CACI Stock Charts

Quarterly

Annual

Unit: USD	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-03-31	2013-12-31	2013-09-30	2013-03-31	2012-12-31	2012-09-30	2012-03-31	2011-12-31	2011-09-30	2011-03-31	2010-12-31	2010-09-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-03-31	2005-12-31	2005-09-30	2005-03-31	2004-12-31	2004-09-30	2004-03-31

cash flows from operating activities
net income	124,810,000	157,855,000	111,860,000	109,938,000	120,177,000	134,657,000	115,350,000	83,870,000	86,047,000	107,767,000	100,742,000	87,101,000	89,125,000	92,969,000	95,417,000	90,299,000	88,109,000	136,977,000	120,344,000	106,478,000	93,644,000	93,731,000	80,577,000	79,195,000	67,977,000	50,030,000	68,145,000	68,596,000	78,833,000	51,831,000	64,499,000	142,795,000	42,046,000	44,231,000	40,357,000	42,420,000	36,663,000	44,631,000	34,028,000	30,338,000	33,802,000	41,346,000	29,057,000																		28,965,000	23,432,000	22,092,000	20,991,000	23,549,000	22,292,000	19,190,000	18,292,000	20,824,000	18,442,000	20,463,000	18,803,000	21,357,000	22,270,000	19,123,000	21,636,000	20,515,000	19,762,000	15,762,000
adjustments to reconcile net income to net cash from operating activities:
depreciation and amortization	54,298,000	55,861,000	54,961,000	49,625,000	34,678,000	35,760,000	35,115,000	36,023,000	35,247,000	35,309,000	35,220,000	35,932,000	35,103,000	35,197,000	34,216,000	32,676,000	32,592,000	31,755,000	31,230,000	32,234,000	30,144,000	28,800,000	27,159,000	27,967,000	26,762,000	27,080,000	21,198,000	18,852,000	18,747,000	18,633,000	17,717,000	18,258,000	17,588,000	17,862,000	17,703,000	18,132,000	18,063,000	18,639,000	16,632,000	14,670,000	14,811,000	15,985,000	16,067,000	16,795,000	17,236,000	17,917,000	16,230,000	12,951,000	13,767,000	13,328,000	13,239,000	13,768,000	14,598,000	13,528,000	14,777,000	14,060,000	13,082,000	14,205,000	13,546,000	11,155,000	10,959,000	11,818,000	11,789,000	12,026,000	12,128,000	12,334,000	12,309,000	10,746,000	9,836,000	9,687,000	9,054,000	10,506,000	8,118,000	7,942,000	7,535,000	8,075,000	7,699,000	8,298,000	4,382,000
amortization of deferred financing costs	1,196,000	897,000	843,000	742,000	549,000	550,000	549,000	548,000	547,000	545,000	562,000	562,000	564,000	564,000	565,000	571,000	576,000	577,000	580,000	580,000	583,000	584,000	586,000	587,000	589,000	610,000	640,000	577,000	579,000	750,000	1,099,000	1,104,000	1,108,000	1,113,000	1,119,000	1,124,000	1,128,000	1,133,000	949,000	575,000	577,000	577,000	684,000	687,000	691,000	1,049,000	620,000	509,000	531,000	518,000	494,000	495,000	439,000	809,000	512,000	1,022,000	740,000	537,000	537,000	745,000	944,000	633,000	632,000	632,000	686,000	617,000	618,000	610,000	538,000	355,000	355,000	355,000	355,000	355,000	355,000	336,000	336,000	336,000
stock-based compensation expense	14,691,000	16,069,000	12,765,000	15,952,000	15,391,000	18,888,000	12,067,000	12,925,000	10,024,000	9,079,000	10,368,000	11,757,000	8,439,000	8,647,000	8,387,000	8,029,000	6,669,000	6,622,000	8,800,000	7,194,000	7,847,000	7,098,000	7,705,000	7,461,000	7,038,000	6,921,000	6,304,000	6,349,000	5,698,000	5,445,000	5,794,000	6,038,000	6,351,000	5,831,000	5,557,000	5,660,000	4,897,000	4,590,000	4,856,000	4,835,000	3,638,000	4,021,000	3,857,000	3,574,000	2,620,000	3,105,000	3,301,000	2,484,000	493,000	3,501,000	2,400,000	3,852,000	4,031,000	3,212,000	4,696,000	3,507,000	4,906,000	5,205,000	6,074,000	6,671,000	3,737,000	4,007,000	3,933,000	5,144,000	3,955,000	3,672,000	4,305,000	5,707,000	3,060,000	2,690,000			2,952,000	2,670,000	7,013,000	443,000	441,000	1,024,000
deferred income taxes	22,273,000	-19,247,000	5,539,000	-6,266,000	-7,086,000	-13,532,000	-10,461,000	-17,958,000	-7,812,000	-61,219,000	-36,474,000	-17,143,000	-31,177,000	6,757,000	4,775,000	2,499,000	-4,461,000	109,558,000	5,726,000	-8,650,000	2,339,000	-21,653,000	25,423,000	8,619,000	5,485,000	184,000	-10,316,000	-963,000	10,086,000	-7,919,000	13,807,000
changes in operating assets and liabilities, net of effect of business acquisitions:
accounts receivable	-15,967,000	-179,030,000	-38,454,000	-15,961,000	-35,770,000	-18,261,000	-58,975,000	60,517,000	-111,159,000	112,197,000	-135,634,000	-71,341,000	126,859,000	-71,416,000	-5,697,000	-35,586,000	108,236,000	-19,336,000	-113,118,000	73,305,000	20,987,000	-1,883,000	-15,025,000	29,869,000	21,589,000	10,759,000	222,172,000	-71,838,000	-64,339,000	10,835,000	-60,777,000	37,394,000	-30,027,000	-16,202,000	-8,720,000	7,788,000	63,292,000	-42,289,000	6,968,000	-12,974,000	48,190,000	3,115,000	23,217,000	-54,560,000	47,117,000	67,878,000	7,400,000	-13,578,000	-20,082,000	-12,654,000	51,768,000	-3,888,000	-57,260,000	-11,972,000	-7,329,000	-2,533,000	-14,925,000	9,373,000	-38,145,000	-12,965,000	-5,010,000	15,130,000	-36,318,000	-9,857,000	34,808,000	-2,509,000	-32,305,000	-26,995,000	-5,496,000	15,140,000	8,135,000	7,173,000	12,563,000	-7,638,000	12,869,000	-4,182,000	4,229,000	-9,960,000
