Casey's General Stores Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Casey's General Stores Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 215,355,000 | 98,307,000 | 87,097,000 | 180,918,000 | 180,198,000 | 86,933,000 | 158,782,000 | 169,237,000 | 56,092,000 | 100,112,000 | 137,555,000 | 152,932,000 | 59,776,000 | 64,024,000 | 96,831,000 | 119,159,000 | 41,698,000 | 38,627,000 | 111,983,000 | 120,592,000 | 62,091,000 | 33,959,000 | 81,981,000 | 85,815,000 | 25,212,000 | 41,835,000 | 66,615,000 | 70,224,000 | 19,262,000 | 192,965,000 | 48,918,000 | 56,758,000 | 30,078,000 | 22,835,000 | 57,180,000 | 67,392,000 | 47,044,000 | 38,099,000 | 79,033,000 | 61,806,000 | 41,343,000 | 39,319,000 | 47,676,000 | 52,290,000 | 22,816,000 | 14,669,000 | 41,319,000 | 55,710,000 | 23,272,000 | 15,463,000 | 32,859,000 | 39,031,000 | 20,892,000 | 2,466,000 | 11,006,000 | 15,939,000 | 1,028,000 | 5,841,000 | 15,770,000 | 13,827,000 | ||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 108,963,000 | 107,443,000 | 105,203,000 | 96,592,000 | 94,409,000 | 88,950,000 | 85,598,000 | 82,905,000 | 80,631,000 | 78,088,000 | 78,117,000 | 76,295,000 | 77,866,000 | 75,529,000 | 74,258,000 | 75,888,000 | 69,896,000 | 65,185,000 | 64,294,000 | 65,820,000 | 65,193,000 | 63,285,000 | 62,888,000 | 59,808,000 | 62,867,000 | 61,324,000 | 61,356,000 | 58,840,000 | 57,402,000 | 57,042,000 | 54,157,000 | 52,369,000 | 51,947,000 | 51,152,000 | 48,675,000 | 45,855,000 | 45,909,000 | 43,822,000 | 41,807,000 | 39,399,000 | 42,156,000 | 40,431,000 | 37,275,000 | 36,249,000 | 35,556,000 | 32,687,000 | 32,416,000 | 30,501,000 | 29,910,000 | 28,229,000 | 27,148,000 | 26,536,000 | 25,609,000 | 24,616,000 | 23,432,000 | 22,895,000 | 21,982,000 | 20,769,000 | 20,041,000 | 19,563,000 | 18,700,000 | 18,368,000 | 18,527,000 | 17,951,000 | 17,369,000 | 17,169,000 | 17,406,000 | 17,462,000 | 16,962,000 | 17,018,000 | 17,431,000 | 16,196,000 | 16,629,000 | 16,203,000 | 15,538,000 | 15,525,000 | 14,669,000 | 14,036,000 | 14,661,000 | 13,819,000 | 14,347,000 | 13,269,000 | 12,897,000 | 12,669,000 | 12,564,000 | 12,460,000 | 12,317,000 | 12,165,000 |
amortization of debt issuance costs | 516,000 | 577,000 | 277,000 | 278,000 | 278,000 | 277,000 | 278,000 | 753,000 | 345,000 | 346,000 | 345,000 | 1,415,000 | 395,000 | 358,000 | 359,000 | 345,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in excess replacement cost over lifo inventory valuation | 8,327,000 | 2,172,000 | 2,960,000 | 3,967,000 | 2,431,000 | -160,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 15,221,000 | 12,243,000 | 11,844,000 | 12,609,000 | 11,036,000 | 9,864,000 | 9,017,000 | 10,468,000 | 8,866,000 | 9,690,000 | 16,185,000 | 11,882,000 | 8,877,000 | 8,623,000 | 7,517,000 | 7,471,000 | 7,021,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets and impairment charges | 561,000 | 3,408,000 | 5,872,000 | 1,649,000 | 1,819,000 | 340,000 | 1,380,000 | 858,000 | 730,000 | 527,000 | 225,000 | 29,000 | 785,000 | 345,000 | 271,000 | 919,000 | 1,488,000 | 523,000 | 1,786,000 | 452,000 | -110,000 | 242,000 | -34,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 47,457,000 | 8,754,000 | 39,150,000 | 4,940,000 | 7,114,000 | 8,860,000 | 23,458,000 | 15,895,000 | -1,390,000 | -768,000 | 557,000 | 24,727,000 | 25,754,000 | -1,106,000 | 24,613,000 | 33,460,000 | -9,431,000 | -2,053,000 | 5,840,000 | 9,767,000 | 10,356,000 | 7,971,000 | 14,431,000 | 17,052,000 | 6,412,000 | 4,711,000 | 25,009,000 | 9,205,000 | 17,374,000 | -137,095,000 | 5,979,000 | 15,564,000 | 17,790,000 | 7,561,000 | 7,999,000 | 11,840,000 | 13,941,000 | 44,742,000 | -1,574,000 | -1,617,000 | 17,080,000 | 23,180,000 | 2,615,000 | 1,836,000 | 8,253,000 | 2,828,000 | 8,080,000 | 3,122,000 | 7,432,000 | 8,872,000 | 15,489,000 | 4,737,000 | 9,692,000 | 18,757,000 | 16,506,000 | 9,634,000 | 21,140,000 | 24,070,000 | 16,707,000 | -1,056,000 | 864,000 | 3,382,000 | 6,281,000 | 7,644,000 | 8,118,000 | 3,773,000 | 1,144,000 | 3,045,000 | 234,000 | 2,416,000 | -708,000 | -1,707,000 | -1,926,000 | 1,159,000 | 1,055,000 | -694,000 | -99,000 | -1,252,000 | 873,000 | -1,632,000 | -2,291,000 | -829,000 | 3,000,000 | 3,000,000 | 4,038,000 | 2,750,000 | 2,750,000 | 2,750,000 |
