Quarterly
Annual
| Unit: USD | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-31 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-31 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2021-12-31 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-12-31 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-31 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-31 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-24 | 2016-06-25 | 2016-03-26 | 2015-12-31 | 2015-09-26 | 2015-06-27 | 2015-03-28 | 2014-12-31 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-31 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-31 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-24 | 2011-06-25 | 2011-03-26 | 2010-12-31 | 2010-09-25 | 2010-06-26 | 2010-03-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 15,658,000 | -199,000 | -4,787,000 | -17,924,000 | -3,968,000 | -7,958,000 | 103,000 | -6,599,000 | 16,953,000 | 9,373,000 | 9,598,000 | 11,927,000 | 13,443,000 | 7,521,000 | 8,119,000 | 19,881,000 | 177,424,000 | 20,458,000 | 20,615,000 | 24,102,000 | 20,538,000 | -4,212,000 | -6,944,000 | 497,000 | -3,379,000 | -5,045,000 | -9,767,000 | -5,578,000 | 809,000 | -2,793,000 | -11,736,000 | -12,866,000 | -17,853,000 | -18,988,000 | -33,325,000 | -11,483,000 | 636,000 | -5,826,000 | -10,729,000 | -9,546,000 | 922,000 | -5,779,000 | -11,930,000 | -2,988,000 | -3,848,000 | -3,951,000 | -10,027,000 | -6,453,000 | 544,000 | -5,153,000 | -6,203,000 | -6,574,000 | -7,140,000 | -7,091,000 | -7,521,000 | -5,214,000 | -6,934,000 | -17,646,000 | -22,756,000 | ||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 20,619,000 | 25,612,000 | 19,745,000 | 22,075,000 | 16,371,000 | 15,459,000 | 16,856,000 | 12,681,000 | 16,026,000 | 17,844,000 | 16,220,000 | 13,324,000 | 11,027,000 | 10,008,000 | 10,467,000 | 6,175,000 | 6,661,000 | 6,223,000 | 5,171,000 | 4,160,000 | 3,575,000 | 3,241,000 | 2,984,000 | 2,705,000 | 2,762,000 | 2,569,000 | 3,145,000 | 9,673,000 | 2,499,000 | 2,544,000 | 2,757,000 | 3,054,000 | 2,996,000 | 2,778,000 | 3,540,000 | 3,919,000 | 4,677,000 | 2,968,000 | 2,721,000 | 3,212,000 | 2,590,000 | 4,341,000 | 3,662,000 | 3,898,000 | 3,813,000 | 4,404,000 | 3,902,000 | 4,956,000 | 4,971,000 | 5,275,000 | 4,719,000 | 4,476,000 | 4,307,000 | 4,339,000 | 4,315,000 | 4,366,000 | 3,796,000 | 5,324,000 | 8,117,000 | ||||
depreciation and amortization | 4,697,000 | 4,342,000 | 4,271,000 | 4,745,000 | 4,817,000 | 5,121,000 | 4,867,000 | 4,450,000 | 4,266,000 | 4,192,000 | 3,723,000 | 3,478,000 | 3,166,000 | 3,728,000 | 3,943,000 | 3,661,000 | 3,614,000 | 3,660,000 | 4,077,000 | 3,407,000 | 3,305,000 | 3,462,000 | 3,544,000 | 2,909,000 | 2,763,000 | 2,363,000 | 2,281,000 | 2,095,000 | 2,150,000 | 2,319,000 | 2,623,000 | 2,546,000 | 2,703,000 | 2,466,000 | 2,463,000 | 2,037,000 | 2,151,000 | 2,176,000 | 1,955,000 | 2,660,000 | 2,624,000 | 2,498,000 | 2,480,000 | 2,491,000 | 2,250,000 | 2,251,000 | 2,271,000 | 2,414,000 | 2,404,000 | 2,509,000 | 2,854,000 | 2,211,000 | 2,222,000 | 2,169,000 | 1,960,000 | 2,005,000 | 2,090,000 | 2,242,000 | 1,617,000 | ||||