prepaid expenses and other assets	-41,587,000	23,828,000	13,354,000	27,313,000	-40,308,000	24,834,000	4,449,000	8,640,000	-37,343,000	-1,431,000	-11,815,000	4,116,000	-34,438,000	13,622,000	-2,526,000	-616,000	-24,085,000	11,302,000	-6,463,000	815,000	-21,420,000	-2,971,000	-6,540,000	-2,932,000	-25,989,000	7,912,000	-10,545,000	9,939,000	-12,678,000	6,437,000	-1,809,000	4,195,000	-14,302,000	-1,326,000	-5,544,000	14,661,000	-13,012,000	1,365,000	-2,603,000	3,699,000	-10,869,000	3,548,000	-6,235,000	-347,000	977,000	-5,899,000	2,303,000	-8,807,000	-5,139,000	-623,000	-14,126,000	-8,012,000	1,228,000	-2,613,000			-10,192,000	-7,435,000	2,887,000	-6,969,000										-875,000						2,205,000	-539,000	48,000
accounts payable and other accrued expenses	63,747,000	129,673,000	24,148,000	-17,346,000	-10,561,000	-54,749,000	89,153,000	-63,700,000	154,469,000	-68,745,000	33,959,000	80,755,000	-52,598,000	57,818,000	-16,479,000	55,770,000	-16,235,000	21,879,000	58,020,000	-51,196,000	21,109,000	-52,044,000	19,517,000	4,644,000	3,477,000	-30,781,000	-8,534,000	38,670,000	71,337,000	-67,408,000	53,315,000	-52,499,000	67,689,000	-15,119,000	27,167,000	-17,231,000	-41,642,000	6,447,000	-15,890,000	21,815,000	-9,945,000	-61,970,000	23,943,000	14,557,000	1,986,000	-21,725,000	-42,795,000	-7,118,000	-78,000	-5,444,000	-21,350,000	-12,290,000	31,035,000	16,826,000	9,266,000	19,689,000	-23,340,000	-6,765,000	11,975,000	14,462,000	7,776,000	6,194,000	-2,803,000	1,163,000	-10,883,000	12,839,000	-8,206,000	9,410,000	14,580,000	-4,664,000	1,614,000	1,320,000	-3,401,000	-9,490,000	286,000			-1,195,000
accrued compensation and benefits	-41,443,000	-4,767,000	42,023,000	-10,647,000	-75,614,000	59,228,000	7,060,000	-34,129,000	-90,511,000	28,100,000	-2,605,000	-28,869,000	-31,048,000	29,429,000	5,286,000	-49,231,000	-40,521,000	27,051,000	2,230,000	63,343,000	-23,882,000	51,291,000	-6,051,000	2,796,000	-1,267,000	26,923,000	8,580,000	-10,353,000	-16,763,000	25,591,000	-921,000	1,570,000	-12,696,000	19,061,000	8,326,000	-3,921,000	-11,418,000	14,419,000	6,899,000	-10,049,000	-6,949,000	9,420,000	3,301,000	-8,877,000	-1,068,000	-1,445,000	-8,293,000	-13,523,000	3,150,000	-4,029,000	-28,190,000	12,226,000	3,890,000	-28,153,000	19,822,000	8,817,000	-22,247,000	9,502,000	5,960,000	-10,574,000	11,238,000	7,224,000	7,719,000	-21,151,000	10,639,000	12,559,000	1,595,000	-2,556,000	3,860,000	6,189,000	-972,000	-8,718,000	12,050,000	-197,000	-9,934,000	8,288,000	3,856,000	-8,557,000
income taxes	-11,456,000
operating lease liabilities	-1,418,000					-18,794,000	-16,905,000	-20,406,000	-17,800,000	-16,919,000	-18,617,000	-20,147,000	-19,903,000	-19,505,000	-20,406,000	-18,093,000	-16,076,000	-17,783,000	-17,358,000	-18,552,000	-19,364,000	-18,688,000	-18,251,000	-20,539,000	-17,450,000
long-term liabilities	1,921,000	-7,206,000	716,000	-2,258,000	3,650,000	1,204,000	4,335,000	9,455,000	7,644,000	8,140,000	1,839,000	2,558,000	1,084,000	-6,216,000	8,494,000	3,662,000	2,745,000	5,816,000	9,879,000	-22,267,000	37,473,000	40,405,000	8,056,000	3,976,000	-7,295,000	-141,000	6,821,000	2,168,000	-3,176,000
net cash from operating activities	171,065,000	155,982,000	230,324,000	126,042,000	34,661,000	157,208,000	198,271,000	71,764,000	70,088,000	152,102,000	28,864,000	62,247,000	144,843,000	152,541,000	284,248,000	122,812,000	185,953,000	91,699,000	118,229,000	205,387,000	176,900,000	160,880,000	120,800,000	133,821,000	103,204,000	102,456,000	313,301,000	56,434,000	83,106,000	70,630,000	98,736,000	76,068,000	79,693,000	64,772,000	81,128,000	77,573,000	57,777,000	54,233,000	53,648,000	56,223,000	78,473,000	32,807,000	97,132,000	-18,456,000	111,732,000	101,725,000	17,274,000	27,303,000	50,886,000	23,832,000	67,714,000	59,457,000	29,194,000	56,147,000	77,569,000	61,226,000	8,044,000	55,798,000	16,234,000	50,915,000	56,630,000	80,123,000	-1,321,000	15,648,000	81,531,000	62,752,000	-7,585,000	23,388,000	47,317,000	50,322,000	27,921,000	42,471,000	46,822,000	8,867,000	38,232,000	45,258,000	9,548,000	21,057,000	25,839,000
