Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease | 809,820,000 | 805,935,000 | 811,102,000 | 798,189,000 | 799,471,000 | 790,555,000 | 788,590,000 | 768,884,000 | 767,181,000 | 761,733,000 | 756,875,000 | 739,094,000 | 739,255,000 | 721,899,000 | 718,120,000 | 690,912,000 | 692,260,000 | 684,025,000 | 685,817,000 | 639,357,000 | 666,674,000 | 630,119,000 | 710,111,000 | 706,349,000 | 692,225,000 | 680,189,000 | 679,251,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
parking and other | 35,390,000 | 34,799,000 | 30,242,000 | 34,056,000 | 34,255,000 | 34,615,000 | 32,216,000 | 31,497,000 | 30,428,000 | 26,984,000 | 24,009,000 | 26,991,000 | 28,154,000 | 30,346,000 | 21,734,000 | 23,087,000 | 23,507,000 | 18,282,000 | 16,938,000 | 15,903,000 | 16,327,000 | 13,946,000 | 24,504,000 | 26,727,000 | 25,582,000 | 26,319,000 | 24,906,000 | 27,831,000 | 26,552,000 | 26,904,000 | 26,134,000 | 26,836,000 | 26,092,000 | 26,462,000 | 25,610,000 | 24,638,000 | 26,113,000 | 24,825,000 | 25,132,000 | 25,509,000 | 26,552,000 | 24,788,000 | 25,724,000 | 26,236,000 | 26,300,000 | 24,333,000 | 24,533,000 | 25,246,000 | 23,969,000 | 23,830,000 | 22,614,000 | 23,070,000 | 23,524,000 | 22,428,000 | 21,234,000 | 21,694,000 | 21,101,000 | 19,068,000 | 16,920,000 | 15,850,000 | 16,423,000 | 15,297,000 | 15,357,000 | 15,883,000 | 18,416,000 | 16,941,000 | 17,663,000 | 16,624,000 | 17,317,000 | 16,501,000 | 16,845,000 | 16,328,000 | 16,488,000 | 15,321,000 | |
hotel | 13,162,000 | 14,773,000 | 9,597,000 | 13,144,000 | 15,082,000 | 14,812,000 | 8,186,000 | 11,803,000 | 13,484,000 | 13,969,000 | 8,101,000 | 11,087,000 | 11,749,000 | 12,089,000 | 4,557,000 | 6,227,000 | 5,189,000 | 1,561,000 | 632,000 | 464,000 | 90,000 | 99,000 | 6,825,000 | 8,318,000 | 8,743,000 | 9,080,000 | 7,863,000 | 8,221,000 | 8,828,000 | 8,741,000 | 8,073,000 | 8,117,000 | 8,447,000 | 8,404,000 | 7,091,000 | 8,118,000 | 7,978,000 | 7,634,000 | 7,888,000 | 8,125,000 | 8,495,000 | 7,576,000 | 7,539,000 | 7,585,000 | 7,315,000 | 6,797,000 | 7,488,000 | 6,580,000 | 7,335,000 | 7,044,000 | 8,519,000 | 6,886,000 | 6,616,000 | 6,099,000 | 8,076,000 | 6,032,000 | 6,281,000 | 5,739,000 | 7,602,000 | 6,194,000 | 6,089,000 | 5,268,000 | 7,717,000 | 5,418,000 | 5,359,000 | 5,472,000 | 8,846,000 | 6,318,000 | 6,449,000 | 5,897,000 | 9,059,000 | 6,275,000 | 6,417,000 | 6,014,000 | |
development and management services | 9,317,000 | 8,846,000 | 9,775,000 | 8,784,000 | 6,770,000 | 6,352,000 | 6,154,000 | 12,728,000 | 9,284,000 | 9,858,000 | 8,980,000 | 8,406,000 | 7,465,000 | 6,354,000 | 5,831,000 | 7,516,000 | 6,094,000 | 7,284,000 | 6,803,000 | 6,356,000 | 7,281,000 | 8,125,000 | 7,879,000 | 10,473,000 | 10,303,000 | 9,986,000 | 9,277,000 | 12,195,000 | 15,253,000 | 9,305,000 | 8,405,000 | 9,957,000 | 10,811,000 | 7,365,000 | 6,472,000 | 6,364,000 | 5,533,000 | 6,689,000 | 6,452,000 | 5,912,000 | 4,862,000 | 5,328,000 | 7,119,000 | 6,475,000 | 6,506,000 | 5,216,000 | 7,623,000 | 5,479,000 | 7,857,000 | 8,736,000 | 8,343,000 | 8,024,000 | 9,564,000 | 8,149,000 | 8,729,000 | 8,180,000 | 9,098,000 | 7,428,000 | 6,964,000 | 6,439,000 | 18,884,000 | 8,944,000 | 8,277,000 | 9,754,000 | 8,551,000 | 8,296,000 | 9,024,000 | 9,557,000 | 6,460,000 | 5,477,000 | 5,378,000 | 5,318,000 | 5,130,000 | 4,727,000 | |