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -15,873,000 | -13,364,000 | 12,922,000 | 12,278,000 | -13,133,000 | 6,751,000 | -8,718,000 | -13,179,000 | 6,781,000 | 30,163,000 | -11,604,000 | -37,859,000 | -23,019,000 | -1,919,000 | 10,424,000 | -18,511,000 | -8,161,000 | -10,508,000 | -462,000 | -7,147,000 | -2,117,000 | -1,608,000 | -5,221,000 | -1,698,000 | 3,043,000 | 5,976,000 | -389,000 | -1,441,000 | -3,538,000 | 991,000 | 2,046,000 | -1,300,000 | -8,702,000 | -1,612,000 | -837,000 | -4,392,000 | -3,761,000 | 7,985,000 | 1,729,000 | -11,045,000 | -392,000 | 8,817,000 | -703,000 | -4,490,000 | -774,000 | 489,000 | 362,000 | -5,018,000 | -1,110,000 | 1,494,000 | -30,000 | 446,000 | -4,229,000 | 2,281,000 | 2,585,000 | -2,183,000 | -3,951,000 | -874,000 | -2,296,000 | -922,000 | -450,000 | 450,000 | -2,379,000 | 1,156,000 | -2,237,000 | 8,220,000 | 4,067,000 | -4,276,000 | -1,989,000 | -789,000 | 1,405,000 | -1,857,000 | -4,375,000 | 939,000 | 1,409,000 | -373,000 | -2,791,000 | 2,015,000 | -655,000 | -760,000 | -1,354,000 | 1,595,000 | -1,536,000 | -435,000 | -324,000 | -214,000 | 580,000 | -51,000 |
inventories | -6,868,000 | 373,000 | 594,000 | 16,655,000 | -25,378,000 | 10,952,000 | 3,542,000 | -48,256,000 | 14,194,000 | 6,873,000 | 5,922,000 | -2,899,000 | -43,151,000 | 5,952,000 | -12,907,000 | -26,624,000 | -15,104,000 | -21,403,000 | -11,047,000 | -2,788,000 | 27,506,000 | 8,295,000 | 2,386,000 | -474,000 | -21,396,000 | 8,671,000 | 5,288,000 | -22,211,000 | 14,464,000 | -13,835,000 | -14,791,000 | -24,244,000 | 8,461,000 | -1,207,000 | -2,223,000 | -631,000 | -15,134,000 | 14,690,000 | 11,052,000 | -17,998,000 | -28,863,000 | 31,634,000 | 18,956,000 | -11,362,000 | -13,780,000 | 9,077,000 | 6,986,000 | -15,979,000 | -4,135,000 | -4,852,000 | 517,000 | -7,752,000 | -8,773,000 | -2,074,000 | 4,443,000 | -2,243,000 | -23,131,000 | -6,761,000 | 1,666,000 | 1,699,000 | -11,180,000 | 6,384,000 | -1,959,000 | -9,131,000 | -7,498,000 | 9,423,000 | 30,853,000 | -14,803,000 | -7,978,000 | -2,439,000 | 2,311,000 | -6,695,000 | -13,085,000 | 4,333,000 | 8,839,000 | -10,524,000 | -4,934,000 | -8,625,000 | -3,277,000 | -4,027,000 | 7,919,000 | -4,946,000 | -210,000 | -260,000 | -4,919,000 | -2,443,000 | 4,091,000 | -9,365,000 |
prepaid and other current assets | -20,040,000 | 1,218,000 | -5,225,000 | -7,280,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 35,019,000 | 57,464,000 | -68,344,000 | -27,333,000 | 17,431,000 | -83,080,000 | -6,056,000 | -4,344,000 | 91,231,000 | -86,384,000 | -49,129,000 | 34,799,000 | 178,803,000 | -100,741,000 | 22,104,000 | 65,727,000 | 42,520,000 | -1,693,000 | 7,963,000 | 117,756,000 | -86,617,000 | -43,957,000 | -13,187,000 | 3,610,000 | 79,397,000 | -68,976,000 | -7,558,000 | 9,588,000 | 28,092,000 | -13,410,000 | 20,079,000 | -20,010,000 | 61,087,000 | -17,516,000 | -20,215,000 | 16,976,000 | 36,204,000 | -35,594,000 | -1,001,000 | 3,402,000 | 47,457,000 | -55,390,000 | -30,317,000 | 4,960,000 | 48,995,000 | -28,474,000 | -22,258,000 | 19,631,000 | 35,668,000 | -17,968,000 | -4,731,000 | 8,779,000 | 25,981,000 | -18,001,000 | -42,623,000 | 30,133,000 | 56,423,000 | -14,980,000 | 10,167,000 | 18,731,000 | 13,509,000 | -9,792,000 | 15,863,000 | 10,318,000 | 18,435,000 | -20,923,000 | -57,874,000 | 12,455,000 | 35,405,000 | -6,952,000 | 1,799,000 | -1,284,000 | 31,907,000 | -9,917,000 | -17,158,000 | -16,578,000 | 52,562,000 | -1,603,000 | -19,886,000 | 14,408,000 | 23,819,000 | -20,338,000 | 6,031,000 | 7,740,000 | 9,853,000 | 4,944,000 | -4,207,000 | 7,918,000 |
accrued expenses | -25,729,000 | 27,142,000 | 30,611,000 | 2,522,000 | -38,750,000 | 10,020,000 | -775,000 | -20,150,000 | -577,000 | 14,645,000 | 14,089,000 | -7,865,000 | -1,969,000 | 31,677,000 | 5,901,000 | -12,035,000 | 9,269,000 | 17,051,000 | 17,546,000 | 21,631,000 | 13,663,000 | 21,443,000 | -5,007,000 | -3,699,000 | 8,155,000 | 26,102,000 | -15,611,000 | 12,281,000 | 267,000 | 6,793,000 | 623,000 | 8,284,000 | -4,320,000 | 20,321,000 | -14,117,000 | 12,896,000 | -3,954,000 | 8,887,000 | 1,955,000 | 3,120,000 | -964,000 | -20,452,000 | -3,586,000 | 7,458,000 | 1,997,000 | 6,029,000 | -7,101,000 | 20,005,000 | -7,699,000 | 10,548,000 | -12,186,000 | 13,607,000 | -5,858,000 | 12,063,000 | -13,995,000 | 15,189,000 | -10,888,000 | 7,336,000 | 2,333,000 | 6,735,000 | 6,295,000 | 3,225,000 | -3,659,000 | -12,428,000 | 15,324,000 | 3,017,000 | -5,014,000 | 2,665,000 | -35,000 | 2,081,000 | -897,000 | 7,898,000 | 2,963,000 | 1,249,000 | 1,059,000 | -590,000 | -5,283,000 | 147,000 | 6,060,000 | 3,172,000 | 3,285,000 | -119,000 | 2,246,000 | 2,332,000 | 5,406,000 | -1,936,000 | 92,000 | -2,016,000 |