cash flows from investing activities
capital expenditures	-17,014,000	-27,963,000	-16,240,000	-9,924,000	-11,476,000	-22,595,000	-11,681,000	-15,419,000	-13,991,000	-22,873,000	-15,174,000	-12,899,000	-12,771,000	-35,822,000	-17,110,000	-11,429,000	-10,203,000	-21,856,000	-19,400,000	-15,591,000	-16,282,000	-17,972,000	-13,296,000	-18,499,000	-22,536,000	-18,357,000	-11,732,000	-8,445,000	-9,368,000	-9,784,000	-9,797,000	-14,501,000	-7,512,000	-8,327,000	-13,115,000	-10,591,000	-11,235,000	-7,603,000	-5,590,000	-3,163,000	-4,479,000	-4,316,000	-5,798,000	-3,969,000	-3,361,000	-4,493,000	-4,123,000	-3,020,000	-2,727,000	-4,146,000	-5,886,000	-5,656,000	-4,042,000	-3,096,000	-3,403,000	-2,459,000	-3,308,000	-4,408,000	-6,870,000	-9,241,000	-3,289,000	-4,156,000	-2,577,000	-2,347,000	-3,300,000	-2,808,000	-3,591,000	-3,890,000	-2,305,000	-1,557,000	-1,927,000	-2,109,000	-1,051,000	-4,362,000	-2,207,000	-2,672,000	-1,233,000	-2,822,000	-2,597,000
free cash flows	154,051,000	128,019,000	214,084,000	116,118,000	23,185,000	134,613,000	186,590,000	56,345,000	56,097,000	129,229,000	13,690,000	49,348,000	132,072,000	116,719,000	267,138,000	111,383,000	175,750,000	69,843,000	98,829,000	189,796,000	160,618,000	142,908,000	107,504,000	115,322,000	80,668,000	84,099,000	301,569,000	47,989,000	73,738,000	60,846,000	88,939,000	61,567,000	72,181,000	56,445,000	68,013,000	66,982,000	46,542,000	46,630,000	48,058,000	53,060,000	73,994,000	28,491,000	91,334,000	-22,425,000	108,371,000	97,232,000	13,151,000	24,283,000	48,159,000	19,686,000	61,828,000	53,801,000	25,152,000	53,051,000	74,166,000	58,767,000	4,736,000	51,390,000	9,364,000	41,674,000	53,341,000	75,967,000	-3,898,000	13,301,000	78,231,000	59,944,000	-11,176,000	19,498,000	45,012,000	48,765,000	25,994,000	40,362,000	45,771,000	4,505,000	36,025,000	42,586,000	8,315,000	18,235,000	23,242,000
acquisitions of businesses, net of cash acquired	15,800,000	-53,674,000	-72,687,000			-8,663,000	-70,708,000	-10,522,000	-347,000
net cash from investing activities	-1,214,000	-81,638,000	-88,927,000	-1,576,651,000	-11,727,000	-31,258,000	-82,389,000	-25,941,000	-12,364,000	-36,499,000	-13,548,000	-12,899,000	-12,771,000	-35,561,000	-23,523,000	-503,589,000	-126,476,000	-22,665,000	-16,981,000	-16,623,000	-370,377,000	-21,761,000	-13,677,000	-119,204,000	-23,887,000	-29,289,000	-991,605,000	-7,355,000	-99,733,000				-7,701,000	-3,974,000	-12,750,000	-12,705,000	4,625,000	-6,685,000	-576,998,000	-15,893,000	-8,011,000	-19,603,000	-5,559,000	-3,998,000	-2,236,000	-7,363,000	-839,755,000	-3,965,000	-9,148,000	-63,314,000	-49,213,000	6,301,000	-91,782,000	-108,187,000	-7,340,000	-127,338,000	-8,815,000	-29,315,000	-67,559,000	-10,759,000	-21,403,000	-11,999,000	-2,375,000	-2,991,000	-15,910,000	-12,709,000	-244,682,000	-56,042,000	-104,711,000	-6,213,000	-2,336,000	-2,913,000	-142,057,000	-41,979,000	-3,588,000	-3,136,000	-5,524,000	-5,076,000	-39,295,000
cash flows from financing activities
proceeds from borrowings	541,000,000
principal payments on borrowings	-682,688,000
proceeds from employee stock purchase plans	3,796,000	4,029,000	3,253,000	3,317,000	3,098,000	2,916,000	2,526,000	2,692,000	3,156,000	2,587,000	2,350,000	2,497,000	2,791,000	2,330,000	2,177,000	2,310,000	2,911,000	2,341,000	2,176,000	2,233,000	2,431,000	1,969,000	1,798,000	1,813,000	1,852,000	1,437,000	1,438,000	1,300,000	1,527,000	1,256,000	1,214,000	1,159,000	1,300,000	982,000	1,072,000	1,080,000	1,182,000	797,000	712,000	776,000	801,000	788,000	754,000	813,000	932,000	832,000	887,000	962,000	991,000	1,035,000	1,460,000	913,000	880,000	1,325,000	871,000	886,000	1,507,000	862,000	862,000	1,934,000	882,000	885,000	912,000	2,871,000	931,000	979,000	906,000	1,415,000	941,000	1,045,000	1,397,000	1,995,000	1,252,000	1,654,000	2,852,000		1,560,000	2,008,000	912,000
repurchases of common stock	-4,085,000	-4,565,000	-153,646,000	-7,110,000	-3,242,000	-3,061,000	-2,661,000	-15,401,000	-140,364,000	-2,786,000	-265,163,000	-2,639,000	-2,647,000	-2,484,000	-2,306,000	-2,523,000	-2,472,000	-2,508,000	-502,209,000	-2,346,000	-2,074,000	-2,222,000	-1,988,000	-1,879,000	-1,717,000	-1,528,000	-1,554,000	-1,363,000	-1,393,000	-1,336,000	-1,339,000	-1,253,000	-1,210,000	-1,019,000	-1,124,000	-1,158,000	-1,085,000	-830,000	-711,000	-895,000	-794,000	-813,000	-811,000	-851,000	-925,000	-920,000	-912,000	-972,000	-1,096,000	-1,059,000	-124,352,000	0	0	-209,680,000	-27,024,000	-2,249,000	-17,767,000	-867,000	-889,000	-854,000	-907,000	-930,000	-932,000	-20,936,000	-997,000	-26,000	0	-949,000	-46,614,000	-977,000	-1,374,000	-1,310,000	-1,198,000	-1,670,000	-2,981,000
