Boyd Gaming Quarterly Income Statements Chart
Quarterly
|
Annual
Boyd Gaming Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-06-30 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gaming | 671,455,000 | 638,693,000 | 658,440,000 | 640,528,000 | 650,827,000 | 634,131,000 | 647,083,000 | 641,168,000 | 660,729,000 | 664,308,000 | 653,876,000 | 667,975,000 | 684,925,000 | 667,954,000 | 685,908,000 | 674,227,000 | 727,462,000 | 617,926,000 | 514,517,000 | 565,965,000 | 185,111,000 | 509,765,000 | 615,894,000 | 613,487,000 | 620,253,000 | 446,760,000 | 447,788,000 | 440,463,000 | 489,995,000 | 487,372,000 | 495,056,000 | 499,999,000 | 461,129,000 | 443,568,000 | 452,928,000 | 462,551,000 | 456,433,000 | 457,397,000 | 468,580,000 | 464,757,000 | 618,914,000 | 633,237,000 | 627,926,000 | 633,767,000 | 542,441,000 | 516,991,000 | 515,053,000 | 535,748,000 | 517,328,000 | 500,824,000 | 486,557,000 | 481,935,000 | 1,322,355,000 | 490,132,000 | 350,405,000 | 320,377,000 | 332,054,000 | 353,597,000 | 366,063,000 | 351,664,000 | 351,788,000 | 381,058,000 | 392,966,000 | 1,174,686,000 | 491,736,000 | 529,259,000 | 459,270,000 | 439,268,000 | 452,805,000 | 465,946,000 | 444,371,000 | 434,983,000 | 292,811,000 | 282,719,000 | 262,862,000 | 266,093,000 | 267,279,000 | 277,502,000 | 260,929,000 | 263,021,000 | 264,303,000 | 256,829,000 |
food & beverage | 78,167,000 | 74,158,000 | 81,161,000 | 72,728,000 | 76,994,000 | 72,639,000 | 75,481,000 | 70,986,000 | 70,366,000 | 71,584,000 | 74,145,000 | 67,792,000 | 70,299,000 | 63,743,000 | 67,404,000 | 61,101,000 | 57,428,000 | 44,112,000 | 39,555,000 | 38,778,000 | 10,661,000 | 89,884,000 | 116,647,000 | 108,069,000 | 111,090,000 | 86,006,000 | 87,601,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
room | 51,453,000 | 47,388,000 | 52,840,000 | 50,226,000 | 52,595,000 | 48,947,000 | 50,571,000 | 48,720,000 | 49,761,000 | 50,065,000 | 50,086,000 | 46,672,000 | 49,904,000 | 42,409,000 | 44,796,000 | 44,317,000 | 39,077,000 | 25,990,000 | 24,398,000 | 26,925,000 | 6,918,000 | 46,727,000 | 58,141,000 | 60,705,000 | 57,244,000 | 47,984,000 | 49,434,000 | 47,912,000 | 45,020,000 | 48,073,000 | 48,270,000 | 47,326,000 | 42,591,000 | 42,985,000 | 43,365,000 | 41,875,000 | 40,175,000 | 41,649,000 | 42,332,000 | 39,353,000 | 70,362,000 | 72,299,000 | 67,154,000 | 63,855,000 | 59,314,000 | 69,964,000 | 69,628,000 | 65,997,000 | 64,328,000 | 64,831,000 | 60,459,000 | 56,591,000 | 152,375,000 | 58,671,000 | 31,434,000 | 29,054,000 | 30,062,000 | 32,548,000 | 30,641,000 | 32,715,000 | 33,065,000 | 36,516,000 | 38,355,000 | 100,313,000 | 53,378,000 | 53,145,000 | 43,575,000 | 42,923,000 | 45,835,000 | 45,758,000 | 40,717,000 | 38,971,000 | 22,187,000 | 20,621,000 | 18,670,000 | 19,180,000 | 19,335,000 | 19,634,000 | 18,625,000 | 18,285,000 | 19,013,000 | 18,761,000 |
online | 173,051,000 | 169,573,000 | 188,821,000 | 141,312,000 | 129,930,000 | 146,170,000 | 124,058,000 | 90,288,000 | 85,002,000 | 122,863,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
management fee | 23,775,000 | 25,146,000 | 23,880,000 | 21,030,000 | 21,252,000 | 22,245,000 | 22,292,000 | 17,153,000 | 17,446,000 | 20,030,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 36,097,000 | 36,607,000 | 35,773,000 | 35,422,000 | 35,914,000 | 36,389,000 | 34,927,000 | 34,849,000 | 33,646,000 | 35,116,000 | 144,814,000 | 94,824,000 | 89,322,000 | 86,637,000 | 81,733,000 | 63,415,000 | 69,635,000 | 65,279,000 | 57,398,000 | 20,570,000 | 7,169,000 | 34,149,000 | 42,449,000 | 37,307,000 | 38,701,000 | 31,446,000 | 31,970,000 | 32,344,000 | 34,103,000 | 31,639,000 | 32,915,000 | 34,038,000 | 31,678,000 | 29,579,000 | 29,693,000 | 31,466,000 | 31,253,000 | 32,379,000 | 30,642,000 | 29,685,000 | 41,173,000 | 43,808,000 | 41,898,000 | 39,420,000 | 34,845,000 | 38,958,000 | 35,825,000 | 35,832,000 | 34,764,000 | 34,105,000 | 33,276,000 | 33,031,000 | 89,790,000 | 33,813,000 | 23,822,000 | 24,253,000 | 24,722,000 | 24,486,000 | 26,935,000 | 28,497,000 | 28,021,000 | 31,392,000 | 29,664,000 | 87,242,000 | 41,628,000 | 39,536,000 | 39,297,000 | 35,862,000 | 37,565,000 | 36,333,000 | 35,369,000 | 31,623,000 | 19,806,000 | 19,259,000 | 19,812,000 | 19,149,000 | 19,710,000 | 19,404,000 | 19,761,000 | 18,999,000 | 20,804,000 | 18,974,000 |
