Carrier Global Corporation(NYSE:CARR)

Carrier Global Corporation provides heating, ventilating, and air conditioning (HVAC), refrigeration, fire, security, and building automation technologies worldwide. It operates through three segments: HVAC, Refrigeration, and Fire & Security. The HVAC segment provides products, controls, services, ...
Website: http://www.carrier.com
Founded: 1915
Full Time Employees: 52,635
CEO: David L. Gitlin
Sector: Industrials
Industry: Building Products & Equipment
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net sales | |||||||||||||||||||||||||
yoy | |||||||||||||||||||||||||
qoq | |||||||||||||||||||||||||
product sales | 4,667,000,000 | 4,138,000,000 | 4,906,000,000 | 5,477,000,000 | 4,652,000,000 | 4,530,000,000 | 5,307,000,000 | 6,004,000,000 | 5,542,000,000 | 4,441,000,000 | 5,081,000,000 | 5,355,000,000 | 4,686,000,000 | 4,527,000,000 | 4,891,000,000 | 4,662,000,000 | 4,170,000,000 | 4,256,000,000 | 4,510,000,000 | 4,584,000,000 | 3,864,000,000 | 3,732,000,000 | 4,193,000,000 | 3,275,000,000 | 3,147,000,000 |
service sales | 674,000,000 | 699,000,000 | 673,000,000 | 636,000,000 | 566,000,000 | 618,000,000 | 677,000,000 | 685,000,000 | 640,000,000 | 661,000,000 | 650,000,000 | 637,000,000 | 587,000,000 | 578,000,000 | 560,000,000 | 549,000,000 | 484,000,000 | 877,000,000 | 831,000,000 | 856,000,000 | 835,000,000 | 862,000,000 | 809,000,000 | 697,000,000 | 741,000,000 |
total net sales | 5,341,000,000 | 4,837,000,000 | 5,579,000,000 | 6,113,000,000 | 5,218,000,000 | 5,148,000,000 | 5,984,000,000 | 6,689,000,000 | 6,182,000,000 | 4,249,000,000 | 5,731,000,000 | 5,992,000,000 | 5,273,000,000 | 3,829,000,000 | 5,451,000,000 | 5,211,000,000 | 4,654,000,000 | 3,870,000,000 | 5,341,000,000 | 5,440,000,000 | 4,699,000,000 | ||||
costs and expenses | |||||||||||||||||||||||||
cost of products sold | -3,591,000,000 | -3,351,000,000 | -3,656,000,000 | -3,867,000,000 | -3,358,000,000 | -3,335,000,000 | -3,796,000,000 | -4,296,000,000 | -3,998,000,000 | -3,176,000,000 | -3,428,000,000 | -3,769,000,000 | -3,458,000,000 | -3,407,000,000 | -3,569,000,000 | -3,363,000,000 | -2,998,000,000 | -3,169,000,000 | -3,172,000,000 | -3,235,000,000 | -2,724,000,000 | 2,721,000,000 | 2,884,000,000 | 2,343,000,000 | 2,237,000,000 |
cost of services sold | -506,000,000 | -525,000,000 | -474,000,000 | -477,000,000 | -415,000,000 | -469,000,000 | -511,000,000 | -515,000,000 | -479,000,000 | -492,000,000 | -487,000,000 | -468,000,000 | -437,000,000 | -451,000,000 | -405,000,000 | -401,000,000 | -363,000,000 | -598,000,000 | -568,000,000 | -586,000,000 | -581,000,000 | 588,000,000 | 557,000,000 | 488,000,000 | 529,000,000 |
research and development | -143,000,000 | -160,000,000 | -151,000,000 | -161,000,000 | -153,000,000 | -162,000,000 | -172,000,000 | -187,000,000 | -224,000,000 | -170,000,000 | -157,000,000 | -151,000,000 | -139,000,000 | -149,000,000 | -143,000,000 | -122,000,000 | -125,000,000 | -134,000,000 | -123,000,000 | -125,000,000 | -121,000,000 | 127,000,000 | 100,000,000 | 94,000,000 | 98,000,000 |
selling, general and administrative | -861,000,000 | -747,000,000 | -803,000,000 | -813,000,000 | -729,000,000 | -803,000,000 | -799,000,000 | -975,000,000 | -985,000,000 | -961,000,000 | -831,000,000 | -784,000,000 | -721,000,000 | -673,000,000 | -624,000,000 | -614,000,000 | -601,000,000 | -816,000,000 | -748,000,000 | -813,000,000 | -743,000,000 | 810,000,000 | 681,000,000 | 637,000,000 | 692,000,000 |
total costs and expenses | -5,101,000,000 | -4,783,000,000 | -5,084,000,000 | -5,318,000,000 | -4,655,000,000 | -4,769,000,000 | -5,278,000,000 | -5,973,000,000 | -5,686,000,000 | -3,707,500,000 | -4,903,000,000 | -5,172,000,000 | -4,755,000,000 | -3,332,000,000 | -4,741,000,000 | -4,500,000,000 | -4,087,000,000 | -3,384,750,000 | -4,611,000,000 | -4,759,000,000 | -4,169,000,000 | ||||
equity method investment net earnings | 31,000,000 | 47,000,000 | 60,000,000 | 78,000,000 | 44,000,000 | 44,000,000 | 66,000,000 | 90,000,000 | 31,000,000 | 40,000,000 | 75,000,000 | 52,000,000 | 44,000,000 | 40,000,000 | 63,000,000 | 101,000,000 | 58,000,000 | 48,000,000 | 76,000,000 | 87,000,000 | 38,000,000 | 59,000,000 | 62,000,000 | 57,000,000 | 29,000,000 |
other income | -12,000,000 | -16,000,000 | 30,000,000 | 22,000,000 | 351,000,000 | -9,000,000 | 2,885,000,000 | -27,000,000 | 264,000,000 | -258,000,000 | -383,000,000 | -7,000,000 | -32,000,000 | 753,000,000 | 7,000,000 | 1,112,000,000 | -1,000,000 | 22,000,000 | 15,000,000 | 3,000,000 | 838,000,000 | 239,000,000 | -25,000,000 | -46,000,000 | |
operating profit | 259,000,000 | 101,000,000 | 539,000,000 | 903,000,000 | 629,000,000 | 774,000,000 | 763,000,000 | 3,691,000,000 | 500,000,000 | 607,000,000 | 645,000,000 | 489,000,000 | 555,000,000 | 433,000,000 | 1,526,000,000 | 819,000,000 | 1,737,000,000 | 463,000,000 | 828,000,000 | 783,000,000 | 571,000,000 | 1,245,000,000 | 1,081,000,000 | 442,000,000 | 315,000,000 |
yoy | -58.82% | -86.95% | -29.36% | -75.54% | 25.80% | 27.51% | 18.29% | 654.81% | -9.91% | 40.18% | -57.73% | -40.29% | -68.05% | -6.48% | 84.30% | 4.60% | 204.20% | -62.81% | -23.40% | 77.15% | 81.27% | ||||