income taxes | 5,595,000 | 15,184,000 | -20,504,000 | -29,214,000 | 49,994,000 | -19,657,000 | -17,147,000 | 39,139,000 | -18,896,000 | -7,159,000 | 22,754,000 | 23,953,000 | -35,979,000 | 7,161,000 | -8,429,000 | 1,531,000 | -12,649,000 | -4,561,000 | -4,163,000 | 27,087,000 | 6,579,000 | -271,000 | -5,579,000 | 15,054,000 | -14,140,000 | 1,525,000 | 26,259,000 | 8,901,000 | -18,186,000 | -32,471,000 | 1,705,000 | 18,899,000 | -8,644,000 | 1,023,000 | 12,215,000 | -26,407,000 | 6,944,000 | 26,986,000 | -12,988,000 | -5,327,000 | 29,301,000 | 49,003,000 | -14,329,000 | -14,850,000 | 30,207,000 | 14,291,000 | -7,811,000 | -10,418,000 | 21,911,000 | -44,140,000 | -20,482,000 | -3,669,000 | 50,318,000 | 50,291,000 | -25,780,000 | -21,162,000 | 22,764,000 | 51,945,000 | -4,798,000 | -13,086,000 | 14,764,000 | 31,173,000 | -2,566,000 | -7,340,000 | 12,962,000 | 43,676,000 | -7,435,000 | -7,456,000 | 18,925,000 | 37,091,000 | -5,149,000 | -11,258,000 | 10,587,000 | 35,924,000 | -12,973,000 | 12,797,000 | 20,584,000 | |||||||||||
other | 3,913,000 | -1,393,000 | -2,960,000 | -230,000 | 529,000 | -869,000 | 3,684,000 | 1,104,000 | 1,039,000 | 1,223,000 | 406,000 | 1,867,000 | 1,374,000 | -16,782,000 | 159,000 | 1,016,000 | 197,000 | 19,665,000 | -288,000 | -697,000 | -1,791,000 | -5,502,000 | -2,336,000 | 696,000 | -4,475,000 | -7,689,000 | -7,604,000 | -2,759,000 | 4,560,000 | -9,734,000 | -620,000 | -56,000 | -2,396,000 | -161,000 | -2,468,000 | -573,000 | 480,000 | -172,000 | -69,000 | -107,000 | -339,000 | -122,000 | -76,000 | -18,000 | -197,000 | -31,000 | -59,000 | -126,000 | 197,000 | -18,000 | 19,000 | -639,000 | 501,000 | 37,000 | -86,000 | 4,000 | 348,000 | -372,000 | 1,019,000 | -1,037,000 | 233,000 | 236,000 | -81,000 | 16,000 | 3,735,000 | -456,000 | -1,138,000 | -975,000 | -828,000 | 771,000 | -566,000 | -16,000 | 9,000 | -530,000 | 281,000 | -178,000 | 187,000 | 888,000 | -332,000 | -1,010,000 | -3,293,000 | -384,000 | 83,000 | 87,000 | 266,000 | 266,000 | 171,000 | 102,000 |
net cash from operating activities | 372,417,000 | 333,858,000 | 204,939,000 | 270,703,000 | 281,354,000 | 122,820,000 | 252,649,000 | 229,131,000 | 245,358,000 | 150,494,000 | 209,893,000 | 276,206,000 | 252,200,000 | 81,164,000 | 213,818,000 | 241,559,000 | 141,009,000 | 111,122,000 | 199,907,000 | 352,050,000 | 104,607,000 | 88,298,000 | 132,652,000 | 178,757,000 | 152,858,000 | 73,467,000 | 154,218,000 | 150,071,000 | 123,821,000 | 54,413,000 | 124,424,000 | 117,139,000 | 143,246,000 | 75,943,000 | 78,735,000 | 161,349,000 | 122,625,000 | 97,125,000 | 143,163,000 | 101,796,000 | 101,822,000 | 56,468,000 | 67,035,000 | 116,357,000 | 67,056,000 | |||||||||||||||||||||||||||||||||||||||||||
capex | -110,046,000 | -180,725,000 | -114,273,000 | -110,662,000 | -100,564,000 | -149,771,000 | -107,052,000 | -68,903,000 | -175,270,000 | -123,971,000 | -95,257,000 | -82,070,000 | -98,267,000 | -104,690,000 | -78,473,000 | -45,045,000 | -178,175,000 | -104,262,000 | -113,669,000 | -45,146,000 | -75,070,000 | -121,734,000 | -140,775,000 | -101,398,000 | -83,534,000 | -112,756,000 | -100,919,000 | -97,490,000 | -151,023,000 | -177,601,000 | -157,249,000 | -91,548,000 | -107,783,000 | -122,007,000 | -121,306,000 | -82,296,000 | -80,251,000 | -102,640,000 | -109,807,000 | -100,141,000 | -68,590,000 | -96,462,000 | -106,893,000 | -88,789,000 | -40,049,000 | |||||||||||||||||||||||||||||||||||||||||||
free cash flows | 262,371,000 | 153,133,000 | 90,666,000 | 160,041,000 | 180,790,000 | -26,951,000 | 145,597,000 | 160,228,000 | 70,088,000 | 26,523,000 | 114,636,000 | 194,136,000 | 153,933,000 | -23,526,000 | 135,345,000 | 196,514,000 | -37,166,000 | 6,860,000 | 86,238,000 | 306,904,000 | 29,537,000 | -33,436,000 | -8,123,000 | 77,359,000 | 69,324,000 | -39,289,000 | 53,299,000 | 52,581,000 | -27,202,000 | -123,188,000 | -32,825,000 | 25,591,000 | 35,463,000 | -46,064,000 | -42,571,000 | 79,053,000 | 42,374,000 | -5,515,000 | 33,356,000 | 1,655,000 | 33,232,000 | -39,994,000 | -39,858,000 | 27,568,000 | 27,007,000 | |||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -110,046,000 | -180,725,000 | -114,273,000 | -110,662,000 | -100,564,000 | -149,771,000 | -107,052,000 | -68,903,000 | -175,270,000 | -123,971,000 | -95,257,000 | -82,070,000 | -98,267,000 | -104,690,000 | -78,473,000 | -45,045,000 | -178,175,000 | -104,262,000 | -113,669,000 | -45,146,000 | -75,070,000 | -121,734,000 | -140,775,000 | -101,398,000 | -83,534,000 | -112,756,000 | -100,919,000 | -97,490,000 | -151,023,000 | -177,601,000 | -157,249,000 | -91,548,000 | -107,783,000 | -122,007,000 | -121,306,000 | -82,296,000 | -80,251,000 | -102,640,000 | -109,807,000 | -100,141,000 | -68,590,000 | -96,462,000 | -106,893,000 | -88,789,000 | -66,085,000 | -79,666,000 | -90,426,000 | -72,456,000 | -64,175,000 | -81,005,000 | -88,345,000 | -71,776,000 | -56,271,000 | -70,341,000 | -66,748,000 | -47,514,000 | -59,220,000 | -67,465,000 | -48,536,000 | -39,352,000 | -27,727,000 | -30,543,000 | -40,192,000 | -30,771,000 | -40,049,000 | -39,217,000 | -38,973,000 | -29,168,000 | -18,902,000 | -22,484,000 | -24,443,000 | -23,486,000 | -19,500,000 | -19,377,000 | -25,506,000 | -23,321,000 | -15,367,000 | -25,134,000 | -32,182,000 | -27,230,000 | -27,346,000 | -27,399,000 | -23,992,000 | -16,710,000 | -14,233,000 | -17,510,000 | -22,604,000 | -18,250,000 |
payments for acquisition of businesses, net of cash acquired | -9,495,000 | -1,165,226,000 | -28,228,000 | -18,113,000 | -157,450,000 | -126,062,000 | -13,297,000 | -10,510,000 | -1,627,000 | -1,065,000 | -237,245,000 | -8,835,000 | -617,291,000 | -6,453,000 | -1,323,000 | -4,868,000 | -18,431,000 | -1,749,000 | -841,000 | -3,411,000 | -19,459,000 | -3,322,000 | -7,969,000 | -2,742,000 | -2,854,000 | -2,785,000 | -3,514,000 | -30,774,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of assets | 17,499,000 | 2,809,000 | 5,032,000 | 6,688,000 | 12,060,000 | 2,507,000 | 5,784,000 | 3,499,000 | 5,033,000 | 5,019,000 | 4,614,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -102,042,000 | -204,131,000 | -1,276,690,000 | -133,858,000 | -111,989,000 | -295,161,000 | -230,607,000 | -76,416,000 | -244,085,000 | -130,982,000 | -91,851,000 | -78,116,000 | -92,920,000 | -337,321,000 | -83,419,000 | -644,335,000 | -180,306,000 | -107,886,000 | -112,697,000 | -43,451,000 | -93,904,000 | -127,314,000 | -140,857,000 | -104,567,000 | -129,803,000 | -130,183,000 | -101,392,000 | -96,452,000 | -160,602,000 | -179,452,000 | -176,018,000 | -93,263,000 | -118,467,000 | -128,786,000 | -123,254,000 | -84,218,000 | -81,674,000 | -105,887,000 | -108,554,000 | -98,853,000 | -72,084,000 | -98,872,000 | -109,181,000 | -119,006,000 | -69,977,000 | -80,222,000 | -113,014,000 | -73,676,000 | -67,381,000 | -101,522,000 | -91,112,000 | -71,269,000 | -57,087,000 | -69,472,000 | -73,256,000 | -78,307,000 | -70,365,000 | -140,686,000 | -75,102,000 | -39,360,000 | -44,431,000 | -54,124,000 | -43,382,000 | -31,215,000 | -39,214,000 | -38,920,000 | -37,908,000 | -28,474,000 | -18,358,000 | -21,858,000 | -24,091,000 | -23,044,000 | -18,728,000 | -18,730,000 | -91,272,000 | -22,939,000 | -15,528,000 | -32,626,000 | -28,954,000 | -23,426,000 | -25,592,000 | -26,549,000 | -23,615,000 | -16,387,000 | -13,311,000 | -17,206,000 | -21,510,000 | -16,828,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of long-term debt and finance lease obligations | -42,163,000 | -178,511,000 | -26,344,000 | -5,321,000 | -29,316,000 | -13,229,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of cash dividends | -19,655,000 | -18,564,000 | -18,566,000 | -18,568,000 | -16,611,000 | -15,987,000 | -16,043,000 | -14,945,000 | -14,161,000 | -14,164,000 | -14,164,000 | -13,128,000 | -12,989,000 | -12,989,000 | -12,625,000 | -12,609,000 | -12,561,000 | -11,819,000 | -11,812,000 | -11,779,000 | -11,773,000 | -11,773,000 | -11,772,000 | -10,633,000 | -10,622,000 | -10,615,000 | -10,601,000 | -9,592,000 | -9,757,000 | -9,788,000 | -9,923,000 | -9,312,000 | -9,351,000 | -9,419,000 | -9,411,000 | -8,577,000 | -8,598,000 | -8,607,000 | -8,596,000 | -7,726,000 | -7,777,000 | -7,746,000 | -7,738,000 | -6,914,000 | -6,927,000 | -6,328,000 | -6,927,000 | -6,913,000 | -5,722,000 | -6,323,000 | -6,320,000 | -6,320,000 | -5,721,000 | -5,712,000 | -5,709,000 | -5,707,000 | -5,126,000 | -5,123,000 | -5,121,000 | -5,097,000 | -4,328,000 | -4,328,000 | -4,327,000 | -4,325,000 | -3,815,000 | -3,812,000 | -3,811,000 | -3,808,000 | -3,297,000 | -2,528,000 | -2,267,000 | -2,266,000 | -2,006,000 | -1,750,000 | ||||||||||||||