total revenues | 1,033,998,000 | 991,565,000 | 1,040,915,000 | 961,246,000 | 967,512,000 | 960,521,000 | 954,412,000 | 903,164,000 | 916,950,000 | 963,966,000 | 922,921,000 | 877,263,000 | 894,450,000 | 860,743,000 | 879,841,000 | 843,060,000 | 893,602,000 | 753,307,000 | 635,868,000 | 652,238,000 | 209,859,000 | 680,525,000 | 833,131,000 | 819,568,000 | 827,288,000 | 612,196,000 | 616,793,000 | 606,118,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating costs and expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative | 110,065,000 | 107,846,000 | 111,517,000 | 102,391,000 | 105,134,000 | 108,184,000 | 90,558,000 | 99,944,000 | 99,070,000 | 100,319,000 | 93,305,000 | 92,950,000 | 95,662,000 | 92,047,000 | 94,517,000 | 91,159,000 | 90,473,000 | 90,007,000 | 89,677,000 | 86,983,000 | 60,268,000 | 113,430,000 | 110,572,000 | 116,899,000 | 115,411,000 | 88,054,000 | 88,041,000 | 87,583,000 | 86,099,000 | 91,288,000 | 93,037,000 | 91,613,000 | 80,323,000 | 80,833,000 | 79,002,000 | 81,851,000 | 79,764,000 | 79,954,000 | 81,013,000 | 81,689,000 | 111,379,000 | 122,837,000 | 127,000,000 | 124,905,000 | 119,607,000 | 113,148,000 | 110,454,000 | 109,717,000 | 106,119,000 | 96,301,000 | 96,783,000 | 95,788,000 | 269,551,000 | 99,666,000 | 70,278,000 | 67,445,000 | 70,901,000 | 72,618,000 | 73,973,000 | 72,311,000 | 73,395,000 | 76,049,000 | 77,907,000 | 222,987,000 | 87,939,000 | 85,621,000 | 77,816,000 | 80,560,000 | 80,113,000 | 83,737,000 | 90,294,000 | 82,719,000 | 55,334,000 | 52,683,000 | 49,466,000 | 49,157,000 | 47,617,000 | 47,940,000 | 46,291,000 | 47,235,000 | 46,862,000 | 44,745,000 |
master lease rent expense | 28,442,000 | 28,160,000 | 28,159,000 | 28,160,000 | 27,852,000 | 27,235,000 | 27,235,000 | 27,236,000 | 27,099,000 | 26,828,000 | 26,828,000 | 26,828,000 | 26,654,000 | 26,306,000 | 26,306,000 | 26,306,000 | 26,175,000 | 25,915,000 | 25,915,000 | 25,914,000 | 25,413,000 | 24,665,000 | 24,665,000 | 24,665,000 | 23,962,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maintenance and utilities | 37,322,000 | 36,725,000 | 36,255,000 | 40,421,000 | 36,946,000 | 34,744,000 | 35,677,000 | 41,720,000 | 37,591,000 | 36,026,000 | 35,331,000 | 40,789,000 | 34,517,000 | 32,890,000 | 30,859,000 | 35,868,000 | 31,157,000 | 28,231,000 | 26,546,000 | 33,751,000 | 21,654,000 | 33,146,000 | 35,515,000 | 41,351,000 | 38,100,000 | 32,927,000 | 28,673,000 | 27,926,000 | 26,955,000 | 30,244,000 | 25,864,000 | 26,399,000 | 23,309,000 | 27,854,000 | 25,009,000 | 23,848,000 | 23,583,000 | 29,030,000 | 26,616,000 | 25,319,000 | 43,023,000 | 45,735,000 | 41,042,000 | 39,353,000 | 38,569,000 | 38,114,000 | 39,570,000 | 38,763,000 | 38,399,000 | 40,925,000 | 36,773,000 | 37,415,000 | 108,173,000 | 37,970,000 | 24,139,000 | 22,185,000 | 24,752,000 | 22,973,000 | 22,386,000 | 23,232,000 | 25,819,000 | 23,875,000 | 23,037,000 | 67,020,000 | 29,258,000 | 27,052,000 | 23,455,000 | 27,432,000 | 23,541,000 | 22,635,000 | 23,533,000 | 25,074,000 | 14,957,000 | 13,265,000 | 13,362,000 | 15,628,000 | 14,013,000 | 13,578,000 | 13,542,000 | 15,221,000 | 13,918,000 | 12,705,000 |
depreciation and amortization | 69,985,000 | 68,223,000 | 77,705,000 | 70,344,000 | 65,677,000 | 62,913,000 | 68,203,000 | 64,797,000 | 62,220,000 | 61,560,000 | 63,988,000 | 64,956,000 | 66,757,000 | 62,478,000 | 68,455,000 | 67,586,000 | 67,279,000 | 64,467,000 | 75,533,000 | 69,320,000 | 69,213,000 | 66,965,000 | 76,173,000 | 65,092,000 | 67,253,000 | 54,688,000 | 53,923,000 | 51,276,000 | 55,794,000 | 55,201,000 | 52,563,000 | 53,964,000 | 52,395,000 | 47,928,000 | 48,250,000 | 47,653,000 | 51,867,000 | 51,345,000 | 51,964,000 | 51,942,000 | 65,898,000 | 69,002,000 | 70,318,000 | 70,071,000 | 63,207,000 | 50,409,000 | 50,702,000 | 50,014,000 | 50,237,000 | 46,034,000 | 48,488,000 | 50,584,000 | 143,867,000 | 55,408,000 | 40,046,000 | 39,103,000 | 40,579,000 | 42,093,000 | 42,652,000 | 41,679,000 | 41,573,000 | 42,575,000 | 43,170,000 | 108,973,000 | 56,986,000 | 56,690,000 | 45,404,000 | 42,003,000 | 44,129,000 | 43,403,000 | 43,172,000 | 42,055,000 | 26,585,000 | |||||||||
corporate expense | 35,365,000 | 29,951,000 | 25,680,000 | 27,614,000 | 31,255,000 | 29,385,000 | 27,731,000 | 27,872,000 | 31,705,000 | 28,655,000 | 26,756,000 | 26,375,000 | 34,872,000 | 29,004,000 | 31,380,000 | 28,264,000 | 34,716,000 | 23,315,000 | 17,617,000 | 19,605,000 | 13,963,000 | 24,958,000 | 25,638,000 | 21,411,000 | 31,177,000 | 25,055,000 | 24,063,000 | 25,857,000 | 24,760,000 | 19,339,000 | 23,251,000 | 20,798,000 | 22,785,000 | 15,877,000 | 16,099,000 | 17,907,000 | 24,928,000 | 15,009,000 | 17,352,000 | 19,652,000 | 17,621,000 | 12,084,000 | 15,148,000 | 15,356,000 | 14,522,000 | 10,317,000 | 13,009,000 | 12,871,000 | 12,393,000 | 11,025,000 | 12,264,000 | 13,280,000 | 35,335,000 | 13,526,000 | 12,089,000 | 12,540,000 | 11,356,000 | 11,036,000 | 12,685,000 | 10,009,000 | 12,540,000 | 14,010,000 | 15,773,000 | 46,562,000 | 13,581,000 | 13,508,000 | 11,575,000 | 11,236,000 | 11,497,000 | 9,793,000 | 10,219,000 | 8,859,000 | 7,563,000 | 6,268,000 | 4,272,000 | 5,558,000 | 7,181,000 | 5,584,000 | 6,643,000 | 7,762,000 | 6,642,000 | 6,025,000 |