direct reimbursements of payroll and related costs from management services contracts | 3,821,000 | 4,104,000 | 4,499,000 | 4,398,000 | 3,649,000 | 4,148,000 | 4,293,000 | 4,021,000 | 3,906,000 | 4,609,000 | 5,235,000 | 4,246,000 | 3,900,000 | 3,239,000 | 4,065,000 | 3,321,000 | 3,006,000 | 2,655,000 | 3,505,000 | 3,009,000 | 2,896,000 | 2,484,000 | 3,237,000 | 2,159,000 | 2,429,000 | 2,403,000 | 3,395,000 | 2,219,000 | 2,516,000 | 1,970,000 | 2,885,000 | ||||||||||||||||||||||||||||||||||||||||||||
total revenue | 871,510,000 | 868,457,000 | 865,215,000 | 858,571,000 | 859,227,000 | 850,482,000 | 839,439,000 | 828,933,000 | 824,283,000 | 817,153,000 | 803,200,000 | 789,824,000 | 790,523,000 | 773,927,000 | 754,307,000 | 731,063,000 | 730,056,000 | 713,807,000 | 713,695,000 | 665,089,000 | 693,268,000 | 654,773,000 | 752,556,000 | 757,501,000 | 743,553,000 | 733,741,000 | 725,767,000 | 705,157,000 | 686,284,000 | 664,484,000 | 661,151,000 | 655,229,000 | 657,712,000 | 656,907,000 | 632,228,000 | 625,228,000 | 623,546,000 | 665,985,000 | 624,240,000 | 629,884,000 | 618,221,000 | 618,476,000 | 613,707,000 | 618,803,000 | 589,794,000 | 574,694,000 | 568,705,000 | 574,082,000 | 515,320,000 | 483,014,000 | 487,239,000 | 470,904,000 | 472,897,000 | 447,662,000 | 452,787,000 | 452,413,000 | 436,451,000 | 417,875,000 | 386,841,000 | 388,224,000 | 395,958,000 | 379,781,000 | 377,912,000 | 377,303,000 | 389,490,000 | 377,544,000 | 392,273,000 | 357,048,000 | 368,520,000 | 370,559,000 | 371,959,000 | 371,507,000 | 375,128,000 | 363,695,000 | |
expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental | 331,736,000 | 332,062,000 | 331,578,000 | 323,358,000 | 327,897,000 | 321,426,000 | 314,157,000 | 301,411,000 | 300,192,000 | 291,036,000 | 291,308,000 | 282,265,000 | 281,702,000 | 273,848,000 | 270,255,000 | 256,778,000 | 258,281,000 | 248,703,000 | 257,389,000 | 256,194,000 | 258,261,000 | 239,787,000 | 262,966,000 | 268,919,000 | 265,603,000 | 257,971,000 | 257,517,000 | 253,043,000 | 247,989,000 | 237,790,000 | 240,329,000 | 233,895,000 | 237,341,000 | 230,454,000 | 228,287,000 | 228,560,000 | 217,938,000 | 219,172,000 | 216,642,000 | 219,796,000 | 214,464,000 | 221,350,000 | 211,077,000 | 215,179,000 | 202,646,000 | 206,388,000 | 195,744,000 | 200,350,000 | 179,837,000 | 172,620,000 | 170,125,000 | 168,939,000 | 161,853,000 | 157,506,000 | 154,146,000 | 154,985,000 | 144,875,000 | 139,971,000 | 125,384,000 | 128,041,000 | 123,284,000 | 124,985,000 | 124,188,000 | 129,020,000 | 124,730,000 | 123,861,000 | 123,479,000 | 127,715,000 | 119,103,000 | 117,733,000 | 114,501,000 | 114,140,000 | 113,624,000 | 113,575,000 | |