repurchase of common stock and payment of related excise taxes | -31,251,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax withholdings on employee share-based awards | -45,895,000 | -206,000 | -264,000 | -178,000 | -24,932,000 | -176,000 | -152,000 | -17,969,000 | -95,000 | -686,000 | -140,000 | -15,478,000 | -255,000 | -121,000 | -17,249,000 | -188,000 | 0 | -7,917,000 | -613,000 | -86,000 | -49,000 | -6,476,000 | -1,267,000 | -1,080,000 | -349,000 | -3,252,000 | -500,000 | -270,000 | -162,000 | -3,494,000 | -219,000 | -146,000 | -109,000 | -6,339,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -138,964,000 | -197,880,000 | -70,859,000 | -59,669,000 | -51,263,000 | -92,472,000 | -35,603,000 | -21,111,000 | -15,608,000 | -44,604,000 | -187,323,000 | 131,380,000 | -17,629,000 | 265,159,000 | -13,104,000 | -18,975,000 | 70,959,000 | -140,358,000 | 24,033,000 | 38,579,000 | -44,552,000 | -40,753,000 | 6,072,000 | 38,998,000 | -45,781,000 | -62,456,000 | -48,251,000 | -21,435,000 | 177,678,000 | 58,508,000 | -63,783,000 | -9,409,000 | 33,002,000 | 36,584,000 | -18,739,000 | -3,255,000 | -15,634,000 | -4,879,000 | -24,834,000 | 14,491,000 | -3,051,000 | -2,245,000 | -14,016,000 | 43,737,000 | -11,741,000 | 85,119,000 | -9,658,000 | 52,815,000 | -11,304,000 | -1,545,000 | -3,981,000 | -5,718,000 | -5,604,000 | -5,107,000 | -13,540,000 | 76,000 | 3,344,000 | -17,914,000 | -6,754,000 | -6,065,000 | -3,961,000 | -18,155,000 | -9,608,000 | -3,920,000 | -5,407,000 | -15,553,000 | -13,424,000 | -10,826,000 | -3,578,000 | -14,612,000 | 34,201,000 | -2,409,000 | 46,342,000 | -8,105,000 | -9,699,000 | -732,000 | -1,839,000 | -14,669,000 | -13,202,000 | -3,495,000 | -3,680,000 | -16,500,000 | -12,162,000 | -5,989,000 | -3,967,000 | -1,586,000 | ||
net increase in cash and cash equivalents | 131,411,000 | -68,153,000 | 98,506,000 | -232,010,000 | -29,221,000 | 60,243,000 | -34,330,000 | -1,599,000 | 102,434,000 | 153,486,000 | -28,043,000 | -124,777,000 | 112,770,000 | -137,617,000 | -52,401,000 | -15,739,000 | 158,169,000 | 168,241,000 | 33,437,000 | 29,127,000 | -17,718,000 | 7,045,000 | -8,837,000 | -85,032,000 | -146,474,000 | 126,084,000 | 82,384,000 | -39,004,000 | -62,252,000 | -11,517,000 | 113,715,000 | 22,212,000 | -12,017,000 | 4,904,000 | -27,913,000 | -45,197,000 | -4,894,000 | 19,481,000 | -11,108,000 | -77,679,000 | 149,676,000 | -50,309,000 | 33,717,000 | -52,817,000 | 79,445,000 | -9,832,000 | 46,423,000 | -1,215,000 | -25,060,000 | 7,171,000 | 25,085,000 | 18,236,000 | -10,376,000 | -33,635,000 | 16,947,000 | 21,447,000 | -12,893,000 | 14,056,000 | 24,846,000 | -27,724,000 | -15,366,000 | -16,877,000 | 22,469,000 | 19,816,000 | -30,241,000 | -32,000 | 13,621,000 | -332,000 | -11,539,000 | 5,096,000 | 12,118,000 | |||||||||||||||||
cash and cash equivalents at beginning of the period | 326,662,000 | 0 | 0 | 206,482,000 | 0 | 0 | 378,869,000 | 0 | 0 | 158,878,000 | 0 | 0 | 336,545,000 | 0 | 0 | 78,275,000 | 0 | 0 | 63,296,000 | 0 | 0 | 53,679,000 | 0 | 0 | 76,717,000 | 0 | 0 | 75,775,000 | 0 | 0 | 48,541,000 | 0 | 0 | 121,641,000 | 0 | 0 | 41,271,000 | 0 | 0 | 55,919,000 | 0 | 0 | 59,572,000 | 0 | 151,676,000 | 0 | 0 | 145,695,000 | 0 | 0 | 154,523,000 | 0 | 0 | 107,067,000 | 0 | 0 | 75,369,000 | 0 | 49,051,000 | 0 | 45,887,000 | 0 | 40,544,000 | |||||||||||||||||||||||||
cash and cash equivalents at end of the period | 458,073,000 | 304,988,000 | -232,010,000 | -29,221,000 | 439,112,000 | -1,599,000 | 102,434,000 | 312,364,000 | -124,777,000 | 112,770,000 | 198,928,000 | -15,739,000 | 158,169,000 | 246,516,000 | -437,000 | -52,757,000 | 96,733,000 | -17,718,000 | 7,045,000 | 44,842,000 | -146,474,000 | 126,084,000 | 159,101,000 | -62,252,000 | -11,517,000 | 189,490,000 | -12,017,000 | 18,975,000 | 46,605,000 | -27,913,000 | -45,197,000 | 116,747,000 | -11,108,000 | -77,679,000 | 190,947,000 | -12,806,000 | -50,309,000 | 89,636,000 | -39,862,000 | -52,817,000 | 139,017,000 | -9,832,000 | 198,099,000 | -25,060,000 | 7,171,000 | 170,780,000 | -10,376,000 | -33,635,000 | 171,470,000 | -12,893,000 | 14,056,000 | 131,913,000 | 556,000 | -27,724,000 | 60,003,000 | -16,877,000 | 71,520,000 | -32,000 | 59,508,000 | 5,096,000 | 52,662,000 | |||||||||||||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt related costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 2,854,000 | -8,175,000 | -2,518,000 | 2,323,000 | 3,304,000 | -3,371,000 | -6,504,000 | 3,068,000 | 4,254,000 | -8,434,000 | -5,264,000 | 6,580,000 | 388,000 | -1,049,000 | -7,332,000 | 4,629,000 | -647,000 | -814,000 | -5,476,000 | 2,259,000 | -1,829,000 | 1,017,000 | -3,174,000 | 1,431,000 | -430,000 | 1,484,000 | 928,000 | -4,453,000 | 234,000 | 572,000 | -2,524,000 | 661,000 | -806,000 | 1,760,000 | -2,598,000 | 881,000 | -232,000 | 74,000 | -1,270,000 | 614,000 | 103,000 | 634,000 | -1,433,000 | 557,000 | 79,000 | 605,000 | -1,339,000 | 548,000 | 161,000 | 432,000 | -1,259,000 | 398,000 | 161,000 | 516,000 | -1,126,000 | 379,000 | 89,000 | 319,000 | -700,000 | 377,000 | -199,000 | 376,000 | -529,000 | -688,000 | -476,000 | -150,000 | -818,000 | -1,274,000 | 1,042,000 | -1,079,000 | 615,000 | 1,127,000 | -1,946,000 | -1,538,000 | -27,000 | 1,338,000 | 1,159,000 | -9,000 | -675,000 | -1,509,000 | 388,000 | -187,000 | -494,000 | |||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions of businesses, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | 18,001,000 | 1,445,000 | 2,156,000 | 972,000 | 1,695,000 | 1,228,000 | 873,000 | 1,241,000 | 1,699,000 | 910,000 | 1,004,000 | 1,276,000 | 1,879,000 | 1,389,000 | 1,560,000 | 690,000 | 1,607,000 | 1,224,000 | 1,190,000 | 794,000 | 932,000 | 1,588,000 | 1,005,000 | 1,253,000 | 1,288,000 | 590,000 | 375,000 | 1,226,000 | 557,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 0 | 0 | 0 | 150,000,000 | 0 | 300,000,000 | 0 | 0 | 0 | 0 | 250,000,000 | 150,000,000 | 0 | 0 | 50,000,000 | 50,000,000 | 0 | 50,000,000 | 0 | 150,000,000 | 0 | 0 | 50,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt related costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flows information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash investing and financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased property and equipment in accounts payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt issuance costs | -101,000 | -900,000 | 0 | -249,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets and impairment charges | 1,947,000 | 2,475,000 | 894,000 | 1,186,000 | 4,561,000 | 230,000 | 140,000 | 596,000 | -302,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used) in financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of the period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -30,277,000 | -29,598,000 | -29,893,000 | 0 | 0 | 0 | -37,479,000 | -70,579,000 | -11,491,000 | -54,735,000 | -77,878,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of assets and impairment charges | 1,216,000 | -1,448,000 | -332,000 | 838,000 | 63,000 | -1,770,000 | 68,000 | -259,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of long-term debt | -29,665,000 | -6,261,000 | -1,304,000 | -15,998,000 | -4,476,000 | -4,883,000 | -4,867,000 | -219,000 | -7,717,000 | -208,000 | -5,195,000 | -194,000 | -5,186,000 | -182,000 | -180,000 | -464,000 | -344,000 | -384,000 | -336,000 | -4,250,000 | -50,627,000 | -13,959,000 | -2,672,000 | -1,765,000 | -361,000 | -14,433,000 | -6,078,000 | -374,000 | -2,584,000 | -12,064,000 | -10,661,000 | -6,165,000 | -5,296,000 | -11,421,000 | -10,760,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 2,380,000 | 7,542,000 | 5,299,000 | 1,788,000 | -949,000 | 10,272,000 | 2,422,000 | 2,678,000 | 3,893,000 | 9,807,000 | 3,341,000 | 2,408,000 | 1,632,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -569,865,000 | -873,000 | -8,147,000 | -647,000 | -7,777,000 | -905,000 | -8,161,000 | -96,000 | -7,651,000 | -92,000 | -7,591,000 | -389,000 | -7,605,000 | -103,000 | -7,602,000 | -100,000 | -7,599,000 | -98,000 | -7,602,000 | -100,000 | -7,599,000 | -98,000 | -97,000 | -95,000 | -138,000 | -223,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | 0 | 0 | 133,000 | 119,000 | 412,000 | 1,042,000 | 211,000 | 566,000 | 85,000 | 46,000 | 2,261,000 | 1,122,000 | 789,000 | 231,000 | 148,000 | 576,000 | 503,000 | 103,000 | 195,000 | 382,000 | 256,000 | 121,000 | 1,598,000 | 122,000 | 1,506,000 | 284,000 | 1,805,000 | 930,000 | 1,964,000 | 4,258,000 | 4,313,000 | 456,000 | 154,000 | 1,858,000 | 900,000 | 512,000 | 564,000 | 169,000 | 3,476,000 | 1,322,000 | 286,000 | 325,000 | 1,316,000 | 268,000 | 345,000 | 2,132,000 | 988,000 | 155,000 | 23,000 | 536,000 | 525,000 | 234,000 | 113,000 | 680,000 | 319,000 | 534,000 | 401,000 | 432,000 | 737,000 | 1,094,000 | 769,000 | 551,000 | 527,000 | 164,000 | 378,000 | 671,000 | 926,000 | 225,000 | 640,000 | 685,000 | 343,000 | 348,000 | 1,617,000 | 461,000 | 1,217,000 | ||||||||||||