project development, preopening and writedowns | 2,764,000 | -1,522,000 | 6,618,000 | 11,347,000 | 7,586,000 | 3,021,000 | 2,333,000 | 2,405,000 | 5,201,000 | -18,874,000 | -19,464,000 | 9,645,000 | 912,000 | -10,029,000 | 18,300,000 | 10,646,000 | 1,454,000 | 1,415,000 | -10,243,000 | 2,249,000 | 3,825,000 | 3,508,000 | 7,485,000 | 5,297,000 | 4,031,000 | 18,588,000 | 5,801,000 | 3,440,000 | 5,723,000 | 2,975,000 | 2,784,000 | 2,972,000 | 10,634,000 | 3,735,000 | 5,897,000 | 1,841,000 | ||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets | 32,272,000 | 10,500,000 | 103,300,000 | 4,537,000 | 35,200,000 | 5,575,000 | 3,600,000 | 171,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating items | 762,000 | 2,745,000 | 438,000 | -906,000 | 5,442,000 | 411,000 | -5,166,000 | 301,000 | 438,000 | 220,000 | 141,000 | -12,610,000 | 188,000 | 98,000 | -519,000 | 3,023,000 | 11,115,000 | 1,157,000 | 4,994,000 | 14,928,000 | 1,099,000 | 7,543,000 | 355,000 | 1,260,000 | 199,000 | 265,000 | 132,000 | 1,799,000 | 193,000 | 758,000 | 463,000 | 486,000 | -271,000 | 3,000 | 123,000 | 429,000 | 565,000 | 172,000 | 54,000 | 116,000 | -561,000 | 9,049,000 | -450,000 | -2,196,000 | ||||||||||||||||||||||||||||||||||||||
total operating costs and expenses | 791,628,000 | 791,678,000 | 779,614,000 | 741,261,000 | 740,406,000 | 741,136,000 | 799,361,000 | 685,292,000 | 672,921,000 | 679,087,000 | 675,284,000 | 639,804,000 | 649,380,000 | 609,685,000 | 662,960,000 | 619,914,000 | 627,260,000 | 559,572,000 | 524,569,000 | 525,165,000 | 296,207,000 | 818,286,000 | 718,272,000 | 706,177,000 | 709,662,000 | 542,628,000 | 520,535,000 | 511,344,000 | 510,231,000 | 509,000,000 | 510,507,000 | 510,474,000 | 524,852,000 | 463,985,000 | 464,384,000 | 470,128,000 | 495,872,000 | 476,890,000 | 476,773,000 | 478,695,000 | 635,555,000 | 660,247,000 | 659,369,000 | 656,526,000 | 1,663,886,000 | 564,931,000 | 556,983,000 | 556,501,000 | 551,828,000 | 522,051,000 | 512,413,000 | 516,842,000 | 1,436,337,000 | 528,770,000 | ||||||||||||||||||||||||||||
operating income | 242,370,000 | 199,887,000 | 261,301,000 | 219,985,000 | 227,106,000 | 219,385,000 | 155,051,000 | 217,872,000 | 244,029,000 | 284,879,000 | 247,637,000 | 237,459,000 | 245,070,000 | 251,058,000 | 216,881,000 | 223,146,000 | 266,342,000 | 193,735,000 | 111,299,000 | 127,073,000 | -86,348,000 | -137,761,000 | 114,859,000 | 113,391,000 | 117,626,000 | 69,568,000 | 96,258,000 | 94,774,000 | 80,601,000 | 78,665,000 | 89,361,000 | 94,868,000 | 29,971,000 | 67,916,000 | 80,490,000 | 101,086,000 | 62,353,000 | 100,530,000 | 98,182,000 | 83,558,000 | 86,979,000 | 78,322,000 | 79,379,000 | 80,457,000 | -1,038,044,000 | 48,348,000 | 58,239,000 | 76,582,000 | 54,846,000 | 68,164,000 | 61,990,000 | 48,104,000 | 134,262,000 | 49,676,000 | 44,030,000 | 25,921,000 | 46,912,000 | 56,158,000 | 27,202,000 | -246,988,000 | 45,750,000 | 64,094,000 | -16,285,000 | 292,065,000 | 62,167,000 | 142,005,000 | 66,561,000 | 101,639,000 | 110,818,000 | 123,468,000 | 97,793,000 | 89,666,000 | 52,785,000 | 55,714,000 | 43,294,000 | 36,214,000 | 24,540,000 | 44,752,000 | 34,819,000 | 39,727,000 | 46,255,000 | 43,674,000 |
yoy | 6.72% | -8.89% | 68.53% | 0.97% | -6.93% | -22.99% | -37.39% | -8.25% | -0.42% | 13.47% | 14.18% | 6.41% | -7.99% | 29.59% | 94.86% | 75.60% | -408.45% | -240.63% | -3.10% | 12.07% | -173.41% | -298.02% | 19.32% | 19.64% | 45.94% | -11.56% | 7.72% | -0.10% | 168.93% | 15.83% | 11.02% | -6.15% | -51.93% | -32.44% | -18.02% | 20.98% | -28.31% | 28.35% | 23.69% | 3.85% | -108.38% | 62.00% | 36.30% | 5.06% | -1992.65% | -29.07% | -6.05% | 59.20% | -59.15% | 37.22% | 40.79% | 85.58% | 186.20% | -11.54% | 61.86% | -110.49% | 2.54% | -12.38% | -267.04% | -184.57% | -26.41% | -54.86% | -124.47% | 187.36% | -43.90% | 15.01% | -31.94% | 13.35% | 109.94% | 121.61% | 125.88% | 147.60% | 115.10% | 24.49% | 24.34% | -8.84% | -46.95% | 2.47% | ||||
qoq | 21.25% | -23.50% | 18.78% | -3.14% | 3.52% | 41.49% | -28.83% | -10.72% | -14.34% | 15.04% | 4.29% | -3.11% | -2.39% | 15.76% | -2.81% | -16.22% | 37.48% | 74.07% | -12.41% | -247.16% | -37.32% | -219.94% | 1.29% | -3.60% | 69.08% | -27.73% | 1.57% | 17.58% | 2.46% | -11.97% | -5.80% | 216.53% | -55.87% | -15.62% | -20.37% | 62.12% | -37.98% | 2.39% | 17.50% | -3.93% | 11.05% | -1.33% | -1.34% | -107.75% | -2247.03% | -16.98% | -23.95% | 39.63% | -19.54% | 9.96% | 28.87% | -64.17% | 170.28% | 12.82% | 69.86% | -44.75% | -16.46% | 106.45% | -111.01% | -639.86% | -28.62% | -493.58% | -105.58% | 369.81% | -56.22% | 113.35% | -34.51% | -8.28% | -10.25% | 26.25% | 9.06% | 69.87% | -5.26% | 28.69% | 19.55% | 47.57% | -45.16% | 28.53% | -12.35% | -14.11% | 5.91% | |