general and administrative | 36,188,000 | 42,516,000 | 52,284,000 | 32,504,000 | 33,352,000 | 44,109,000 | 50,018,000 | 38,771,000 | 31,410,000 | 44,175,000 | 55,802,000 | 36,000,000 | 32,519,000 | 34,665,000 | 43,194,000 | 33,649,000 | 34,560,000 | 38,405,000 | 44,959,000 | 31,053,000 | 27,862,000 | 37,743,000 | 36,454,000 | 32,797,000 | 31,147,000 | 35,071,000 | 41,762,000 | 27,683,000 | 29,677,000 | 28,468,000 | 35,894,000 | 29,396,000 | 25,792,000 | 27,141,000 | 31,386,000 | 25,165,000 | 25,418,000 | 29,353,000 | 24,300,000 | 20,944,000 | 22,284,000 | 28,791,000 | 23,172,000 | 22,589,000 | 23,271,000 | 29,905,000 | 20,656,000 | 24,841,000 | 22,194,000 | 43,571,000 | 15,940,000 | 19,757,000 | 19,066,000 | 27,619,000 | 19,390,000 | 17,340,000 | 20,069,000 | 24,643,000 | 17,121,000 | 18,067,000 | 17,648,000 | 26,822,000 | 19,506,000 | 19,989,000 | 18,532,000 | 17,420,000 | 16,552,000 | 18,758,000 | 17,467,000 | 19,588,000 | 16,594,000 | 20,189,000 | 16,291,000 | 16,808,000 | |
payroll and related costs from management services contracts | 3,821,000 | 4,104,000 | 4,499,000 | 4,398,000 | 3,649,000 | 4,148,000 | 4,293,000 | 4,021,000 | 3,906,000 | 4,609,000 | 5,235,000 | 4,246,000 | 3,900,000 | 3,239,000 | 4,065,000 | 3,321,000 | 3,006,000 | 2,655,000 | 3,505,000 | 3,009,000 | 2,896,000 | 2,484,000 | 3,237,000 | 2,159,000 | 2,429,000 | 2,403,000 | 3,395,000 | 2,219,000 | 2,516,000 | 1,970,000 | 2,885,000 | ||||||||||||||||||||||||||||||||||||||||||||
transaction costs | 1,431,000 | 357,000 | 768,000 | 707,000 | 188,000 | 189,000 | 513,000 | 2,343,000 | 751,000 | 308,000 | 911,000 | 759,000 | 1,650,000 | 496,000 | 2,066,000 | 1,888,000 | 751,000 | 331,000 | 277,000 | 307,000 | 332,000 | 615,000 | 569,000 | 538,000 | 417,000 | 460,000 | 195,000 | 914,000 | 474,000 | 21,000 | 96,000 | 239,000 | 299,000 | 34,000 | 249,000 | 913,000 | 25,000 | 470,000 | 254,000 | 208,000 | 327,000 | 640,000 | 1,402,000 | 661,000 | 437,000 | 766,000 | 535,000 | 443,000 | 401,000 | 1,140,000 | 8,000 | 2,104,000 | |||||||||||||||||||||||
depreciation and amortization | 236,147,000 | 223,819,000 | 220,107,000 | 226,043,000 | 222,890,000 | 219,542,000 | 218,716,000 | 212,067,000 | 207,435,000 | 202,577,000 | 208,734,000 | 198,330,000 | 190,675,000 | 183,146,000 | 177,624,000 | 177,521,000 | 179,412,000 | 183,838,000 | 176,565,000 | 168,013,000 | 166,456,000 | 178,188,000 | 171,094,000 | 169,897,000 | 165,862,000 | 177,411,000 | 164,594,000 | 165,439,000 | 157,996,000 | 156,417,000 | 165,797,000 | 154,259,000 | 152,164,000 | 151,919,000 | 159,205,000 | 203,748,000 | 153,175,000 | 159,448,000 | 164,460,000 | 153,015,000 | 167,844,000 | 154,223,000 | 162,430,000 | 157,245,000 | 154,628,000 | 154,270,000 | 151,714,000 | 154,193,000 | 134,604,000 | 120,595,000 | 121,125,000 | 111,360,000 | 111,643,000 | 109,673,000 | 109,181,000 | 109,495,000 | 111,080,000 | 109,428,000 | 92,763,000 | 81,133,000 | 81,400,000 | 83,075,000 | 79,125,000 | 78,181,000 | 87,005,000 | 77,370,000 | 79,766,000 | 75,321,000 | 74,389,000 | 74,671,000 | 69,315,000 | 71,616,000 | 74,621,000 | 70,478,000 | |