net (payments) borrowings of short-term debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax withholdings on employee stock-based awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for interest, net of amount capitalized | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash additions from adoption of asc 842 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments of short-term debt | 0 | -120,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from capital grant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings of short-term debt | 44,000,000 | 400,000 | -1,100,000 | 8,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares repurchased in accounts payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -437,000 | -1,936,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of short-term debt | -25,000,000 | -25,000,000 | -27,411,000 | -12,189,000 | 0 | 0 | -900,000 | -59,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (received) paid for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings (repayments) of short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other amortization | 56,000 | 73,000 | 126,000 | 100,000 | 100,000 | 110,000 | 59,000 | 62,000 | 90,000 | 108,000 | 74,000 | 61,000 | 69,000 | 93,000 | 36,000 | 43,000 | 41,000 | 75,000 | 4,000 | -46,000 | 4,000 | 385,000 | 640,000 | 73,000 | -17,000 | 292,000 | 10,000 | -9,000 | -36,000 | 238,000 | -39,000 | -20,000 | -1,000 | -132,000 | 48,000 | -9,000 | -15,000 | 247,000 | 9,000 | -6,000 | 83,000 | 396,000 | ||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 2,471,000 | 2,420,000 | 1,636,000 | 1,737,000 | 3,625,000 | 1,581,000 | 1,376,000 | 1,044,000 | 1,105,000 | 1,024,000 | 1,036,000 | 1,136,000 | 1,044,000 | 477,000 | 248,000 | 247,000 | 810,000 | 456,000 | 576,000 | 504,000 | 240,000 | 249,000 | 503,000 | 458,000 | 278,000 | 281,000 | 81,000 | 71,000 | 303,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits related to stock option exercises | -139,000 | -1,146,000 | -277,000 | -1,140,000 | -610,000 | -1,868,000 | -567,000 | -579,000 | -176,000 | -130,000 | -1,045,000 | -440,000 | -247,000 | -168,000 | -33,000 | -1,481,000 | -598,000 | -172,000 | -124,000 | -268,000 | -54,000 | -104,000 | -336,000 | -154,000 | -91,000 | -5,000 | -191,000 | -78,000 | -51,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments) borrowings of short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment acquired through notes payable and capitalized lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) during the year for | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest, net of amount capitalized | 3,603,000 | 1,847,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operations | 25,377,000 | 47,076,000 | 138,233,000 | 35,901,000 | 52,107,000 | 106,531,000 | 35,328,000 | 26,043,000 | 162,859,000 | 16,789,000 | 61,926,000 | 103,697,000 | 35,129,000 | 54,514,000 | 74,455,000 | 9,681,000 | 60,669,000 | 18,971,000 | 41,665,000 | 62,039,000 | 21,527,000 | 16,530,000 | 15,688,000 | -1,449,000 | 13,916,000 | 60,564,000 | 58,610,000 | -197,000 | 27,263,000 | 46,508,000 | 25,141,000 | 11,656,000 | 30,573,000 | 30,532,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisition of stores, net of cash acquired | -2,041,000 | -22,873,000 | -1,669,000 | -21,891,000 | 0 | -6,611,000 | -31,115,000 | -73,686,000 | -27,059,000 | -295,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 1,485,000 | 285,000 | 449,000 | 1,374,000 | 540,000 | 507,000 | 869,000 | 103,000 | 322,000 | 465,000 | 493,000 | 287,000 | 432,000 | 469,000 | 171,000 | 297,000 | 1,065,000 | 694,000 | 626,000 | 352,000 | 442,000 | 647,000 | 963,000 | 382,000 | -3,785,000 | 3,228,000 | 3,804,000 | 850,000 | 377,000 | 323,000 | 304,000 | 1,094,000 | 1,422,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale and disposal of property and equipment | 1,147,000 | 916,000 | 885,000 | 1,803,000 | 1,584,000 | 353,000 | 462,000 | 386,000 | 128,000 | -1,000 | 112,000 | -99,000 | 747,000 | 8,000 | 3,497,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early retirement of debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisition of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowing of short-term debt | 0 | -600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of prepayment penalties | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 23,069,000 | 