deferred income taxes | 10,063,000 | 174,000 | -1,459,000 | 451,000 | -5,136,000 | -2,836,000 | -2,448,000 | -4,954,000 | 3,410,000 | 1,565,000 | -681,000 | -3,293,000 | 4,191,000 | 757,000 | 277,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of available-for-sale securities | -864,000 | -993,000 | -1,144,000 | -1,328,000 | -1,242,000 | -1,310,000 | -1,406,000 | -1,080,000 | -1,222,000 | -1,189,000 | -708,000 | -613,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -24,389,000 | 12,435,000 | 3,810,000 | 5,951,000 | -3,207,000 | 18,243,000 | 25,719,000 | -45,365,000 | 16,319,000 | -4,771,000 | 1,595,000 | 6,723,000 | -14,399,000 | 1,824,000 | -2,733,000 | 6,710,000 | -11,765,000 | -5,756,000 | -4,989,000 | -288,000 | -10,540,000 | 8,545,000 | -20,627,000 | 2,023,000 | 11,654,000 | -4,983,000 | 11,823,000 | 645,000 | 1,865,000 | -13,789,000 | 25,137,000 | -36,165,000 | 9,165,000 | 10,796,000 | -12,852,000 | 5,919,000 | -8,141,000 | -5,314,000 | 3,351,000 | 1,032,000 | -6,203,000 | -2,984,000 | -8,256,000 | 12,037,000 | 4,548,000 | -3,195,000 | -614,000 | 10,901,000 | 8,305,000 | 7,991,000 | -11,198,000 | -4,562,000 | -1,000 | -8,251,000 | -197,000 | -42,000 | 10,039,000 | -1,887,000 | 4,177,000 | ||||
inventory | 2,540,000 | -9,686,000 | 1,891,000 | -2,118,000 | 12,876,000 | 6,297,000 | 13,203,000 | 17,048,000 | 3,361,000 | 3,119,000 | -7,353,000 | -8,044,000 | -42,791,000 | 6,692,000 | -16,137,000 | -13,715,000 | 1,971,000 | -4,925,000 | -19,943,000 | -10,652,000 | -4,958,000 | -6,120,000 | 9,614,000 | 6,203,000 | -996,000 | 1,866,000 | 2,925,000 | -19,884,000 | -10,279,000 | 7,073,000 | 2,451,000 | 4,792,000 | 3,251,000 | 6,966,000 | -1,993,000 | -4,355,000 | 571,000 | 366,000 | 6,540,000 | -3,898,000 | -3,059,000 | -73,000 | 6,115,000 | -2,907,000 | 2,043,000 | -828,000 | 6,011,000 | -10,044,000 | -1,974,000 | 1,830,000 | 4,050,000 | -3,121,000 | 3,068,000 | 3,914,000 | 7,447,000 | -452,000 | -5,663,000 | 10,891,000 | 4,406,000 | ||||
prepaid expenses and other assets | -2,455,000 | 10,944,000 | 2,808,000 | 3,508,000 | 1,239,000 | 6,148,000 | 272,000 | -12,263,000 | -22,409,000 | -19,040,000 | -7,083,000 | -5,505,000 | -9,586,000 | -16,530,000 | -6,738,000 | -17,298,000 | -3,386,000 | -5,069,000 | -1,321,000 | -2,937,000 | 2,535,000 | 417,000 | 758,000 | -433,000 | -1,327,000 | 3,632,000 | -1,935,000 | 4,119,000 | 526,000 | 1,455,000 | -2,521,000 | 3,162,000 | -164,000 | 812,000 | -968,000 | 4,861,000 | -7,452,000 | 1,970,000 | -576,000 | -1,292,000 | 3,116,000 | -909,000 | 1,974,000 | -5,593,000 | -1,275,000 | -56,000 | 1,016,000 | 1,001,000 | 1,543,000 | -2,083,000 | 74,000 | ||||||||||||
accounts payable | -2,355,000 | -1,202,000 | 3,486,000 | -3,329,000 | 11,615,000 | -7,451,000 | -15,973,000 | 13,387,000 | -13,451,000 | -406,000 | -5,899,000 | -24,059,000 | 42,230,000 | -14,246,000 | 8,186,000 | -2,286,000 | -3,607,000 | 5,762,000 | 16,156,000 | -3,426,000 | 6,287,000 | -10,143,000 | 9,472,000 | -13,393,000 | -13,371,000 | 3,673,000 | -6,349,000 | 9,692,000 | 5,219,000 | 7,556,000 | -17,871,000 | 6,216,000 | 1,812,000 | 3,455,000 | 276,000 | 4,592,000 | 5,503,000 | 2,600,000 | -8,459,000 | 2,820,000 | -1,750,000 | 5,745,000 | -10,836,000 | 10,371,000 | 409,000 | 1,963,000 | -12,276,000 | 5,090,000 | 1,359,000 | 3,041,000 | -3,131,000 | 368,000 | -3,811,000 | 6,114,000 | -117,000 | 2,308,000 | 1,010,000 | -5,068,000 | -6,068,000 | ||||