qoq | 156.44% | -81.26% | -40.31% | 43.56% | -18.73% | 1.44% | -79.33% | 638.20% | -17.63% | -5.89% | 31.90% | -11.89% | 28.18% | -71.63% | 86.32% | -52.85% | 275.16% | -44.08% | 5.75% | 37.13% | -54.14% | 15.17% | 144.57% | 40.32% | |
operating margin % | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% |
non-service pension benefit | 1,000,000 | -2,000,000 | -9,000,000 | 1,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | 10,000,000 | 14,000,000 | 19,000,000 | 18,000,000 | 13,000,000 | 16,000,000 | 14,000,000 | 17,000,000 | ||||||||
interest income | -90,000,000 | -94,000,000 | -97,000,000 | -91,000,000 | -82,000,000 | -81,000,000 | 8,000,000 | -166,000,000 | -165,000,000 | -47,000,000 | -51,000,000 | -67,000,000 | -46,000,000 | -54,000,000 | -56,000,000 | -61,000,000 | -48,000,000 | -68,000,000 | -74,000,000 | -71,000,000 | -93,000,000 | -82,000,000 | -88,000,000 | -81,000,000 | -37,000,000 |
earnings before income taxes | 170,000,000 | 5,000,000 | 433,000,000 | 812,000,000 | 548,000,000 | 693,000,000 | 770,000,000 | ||||||||||||||||||
income tax benefit | 96,000,000 | 32,000,000 | 1,000,000 | -162,000,000 | -111,000,000 | -723,000,000 | -172,000,000 | -1,155,000,000 | -46,000,000 | -131,000,000 | -213,000,000 | -189,000,000 | -122,000,000 | -152,250,000 | -138,000,000 | -170,000,000 | -301,000,000 | -156,500,000 | -288,000,000 | -234,000,000 | -104,000,000 | ||||
earnings from continuing operations | 266,000,000 | 37,000,000 | 434,000,000 | 650,000,000 | 437,000,000 | -30,000,000 | 598,000,000 | ||||||||||||||||||
discontinued operations, net of tax | -1,000,000 | 25,000,000 | 21,000,000 | -17,000,000 | 2,599,000,000 | -117,000,000 | |||||||||||||||||||
net earnings | 265,000,000 | 62,000,000 | 455,000,000 | 633,000,000 | 437,000,000 | 2,569,000,000 | 481,000,000 | ||||||||||||||||||
yoy | -39.36% | -97.59% | -5.41% | ||||||||||||||||||||||
qoq | 327.42% | -86.37% | -28.12% | 44.85% | -82.99% | 434.10% | |||||||||||||||||||
net income margin % | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% |
less: non-controlling interest in subsidiaries' | 27,000,000 | 9,000,000 | 27,000,000 | 42,000,000 | 25,000,000 | 18,000,000 | 34,000,000 | ||||||||||||||||||
net earnings attributable to common shareowners | 238,000,000 | 53,000,000 | 428,000,000 | 591,000,000 | 412,000,000 | 2,551,000,000 | 447,000,000 | ||||||||||||||||||
amounts attributable to common shareowners: | |||||||||||||||||||||||||
continuing operations | 239,000,000 | 28,000,000 | 407,000,000 | 608,000,000 | 412,000,000 | -48,000,000 | 564,000,000 | ||||||||||||||||||
discontinued operations | -1,000,000 | 25,000,000 | 21,000,000 | -17,000,000 | 2,599,000,000 | -117,000,000 | |||||||||||||||||||
earnings per share | |||||||||||||||||||||||||
basic: | |||||||||||||||||||||||||
diluted: | |||||||||||||||||||||||||
weighted-average number of shares outstanding | |||||||||||||||||||||||||
basic | 835 | 852.4 | 848.8 | 854.9 | 866.9 | 898.2 | 901.2 | 902.4 | 899.2 | 837.3 | 838.7 | 836 | 835 | 843.4 | 839.6 | 845.7 | 853.3 | 867.7 | 867.6 | 868.7 | 869.3 | 866.5 | 866.4 | 866.2 | 866 |
diluted | 842.8 | 862.4 | 858.6 | 866.3 | 878.3 | 911.7 | 915 | 915.3 | 913 | 853 | 854.7 | 850.9 | 852.2 | 861.2 | 856.5 | 862.7 | 874.1 | 890.3 | 892 | 890.9 | 889.8 | 880.2 | 881.5 | 870.9 | 866 |
income from operations before income taxes | 3,524,000,000 | 335,000,000 | 559,000,000 | 594,000,000 | 422,000,000 | 509,000,000 | 377,000,000 | 1,470,000,000 | 757,000,000 | 1,688,000,000 | 405,000,000 | 768,000,000 | 731,000,000 | 496,000,000 | 1,176,000,000 | 1,009,000,000 | 375,000,000 | 295,000,000 | |||||||
net income from operations | 2,369,000,000 | 289,000,000 | 439,000,000 | 381,000,000 | 233,000,000 | 387,000,000 | 278,000,000 | 1,332,000,000 | 587,000,000 | 1,387,000,000 | 332,000,000 | 480,000,000 | 497,000,000 | 392,000,000 | 887,000,000 | 748,000,000 | 269,000,000 | 102,000,000 | |||||||
less: non-controlling interest in subsidiaries' earnings from operations | 32,000,000 | 20,000,000 | 19,000,000 | 24,000,000 | 34,000,000 | 14,000,000 | 8,000,000 | 20,000,000 | 14,000,000 | 8,000,000 | 8,000,000 | 11,000,000 | 10,000,000 | 8,000,000 | 3,000,000 | 7,000,000 | 8,000,000 | 6,000,000 | |||||||
net income attributable to common shareowners | 2,337,000,000 | 269,000,000 | 420,000,000 | 357,000,000 | 199,000,000 | 373,000,000 | 270,000,000 | 1,312,000,000 | 573,000,000 | 1,379,000,000 | 324,000,000 | 469,000,000 | 487,000,000 | 384,000,000 | 884,000,000 | 741,000,000 | 261,000,000 | 96,000,000 | |||||||
earnings per share | |||||||||||||||||||||||||
basic | 2.59 | 0.3 | 0.5 | 0.43 | 0.24 | 0.45 | 0.33 | 1.56 | 0.68 | 1.62 | 0.38 | 0.54 | 0.56 | 0.44 | 1.02 | 0.86 | 0.3 | 0.11 | |||||||
diluted | 2.55 | 0.29 | 0.49 | 0.42 | 0.23 | 0.44 | 0.32 | 1.53 | 0.67 | 1.58 | 0.37 | 0.53 | 0.55 | 0.43 | 1 | 0.84 | 0.3 | 0.11 | |||||||
income tax expense | 289,000,000 | 261,000,000 | 106,000,000 | 193,000,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||
