            
      changes in operating assets and liabilities:
                                                                                            
      payments of acquisition of business
                                                                                            
      net activity of short-term debt
                                                                                            
      total cash flows of discontinued operations
                                                                                            
      cash and cash equivalents at beginning of the year
                                                                                            
      cash and cash equivalents at end of the quarter
                                                                                            
      cash paid during the year for:
                                                                                            
      noncash investing and financing activities:
                                                                                            
      noncash operating and financing activities:
                                                                                            
      income in common stock and increase in income taxes receivable due to tax benefits related to stock options
                                                                                            
      payments on long-term debt
                                                                                            
      income taxes payable
                                                                                   14,312,000    5,489,000    5,312,000 
      cash flows from operations
                                                                                            
      maturities of investments
                                                                                            
      property and equipment acquired through installment purchases or capitalized leases
                                                                                            
      net income on property and equipment
                                                                                            
      property and equipment acquired through installment purchases or capitalized lease obligations
                                                                                            
      noncash operating and financing activities
                                                                                            
      property and equipment acquired through installment purchases
                                                                                            
      sale of investments
                                                                                            
      income taxes payable/receivable
                                                                                            
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.