operating margin % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -518,000 | -10,582,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | -1,263,000 | -808,000 | -384,000 | -392,000 | -403,000 | -446,000 | -1,441,000 | -1,585,000 | -2,715,000 | -18,145,000 | -18,554,000 | -2,073,000 | -483,000 | -420,000 | -413,000 | -442,000 | -455,000 | -509,000 | -424,000 | -468,000 | -569,000 | -439,000 | -502,000 | -434,000 | -106,000 | -2,189,000 | -522,000 | -457,000 | -451,000 | -452,000 | -455,000 | -460,000 | -455,000 | -1,050,000 | -959,000 | -497,000 | -462,000 | -460,000 | -465,000 | -471,000 | -470,000 | -553,000 | -570,000 | -656,000 | -485,000 | -272,000 | -408,000 | -4,000 | -6,000 | -15,000 | -20,000 | -5,000 | -4,000 | -1,000 | -1,000 | -4,000 | -1,000 | -1,056,000 | 83,000 | 36,000 | 36,000 | 38,000 | 105,000 | 40,000 | 41,000 | 44,000 | 48,000 | 47,000 | 47,000 | 49,000 | 53,000 | 53,000 | 163,000 | 428,000 | 12,000 | 8,000 | ||||||
interest expense, net of amounts capitalized | 50,569,000 | 48,437,000 | 45,943,000 | 46,208,000 | 42,949,000 | 42,309,000 | 42,314,000 | 42,352,000 | 42,715,000 | 43,866,000 | 41,124,000 | 36,001,000 | 36,466,000 | 37,658,000 | 41,250,000 | 45,171,000 | 55,131,000 | 57,890,000 | 57,044,000 | 62,387,000 | 59,208,000 | 51,845,000 | 55,241,000 | 59,661,000 | 61,330,000 | 54,670,000 | 44,959,000 | 44,259,000 | 43,397,000 | 43,309,000 | 42,728,000 | 43,674,000 | 42,537,000 | 55,203,000 | 61,887,000 | 53,065,000 | 53,966,000 | 56,558,000 | 57,131,000 | 56,935,000 | 134,049,000 | 34,650,000 | 29,007,000 | 33,024,000 | 32,300,000 | 36,235,000 | 45,271,000 | 25,323,000 | 27,400,000 | 27,162,000 | 30,261,000 | -93,253,000 | -44,320,000 | -41,770,000 | -32,451,000 | -31,703,000 | -32,763,000 | -32,106,000 | -31,514,000 | -30,784,000 | -21,887,000 | -17,842,000 | -18,144,000 | -20,580,000 | -17,213,000 | -18,612,000 | -17,477,000 | -18,391,000 | -19,431,000 | -17,605,000 | ||||||||||||
total other income | 49,258,000 | 47,736,000 | 45,260,000 | 46,005,000 | 42,596,000 | 41,913,000 | 41,840,000 | 40,737,000 | 40,522,000 | 25,825,000 | 21,793,000 | 34,098,000 | 56,242,000 | 40,285,000 | 71,574,000 | 44,890,000 | 120,388,000 | 59,313,000 | 17,519,000 | 57,355,000 | 59,166,000 | 51,237,000 | 89,051,000 | 59,582,000 | 61,339,000 | 52,497,000 | 44,413,000 | 43,483,000 | 42,960,000 | 43,037,000 | 43,210,000 | 43,481,000 | 42,484,000 | 95,672,000 | 61,412,000 | 60,278,000 | 69,907,000 | 71,395,000 | 98,010,000 | 65,251,000 | 76,400,000 | 109,869,000 | 89,975,000 | 94,508,000 | 86,925,000 | 73,843,000 | 64,380,000 | 63,824,000 | 56,123,000 | 59,014,000 | 66,722,000 | 57,523,000 | 124,276,000 | 32,738,000 | 30,099,000 | 32,876,000 | 35,929,000 | 34,682,000 | 47,389,000 | 2,318,000 | 30,882,000 | 29,441,000 | ||||||||||||||||||||
income before income taxes | 193,112,000 | 152,151,000 | 216,041,000 | 173,980,000 | 184,510,000 | 177,472,000 | 113,211,000 | 177,135,000 | 203,507,000 | 259,054,000 | 225,844,000 | 203,361,000 | 188,828,000 | 210,773,000 | 145,307,000 | 178,256,000 | 145,954,000 | 134,422,000 | 93,780,000 | 69,718,000 | -145,514,000 | -188,998,000 | 25,808,000 | 53,809,000 | 56,287,000 | 19,078,000 | 40,808,000 | 11,903,500 | 29,135,000 | 172,000 | 18,307,000 | -14,051,000 | -1,124,969,000 | -25,495,000 | -6,141,000 | 12,758,000 | -1,277,000 | 9,150,000 | -4,732,000 | -9,419,000 | 9,986,000 | 16,938,000 | 13,931,000 | 3,068,000 | 10,983,000 | 21,476,000 | -20,187,000 | |||||||||||||||||||||||||||||||||||
income tax provision | -42,758,000 | -41,269,000 | -45,535,000 | -42,852,000 | -44,665,000 | -40,999,000 | -20,606,000 | -41,902,000 | -11,053,000 | -59,323,000 | -34,067,250 | -46,359,000 | -42,065,000 | -47,845,000 | -1,512,000 | -14,404,000 | -10,836,000 | -5,234,000 | -13,247,000 | -9,892,000 | -18,590,000 | -16,273,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 150,354,000 | 110,882,000 | 170,506,000 | 131,128,000 | 139,845,000 | 136,473,000 | 92,605,000 | 135,233,000 | 192,454,000 | 199,731,000 | 172,684,000 | 157,002,000 | 146,763,000 | 162,928,000 | 109,782,000 | 138,174,000 | 113,729,000 | 102,161,000 | 83,287,000 | 38,116,000 | -108,544,000 | -147,559,000 | 24,296,000 | 39,405,000 | 45,451,000 | 11,837,000 | 38,945,000 | 41,399,000 | 82,150,000 | 22,976,000 | 48,578,000 | 35,489,000 | 101,445,750 | 342,571,000 | 30,022,000 | 33,190,000 | -6,869,000 | 25,425,000 | -6,425,000 | 35,103,000 | 5,338,000 | -34,595,000 | 5,259,000 | -11,627,000 | -911,777,000 | -17,082,000 | -691,000 | 6,475,000 | -3,026,000 | 6,980,000 | -5,643,000 | -6,311,000 | 6,662,000 | 12,026,000 | 9,682,000 | -1,024,000 | 6,315,000 | 12,778,000 | -13,828,000 | -220,774,000 | 8,698,000 | 21,658,000 | -32,587,000 | 292,875,000 | 10,160,000 | 63,240,000 | 22,944,000 | 32,948,000 | 48,638,000 | 40,080,000 | 46,907,000 | 35,549,000 | 15,533,000 | 13,465,000 | 12,336,000 | 7,714,000 | 4,444,000 | 16,439,000 | 3,880,000 | 11,273,000 | 17,034,000 | 7,825,000 |