cash and cash equivalents | 1,371,000,000 | 1,555,000,000 | 1,423,000,000 | 1,797,000,000 | 1,698,000,000 | 3,969,000,000 | 2,225,000,000 | 2,919,000,000 | 1,313,000,000 | 10,015,000,000 | 3,902,000,000 | 3,209,000,000 | 3,347,000,000 | 3,520,000,000 | 2,985,000,000 | 3,017,000,000 | 3,604,000,000 | 2,987,000,000 | 2,671,000,000 | 2,630,000,000 | 2,599,000,000 | 3,115,000,000 | 3,848,000,000 | 2,704,000,000 | 768,000,000 |
accounts receivable | 3,130,000,000 | 2,639,000,000 | 3,129,000,000 | 3,373,000,000 | 2,979,000,000 | 2,651,000,000 | 2,726,000,000 | 3,187,000,000 | 3,156,000,000 | 2,481,000,000 | 3,030,000,000 | 3,212,000,000 | 3,032,000,000 | 2,833,000,000 | 3,003,000,000 | 2,823,000,000 | 2,599,000,000 | 2,403,000,000 | 2,669,000,000 | 3,128,000,000 | 2,831,000,000 | 2,781,000,000 | 2,872,000,000 | 2,665,000,000 | 2,674,000,000 |
inventories | 2,581,000,000 | 2,483,000,000 | 3,004,000,000 | 2,888,000,000 | 2,648,000,000 | 2,299,000,000 | 2,646,000,000 | 3,045,000,000 | 3,189,000,000 | 2,217,000,000 | 2,562,000,000 | 2,699,000,000 | 2,803,000,000 | 2,640,000,000 | 2,664,000,000 | 2,350,000,000 | 2,358,000,000 | 1,970,000,000 | 1,926,000,000 | 1,885,000,000 | 1,854,000,000 | 1,629,000,000 | 1,581,000,000 | 1,639,000,000 | 1,556,000,000 |
assets held for sale | 621,000,000 | 592,000,000 | 2,680,000,000 | 1,601,000,000 | 3,314,000,000 | 3,168,000,000 | 3,148,000,000 | ||||||||||||||||||
other current assets | 1,315,000,000 | 1,283,000,000 | 1,073,000,000 | 1,119,000,000 | 917,000,000 | 488,000,000 | |||||||||||||||||||
total current assets | 9,018,000,000 | 8,533,000,000 | 8,839,000,000 | 9,131,000,000 | 8,444,000,000 | 9,891,000,000 | 11,194,000,000 | 11,573,000,000 | 11,715,000,000 | 18,780,000,000 | 10,511,000,000 | 10,141,000,000 | 10,158,000,000 | 9,879,000,000 | 9,740,000,000 | 9,276,000,000 | 9,602,000,000 | 11,407,000,000 | 11,300,000,000 | 8,754,000,000 | 8,328,000,000 | 8,524,000,000 | 9,334,000,000 | 8,053,000,000 | 5,968,000,000 |
future income tax benefits | 1,137,000,000 | 1,074,000,000 | 1,199,000,000 | 1,220,000,000 | 1,149,000,000 | 1,131,000,000 | 1,142,000,000 | 939,000,000 | 823,000,000 | 739,000,000 | 712,000,000 | 690,000,000 | 639,000,000 | 612,000,000 | 619,000,000 | 566,000,000 | 517,000,000 | 563,000,000 | 456,000,000 | 461,000,000 | 461,000,000 | 449,000,000 | 439,000,000 | 419,000,000 | 454,000,000 |
fixed assets | 3,122,000,000 | 3,165,000,000 | 3,214,000,000 | 3,182,000,000 | 3,040,000,000 | 2,999,000,000 | 3,015,000,000 | 3,117,000,000 | 3,179,000,000 | 2,293,000,000 | 2,210,000,000 | 2,262,000,000 | 2,277,000,000 | 2,241,000,000 | 2,055,000,000 | 1,805,000,000 | 1,825,000,000 | 1,826,000,000 | 1,764,000,000 | 1,837,000,000 | 1,777,000,000 | 1,810,000,000 | 1,676,000,000 | 1,651,000,000 | 1,638,000,000 |
operating lease right-of-use assets | 551,000,000 | 546,000,000 | 558,000,000 | 575,000,000 | 563,000,000 | 554,000,000 | 568,000,000 | 635,000,000 | 633,000,000 | 491,000,000 | 577,000,000 | 600,000,000 | 625,000,000 | 642,000,000 | 625,000,000 | 595,000,000 | 596,000,000 | 640,000,000 | 626,000,000 | 786,000,000 | 770,000,000 | 788,000,000 | 823,000,000 | 843,000,000 | 865,000,000 |
intangible assets | 5,987,000,000 | 6,326,000,000 | 6,560,000,000 | 6,770,000,000 | 6,480,000,000 | 6,432,000,000 | 7,118,000,000 | 7,048,000,000 | 7,351,000,000 | 1,028,000,000 | 1,100,000,000 | 1,181,000,000 | 1,287,000,000 | 1,342,000,000 | 1,309,000,000 | 458,000,000 | 488,000,000 | 509,000,000 | 481,000,000 | 1,071,000,000 | 1,002,000,000 | 1,037,000,000 | 1,024,000,000 | 1,024,000,000 | 1,014,000,000 |
goodwill | 15,313,000,000 | 15,501,000,000 | 15,680,000,000 | 15,672,000,000 | 14,959,000,000 | 14,601,000,000 | 15,294,000,000 | 15,245,000,000 | 15,366,000,000 | 7,989,000,000 | 9,825,000,000 | 9,927,000,000 | 9,987,000,000 | 9,977,000,000 | 9,621,000,000 | 9,067,000,000 | 9,288,000,000 | 9,349,000,000 | 9,237,000,000 | 10,279,000,000 | 10,077,000,000 | 10,139,000,000 | 9,906,000,000 | 9,735,000,000 | 9,648,000,000 |
pension and post-retirement assets | 58,000,000 | 56,000,000 | 50,000,000 | 50,000,000 | 48,000,000 | 43,000,000 | 54,000,000 | 81,000,000 | 78,000,000 | 32,000,000 | 29,000,000 | 32,000,000 | 29,000,000 | 26,000,000 | 23,000,000 | 31,000,000 | 37,000,000 | 43,000,000 | 25,000,000 | 635,000,000 | 607,000,000 | 554,000,000 | 574,000,000 | 521,000,000 | 473,000,000 |
equity method investments | 1,331,000,000 | 1,321,000,000 | 1,381,000,000 | 1,353,000,000 | 1,253,000,000 | 1,194,000,000 | 1,287,000,000 | 1,221,000,000 | 1,155,000,000 | 1,140,000,000 | 1,166,000,000 | 1,139,000,000 | 1,103,000,000 | 1,148,000,000 | 1,151,000,000 | 1,671,000,000 | 1,638,000,000 | 1,593,000,000 | 1,619,000,000 | 1,572,000,000 | 1,530,000,000 | 1,513,000,000 | 1,696,000,000 | 1,697,000,000 | 1,664,000,000 |
other assets | 669,000,000 | 668,000,000 | 596,000,000 | 540,000,000 | 511,000,000 | 558,000,000 | 529,000,000 | 565,000,000 | 510,000,000 | 330,000,000 | 414,000,000 | 312,000,000 | 306,000,000 | 219,000,000 | 207,000,000 | 193,000,000 | 202,000,000 | 242,000,000 | 280,000,000 | 343,000,000 | 316,000,000 | 279,000,000 | 256,000,000 | 233,000,000 | 277,000,000 |