payment of taxes for equity transactions	-261,000	-945,000	-1,261,000	-35,610,000	-187,000	-815,000	-1,884,000	-17,364,000	-697,000	-358,000	-846,000	-12,685,000	-584,000	-234,000	-729,000	-13,530,000	-426,000	-153,000	-918,000	-17,961,000	-688,000	-784,000	-1,533,000	-28,616,000	-467,000	-758,000	-798,000	-11,463,000	-6,576,000	-673,000	-8,036,000	-8,272,000	-4,384,000	-371,000	-6,948,000	-784,000	-2,848,000	-566,000	-4,919,000	-220,000	-2,340,000	-210,000	-767,000	-518,000	-5,883,000		-766,000	-7,170,000
net cash from financing activities	-142,238,000	-196,593,000	-98,841,000	1,193,959,000	279,356,000	-151,273,000	-84,831,000	-45,230,000	-45,561,000	-108,213,000	-26,315,000	-75,484,000	-106,096,000	-122,044,000	-258,014,000	400,566,000	-41,717,000	-87,050,000	-97,681,000	-214,804,000	208,939,000	-108,767,000	-97,153,000	-30,412,000	-67,062,000	-94,370,000	700,970,000	-53,256,000	26,212,000	-23,168,000	-85,075,000	-26,907,000	-71,366,000			-40,862,000	-61,242,000	-32,129,000	489,407,000	469,000	-76,240,000	-11,688,000	-87,813,000	-46,084,000	-73,276,000	-144,359,000	817,661,000	14,172,000	-22,440,000	28,213,000	14,131,000	-41,401,000	58,269,000	-83,738,000	-19,341,000	2,911,000	-144,469,000	1,470,000	591,000	-48,471,000	-407,000	484,000	-1,329,000	-20,011,000	2,495,000	-9,400,000	10,845,000	134,000	218,864,000	10,182,000	2,686,000	-23,781,000	31,953,000	-394,000	3,482,000	-20,926,000	-14,374,000	-15,763,000	21,000
effect of exchange rate changes on cash and cash equivalents	-774,000	4,533,000	5,634,000	-8,349,000	4,455,000	58,000	-676,000	2,712,000	-2,393,000	1,597,000	3,050,000	4,238,000	-4,144,000	-5,206,000	-1,740,000	-116,000	-1,361,000	456,000	-90,000	3,292,000	2,164,000	-272,000	-1,459,000	1,258,000	-1,101,000	-575,000	412,000	-582,000	-292,000	-1,181,000	436,000	184,000	878,000	1,269,000	326,000	-1,024,000	-574,000	-1,150,000	-241,000	-801,000	-587,000	296,000	-1,082,000	-580,000	-689,000	193,000	268,000	878,000	-551,000	187,000	219,000	527,000	-218,000	-457,000	789,000	-274,000	843,000	-1,053,000	-1,259,000	-333,000	-639,000	383,000	-1,626,000	-1,075,000	10,000	-63,000	-350,000	300,000	483,000	103,000	474,000	163,000	40,000	-266,000	-161,000
net change in cash and cash equivalents	26,839,000	-117,716,000	48,190,000	-264,999,000	306,745,000	-25,265,000	30,375,000	3,305,000	9,770,000	8,987,000	-7,949,000	-21,898,000	21,832,000	-10,270,000	971,000	19,673,000	16,399,000
cash and cash equivalents, beginning of period	106,181,000		0	0	133,961,000		0	0	115,776,000																			0	66,194,000		0	0	65,539,000		0	0	49,082,000		0	0	35,364,000		0	0	64,461,000	0	0	64,337,000	0	0	15,740,000	0	0	164,817,000	0	0	254,543,000	0	0	208,488,000		0	0	120,396,000		0	0	285,682,000		0	0	24,650,000	0	0	132,965,000
cash and cash equivalents, end of period	133,020,000		48,190,000	-264,999,000	440,706,000		30,375,000	3,305,000	125,546,000																			-4,759,000	75,487,000		-358,000	-10,715,000	67,043,000										2,678,000	-69,118,000	99,992,000	-49,804,000	-4,552,000	102,725,000	18,747,000	-11,082,000	48,591,000	24,884,000	-4,537,000	28,582,000	51,677,000	-63,475,000	110,146,000	26,900,000	-51,993,000	199,840,000		68,991,000	-6,651,000	111,967,000		40,580,000	-241,772,000	253,462,000		54,394,000	28,745,000	40,590,000	-63,242,000	-33,772,000	170,930,000
supplemental disclosures of cash flow information
cash paid during the period for income taxes, net of refunds	30,476,000		26,310,000	56,901,000	8,563,000		41,584,000	54,392,000	5,989,000		30,714,000					3,991,000	518,000	93,322,000	-2,048,000	31,178,000	19,725,000	32,176,000	8,847,000	33,373,000	4,675,000	12,336,000	15,992,000	31,261,000	8,714,000	12,170,000	10,507,000	19,854,000	15,410,000	21,547,000	16,448,000	18,219,000	23,054,000	9,364,000	17,369,000	14,952,000	13,285,000		12,742,000	29,744,000	-743,000	11,180,000	28,107,000	1,307,000	11,231,000	41,143,000	7,502,000	21,252,000			19,154,000			15,046,000	35,783,000	119,000
cash paid during the period for interest	35,768,000	50,499,000	40,402,000	33,245,000	20,894,000	22,352,000	24,103,000	24,767,000	22,219,000	24,782,000	20,287,000	14,169,000	13,485,000	10,354,000	8,256,000	9,659,000	9,383,000	10,732,000	8,195,000	8,442,000	8,768,000	9,835,000	12,741,000	13,296,000	15,114,000	13,590,000	12,253,000	9,193,000	9,637,000	9,754,000	9,841,000	9,973,000	10,532,000	11,099,000	11,404,000	10,988,000	11,524,000	11,125,000	9,942,000	7,983,000	8,379,000		8,433,000	8,210,000	8,608,000	5,608,000	6,254,000	1,563,000	1,782,000	4,956,000	1,728,000	1,577,000	5,628,000	903,000	984,000	4,211,000	1,291,000	1,397,000	5,361,000	2,385,000			6,986,000	3,862,000		5,171,000	9,030,000	4,152,000		5,738,000	5,245,000	4,974,000	5,009,000