total expenses | 618,951,000 | 612,223,000 | 616,801,000 | 596,611,000 | 597,809,000 | 599,253,000 | 593,712,000 | 566,986,000 | 552,714,000 | 550,866,000 | 568,661,000 | 529,246,000 | 518,994,000 | 501,838,000 | 499,978,000 | 478,340,000 | 481,093,000 | 476,348,000 | 484,800,000 | 459,724,000 | 458,946,000 | 460,507,000 | 481,187,000 | 482,659,000 | 474,322,000 | 482,353,000 | 475,591,000 | 456,800,000 | 447,920,000 | 433,860,000 | 452,999,000 | 425,763,000 | 423,983,000 | 418,217,000 | 426,003,000 | 467,623,000 | 405,422,000 | 415,632,000 | 413,760,000 | 402,134,000 | 413,295,000 | 412,267,000 | 404,858,000 | 404,000,000 | 388,521,000 | 397,797,000 | 375,602,000 | 386,730,000 | 344,505,000 | 352,579,000 | 316,110,000 | 308,082,000 | 299,186,000 | 303,001,000 | 290,812,000 | 287,903,000 | 282,318,000 | 279,853,000 | -50,264,000 | 331,700,000 | 331,905,000 | 326,949,000 | 318,206,000 | 308,397,000 | 313,559,000 | 331,406,000 | 311,680,000 | 302,738,000 | 281,715,000 | 289,516,000 | 277,758,000 | 284,844,000 | 284,696,000 | 281,523,000 | |
other income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from unconsolidated joint ventures | -148,329,000 | -3,324,000 | -2,139,000 | -349,553,000 | -7,011,000 | -5,799,000 | 19,186,000 | 22,250,000 | -247,556,000 | -6,668,000 | -7,569,000 | -58,451,000 | -3,524,000 | -54,000 | 2,189,000 | -825,000 | -5,597,000 | -1,373,000 | 5,225,000 | -79,700,000 | -6,873,000 | 1,832,000 | -369,000 | -936,000 | -649,000 | 47,964,000 | 213,000 | 5,305,000 | -4,313,000 | 769,000 | 461,000 | 4,197,000 | 843,000 | 3,108,000 | 3,084,000 | 1,464,000 | 2,234,000 | 1,791,000 | 2,211,000 | 2,647,000 | 3,078,000 | 14,834,000 | 2,700,000 | 4,419,000 | 2,834,000 | 2,816,000 | 2,834,000 | 14,736,000 | 48,783,000 | 8,721,000 | 6,949,000 | 9,217,000 | 21,191,000 | 11,721,000 | 57,712,000 | 11,326,000 | 8,882,000 | 7,976,000 | 9,834,000 | 11,565,000 | 7,465,000 | 7,910,000 | 962,000 | 6,350,000 | -351,000 | 5,097,000 | -187,559,000 | 2,644,000 | 1,855,000 | 1,042,000 | 805,000 | 1,390,000 | 17,268,000 | 965,000 | |
gains on sales of real estate | 1,932,000 | 85,000 | 517,000 | 517,000 | 55,726,000 | 262,345,000 | 96,247,000 | 22,701,000 | 115,556,000 | 348,000 | 7,756,000 | 5,259,000 | -209,000 | 203,767,000 | 410,165,000 | -57,000 | -15,000 | 1,686,000 | -905,000 | 59,804,000 | 7,863,000 | 18,292,000 | 96,397,000 | 872,000 | 2,891,000 | 3,767,000 | 133,000 | 12,983,000 | 67,623,000 | 81,332,000 | 199,479,000 | 95,084,000 | 126,102,000 | 41,937,000 | 969,000 | 1,765,000 | 2,420,500 | 2,394,000 | 4,493,000 | 2,795,000 | |||||||||||||||||||||||||||||||||||