total assets | 37,186,000,000 | 37,190,000,000 | 38,077,000,000 | 38,493,000,000 | 36,447,000,000 | 37,403,000,000 | 40,201,000,000 | 40,424,000,000 | 40,810,000,000 | 32,822,000,000 | 26,544,000,000 | 26,284,000,000 | 26,411,000,000 | 26,086,000,000 | 25,350,000,000 | 23,662,000,000 | 24,193,000,000 | 26,172,000,000 | 25,788,000,000 | 25,738,000,000 | 24,868,000,000 | 25,093,000,000 | 25,728,000,000 | 24,176,000,000 | 22,001,000,000 |
liabilities and equity | |||||||||||||||||||||||||
accounts payable | 2,979,000,000 | 2,702,000,000 | 2,959,000,000 | 3,214,000,000 | 3,015,000,000 | 2,458,000,000 | 2,829,000,000 | 3,181,000,000 | 3,074,000,000 | 2,742,000,000 | 2,887,000,000 | 2,956,000,000 | 2,926,000,000 | 2,833,000,000 | 2,817,000,000 | 2,403,000,000 | 2,519,000,000 | 2,334,000,000 | 2,158,000,000 | 2,362,000,000 | 2,175,000,000 | 1,936,000,000 | 2,019,000,000 | 1,765,000,000 | 1,776,000,000 |
accrued liabilities | 3,700,000,000 | 3,774,000,000 | 4,208,000,000 | 4,508,000,000 | 3,892,000,000 | 4,182,000,000 | 4,233,000,000 | 4,262,000,000 | 2,994,000,000 | 2,811,000,000 | 2,832,000,000 | 2,661,000,000 | 2,374,000,000 | 2,610,000,000 | 2,537,000,000 | 2,430,000,000 | 2,330,000,000 | 2,561,000,000 | 2,260,000,000 | 2,541,000,000 | 2,265,000,000 | 2,471,000,000 | 2,445,000,000 | 2,246,000,000 | 1,972,000,000 |
liabilities held for sale | 170,000,000 | 170,000,000 | 1,221,000,000 | 687,000,000 | 862,000,000 | 1,134,000,000 | 1,102,000,000 | ||||||||||||||||||
short-term borrowings and current portion of long-term debt | 1,736,000,000 | 468,000,000 | 580,000,000 | ||||||||||||||||||||||
total current liabilities | 8,585,000,000 | 7,114,000,000 | 7,747,000,000 | 7,829,000,000 | 7,011,000,000 | 7,892,000,000 | 10,378,000,000 | 10,675,000,000 | 8,637,000,000 | 6,891,000,000 | 6,349,000,000 | 6,234,000,000 | 5,958,000,000 | 6,032,000,000 | 6,013,000,000 | 5,546,000,000 | 5,531,000,000 | 6,627,000,000 | 6,068,000,000 | 5,604,000,000 | 5,138,000,000 | 5,110,000,000 | 5,182,000,000 | 4,789,000,000 | 4,451,000,000 |
long-term debt | 10,422,000,000 | 11,365,000,000 | 11,336,000,000 | 11,336,000,000 | 11,080,000,000 | 11,026,000,000 | 10,337,000,000 | 11,270,000,000 | 15,647,000,000 | 14,242,000,000 | 8,651,000,000 | 8,655,000,000 | 8,708,000,000 | 8,702,000,000 | 8,670,000,000 | 8,298,000,000 | 8,305,000,000 | 9,513,000,000 | 9,558,000,000 | 9,600,000,000 | 9,577,000,000 | 10,036,000,000 | 11,751,000,000 | 11,728,000,000 | 11,029,000,000 |
future pension and post-retirement obligations | 188,000,000 | 192,000,000 | 220,000,000 | 221,000,000 | 218,000,000 | 214,000,000 | 209,000,000 | 247,000,000 | 259,000,000 | 155,000,000 | 337,000,000 | 350,000,000 | 354,000,000 | 349,000,000 | 431,000,000 | 366,000,000 | 376,000,000 | 380,000,000 | 416,000,000 | 511,000,000 | 507,000,000 | 524,000,000 | 473,000,000 | 462,000,000 | 456,000,000 |
future income tax obligations | 1,688,000,000 | 1,833,000,000 | 1,943,000,000 | 2,087,000,000 | 2,028,000,000 | 2,015,000,000 | 2,241,000,000 | 2,184,000,000 | 2,272,000,000 | 535,000,000 | 553,000,000 | 560,000,000 | 581,000,000 | 568,000,000 | 522,000,000 | 335,000,000 | 366,000,000 | 354,000,000 | 331,000,000 | 556,000,000 | 477,000,000 | 479,000,000 | 471,000,000 | 445,000,000 | 1,161,000,000 |
operating lease liabilities | 415,000,000 | 418,000,000 | 424,000,000 | 444,000,000 | 437,000,000 | 432,000,000 | 445,000,000 | 501,000,000 | 505,000,000 | 391,000,000 | 465,000,000 | 485,000,000 | 506,000,000 | 529,000,000 | 514,000,000 | 490,000,000 | 491,000,000 | 527,000,000 | 515,000,000 | 635,000,000 | 621,000,000 | 642,000,000 | 676,000,000 | 688,000,000 | 708,000,000 |
other long-term liabilities | 2,087,000,000 | 2,140,000,000 | 1,568,000,000 | 1,562,000,000 | 1,475,000,000 | 1,429,000,000 | 1,549,000,000 | 1,468,000,000 | 1,584,000,000 | 1,603,000,000 | 1,687,000,000 | 1,712,000,000 | 1,836,000,000 | 1,830,000,000 | 1,737,000,000 | 1,635,000,000 | 1,694,000,000 | 1,677,000,000 | 1,678,000,000 | 1,712,000,000 | 1,730,000,000 | 1,724,000,000 | 1,738,000,000 | 1,698,000,000 | 1,170,000,000 |
total liabilities | 23,385,000,000 | 23,062,000,000 | 23,238,000,000 | 23,479,000,000 | 22,249,000,000 | 23,008,000,000 | 25,159,000,000 | 26,345,000,000 | 28,904,000,000 | 23,817,000,000 | 18,042,000,000 | 17,996,000,000 | 17,943,000,000 | 18,010,000,000 | 17,887,000,000 | 16,670,000,000 | 16,763,000,000 | 19,078,000,000 | 18,566,000,000 | 18,618,000,000 | 18,050,000,000 | 18,515,000,000 | 20,291,000,000 | 19,810,000,000 | 18,975,000,000 |
commitments and contingent liabilities | |||||||||||||||||||||||||
equity | |||||||||||||||||||||||||
common stock | 10,000,000 | 10,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | |
treasury stock | -7,104,000,000 | -6,795,000,000 | -6,311,000,000 | -5,522,000,000 | -5,188,000,000 | -3,915,000,000 | -2,403,000,000 | -1,972,000,000 | -1,972,000,000 | -1,972,000,000 | -1,972,000,000 | -1,972,000,000 | -1,972,000,000 | -1,910,000,000 | -1,791,000,000 | -1,543,000,000 | -1,270,000,000 | -529,000,000 | -276,000,000 | -130,000,000 | -38,000,000 | ||||