accrued liabilities | 4,451,000 | 3,699,000 | -14,086,000 | 7,842,000 | -12,981,000 | 1,269,000 | -28,056,000 | 37,211,000 | 361,000 | 8,186,000 | -8,688,000 | 11,094,000 | 5,603,000 | 3,420,000 | 802,000 | 10,281,000 | 3,176,000 | 2,672,000 | -12,856,000 | 8,088,000 | -4,034,000 | 6,501,000 | 1,367,000 | 879,000 | 7,599,000 | -8,700,000 | -1,614,000 | -861,000 | 6,241,000 | -1,784,000 | -805,000 | -10,052,000 | -13,094,000 | -4,148,000 | 7,110,000 | 20,939,000 | 4,962,000 | 541,000 | 8,471,000 | -2,726,000 | 1,834,000 | -2,943,000 | 54,000 | 1,920,000 | 2,919,000 | 116,000 | 2,485,000 | -2,993,000 | -1,688,000 | -18,000 | 482,000 | 1,229,000 | 410,000 | -2,215,000 | -293,000 | -3,236,000 | -179,000 | -5,039,000 | 8,068,000 | ||||
deferred revenue | -1,954,000 | -4,906,000 | 3,158,000 | -3,264,000 | -3,336,000 | -9,648,000 | 2,348,000 | 1,176,000 | -6,881,000 | -2,379,000 | 11,005,000 | 6,000 | 387,000 | 4,769,000 | 3,956,000 | 3,709,000 | 527,000 | 802,000 | 5,362,000 | 3,938,000 | 605,000 | -3,018,000 | 2,071,000 | -196,000 | -626,000 | 2,504,000 | 719,000 | -1,824,000 | -782,000 | 314,000 | 866,000 | -15,680,000 | -13,550,000 | -2,341,000 | 17,201,000 | 12,015,000 | 4,060,000 | 2,518,000 | -2,195,000 | 890,000 | 2,300,000 | 39,000 | -3,651,000 | -6,787,000 | -6,084,000 | -2,496,000 | -5,811,000 | -10,106,000 | -7,699,000 | 5,552,000 | 10,449,000 | 10,559,000 | 6,886,000 | 4,833,000 | 4,125,000 | -1,583,000 | -3,338,000 | 5,366,000 | 3,772,000 | ||||
other long-term liabilities | 6,303,000 | -839,000 | -481,000 | -1,246,000 | -1,049,000 | -987,000 | -794,000 | -768,000 | -982,000 | 970,000 | -3,617,000 | 1,067,000 | -6,024,000 | -944,000 | -2,777,000 | 1,931,000 | -1,802,000 | -368,000 | -2,374,000 | 3,916,000 | -312,000 | 264,000 | -990,000 | -586,000 | -280,000 | -800,000 | -1,696,000 | 248,000 | -414,000 | 247,000 | -264,000 | 249,000 | 244,000 | -138,000 | -103,000 | -99,000 | -106,000 | -109,000 | -98,000 | -196,000 | -32,000 | -76,000 | -59,000 | -84,000 | 785,000 | -132,000 | -56,000 | -176,000 | -73,000 | -131,000 | 442,000 | -149,000 | -119,000 | -184,000 | -330,000 | -134,000 | 74,000 | -245,000 | -8,000 | ||||
net cash from operating activities | 32,314,000 | 39,381,000 | 17,212,000 | 15,363,000 | 15,999,000 | 22,347,000 | 14,691,000 | 14,924,000 | 15,751,000 | 17,464,000 | 8,112,000 | 6,105,000 | 6,714,000 | 6,999,000 | 7,365,000 | 12,618,000 | 10,818,000 | 23,459,000 | 9,898,000 | 30,473,000 | 17,001,000 | 2,686,000 | 1,249,000 | 620,000 | 7,285,000 | -2,878,000 | -373,000 | 3,145,000 | -5,823,000 | -34,147,000 | -7,191,000 | 2,020,000 | -23,454,000 | 19,159,000 | -128,000 | 119,000 | 5,269,000 | -4,149,000 | 5,479,000 | 5,226,000 | -11,897,000 | 23,533,000 | 15,058,000 | 4,710,000 | -5,226,000 | 4,011,000 | 13,607,000 | 20,820,000 | 2,380,000 | 2,861,000 | 6,710,000 | 4,590,000 | 13,517,000 | 5,850,000 | 7,813,000 | -1,768,000 | 2,694,000 | 799,000 | 8,577,000 | -5,258,000 | 5,058,000 | ||