yoy | 7.51% | -18.75% | 84.12% | -3.04% | -27.34% | -31.67% | -46.37% | -13.87% | 31.13% | 22.59% | 57.30% | 13.63% | 29.05% | 59.48% | 31.81% | 262.51% | -204.78% | -169.23% | 242.80% | -3.27% | -338.82% | -1346.59% | -37.61% | -4.82% | -44.67% | -48.48% | -19.83% | 16.65% | -19.02% | -93.29% | 61.81% | 6.93% | -1576.86% | 1247.38% | -567.27% | -5.45% | -228.68% | -173.49% | -222.17% | -401.91% | -100.59% | 102.52% | -861.07% | -279.57% | 30031.43% | -344.73% | -87.75% | -202.60% | -145.42% | -41.96% | -158.28% | 516.31% | 5.49% | -5.89% | -170.02% | -99.54% | -27.40% | -41.00% | -57.57% | -175.38% | -14.39% | -65.75% | -242.03% | 788.90% | -79.11% | 57.78% | -51.09% | -7.32% | 213.13% | 197.66% | 280.24% | 360.84% | 249.53% | -18.09% | 217.94% | -31.57% | -73.91% | 110.08% | ||||
qoq | 35.60% | -34.97% | 30.03% | -6.23% | 2.47% | 47.37% | -31.52% | -29.73% | -3.64% | 15.66% | 9.99% | 6.98% | -9.92% | 48.41% | -20.55% | 21.49% | 11.32% | 22.66% | 118.51% | -135.12% | -26.44% | -707.34% | -38.34% | -13.30% | 283.97% | -69.61% | -5.93% | -49.61% | 257.55% | -52.70% | 36.88% | -65.02% | -70.39% | 1041.07% | -9.55% | -583.19% | -127.02% | -495.72% | -118.30% | 557.61% | -115.43% | -757.82% | -145.23% | -98.72% | 5237.65% | 2372.07% | -110.67% | -313.98% | -143.35% | -223.69% | -10.58% | -194.73% | -44.60% | 24.21% | -1045.51% | -116.22% | -50.58% | -192.41% | -93.74% | -2638.22% | -59.84% | -166.46% | -111.13% | 2782.63% | -83.93% | 175.63% | -30.36% | -32.26% | 21.35% | -14.55% | 31.95% | 128.86% | 15.36% | 9.15% | 59.92% | 73.58% | -72.97% | 323.69% | -65.58% | -33.82% | 117.69% | |
net income margin % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | 1,104,000 | 537,000 | 6,368,000 | 1,668,000 | 266,000 | -8,644,000 | -1,247,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to boyd gaming | 151,458,000 | 111,419,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per common share | 1,840 | 1,310 | 1,890 | 1,430 | 1,470 | 1,400 | 960 | 1,340 | 1,890 | 1,930 | 1,630 | 1,460 | 1,330 | 1,450 | 960 | 1,210 | 1,000 | 900 | 730 | 340 | -960 | -1,300 | 210 | 350 | 400 | 100 | 340 | 360 | 720 | 200 | 420 | 310 | 100 | 2,990 | 260 | 290 | -60 | 230 | -60 | 310 | 10 | -80 | -10,270 | -180 | 15 | 70 | 150 | |||||||||||||||||||||||||||||||||||
weighted-average basic shares outstanding | 82,289,000 | 85,119,000 | 93,314,000 | 91,863,000 | 95,042,000 | 97,434,000 | 101,325,000 | 100,804,000 | 102,025,000 | 103,620,000 | 108,885,000 | 107,743,000 | 110,118,000 | 112,195,000 | 113,866,000 | 114,095,000 | 113,779,000 | 113,626,000 | 113,515,000 | 113,520,000 | 113,257,000 | 113,708,000 | 113,474,000 | 113,526,000 | 113,340,000 | 114,410,000 | 114,543,000 | 114,375,000 | 114,957,000 | 114,836,000 | 115,225,000 | 115,269,000 | 114,507,000 | 114,567,000 | 114,328,000 | 114,109,000 | 112,789,000 | 112,608,000 | 112,232,000 | 111,446,000 | 109,884,000 | 87,974,000 | 87,652,000 | 87,643,000 | 87,588,000 | 87,530,000 | 87,263,000 | 87,256,000 | 87,204,000 | 87,157,000 | 86,601,000 | 86,511,000 | 86,430,000 | 86,429,000 | 86,264,000 | 86,254,000 | ||||||||||||||||||||||||||
diluted net income per common share | 1,840 | 1,310 | 1,890 | 1,430 | 1,470 | 1,400 | 960 | 1,340 | 1,890 | 1,930 | 1,630 | 1,460 | 1,330 | 1,450 | 970 | 1,210 | 1,000 | 900 | 730 | 330 | -960 | -1,300 | 210 | 350 | 400 | 100 | 340 | 360 | 720 | 200 | 420 | 310 | 100 | 2,970 | 260 | 290 | -60 | 220 | -60 | 310 | 10 | -80 | -10,270 | -180 | 15 | 70 | 150 | |||||||||||||||||||||||||||||||||||
weighted-average diluted shares outstanding | 82,303,000 | 85,136,000 | 93,349,000 | 91,893,000 | 95,080,000 | 97,479,000 | 101,373,000 | 100,850,000 | 102,071,000 | 103,672,000 | 109,004,000 | 107,840,000 | 110,259,000 | 112,358,000 | 114,103,000 | 114,284,000 | 114,040,000 | 113,967,000 | 113,515,000 | 113,862,000 | 113,257,000 | 113,708,000 | 113,947,000 | 113,971,000 | 113,871,000 | 115,070,000 | 115,218,000 | 115,154,000 | 115,628,000 | 115,501,000 | 115,923,000 | 115,902,000 | 115,189,000 | 115,202,000 | 115,077,000 | 114,868,000 | 113,676,000 | 113,375,000 | 112,232,000 | 112,358,000 | 110,813,000 | 87,974,000 | 87,652,000 | 87,643,000 | 87,829,000 | 87,987,000 | 87,263,000 | 87,432,000 | 87,204,000 | 87,157,000 | 86,831,000 | 86,942,000 | 86,601,000 | 86,517,000 | 86,436,000 | 86,291,000 | ||||||||||||||||||||||||||