additional paid-in capital | 8,675,000,000 | 8,665,000,000 | 8,646,000,000 | 8,338,000,000 | 8,616,000,000 | 8,610,000,000 | 8,588,000,000 | 8,563,000,000 | 8,536,000,000 | 5,535,000,000 | 5,517,000,000 | 5,494,000,000 | 5,494,000,000 | 5,481,000,000 | 5,463,000,000 | 5,441,000,000 | 5,415,000,000 | 5,411,000,000 | 5,384,000,000 | 5,366,000,000 | 5,350,000,000 | 5,345,000,000 | 5,327,000,000 | 5,307,000,000 | |
retained earnings | 12,431,000,000 | 12,193,000,000 | 12,530,000,000 | 12,294,000,000 | 11,895,000,000 | 11,483,000,000 | 9,301,000,000 | 8,854,000,000 | 6,860,000,000 | 6,591,000,000 | 6,486,000,000 | 6,129,000,000 | 6,239,000,000 | 5,866,000,000 | 5,876,000,000 | 4,564,000,000 | 4,244,000,000 | 2,865,000,000 | 2,774,000,000 | 2,305,000,000 | 2,027,000,000 | 1,643,000,000 | 932,000,000 | 191,000,000 | |
accumulated other comprehensive income | -560,000,000 | -269,000,000 | -2,106,000,000 | -1,486,000,000 | -1,688,000,000 | -989,000,000 | |||||||||||||||||||
non-controlling interest | 349,000,000 | 324,000,000 | 330,000,000 | 308,000,000 | 339,000,000 | 314,000,000 | 349,000,000 | 311,000,000 | 345,000,000 | 328,000,000 | 318,000,000 | 319,000,000 | 334,000,000 | 318,000,000 | 311,000,000 | 296,000,000 | 329,000,000 | 327,000,000 | 322,000,000 | 364,000,000 | 329,000,000 | 326,000,000 | 341,000,000 | 338,000,000 | 329,000,000 |
total equity | 13,801,000,000 | 14,128,000,000 | 14,839,000,000 | 15,014,000,000 | 14,198,000,000 | 14,395,000,000 | 15,042,000,000 | 14,079,000,000 | 11,906,000,000 | 9,005,000,000 | 8,502,000,000 | 8,288,000,000 | 8,468,000,000 | 8,076,000,000 | 7,463,000,000 | 6,992,000,000 | 7,430,000,000 | 7,094,000,000 | 7,222,000,000 | 7,120,000,000 | 6,818,000,000 | 6,578,000,000 | 5,437,000,000 | 4,366,000,000 | 3,026,000,000 |
total liabilities and equity | 37,186,000,000 | 37,190,000,000 | 38,077,000,000 | 38,493,000,000 | 36,447,000,000 | 37,403,000,000 | 40,201,000,000 | 40,424,000,000 | 40,810,000,000 | 32,822,000,000 | 26,544,000,000 | 26,284,000,000 | 26,411,000,000 | 26,086,000,000 | 25,350,000,000 | 23,662,000,000 | 24,193,000,000 | 26,172,000,000 | 25,788,000,000 | 25,738,000,000 | 24,868,000,000 | 25,093,000,000 | 25,728,000,000 | 24,176,000,000 | 22,001,000,000 |
other assets, current | 1,264,000,000 | 972,000,000 | 568,000,000 | 447,000,000 | 412,000,000 | 443,000,000 | 408,000,000 | 349,000,000 | 422,000,000 | 374,000,000 | 386,000,000 | 376,000,000 | 384,000,000 | 416,000,000 | 350,000,000 | 343,000,000 | 280,000,000 | 284,000,000 | 319,000,000 | ||||||
accumulated other comprehensive loss | -365,000,000 | -413,000,000 | -1,473,000,000 | -802,000,000 | -1,686,000,000 | -1,872,000,000 | -1,856,000,000 | -1,691,000,000 | -1,636,000,000 | -2,405,000,000 | -1,775,000,000 | -1,297,000,000 | -991,000,000 | -794,000,000 | -859,000,000 | -745,000,000 | -1,172,000,000 | -1,479,000,000 | -1,736,000,000 | ||||||
current portion of long-term debt | 107,000,000 | 104,000,000 | 1,252,000,000 | 2,095,000,000 | 2,052,000,000 | 1,248,000,000 | 51,000,000 | 134,000,000 | 134,000,000 | 142,000,000 | 140,000,000 | 219,000,000 | 269,000,000 | 256,000,000 | 183,000,000 | 130,000,000 | 125,000,000 | 153,000,000 | 191,000,000 | 223,000,000 | 301,000,000 | 218,000,000 | |||
contract assets | 333,000,000 | ||||||||||||||||||||||||
contract liabilities | 493,000,000 | ||||||||||||||||||||||||
contract assets, current | 320,000,000 | 306,000,000 | 605,000,000 | 578,000,000 | 568,000,000 | 537,000,000 | 666,000,000 | 712,000,000 | 655,000,000 | 503,000,000 | 502,000,000 | 695,000,000 | 694,000,000 | 656,000,000 | 753,000,000 | 761,000,000 | 651,000,000 | ||||||||
assets held for sale, current | 3,169,000,000 | ||||||||||||||||||||||||
contract liabilities, current | 501,000,000 | 425,000,000 | 496,000,000 | 483,000,000 | 516,000,000 | 449,000,000 | 440,000,000 | 444,000,000 | 426,000,000 | 415,000,000 | 418,000,000 | 576,000,000 | 545,000,000 | 512,000,000 | 495,000,000 | 477,000,000 | 485,000,000 | ||||||||
liabilities held for sale, current | 820,000,000 | ||||||||||||||||||||||||
utc net investment | 4,433,000,000 | ||||||||||||||||||||||||
total utc net investment | 2,697,000,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||
net earnings | 265,000,000 | 62,000,000 | 455,000,000 | 633,000,000 | 437,000,000 | 2,569,000,000 | |||||||||||||||||||
discontinued operations, net of tax | 1,000,000 | -25,000,000 | -21,000,000 | -2,599,000,000 | |||||||||||||||||||||
adjustments for non-cash items, net: | |||||||||||||||||||||||||
depreciation and amortization | 315,000,000 | 329,000,000 | 325,000,000 | 317,000,000 | 303,000,000 | 318,000,000 | 289,000,000 | 311,000,000 | 314,000,000 | 135,000,000 | 134,000,000 | 137,000,000 | 136,000,000 | 123,000,000 | 102,000,000 | 76,000,000 | 79,000,000 | 87,000,000 | 83,000,000 | 85,000,000 | 83,000,000 | 95,000,000 | 82,000,000 | 78,000,000 | 81,000,000 |
deferred income tax provision | -179,000,000 | -85,000,000 | -158,000,000 | -89,000,000 | -69,000,000 | -56,000,000 | 42,000,000 | -215,000,000 | -123,000,000 | -82,000,000 | -41,000,000 | -86,000,000 | -24,000,000 | -17,000,000 | -90,000,000 | -65,000,000 | 48,000,000 | -143,000,000 | 36,000,000 | 35,000,000 | -2,000,000 | -24,000,000 | -14,000,000 | 0 | 135,000,000 |