capex | -5,625,000 | -3,735,000 | -4,310,000 | -5,149,000 | -3,244,000 | -5,952,000 | -3,709,000 | -3,972,000 | -3,776,000 | -5,489,000 | -4,618,000 | -4,807,000 | -3,394,000 | -2,635,000 | -3,231,000 | -3,192,000 | -3,343,000 | -1,654,000 | -2,274,000 | -2,202,000 | -1,137,000 | -2,751,000 | -1,729,000 | -969,000 | -2,846,000 | -4,499,000 | -5,039,000 | -1,080,000 | -1,875,000 | -1,240,000 | -2,071,000 | -2,609,000 | -2,106,000 | -4,475,000 | -2,286,000 | -1,625,000 | -1,453,000 | -1,335,000 | -2,325,000 | -1,876,000 | -1,742,000 | 0 | -5,153,000 | -2,420,000 | -1,908,000 | -1,512,000 | -2,210,000 | -1,939,000 | -1,326,000 | -2,300,000 | -1,583,000 | -3,284,000 | -3,012,000 | -1,084,000 | -1,763,000 | -2,786,000 | -1,722,000 | -1,691,000 | -1,017,000 | -1,425,000 | -1,481,000 | ||
free cash flows | 26,689,000 | 35,646,000 | 12,902,000 | 10,214,000 | 12,755,000 | 16,395,000 | 10,982,000 | 10,952,000 | 11,975,000 | 11,975,000 | 3,494,000 | 1,298,000 | 3,320,000 | 4,364,000 | 4,134,000 | 9,426,000 | 7,475,000 | 21,805,000 | 7,624,000 | 28,271,000 | 15,864,000 | -65,000 | -480,000 | -349,000 | 4,439,000 | -7,377,000 | -5,412,000 | 2,065,000 | -7,698,000 | -35,387,000 | -9,262,000 | -589,000 | -25,560,000 | 14,684,000 | -2,414,000 | -1,506,000 | 3,816,000 | -5,484,000 | 3,154,000 | 3,350,000 | -13,639,000 | 23,533,000 | 9,905,000 | 2,290,000 | -7,134,000 | 2,499,000 | 11,397,000 | 18,881,000 | 1,054,000 | 561,000 | 5,127,000 | 1,306,000 | 10,505,000 | 4,766,000 | 6,050,000 | -4,554,000 | 972,000 | -892,000 | 7,560,000 | -6,683,000 | 3,577,000 | ||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -5,625,000 | -3,735,000 | -4,310,000 | -5,149,000 | -3,244,000 | -5,952,000 | -3,709,000 | -3,972,000 | -3,776,000 | -5,489,000 | -4,618,000 | -4,807,000 | -3,394,000 | -2,635,000 | -3,231,000 | -3,192,000 | -3,343,000 | -1,654,000 | -2,274,000 | -2,202,000 | -1,137,000 | -2,751,000 | -1,729,000 | -969,000 | -2,846,000 | -4,499,000 | -5,039,000 | -4,865,000 | -2,606,000 | -1,080,000 | -1,875,000 | -1,240,000 | -2,071,000 | -2,609,000 | -2,106,000 | -4,475,000 | -2,286,000 | -1,625,000 | -1,453,000 | -1,335,000 | -2,325,000 | -1,876,000 | -1,742,000 | ||||||||||||||||||||
purchases of marketable securities | -71,820,000 | -58,260,000 | -36,856,000 | -73,221,000 | -79,559,000 | -113,322,000 | -35,575,000 | -82,672,000 | -27,633,000 | -50,980,000 | -54,908,000 | -49,123,000 | -38,994,000 | -30,252,000 | -73,034,000 | -97,583,000 | -53,232,000 | -93,085,000 | -54,192,000 | -32,996,000 | 0 | 0 | 0 | -8,732,000 | -13,252,000 | -21,479,000 | -8,267,000 | -17,004,000 | |||||||||||||||||||||||||||||||||||
sales of marketable securities | 0 | -3,000 | 1,171,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of marketable securities | 50,671,000 | 65,525,000 | 52,154,000 | 44,770,000 | 32,724,000 | 40,240,000 | 42,565,000 | 41,915,000 | 88,665,000 | 40,975,000 | 56,248,000 | 47,063,000 | 52,873,000 | 25,333,000 | 56,119,000 | 72,894,000 | 42,000,000 | 40,000,000 | 43,000,000 | 6,600,000 | 6,325,000 | 7,250,000 | 11,266,000 | 18,230,000 | 8,500,000 | 4,650,000 | 7,020,000 | 20,680,000 | 23,433,000 | 16,382,000 | 11,450,000 | ||||||||||||||||||||||||||||||||