non-cash financing and investing activities:
accrued capital expenditures	-2,802,000	1,462,000	680,000	2,234,000	185,000	1,043,000	-769,000	1,201,000	568,000	-1,772,000	4,067,000	335,000	401,000	911,000	139,000	586,000	227,000	-125,000	28,000	109,000	938,000	-2,609,000	-1,223,000	1,572,000	3,338,000	4,666,000	2,180,000	-2,168,000	3,545,000	-209,000	-2,498,000	52,000	3,264,000	333,000	-1,148,000	48,000	1,434,000	1,214,000	690,000	144,000	122,000
landlord sponsored tenant incentives	154,000	1,822,000	1,006,000	3,349,000	2,515,000	4,523,000	6,490,000	1,654,000	1,039,000	75,000	1,975,000	465,000	1,443,000	532,000	1,078,000	454,000	724,000
other		-1,000	0			0	0	0	1,974,000	836,000				0	0			0								854,000	-1,000	2,285,000	-409,000	269,000	145,000	-400,000	217,000	175,000	546,000	570,000	481,000	918,000	835,000	81,000	-765,000	-164,000	157,000	58,000	578,000	-127,000	52,000	-945,000		-671,000	-341,000	2,039,000	-442,000	-323,000	-270,000	860,000	159,000	1,148,000	376,000	-579,000	-369,000	944,000	202,000	-644,000	-60,000	97,000	268,000	-204,000	-823,000	-288,000	-148,000	-804,000	4,007,000	204,000	1,041,000
deferred financing costs
cash and cash equivalents, beginning of year
cash and cash equivalents, end of year																																		11,168,000	-18,279,000	22,982,000	49,668,000	14,269,000	-34,184,000	39,998,000	28,999,000
cash paid during the period for income taxes													20,786,000																																																		22,557,000	6,631,000		11,485,000	15,950,000	3,594,000		2,902,000	24,855,000	1,641,000	15,509,000						10,138,000
income taxes payable and receivable			1,608,000	-25,532,000	30,609,000	-29,710,000	-396,000	-20,924,000	23,803,000	-17,828,000	33,935,000	-40,624,000	35,514,000	-13,258,000	154,710,000	14,958,000	31,444,000	-242,073,000	-1,005,000	2,723,000	8,384,000	17,265,000	-20,999,000	-25,847,000	4,463,000	3,064,000	8,836,000	-5,563,000	-5,218,000	6,662,000	3,224,000	8,441,000	-12,237,000	-5,872,000	-3,691,000	14,030,000	-14,421,000	15,760,000	1,876,000	-1,983,000	-785,000	21,908,000	-7,220,000	-21,984,000	3,666,000	4,056,000	-4,855,000	310,000	5,781,000	-23,455,000	9,515,000	304,000	-21,831,000	11,740,000	-495,000	-25,485,000	16,901,000	2,712,000	-18,730,000	13,773,000	2,502,000	10,838,000	-14,945,000	3,782,000	1,958,000	2,114,000	-12,522,000	9,352,000	3,178,000	1,174,000	-13,120,000	6,762,000
operating lease liabilities and assets			961,000	482,000	-1,054,000
proceeds from borrowings under bank credit facilities			1,486,500,000	3,058,000,000	1,289,000,000	681,000,000	889,500,000	799,000,000	732,500,000	854,000,000	1,282,500,000	723,500,000	378,000,000	421,500,000	352,000,000	1,187,095,000	548,000,000	811,500,000	1,304,500,000	334,500,000	839,500,000	259,500,000	404,500,000	594,500,000	439,500,000	422,000,000	1,276,000,000	368,000,000	465,500,000		140,500,000	111,500,000	145,000,000		133,000,000	76,500,000	164,000,000						146,411,000			43,000,000					453,500,000			328,000,000											0	0
principal payments made under bank credit facilities			-1,433,687,000	-1,814,835,000	-1,009,313,000	-831,313,000	-972,312,000	-814,157,000	-640,156,000	-961,656,000	-1,045,156,000	-786,157,000	-483,656,000	-543,156,000	-609,156,000	-766,500,000	-589,730,000	-898,230,000	-901,230,000	-531,230,000	-630,230,000	-367,230,000	-491,230,000	-596,230,000	-506,230,000	-513,730,000	-572,730,000	-409,730,000	-432,230,000	-99,500,000	-209,491,000	-129,992,000	-208,491,000	-162,491,000	-212,983,000	-116,500,000	-222,491,000	-244,992,000	-185,991,000	-71,741,000	-157,241,000	-152,001,000	-234,390,000	-157,891,000	-105,859,000	-183,000,000	-140,500,000	-128,500,000	-103,375,000	-228,875,000	-317,375,000				-1,875,000	-200,052,000	-128,601,000	-743,000	-743,000	-51,371,000	-875,000	-1,498,000	-1,287,000	-887,000	-888,000	-10,276,000	-886,000	-4,983,000
payment of financing costs under bank credit facilities			0											0	0											-1,791,000												0								-146,000
acquisitions of businesses					-251,000
accrued share repurchases									12,426,000
loss on extinguishment of debt														0	0																															0