stock-based compensation costs | 21,000,000 | 11,000,000 | 21,000,000 | 23,000,000 | 17,000,000 | 26,000,000 | 22,000,000 | 23,000,000 | 18,000,000 | 22,000,000 | 17,000,000 | 20,000,000 | 21,000,000 | 20,000,000 | 21,000,000 | 19,000,000 | |||||||||
equity method investment net earnings | -31,000,000 | -47,000,000 | -60,000,000 | -78,000,000 | -44,000,000 | -44,000,000 | -66,000,000 | -90,000,000 | -31,000,000 | -40,000,000 | -75,000,000 | -52,000,000 | -44,000,000 | -40,000,000 | -63,000,000 | -101,000,000 | -58,000,000 | -48,000,000 | -76,000,000 | -87,000,000 | -38,000,000 | -59,000,000 | -62,000,000 | -57,000,000 | -29,000,000 |
loss on sale of investments | -3,000,000 | 0 | -16,000,000 | 29,000,000 | -725,000,000 | -7,000,000 | -1,112,000,000 | ||||||||||||||||||
changes in operating assets and liabilities | |||||||||||||||||||||||||
accounts receivable | -509,000,000 | 392,000,000 | 212,000,000 | -340,000,000 | -362,000,000 | 95,000,000 | 151,000,000 | -81,000,000 | -205,000,000 | 149,000,000 | 109,000,000 | -249,000,000 | -157,000,000 | 288,000,000 | 50,000,000 | -276,000,000 | -207,000,000 | 193,000,000 | -2,000,000 | -205,000,000 | -83,000,000 | 166,000,000 | -144,000,000 | 46,000,000 | -19,000,000 |
inventories | -138,000,000 | 447,000,000 | -116,000,000 | -111,000,000 | -301,000,000 | 216,000,000 | 78,000,000 | 70,000,000 | -72,000,000 | 230,000,000 | 66,000,000 | 67,000,000 | -126,000,000 | 158,000,000 | -57,000,000 | -45,000,000 | -390,000,000 | -64,000,000 | -134,000,000 | 38,000,000 | -248,000,000 | -3,000,000 | 88,000,000 | -61,000,000 | -264,000,000 |
accounts payable and accrued liabilities | 351,000,000 | -389,000,000 | -208,000,000 | -103,000,000 | 481,000,000 | 345,000,000 | -1,376,000,000 | 1,313,000,000 | -195,000,000 | -14,000,000 | 371,000,000 | 145,000,000 | -25,000,000 | -119,000,000 | 101,000,000 | -53,000,000 | 132,000,000 | 333,000,000 | 128,000,000 | 217,000,000 | 151,000,000 | -292,000,000 | 377,000,000 | 176,000,000 | -24,000,000 |
distributions from equity method investments | 12,000,000 | 96,000,000 | 24,000,000 | 4,000,000 | 77,000,000 | 10,000,000 | 24,000,000 | 5,000,000 | 7,000,000 | 84,000,000 | 35,000,000 | 7,000,000 | 3,000,000 | 93,000,000 | 40,000,000 | 4,000,000 | 11,000,000 | 94,000,000 | 23,000,000 | 30,000,000 | 12,000,000 | 81,000,000 | 39,000,000 | 39,000,000 | 10,000,000 |
other operating activities | -39,000,000 | 229,000,000 | -140,000,000 | 5,000,000 | -52,000,000 | -198,000,000 | 143,000,000 | 15,000,000 | 28,000,000 | -39,000,000 | -6,000,000 | 65,000,000 | 38,000,000 | -43,000,000 | 83,000,000 | 73,000,000 | 42,000,000 | -69,000,000 | -50,000,000 | 146,000,000 | 9,000,000 | 71,000,000 | -6,000,000 | ||
net cash flows from continuing operating activities | 66,000,000 | 1,013,000,000 | 324,000,000 | 264,000,000 | 488,000,000 | 363,000,000 | |||||||||||||||||||
net cash flows from discontinued operating activities | 13,000,000 | 27,000,000 | 17,000,000 | 385,000,000 | -5,000,000 | -231,000,000 | |||||||||||||||||||
net cash flows from operating activities | 79,000,000 | 1,040,000,000 | 341,000,000 | 649,000,000 | 483,000,000 | 132,000,000 | -269,000,000 | 660,000,000 | 40,000,000 | 1,062,000,000 | 1,041,000,000 | 384,000,000 | 120,000,000 | 1,123,000,000 | 790,000,000 | 32,000,000 | -202,000,000 | 913,000,000 | 579,000,000 | 561,000,000 | 184,000,000 | 199,000,000 | 937,000,000 | 509,000,000 | 47,000,000 |
investing activities | |||||||||||||||||||||||||
capital expenditures | -94,000,000 | -131,000,000 | -117,000,000 | -81,000,000 | -63,000,000 | -217,000,000 | -87,000,000 | -111,000,000 | -104,000,000 | -233,000,000 | -92,000,000 | -74,000,000 | -70,000,000 | -140,000,000 | -91,000,000 | -66,000,000 | -56,000,000 | -138,000,000 | -74,000,000 | -79,000,000 | -53,000,000 | -161,000,000 | -57,000,000 | -46,000,000 | -48,000,000 |
free cash flows | -15,000,000 | 909,000,000 | 224,000,000 | 568,000,000 | 420,000,000 | -85,000,000 | -356,000,000 | 549,000,000 | -64,000,000 | 829,000,000 | 949,000,000 | 310,000,000 | 50,000,000 | 983,000,000 | 699,000,000 | -34,000,000 | -258,000,000 | 775,000,000 | 505,000,000 | 482,000,000 | 131,000,000 | 38,000,000 | 880,000,000 | 463,000,000 | -1,000,000 |
investment in businesses, net of cash acquired | -23,000,000 | -15,000,000 | -31,000,000 | -49,000,000 | -12,000,000 | -17,000,000 | -94,000,000 | -7,000,000 | -10,772,000,000 | -15,000,000 | -13,000,000 | -4,000,000 | -52,000,000 | -34,000,000 | -434,000,000 | -29,000,000 | -9,000,000 | -152,000,000 | -47,000,000 | -161,000,000 | -6,000,000 | ||||
dispositions of businesses | 8,000,000 | 19,000,000 | 0 | 0 | 8,000,000 | 0 | 18,000,000 | 1,000,000 | 35,000,000 | -42,000,000 | 0 | 9,000,000 | 2,935,000,000 | 2,000,000 | |||||||||||
settlement of derivative contracts | 35,000,000 | -15,000,000 | 33,000,000 | 51,000,000 | 36,000,000 | -77,000,000 | -2,000,000 | 24,000,000 | -209,000,000 | 16,000,000 | -52,000,000 | 4,000,000 | -18,000,000 | 8,000,000 | -79,000,000 | -91,000,000 | -32,000,000 | 22,000,000 | -12,000,000 | -14,000,000 | 8,000,000 | ||||