net cash from investing activities | -26,774,000 | 14,892,000 | 10,988,000 | -33,603,000 | -48,908,000 | -30,300,000 | 3,281,000 | -44,729,000 | 57,256,000 | -15,494,000 | -3,278,000 | -6,867,000 | 10,485,000 | -7,554,000 | -20,146,000 | -27,881,000 | -14,575,000 | -54,739,000 | -13,466,000 | -15,198,000 | -1,729,000 | -969,000 | -2,846,000 | -4,499,000 | -5,039,000 | -4,865,000 | -2,606,000 | -1,080,000 | 8,475,000 | 5,360,000 | 4,254,000 | 9,692,000 | 428,000 | -2,723,000 | 6,214,000 | 3,025,000 | 5,567,000 | 6,093,000 | -371,000 | 6,239,000 | -7,296,000 | -17,222,000 | -7,322,000 | -48,992,000 | -1,908,000 | -1,512,000 | -2,210,000 | -1,939,000 | -1,326,000 | -14,300,000 | -1,583,000 | -3,284,000 | -3,012,000 | 916,000 | 5,087,000 | -2,807,000 | -39,605,000 | 40,152,000 | 1,825,000 | -42,058,000 | -2,207,000 | ||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock issuances related to employee benefit plans | 16,624,000 | 13,352,000 | 10,845,000 | 6,159,000 | 10,599,000 | 4,020,000 | 10,814,000 | 5,490,000 | 8,375,000 | 5,813,000 | 12,471,000 | 5,958,000 | 6,971,000 | 8,504,000 | 6,023,000 | 6,860,000 | 5,927,000 | 4,198,000 | 8,639,000 | ||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -3,479,000 | -33,557,000 | -39,974,000 | -6,957,000 | 0 | 0 | -3,738,000 | -43,988,000 | -32,409,000 | -8,817,000 | -1,183,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 13,145,000 | -20,205,000 | -29,129,000 | -798,000 | 10,599,000 | 4,020,000 | 7,076,000 | -42,616,000 | -27,506,000 | -6,026,000 | 10,222,000 | 4,560,000 | 6,608,000 | 8,009,000 | 5,886,000 | 6,342,000 | 5,416,000 | 3,986,000 | 8,639,000 | 614,000 | 37,027,000 | 4,426,000 | 80,000 | 9,356,000 | -1,445,000 | -1,550,000 | -390,000 | 3,775,000 | -163,000 | 3,877,000 | 3,000 | 4,217,000 | 29,701,000 | -848,000 | -1,080,000 | 2,434,000 | -240,000 | 1,609,000 | -13,046,000 | -14,414,000 | -8,295,000 | -1,490,000 | 58,000 | 3,198,000 | -838,000 | 1,667,000 | -452,000 | 1,086,000 | -1,708,000 | 2,398,000 | 42,000 | 1,013,000 | -807,000 | 2,235,000 | 72,000 | 1,911,000 | -1,353,000 | -6,346,000 | 154,000 | -9,788,000 | 18,000 | -8,926,000 | 46,291,000 |
effect of exchange rate changes on cash and cash equivalents | -211,000 | 170,000 | 67,000 | -161,000 | 185,000 | 1,000 | -39,000 | 155,000 | -13,000 | 57,000 | 57,000 | 103,000 | -151,000 | -307,000 | -69,000 | 39,000 | -34,000 | 30,000 | -24,000 | -271,000 | -395,000 | 198,000 | 161,000 | 126,000 | 112,000 | 65,000 | -275,000 | -127,000 | -73,000 | -51,000 | -98,000 | -291,000 | 79,000 | -76,000 | -79,000 | -42,000 | -11,000 | 8,000 | 38,000 | 56,000 | 41,000 | -32,000 | -1,000 | 17,000 | -18,000 | 47,000 | 12,000 | 42,000 | |||||||||||||||
net increase in cash and cash equivalents | 18,474,000 | 34,238,000 | -862,000 | -19,199,000 | -22,125,000 | -3,932,000 | 25,009,000 | -72,266,000 | 45,488,000 | -3,999,000 | 15,113,000 | 3,901,000 | 23,656,000 | 7,147,000 | -6,964,000 | -8,882,000 | 1,625,000 | 4,858,000 | 5,547,000 | 2,853,000 | -24,409,000 | 26,890,000 | 18,595,000 | 5,719,000 | 9,430,000 | 6,856,000 | -42,626,000 | -7,578,000 | 3,623,000 | 9,745,000 | 21,320,000 | 1,064,000 | -10,427,000 | 4,337,000 | 3,523,000 | 10,624,000 | 8,689,000 | -36,757,000 | 31,163,000 | 10,420,000 | -56,242,000 | 49,142,000 | |||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 43,162,000 | 0 | 0 | 63,409,000 | 0 | 0 | 79,073,000 | 0 | 0 | 51,333,000 | 0 | 0 | 0 | 39,775,000 | 0 | 0 | 50,359,000 | 0 | 0 | 0 | 23,626,000 | 0 | 0 | 0 | 48,829,000 | 0 | 0 | 0 | 82,747,000 | 0 | 0 | 0 | 46,995,000 | 0 | 0 | 0 | 38,938,000 | 0 | 0 | 66,304,000 | 0 | 0 | 0 | 31,821,000 | |||||||||||||||||