non-cash lease expense						17,133,000	16,930,000	16,903,000	16,932,000	17,107,000	17,384,000	17,590,000	17,319,000	17,933,000	17,506,000	16,983,000	16,960,000	19,348,000	19,364,000	19,380,000	19,056,000	18,755,000	18,643,000	18,025,000	17,825,000
cash paid (refunds received) during the period for income taxes														24,987,000
acquisition of businesses, net of cash acquired														261,000	-6,413,000	-493,083,000	-116,273,000
cash and cash equivalents at beginning of period											0	0	114,804,000		0	0	88,031,000		0	0	107,236,000		0	0	72,028,000
cash and cash equivalents at end of period											-7,949,000	-21,898,000	136,636,000		971,000	19,673,000	104,430,000		3,477,000	-22,748,000	124,862,000		8,511,000	-14,537,000	83,182,000
payment of contingent consideration																						0				0	0	0	-616,000	0	-7,923,000	-49,000	-3,581,000
reconciliation of net income to net cash from operating activities:
loss on disposal of assets
deferred rent
cash paid for business acquisitions, net of cash acquired																		-809,000	-325,000	-1,032,000	-354,095,000	-3,789,000	-381,000	-100,705,000	-1,351,000	-11,786,000	-979,872,000	-1,195,000	-89,956,000	-26,542,000	-4,803,000	-45,159,000	-406,000	-1,490,000	-181,000	-2,684,000	-2,921,000	0	-572,243,000	-12,811,000	-2,767,000					-2,743,000			-5,358,000	-57,076,000	-42,986,000	12,320,000	-87,298,000	-104,768,000	-3,234,000	-126,000,000	-387,000	-26,055,000	-61,065,000	-939,000	-17,745,000				-12,550,000	-9,998,000	-241,359,000	-51,948,000	-101,583,000	-4,368,000			-138,974,000
net increase in cash and cash equivalents																					17,626,000	30,080,000	8,511,000	-14,537,000	11,154,000	-21,778,000	23,078,000	-4,759,000	9,293,000	10,224,000	-358,000	-10,715,000	1,504,000	11,168,000	-18,279,000	22,982,000	586,000			39,998,000	-6,365,000			-69,118,000	35,531,000	-49,804,000	-4,552,000	38,388,000	18,747,000	-11,082,000	32,851,000										34,181,000				68,126,000	40,580,000	-241,772,000	-32,220,000	161,953,000	54,394,000	28,745,000	15,940,000	-63,242,000	-33,772,000	37,965,000
landlord sponsored tenant improvement																			1,615,000	12,464,000	1,389,000		871,000				0	0	3,518,000
net decrease in cash and cash equivalents																																																				24,884,000	-4,537,000	-136,235,000	51,677,000	-63,475,000	-144,397,000		-51,993,000	-8,648,000			-6,651,000	-8,429,000
equity in earnings of unconsolidated ventures																																		0	-64,000	0	-103,000	25,000	-131,000						-79,000
gain on sale of assets																																		0
proceeds from net working capital and other refunds of acquired business
proceeds from equity method investments																																		0	0	0	4,681,000
proceeds from borrowings under bank credit facilities, net of financing costs																																								71,988,000	82,500,000				35,468,000			147,093,000	81,500,000			228,500,000			-9,000
loss on disposal of fixed assets																																			0	248,000	727,000
supplemental retirement savings plan obligations and other long-term liabilities																															2,788,000	2,722,000	3,435,000	7,720,000	-1,229,000	1,427,000	1,757,000	-212,000	-2,103,000	1,284,000	-1,931,000	-2,168,000	337,000	1,175,000	-1,810,000	-1,448,000	2,717,000	1,524,000	2,916,000	1,547,000	10,720,000																						2,401,000	1,073,000	3,205,000
proceeds from net working capital refund of acquired business																																			0	0	13,619,000
net cash (used in) investing activities																															-14,455,000
deferred income tax expense																																	10,738,000	8,375,000	1,692,000	-6,765,000	11,846,000	-644,000	2,167,000	4,160,000	7,885,000	1,340,000	10,327,000	6,216,000	9,139,000	2,463,000	-1,286,000	16,243,000	6,485,000	5,326,000	4,540,000	3,947,000	5,607,000	8,555,000	721,000	4,115,000	2,969,000		1,071,000	825,000	1,124,000	5,010,000	3,136,000	4,093,000	2,430,000	324,000			110,000	1,662,000
proceeds from exercise of stock options																																										0							2,502,000	4,274,000	468,000	4,710,000	1,363,000	1,337,000	7,861,000	10,022,000	253,000	2,832,000	817,000	1,806,000	60,000	1,939,000	33,000	97,000	2,091,000	0	1,087,000	901,000	263,000	4,268,000	2,644,000	1,349,000	3,775,000	305,000	3,555,000	534,000	12,405,000	1,544,000	747,000
net cash (provided by) financing activities