other investing activities | 9,000,000 | 31,000,000 | -4,000,000 | -4,000,000 | 1,000,000 | -17,000,000 | 2,000,000 | 25,000,000 | 4,000,000 | 3,000,000 | 4,000,000 | 11,000,000 | 5,000,000 | 4,000,000 | 2,000,000 | -18,000,000 | -2,000,000 | 6,000,000 | 1,000,000 | 2,000,000 | -13,000,000 | 0 | 94,000,000 | -80,000,000 | |
net cash flows from continuing investing activities | -65,000,000 | -111,000,000 | -119,000,000 | -83,000,000 | -30,000,000 | 306,000,000 | |||||||||||||||||||
net cash flows from discontinued investing activities | 1,000,000 | 0 | 28,000,000 | 7,000,000 | 2,783,000,000 | ||||||||||||||||||||
net cash flows from investing activities | -65,000,000 | -110,000,000 | -119,000,000 | -55,000,000 | -23,000,000 | 3,089,000,000 | 1,159,000,000 | 4,808,000,000 | -11,081,000,000 | -229,000,000 | -135,000,000 | -196,000,000 | -100,000,000 | -300,000,000 | -600,000,000 | -175,000,000 | 2,820,000,000 | -266,000,000 | -125,000,000 | -252,000,000 | -49,000,000 | 876,000,000 | 333,000,000 | 25,000,000 | -128,000,000 |
financing activities | |||||||||||||||||||||||||
increase in short-term borrowings | 371,000,000 | -112,000,000 | 444,000,000 | -8,000,000 | -49,000,000 | 13,000,000 | 19,000,000 | 20,000,000 | -16,000,000 | -29,000,000 | 10,000,000 | -15,000,000 | -103,000,000 | 11,000,000 | -33,000,000 | 30,000,000 | -4,000,000 | -41,000,000 | 28,000,000 | -1,000,000 | -5,000,000 | 27,000,000 | -44,000,000 | ||
issuance of long-term debt | 22,000,000 | 16,000,000 | 17,000,000 | 6,000,000 | 9,000,000 | 826,000,000 | 31,000,000 | 7,000,000 | 2,548,000,000 | 5,595,000,000 | 8,000,000 | 1,000,000 | 5,000,000 | 11,000,000 | 400,000,000 | 7,000,000 | 14,000,000 | 18,000,000 | 48,000,000 | 23,000,000 | 51,000,000 | 22,000,000 | 28,000,000 | 773,000,000 | 10,961,000,000 |
repayment of long-term debt | -16,000,000 | -3,000,000 | -1,000,000 | -3,000,000 | -1,205,000,000 | -815,000,000 | -988,000,000 | -3,537,000,000 | -5,000,000 | -96,000,000 | -3,000,000 | -10,000,000 | -2,000,000 | -90,000,000 | -58,000,000 | -4,000,000 | -1,123,000,000 | -12,000,000 | -87,000,000 | -35,000,000 | -570,000,000 | -1,787,000,000 | -88,000,000 | -2,000,000 | -34,000,000 |
repurchases of common stock | -306,000,000 | -479,000,000 | -785,000,000 | -340,000,000 | -1,288,000,000 | -1,513,000,000 | 0 | 0 | 0 | -62,000,000 | -119,000,000 | -247,000,000 | -280,000,000 | -734,000,000 | -252,000,000 | -145,000,000 | -94,000,000 | -36,000,000 | |||||||
dividends paid on common stock | -201,000,000 | -189,000,000 | -193,000,000 | -192,000,000 | -198,000,000 | -156,000,000 | -184,000,000 | -171,000,000 | -159,000,000 | -155,000,000 | -156,000,000 | -155,000,000 | -154,000,000 | -125,000,000 | -127,000,000 | -128,000,000 | -129,000,000 | -104,000,000 | -104,000,000 | -105,000,000 | -104,000,000 | -68,000,000 | |||
dividends paid to non-controlling interest | -1,000,000 | -20,000,000 | -72,000,000 | -12,000,000 | -5,000,000 | -65,000,000 | -2,000,000 | -12,000,000 | -5,000,000 | -24,000,000 | 0 | -10,000,000 | -2,000,000 | -25,000,000 | -5,000,000 | -31,000,000 | -9,000,000 | 0 | -8,000,000 | ||||||
other financing activities | -10,000,000 | 0 | -1,000,000 | -1,000,000 | -16,000,000 | -15,000,000 | 7,000,000 | 0 | -22,000,000 | -52,000,000 | -10,000,000 | -59,000,000 | -10,000,000 | 15,000,000 | -15,000,000 | 2,000,000 | -15,000,000 | -7,000,000 | -33,000,000 | 22,000,000 | -7,000,000 | 11,000,000 | 2,000,000 | 4,000,000 | -3,000,000 |
net cash flows from continuing financing activities | -141,000,000 | -787,000,000 | -591,000,000 | -547,000,000 | -2,747,000,000 | -1,672,000,000 | |||||||||||||||||||
net cash flows from discontinued financing activities | -14,000,000 | ||||||||||||||||||||||||
net cash flows from financing activities | -141,000,000 | -787,000,000 | -591,000,000 | -547,000,000 | -2,747,000,000 | -1,686,000,000 | -1,544,000,000 | -3,785,000,000 | 2,379,000,000 | 5,300,000,000 | -182,000,000 | -293,000,000 | -213,000,000 | -347,000,000 | -150,000,000 | -414,000,000 | -2,020,000,000 | -337,000,000 | -327,000,000 | -255,000,000 | -643,000,000 | -1,854,000,000 | -142,000,000 | 1,391,000,000 | -76,000,000 |
effect of foreign exchange rate changes on cash and cash equivalents | -13,000,000 | 13,000,000 | -5,000,000 | 51,000,000 | 17,000,000 | -85,000,000 | 64,000,000 | -14,000,000 | -68,000,000 | 133,000,000 | -32,000,000 | -33,000,000 | 20,000,000 | 59,000,000 | -74,000,000 | -40,000,000 | -1,000,000 | -1,000,000 | -13,000,000 | 7,000,000 | -9,000,000 | 11,000,000 | -28,000,000 | ||
net increase in cash and cash equivalents and restricted cash, including cash classified in current assets held for sale | -140,000,000 | 156,000,000 | -374,000,000 | 98,000,000 | -2,270,000,000 | 1,450,000,000 | -590,000,000 | 1,669,000,000 | -8,730,000,000 | ||||||||||||||||
less: change in cash balances classified as assets held for sale | 43,000,000 | -284,000,000 | -70,000,000 | 64,000,000 | -30,000,000 | -14,000,000 | |||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | -183,000,000 | 131,000,000 | -374,000,000 | 98,000,000 | -2,270,000,000 | 1,734,000,000 | -520,000,000 | 1,605,000,000 | -8,700,000,000 | 6,109,000,000 | 692,000,000 | -138,000,000 | -173,000,000 | 535,000,000 | 597,000,000 | 249,000,000 | 114,000,000 | 61,000,000 | -517,000,000 | -734,000,000 | 1,145,000,000 | ||||