loss on early extinguishments and modifications of debt | 6,000 | 16,509,000 | 3,300,000 | 29,638,000 | 42,000 | 65,475,000 | 791,000 | 413,000 | 412,000 | 175,000 | 34,199,000 | 242,000 | 61,000 | 729,000 | 319,000 | 378,000 | 156,000 | 41,518,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -35,525,000 | -40,082,000 | -32,225,000 | -32,261,000 | -10,493,000 | -31,602,000 | 36,970,000 | 41,439,000 | 44,509,000 | -12,652,000 | 7,000 | -2,170,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations, net of tax | 24,296,000 | 39,405,000 | 11,837,000 | 38,598,000 | 41,399,000 | 82,150,000 | 22,976,000 | 27,561,000 | 35,114,000 | 10,742,000 | 161,864,000 | 11,307,000 | 5,338,000 | -34,595,000 | -6,494,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | 347,000 | 21,017,000 | 375,000 | 1,478,000 | 180,707,000 | 18,715,000 | 11,753,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | 210 | 350 | 100 | 340 | 360 | 720 | 200 | 240 | 310 | 90 | 1,410 | 100 | 10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | 180 | 10 | 1,580 | 160 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments of assets | 993,000 | 36,862,000 | 1,440,000 | 17,500,000 | 1,065,000 | 293,000 | 1,250,000 | 5,032,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 17,071,000 | 51,845,000 | 51,291,000 | 37,641,000 | 35,628,000 | 46,151,000 | 51,387,000 | -12,513,000 | -27,756,000 | 10,579,000 | -31,547,000 | -10,596,000 | -249,306,000 | 14,868,000 | 34,653,000 | -49,751,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per common share | 60 | 60 | 50 | 25 | 50 | 50 | 125 | 85 | 85 | 85 | 75 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
food and beverage | 85,399,000 | 87,846,000 | 85,640,000 | 88,342,000 | 87,443,000 | 79,190,000 | 74,257,000 | 75,898,000 | 76,800,000 | 76,524,000 | 76,713,000 | 77,909,000 | 76,296,000 | 110,353,000 | 114,397,000 | 112,804,000 | 111,864,000 | 99,383,000 | 106,722,000 | 105,269,000 | 106,132,000 | 102,265,000 | 99,221,000 | 94,585,000 | 92,077,000 | 253,568,000 | 94,020,000 | 59,982,000 | 55,950,000 | 55,695,000 | 58,688,000 | 59,041,000 | 60,277,000 | 59,767,000 | 64,884,000 | 66,926,000 | 182,754,000 | 90,282,000 | 92,267,000 | 82,911,000 | 78,988,000 | 81,558,000 | 83,109,000 | 81,789,000 | 78,513,000 | 44,643,000 | 43,709,000 | 41,628,000 | 40,905,000 | 41,405,000 | 41,961,000 | 39,845,000 | 39,255,000 | 40,532,000 | 39,512,000 | |||||||||||||||||||||||||||
gross revenues | 656,964,000 | 652,724,000 | 664,583,000 | 668,806,000 | 614,588,000 | 590,389,000 | 601,884,000 | 612,692,000 | 604,385,000 | 608,138,000 | 619,463,000 | 610,091,000 | 840,802,000 | 863,741,000 | 849,782,000 | 848,906,000 | 735,983,000 | 732,635,000 | 725,775,000 | 743,709,000 | 718,685,000 | 698,981,000 | 674,877,000 | 663,634,000 | 1,818,088,000 | 676,636,000 | 465,643,000 | 429,634,000 | 442,533,000 | 469,319,000 | 482,680,000 | 473,153,000 | 472,641,000 | 513,850,000 | 527,911,000 | 1,544,995,000 | 677,024,000 | 714,207,000 | 625,053,000 | 597,041,000 | 617,763,000 | 631,146,000 | 602,246,000 | 584,090,000 | 379,447,000 | 366,308,000 | 342,972,000 | 345,327,000 | 347,729,000 | 358,501,000 | 339,160,000 | 339,560,000 | 344,652,000 | 334,076,000 | ||||||||||||||||||||||||||||
less promotional allowances | 66,132,000 | 65,059,000 | 64,715,000 | 63,464,000 | 59,765,000 | 58,488,000 | 57,010,000 | 60,314,000 | 61,711,000 | 61,825,000 | 59,596,000 | 59,513,000 | 118,268,000 | 125,172,000 | 111,034,000 | 111,923,000 | 110,141,000 | 119,356,000 | 110,553,000 | 110,626,000 | 112,011,000 | 108,766,000 | 100,474,000 | 98,688,000 | 255,635,000 | 98,190,000 | 50,508,000 | 44,686,000 | 44,290,000 | 46,369,000 | 47,835,000 | 50,523,000 | 46,186,000 | 53,086,000 | 56,793,000 | 158,742,000 | 66,158,000 | 67,734,000 | 59,687,000 | 60,527,000 | 63,513,000 | 64,256,000 | 62,614,000 | 61,597,000 | 37,552,000 | 36,270,000 | 34,789,000 | 34,799,000 | 35,226,000 | 36,645,000 | 33,064,000 | 31,557,000 | 32,636,000 | 31,290,000 | ||||||||||||||||||||||||||||
net revenues | 590,832,000 | 587,665,000 | 599,868,000 | 605,342,000 | 554,823,000 | 531,901,000 | 544,874,000 | 552,378,000 | 542,674,000 | 546,313,000 | 559,867,000 | 550,578,000 | 722,534,000 | 738,569,000 | 738,748,000 | 736,983,000 | 625,842,000 | 613,279,000 | 615,222,000 | 633,083,000 | 606,674,000 | 590,215,000 | 574,403,000 | 564,946,000 | 1,562,453,000 | 578,446,000 | 415,135,000 | 384,948,000 | 398,243,000 | 422,950,000 | 434,845,000 | 422,630,000 | 426,455,000 | 460,764,000 | 471,118,000 | 1,386,253,000 | 610,866,000 | 646,473,000 | 565,366,000 | 536,514,000 | 554,250,000 | 566,890,000 | 539,632,000 | 522,493,000 | 341,895,000 | 330,038,000 | 308,183,000 | 310,528,000 | 312,503,000 | 321,856,000 | 306,096,000 | 308,003,000 | 312,016,000 | 302,786,000 | ||||||||||||||||||||||||||||
income taxes benefit | 23,255,000 | 189,620,000 | -7,771,000 | -7,618,000 | 685,000 | -3,710,000 | -6,597,000 | 16,796,000 | -5,241,000 | -3,048,000 | 4,102,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishments of debt | 419,000 | 427,000 | 8,400,000 | 863,000 | 30,962,000 | 508,000 | 904,000 | 27,141,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