non-cash interest expense																																														3,476,000	3,409,000	3,360,000	3,248,000	3,185,000	3,140,000	3,036,000	2,976,000	2,934,000	2,837,000	2,780,000	2,742,000	2,651,000	2,597,000	2,563,000
net investments in unconsolidated joint ventures
landlord-financed leasehold improvements																																																	418,000			567,000	2,965,000	982,000	268,000	1,782,000	504,000	681,000	8,913,000	6,951,000
equity in loss (earnings) of unconsolidated ventures																																									49,000
equity in earnings of unconsolidated joint ventures																																										-264,000	-203,000			-473,000	-503,000	-444,000
cash paid for income taxes, net of refunds
cash paid for interest																																																																											3,431,000			3,736,000
reconciliation of net income including portion attributable to noncontrolling interest to net cash from operating activities:
investment in unconsolidated joint venture																																											82,000												-433,000	261,000	-5,279,000
net income including portion attributable to noncontrolling interest																																													31,257,000
changes in operating assets and liabilities:
net investments in unconsolidated ventures																																													547,000
net income including portion attributable to noncontrolling interest in earnings of joint venture																																														31,009,000	34,910,000	33,392,000		39,980,000	35,990,000	41,131,000
distribution of earnings from unconsolidated joint venture
payment of taxes on equity transactions
net income including portion attributable to noncontrolling interest in earnings of joint ventures
distribution of earnings from unconsolidated joint ventures
equity in earnings of unconsolidated joint venture
undistributed earnings of unconsolidated joint venture																																																			-426,000	-472,000
other liabilities																																																				4,086,000	3,598,000	-568,000	2,400,000	525,000	8,583,000	3,006,000	2,358,000	7,148,000		-561,000	-4,630,000	164,000		-1,491,000	-381,000	4,630,000		522,000	1,382,000	2,891,000
payments made under bank credit facilities																																																				-255,375,000	-240,375,000	-204,875,000
net income before noncontrolling interest in earnings of joint venture																																																						42,113,000	36,714,000	33,499,000	28,825,000	26,779,000	26,104,000	24,081,000
reconciliation of net income before noncontrolling interest to net cash from operating activities:
undistributed earnings of unconsolidated joint ventures																																																						-264,000
cash paid (received) during the period for income taxes																																																						7,361,000
prepaid expenses and other current assets																																																													-8,688,000	-3,602,000	8,074,000	-1,339,000	1,906,000	1,000	3,330,000	-4,659,000				2,414,000	-897,000	602,000	-1,755,000
cash (received) paid during the period for income taxes																																																									-2,551,000
deferred income tax (benefit) expense
deferred rent expense
proceeds from issuance of convertible notes, net of transaction costs
proceeds from note receivable																																																																	0	0	0	3,891,000
purchase of call options, net of proceeds from sale of warrants
cash paid during the period for:
interest
landlord–financed leasehold improvements
deferred income tax benefit																																																																				-1,149,000				-3,468,000			-761,000
incremental tax benefit from stock-based compensation expense
proceeds from borrowings under credit facilities
principal payments made under long-term obligations																																																																						-886,000
stock-based compensation																																																																								4,433,000
principal payments made under long-term debt obligations																																																																								-25,886,000
incremental tax benefit from stock compensation																																																																								71,000
income taxes payable																																																																									-10,156,000	-9,860,000	296,000	10,221,000	-16,163,000	10,886,000