cash and cash equivalents at end of period | 18,474,000 | 34,238,000 | 42,300,000 | -22,125,000 | -3,932,000 | 88,418,000 | 45,488,000 | -3,999,000 | 94,186,000 | 23,656,000 | 7,147,000 | 44,369,000 | 1,625,000 | 4,858,000 | 5,547,000 | 42,628,000 | 26,890,000 | 10,976,000 | 26,318,000 | 18,595,000 | 5,719,000 | 4,680,000 | 21,365,000 | -12,568,000 | -3,478,000 | 10,054,000 | 29,618,000 | 9,430,000 | 6,856,000 | -42,626,000 | 75,169,000 | 3,623,000 | 9,745,000 | 21,320,000 | 48,059,000 | -10,427,000 | 4,337,000 | 3,523,000 | 49,562,000 | 11,589,000 | -10,887,000 | 29,547,000 | 31,163,000 | 10,420,000 | -56,242,000 | 80,963,000 | |||||||||||||||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to financing arrangements | -4,118,000 | -3,472,000 | -3,022,000 | -1,066,000 | -1,398,000 | -363,000 | -495,000 | -137,000 | -518,000 | -511,000 | -3,416,000 | -813,000 | -687,000 | -842,000 | -735,000 | -735,000 | -614,000 | -653,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in accounts payable and accrued liabilities related to purchases of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset retirements and write-downs | 165,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of common stock in connection with public offering, net of expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from line of credit | 0 | 0 | 0 | 30,000,000 | 30,000,000 | 24,300,000 | 59,000,000 | 30,000,000 | 153,152,000 | 116,699,000 | 124,826,000 | 163,238,000 | 102,734,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to the line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reversal of valuation allowance on deferred tax assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of common stock in connection with public offering, net of expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of line of credit | -26,000,000 | -4,000,000 | -30,000,000 | -25,000,000 | -64,000,000 | -30,000,000 | -116,699,000 | -124,826,000 | -163,238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to originate the line of credit | 0 | 0 | -108,000 | -177,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 5,047,000 | 16,353,000 | 13,274,000 | 9,271,000 | 2,616,000 | -9,125,000 | -5,579,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 80,807,000 | 0 | 0 | 47,457,000 | 0 | 0 | 50,274,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 85,854,000 | 13,274,000 | 4,363,000 | 46,817,000 | 2,616,000 | -9,125,000 | 44,695,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of product line | 0 | 0 | 0 | -6,704,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of product line | 0 | 0 | 0 | 10,350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 1,243,000 | 2,133,000 | 4,509,000 | 1,099,000 | 116,000 | 0 | 36,000 | 290,000 | 305,000 | 28,000 | 43,000 | 8,000 | 33,000 | 0 | 16,000 | 13,000 | 3,000 | 0 | 0 | 14,000 | 13,000 | 35,000 | 26,000 | 564,000 | 1,239,000 | 290,000 | 118,000 | 21,000 | 383,000 | 246,000 | 42,000 | 15,000 | |||||||||||||||||||||||||||||||
proceeds from employee stock purchase plans | 2,787,000 | 1,644,000 | 4,276,000 | 0 | 3,491,000 | -30,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid for awards vested under equity incentive plan | -1,000 | -10,000 | -129,000 | -27,000 | -21,000 | -46,000 | -2,000 | -5,000 | -21,000 | -113,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | 369,000 | 2,000 | -240,000 | 264,000 | -378,000 | -198,000 | 223,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activity – | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