boyd's share of borgata's operating income | 18,836,000 | 15,551,000 | 31,107,000 | 15,088,000 | 11,675,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
boyd's share of borgata's non-operating items | 7,206,000 | 7,968,000 | 12,681,000 | 9,112,000 | 7,661,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preopening expenses | 692,250 | 1,434,000 | 830,000 | 505,000 | 1,660,000 | 1,342,000 | 1,720,000 | 1,741,000 | 1,831,000 | 6,216,000 | 1,243,000 | 1,063,000 | 3,025,000 | 4,880,000 | 4,054,000 | 5,839,000 | 3,501,000 | 5,978,000 | 5,207,000 | 5,579,000 | 15,107,000 | 7,712,000 | 7,136,000 | 10,957,000 | 3,435,000 | 2,601,000 | 1,934,000 | 1,693,000 | 615,000 | 11,912,000 | 4,213,000 | 3,599,000 | 2,737,000 | 3,224,000 | 6,251,000 | |||||||||||||||||||||||||||||||||||||||||||||||
asset transactions costs | 362,250 | 80,000 | 919,000 | 450,000 | 1,859,000 | -1,362,000 | 614,000 | 3,013,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to boyd gaming corporation | -6,869,000 | 25,425,000 | -6,425,000 | 35,103,000 | 669,000 | -37,267,000 | 11,627,000 | -7,284,000 | -899,898,000 | -15,796,000 | 977,000 | 5,852,000 | -491,000 | 3,109,000 | -2,951,000 | -3,521,000 | 6,928,000 | 3,382,000 | 8,435,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (income) attributable to noncontrolling interest | 4,343,000 | 582,750 | 1,286,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost and expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preopening expense | 1,790,000 | 1,675,000 | 789,000 | 2,365,000 | 6,053,000 | 1,618,000 | 2,210,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 75,296,000 | 83,145,000 | 88,126,000 | 95,682,000 | 50,682,750 | 74,115,000 | 64,788,000 | 63,828,000 | 46,017,000 | 60,083,000 | 66,694,000 | 57,291,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interest | -4,669,000 | -2,672,000 | -623,000 | 402,500 | -3,871,000 | 2,692,000 | 2,790,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per common share: | 10 | 70 | -10 | 40 | -30 | -40 | 10 | 40 | 100 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per common share: | 10 | 70 | -10 | 40 | -30 | -40 | 10 | 40 | 100 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating costs and expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating charges and credits | 3,386,000 | 229,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating charges | 1,566,000 | 247,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 2,424,000 | 213,192,000 | 8,413,000 | 5,450,000 | -6,283,000 | -911,000 | 3,108,000 | -3,324,000 | -4,912,000 | -4,249,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustment of derivative instruments | 48,000 | 217,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early retirements of debt | -17,529,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early retirements of debt | -8,500 | -54,000 | 20,000 | -846,000 | -1,912,000 | -2,037,000 | -3,223,000 | -3,604,000 | -6,057,000 | -2,400,000 | -26,124,000 | -616,000 | -863,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-downs and other items | 2,317,250 | 2,300,000 | 2,262,000 | 4,707,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income from borgata | 8,146,000 | 8,205,000 | 38,189,000 | 13,310,000 | 12,422,000 | 7,915,000 | 19,429,000 | 10,809,000 | 18,203,000 | 63,992,000 | 19,144,000 | 24,256,000 | 22,931,000 | 30,503,000 | 21,151,000 | 21,429,000 | 22,533,000 | 24,030,000 | 18,918,000 | 13,144,000 | 9,294,000 | 5,389,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on distribution from borgata | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-operating expenses from borgata | 3,133,000 | 3,073,000 | 7,204,000 | 4,504,000 | 4,522,000 | 3,120,000 | 5,154,000 | 3,130,000 | 4,605,000 | -11,698,000 | -2,070,000 | -2,225,000 | -2,802,000 | -2,861,000 | -3,268,000 | -2,787,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-downs and other charges | 497,750 | 1,991,000 | 1,601,000 | 365,000 | 14,287,000 | -1,835,000 | 28,963,000 | 290,819,000 | 3,215,000 | 1,174,000 | 90,313,000 | -19,148,000 | 31,249,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total costs and expenses | 379,251,000 | 367,232,000 | 389,520,000 | 380,102,000 | 420,065,000 | 677,533,000 | 400,134,000 | 407,479,000 | 505,606,000 | 528,724,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in value of derivative instruments | -442,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-operating expenses | 3,000 | 30,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 5,931,000 | -4,668,000 | -8,698,000 | 6,359,000 | 28,532,000 | -6,170,000 | -12,995,000 | 