proceeds from sale of marketable securities																																																																												0	0	515,000	5,148,000
other long term assets																																																																									-2,032,000	-738,000	-1,381,000
principal payments made under credit facilities																																																																									-883,000	-887,000	-985,000
proceeds from borrowing under credit facilities
cash paid for income taxes																																																																											11,086,000			3,175,000
changes in operating assets and liabilities, net of effect of acquisitions:
accounts payable and accrued expenses																																																																												-3,894,000
deferred compensation and other long term obligations																																																																												628,000
cash paid for purchase of businesses, net of cash acquired																																																																												82,000	-4,238,000	-3,111,000
purchase of marketable securities																																																																															33,000
other assets																																																																												-546,000	-53,000	342,000	-902,000
payments made under credit facilities
proceeds from employee stock purchase plan
purchase of common stock for treasury																																																																												-2,250,000	-2,464,000	-1,240,000	-1,638,000
effect of changes in currency rates on cash and cash equivalents
deferred income taxes, benefit
payments under notes payable
effect of changes in currency rates on cash and equivalents																																																																													924,000	-9,000	494,000
net decrease in cash and equivalents																																																																															-12,941,000
cash and equivalents, beginning of period																																																																													0	63,029,000	0
cash and equivalents, end of period																																																																													-9,426,000	63,238,000	-12,941,000
cash paid for interest during the period																																																																															52,000
currency translation adjustment																																																																													2,405,000	-90,000	-1,614,000
comprehensive income																																																																													3,158,000	19,672,000	-116,000
benefit for deferred income taxes																																																																														-1,727,000	-505,000
changes in operating assets and liabilities, net of effects of acquisitions
deferred compensation and other long term liabilities																																																																														2,142,000
payments under lines of credit																																																																														-17,200,000
payments under term loan																																																																														-875,000
net increase in cash and equivalents																																																																														209,000
reconciliation of net income to net cash from operating activities
changes in operating assets and liabilities, net of effect of acquisitions
increase in accounts receivable																																																																															-4,145,000
increase in prepaid expenses and other assets																																																																															-2,306,000
increase in accounts payable and accrued expenses
increase in accrued compensation and benefits
increase in other long-term obligations																																																																															1,427,000
increase in deferred rent expense																																																																															467,000
increase in income taxes payable
payments made under line-of-credit
change in fair value of interest rate swap
decrease in accounts payable and accrued expenses
decrease in accrued compensation and benefits
decrease in income taxes payable
cash paid for purchase of businesses

The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.