money market funds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 0 | 0 | 0 | 295,000 | 677,000 | 0 | 0 | 0 | 754,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on asset retirements | 12,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -640,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to originate or amend the line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on retirement of property and equipment | 43,000 | 95,000 | 15,000 | 64,000 | 3,000 | 244,000 | 132,000 | 68,000 | 0 | 80,000 | 10,000 | 9,000 | -5,000 | 10,000 | 9,000 | 5,000 | 4,000 | 18,000 | 542,000 | 0 | 178,000 | 171,000 | 657,000 | ||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 0 | 0 | 0 | 813,000 | 814,000 | 813,000 | 814,000 | 3,364,000 | 4,641,000 | 4,640,000 | 4,640,000 | 4,640,000 | 4,640,000 | 4,641,000 | 4,640,000 | 4,640,000 | 4,640,000 | 4,641,000 | 4,640,000 | 4,640,000 | 4,640,000 | 4,640,000 | 4,640,000 | 3,827,000 | 4,595,000 | 5,358,000 | 5,983,000 | 2,185,000 | |||||||||||||||||||||||||||||||||||
amortization of premium (discount) relating to available-for-sale securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for repurchases of common stock | 0 | 0 | 0 | -12,809,000 | -16,053,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used) in operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discount related to available-for-sale securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred cost of revenue | 20,464,000 | 17,235,000 | 360,000 | -5,691,000 | -20,045,000 | -7,906,000 | -2,704,000 | 810,000 | -1,920,000 | -1,714,000 | 478,000 | 3,318,000 | 6,254,000 | 4,623,000 | 1,886,000 | 3,233,000 | 5,750,000 | 2,242,000 | -2,651,000 | -5,340,000 | -4,743,000 | -4,287,000 | -3,273,000 | -1,076,000 | 608,000 | 1,903,000 | -981,000 | -2,083,000 | |||||||||||||||||||||||||||||||||||
amortization of premium (discount) related to available-for-sale securities | -4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock purchase plan | 0 | 2,745,000 | 0 | 2,023,000 | 0 | 2,174,000 | 0 | 2,364,000 | 0 | 1,841,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums related to available-for-sale securities | -5,000 | 104,000 | 119,000 | 114,000 | 202,000 | 254,000 | 287,000 | 194,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid for awards vested under equity incentive plans | -1,093,000 | -314,000 | -240,000 | -1,296,000 | -251,000 | -259,000 | -583,000 | -1,004,000 | -506,000 | -215,000 | -1,128,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -24,041,000 | -2,261,000 | -3,478,000 | 10,054,000 | -19,211,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums relating to available-for-sale securities | 15,000 | 45,000 | 76,000 | 108,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of available-for-sale securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for debt issuance costs | -15,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utilization of inventory credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing and investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment acquired using credits from ericsson inc. | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on bargain purchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -5,153,000 | -2,420,000 | -1,908,000 | -1,512,000 | -2,210,000 | -1,939,000 | -1,326,000 | -2,300,000 | -1,583,000 | -3,284,000 | -3,012,000 | -1,084,000 | -1,763,000 | -2,786,000 | -1,722,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | -2,784,000 | -4,613,000 | -18,010,000 | -49,133,000 | -7,434,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes withheld upon vesting of performance restricted stock units | -473,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of marketable securities | 22,905,000 | 20,852,000 | 8,500,000 | 6,708,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options and other | 36,000 | 19,000 | 67,000 | 72,000 | 99,000 | 513,000 | 154,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes withheld upon vesting of restricted stock units and restricted stock awards | -1,339,000 | -864,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
value of common stock issued in acquisition | 0 | 0 | 29,000 | 117,229,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of equity awards assumed in connection with acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes withheld upon vesting of restricted stock units | -3,000 | -1,452,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revaluation of warrant liability | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaids and other assets | -444,000 | 357,000 | -489,000 | 623,000 | 2,143,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on loans | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering of common stock, net of issuance costs | 0 | 18,000 | 11,064,000 | 46,229,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of series i preferred stock dividends | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of occam networks, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of occam networks, net of cash assumed | 0 | 0 | -21,000 | -60,788,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of equity awards assumed | 0 | 0 | -716,000 | 2,086,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options and warrants and other | 216,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series j preferred stock | 47,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common and preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash investing and financing activity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revaluation of warranty liability | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under employee stock purchase plan | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaids and other current assets | -2,405,000 | 1,159,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred cost of goods sold | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and equipment | -1,691,000 | -1,017,000 | -1,425,000 | -1,481,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes withheld upon the vesting of rsus | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of liability related to early exercise of common stock |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