17,164,000 | -69,680,000 | 5,653,000 | 34,806,000 | 8,402,000 | 16,972,000 | 26,189,000 | 32,487,000 | 26,632,000 | 20,877,000 | 10,142,000 | 17,994,000 | 6,939,000 | 5,143,000 | 2,936,000 | 9,864,000 | 2,278,000 | 6,620,000 | 9,802,000 | 10,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in value of derivative instruments | 17,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per common share | -160 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average basic and diluted shares outstanding | 86,931,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -220,774,000 | 8,698,000 | 21,658,000 | -32,587,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations (including a gain on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of 285,033 during the six months ended june 30, 2007) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early retirement of debt | -950,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total | 33,466,000 | -737,140,000 | 567,843,000 | -43,959,000 | -1,552,199,000 | 465,378,000 | 464,583,000 | 464,851,000 | 464,372,000 | 456,857,000 | 308,028,000 | 287,468,000 | 274,183,000 | 279,703,000 | 287,963,000 | 277,104,000 | 271,277,000 | 268,276,000 | 265,761,000 | 259,112,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations (including a gain | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on disposition of 285,189 in 2007) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes and cumulative effect of a change in accounting principle | 3,953,250 | 15,813,000 | 98,046,000 | 31,346,000 | 49,920,000 | 74,827,000 | 89,006,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before cumulative effect of a change in accounting principle | 292,875,000 | 10,160,000 | 63,240,000 | 22,944,000 | 32,948,000 | 48,638,000 | 56,519,000 | 7,149,250 | 7,714,000 | 4,444,000 | 16,439,000 | 11,086,000 | 11,273,000 | 17,034,000 | 16,037,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of a change in accounting for intangible assets, net of taxes of 8,984 | -16,439,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property closure costs | 1,491,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of undeveloped land | 390,000 | 1,420,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of a change in accounting for intangible assets, net of taxes | -180 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average basic shares outstanding | 89,309,000 | 87,708,000 | 18,247,000 | 86,805,000 | 66,743,000 | 65,266,000 | 16,037,000 | 64,158,000 | 63,802,000 | 64,487,000 | 15,954,500 | 64,492,000 | 64,107,000 | 62,838,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average diluted shares outstanding | 90,851,000 | 89,941,000 | 18,641,750 | 88,432,000 | 68,456,000 | 66,661,000 | 16,511,500 | 66,107,000 | 65,715,000 | 66,320,000 | 16,480,000 | 66,693,000 | 66,369,000 | 64,676,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger, acquisition and transition related expenses | 625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
hurricane and related expenses | 1,971,000 | 7,303,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of undeveloped land | 269,000 | 201,000 | 8,259,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition and transition related expenses | 5,909,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | 1,051,000 | 943,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early retirement of debt | -1,086,000 | -4,344,000 | -860,750 | -3,443,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income from borgata | -4,892,250 | -6,419,000 | -6,690,000 | -6,460,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes | 28,390,000 | 56,426,000 | 25,675,000 | 31,459,000 | 11,635,000 | 12,857,000 | 7,380,000 | 26,303,000 | 17,701,500 | 17,893,000 | 26,836,000 | 26,077,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 24,974,000 | 24,110,000 | 24,019,000 | 23,162,000 | 22,933,000 | 23,358,000 | 22,983,000 | 22,126,000 | 21,610,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-operating expense from borgata | -707,500 | -2,830,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of a change in accounting for goodwill | -8,212,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets and goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible license rights and acquisition costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before cumulative effect | 250 |
We provide you with 20 years income statements for Boyd Gaming stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Boyd Gaming stock. Explore the full financial landscape of Boyd Gaming stock with our expertly curated income statements.
The information provided in this report about Boyd Gaming stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.