cash, cash equivalents and restricted cash, beginning of period | 1,557,000,000 | 0 | 0 | 0 | 3,972,000,000 | -1,000,000 | -163,000,000 | 0 | 10,017,000,000 | 0 | 0 | 0 | 3,527,000,000 | 1,000,000 | 0 | 0 | 3,025,000,000 | -1,000,000 | 0 | 0 | 3,120,000,000 | 0 | 0 | 0 | 957,000,000 |
cash, cash equivalents and restricted cash, end of period | 1,374,000,000 | 131,000,000 | -374,000,000 | 98,000,000 | 1,702,000,000 | 1,733,000,000 | -683,000,000 | 1,605,000,000 | 1,317,000,000 | 6,109,000,000 | 692,000,000 | -138,000,000 | 3,354,000,000 | 536,000,000 | -34,000,000 | -597,000,000 | 3,622,000,000 | 322,000,000 | 40,000,000 | 61,000,000 | 2,603,000,000 | -734,000,000 | 1,145,000,000 | 1,936,000,000 | 772,000,000 |
less: restricted cash | 3,000,000 | -1,000,000 | 0 | -1,000,000 | 4,000,000 | -11,000,000 | 11,000,000 | -1,000,000 | 4,000,000 | -4,000,000 | -1,000,000 | 0 | 7,000,000 | 1,000,000 | -2,000,000 | -10,000,000 | 18,000,000 | 6,000,000 | -1,000,000 | 30,000,000 | 4,000,000 | -1,000,000 | 1,000,000 | 0 | 4,000,000 |
cash and cash equivalents, end of period | 1,371,000,000 | 132,000,000 | -374,000,000 | 99,000,000 | 1,698,000,000 | 1,744,000,000 | -694,000,000 | 1,606,000,000 | 1,313,000,000 | 6,113,000,000 | 693,000,000 | -138,000,000 | 3,347,000,000 | 535,000,000 | -32,000,000 | -587,000,000 | 3,604,000,000 | 316,000,000 | 41,000,000 | 31,000,000 | 2,599,000,000 | -733,000,000 | 1,144,000,000 | 1,936,000,000 | 768,000,000 |
stock-based compensation cost | |||||||||||||||||||||||||
loss on extinguishment of debt | 6,000,000 | 0 | 0 | 0 | -36,000,000 | ||||||||||||||||||||
loss on sale of investments / deconsolidation | -5,000,000 | -320,000,000 | 2,879,000,000 | 0 | 2,000,000 | ||||||||||||||||||||
payment to former shareholders of tcc | |||||||||||||||||||||||||
net income from operations | 2,369,000,000 | 289,000,000 | 439,000,000 | 381,000,000 | 233,000,000 | 387,000,000 | 278,000,000 | 1,332,000,000 | 587,000,000 | 1,387,000,000 | 332,000,000 | 480,000,000 | 497,000,000 | 392,000,000 | 887,000,000 | 748,000,000 | 269,000,000 | 102,000,000 | |||||||
adjustments to reconcile net income to net cash flows from operating activities: | |||||||||||||||||||||||||
contract assets | |||||||||||||||||||||||||
other current assets | |||||||||||||||||||||||||
contract liabilities | |||||||||||||||||||||||||
kidde-fenwal, inc. deconsolidation | 0 | 0 | |||||||||||||||||||||||
contract assets, current | -33,000,000 | 167,000,000 | -34,000,000 | -12,000,000 | -28,000,000 | 150,000,000 | 23,000,000 | -70,000,000 | -154,000,000 | 19,000,000 | -25,000,000 | 3,000,000 | -44,000,000 | 111,000,000 | 20,000,000 | -101,000,000 | -39,000,000 | ||||||||
other assets, current | -52,000,000 | -42,000,000 | 30,000,000 | -45,000,000 | -60,000,000 | 107,000,000 | 34,000,000 | -22,000,000 | -15,000,000 | 9,000,000 | 7,000,000 | -4,000,000 | -23,000,000 | -49,000,000 | 20,000,000 | 42,000,000 | -10,000,000 | ||||||||
contract liabilities, current | -18,000,000 | 19,000,000 | 18,000,000 | -27,000,000 | 64,000,000 | -5,000,000 | -8,000,000 | 29,000,000 | 13,000,000 | 8,000,000 | 1,000,000 | 3,000,000 | 39,000,000 | 2,000,000 | 7,000,000 | -14,000,000 | 51,000,000 | ||||||||
defined benefit plan contributions | -6,000,000 | -16,000,000 | -6,000,000 | -5,000,000 | -6,000,000 | -6,000,000 | -4,000,000 | -2,000,000 | -4,000,000 | -18,000,000 | -2,000,000 | -3,000,000 | -24,000,000 | -12,000,000 | |||||||||||
adjustments to reconcile net income from operations to net cash flows from operating activities | |||||||||||||||||||||||||
impairment charge on minority-owned joint venture investments | 0 | 0 | 0 | ||||||||||||||||||||||
proceeds on sale of investments | |||||||||||||||||||||||||
net transfers to utc | 0 | 0 | 589,000,000 | -10,948,000,000 | |||||||||||||||||||||
loss on sale of investments and businesses | |||||||||||||||||||||||||
adjustments to reconcile net income from operations to net cash flows from operating activities, net of acquisitions and dispositions | |||||||||||||||||||||||||
equity compensation cost | |||||||||||||||||||||||||
gains on sale of investments and businesses | |||||||||||||||||||||||||
proceeds on sale of investments and businesses | |||||||||||||||||||||||||
receipt from settlement of derivative contracts | -27,000,000 | ||||||||||||||||||||||||
stock compensation costs | 21,000,000 | 22,000,000 | 13,000,000 | ||||||||||||||||||||||
gain on sale of investment | |||||||||||||||||||||||||
proceeds on sale of investment | |||||||||||||||||||||||||
pension contributions | -2,000,000 | -25,000,000 | |||||||||||||||||||||||
(payment) receipt from settlement of derivative contracts | |||||||||||||||||||||||||
impairment charge on minority owned joint venture investment | 71,000,000 | ||||||||||||||||||||||||
net decrease in cash and cash equivalents and restricted cash | -185,000,000 |