16,699,000 | 37,632,000 | 39,391,000 | 22,770,000 | 12,875,000 | 21,692,000 | 37,286,000 | 21,935,000 | 17,242,000 | 33,592,000 | 44,193,000 | 15,555,000 | 7,270,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property and equipment | -263,000 | 928,000 | 108,000 | 1,429,000 | 541,000 | 918,000 | 1,307,000 | 916,000 | 616,000 | 237,000 | 85,000 | 1,417,000 | 1,161,000 | 622,000 | 529,000 | 375,000 | 159,000 | 384,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisition of business | -3,659,000 | -615,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 18,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating cash flows | 2,000 | -13,000 | -1,000 | -4,000 | 25,000 | -155,000 | 60,000 | 154,000 | 878,000 | 18,000 | -94,000 | -10,000 | 470,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing cash flows | 0 | 0 | 0 | 309,000 | -25,000 | 975,000 | 0 | 309,000 | 294,000 | 150,000 | 1,388,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from discontinued operations | 2,000 | -13,000 | -1,000 | 305,000 | 0 | 820,000 | 60,000 | 463,000 | 1,172,000 | 168,000 | 676,000 | -10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from discontinued operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from continuing operations | 27,352,000 | 28,795,000 | 14,463,000 | 12,898,000 | 27,692,000 | 29,951,000 | 18,299,000 | 11,207,000 | 17,074,000 | 16,962,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits related to stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment and goodwill acquired through installment purchases or business acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in common stock and increase in income taxes receivable due to tax benefits related to nonqualified stock options | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities net of acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows of discontinued operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of long-term debt | -716,000 | -12,057,000 | -586,000 | -15,012,000 | -13,332,000 | -13,090,000 | -1,561,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of cash dividends | -3,294,000 | -3,292,000 | -2,523,000 | -2,520,000 | -2,263,000 | -2,004,000 | -3,753,000 | -1,743,000 | -1,242,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property & equipment and goodwill acquired through installment purchases or business acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gasoline | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merchandise | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merchandise lifo reserve | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total inventory | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment acquired through installment purchases or business acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash operating and financing activities: increase in common stock and increase in income tax receivable due to tax benefits related to stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of acquisition of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net activity of short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash flows of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of the quarter | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash operating and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income in common stock and increase in income taxes receivable due to tax benefits related to stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 14,312,000 | 5,489,000 | 5,312,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment acquired through installment purchases or capitalized leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment acquired through installment purchases or capitalized lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash operating and financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment acquired through installment purchases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable/receivable |
We provide you with 20 years of cash flow statements for Casey's General Stores stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Casey's General Stores stock. Explore the full financial landscape of Casey's General Stores stock with our expertly curated income statements.
The information provided in this report about Casey's General Stores stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.