loss on sales-type lease | -2,490,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income | 7,620,000 | 8,063,000 | 7,750,000 | 20,452,000 | 14,430,000 | 10,788,000 | 14,529,000 | 20,965,000 | 20,715,000 | 17,343,000 | 10,941,000 | 5,789,000 | 3,728,000 | 1,195,000 | 1,228,000 | 1,564,000 | 1,520,000 | 1,452,000 | 1,168,000 | 1,676,000 | -45,000 | 1,305,000 | 3,017,000 | 4,393,000 | 7,178,000 | 3,615,000 | 3,753,000 | 3,774,000 | 2,822,000 | 2,579,000 | 1,648,000 | 2,336,000 | 1,329,000 | 1,504,000 | 614,000 | 3,628,000 | 1,524,000 | 1,505,000 | 440,000 | 3,637,000 | 1,293,000 | 1,407,000 | 1,924,000 | 3,421,000 | 2,109,000 | 1,311,000 | 1,664,000 | 3,879,000 | 1,296,000 | 1,471,000 | 2,062,000 | 4,001,000 | 2,382,000 | 1,646,000 | 1,179,000 | 1,252,000 | 1,953,000 | 974,000 | |||||||||||||||||
gains from investments in securities | 2,400,000 | 2,600,000 | -365,000 | -369,000 | 2,198,000 | 315,000 | 2,272,000 | 3,245,000 | -925,000 | 1,571,000 | 1,665,000 | 2,096,000 | -1,571,000 | -4,716,000 | -2,262,000 | 1,882,000 | -190,000 | 2,275,000 | 1,659,000 | 4,296,000 | 1,858,000 | 4,552,000 | -5,445,000 | 2,177,000 | 106,000 | 1,165,000 | 2,969,000 | -3,319,000 | 1,075,000 | 505,000 | -126,000 | 962,000 | 944,000 | 730,000 | 1,042,000 | 976,000 | 478,000 | 259,000 | 493,000 | -1,515,000 | -24,000 | 393,000 | 387,000 | -297,000 | 662,000 | 286,000 | 1,039,000 | 956,000 | 181,000 | 735,000 | 187,000 | 587,000 | -186,000 | 801,000 | 38,000 | -860,000 | 6,000 | 373,000 | 1,188,000 | -731,000 | |||||||||||||||
unrealized gain on non-real estate investments | 178,000 | -39,000 | -483,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment losses | -68,901,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from early extinguishment of debt | -338,000 | -7,002,500 | -28,010,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -164,299,000 | -162,783,000 | -163,444,000 | -170,390,000 | -163,194,000 | -149,642,000 | -161,891,000 | -155,080,000 | -147,812,000 | -142,473,000 | -134,207,000 | -119,923,000 | -111,846,000 | -104,142,000 | -101,228,000 | -103,331,000 | -105,794,000 | -106,319,000 | -107,902,000 | -111,991,000 | -110,993,000 | -107,142,000 | -101,591,000 | -102,880,000 | -106,471,000 | -102,357,000 | -101,009,000 | -100,378,000 | -95,366,000 | -92,204,000 | -90,220,000 | -91,772,000 | -92,032,000 | -95,143,000 | -95,534,000 | -104,641,000 | -105,003,000 | -105,309,000 | -106,178,000 | -108,727,000 | -108,534,000 | -108,757,000 | -117,904,000 | -113,308,000 | -110,977,000 | -113,554,000 | -121,134,000 | -122,173,000 | -103,140,000 | -100,433,000 | -105,396,000 | -105,030,000 | -99,901,000 | -103,237,000 | -103,967,000 | -95,777,000 | -95,236,000 | -99,151,000 | |||||||||||||||||
net income | -116,840,000 | 119,141,000 | 86,905,000 | -237,817,000 | 108,452,000 | 106,949,000 | 106,604,000 | 153,155,000 | -103,543,000 | 136,184,000 | 105,628,000 | 155,723,000 | 420,661,000 | 267,243,000 | 176,957,000 | 223,285,000 | 139,250,000 | 141,250,000 | 128,147,000 | 24,905,000 | 118,060,000 | 298,580,000 | 577,146,000 | 176,009,000 | 141,370,000 | 203,461,000 | 131,159,000 | 185,241,000 | 150,445,000 | 160,565,000 | 216,312,000 | 132,203,000 | 147,704,000 | 167,010,000 | 115,564,000 | 71,504,000 | 117,357,000 | 216,222,000 | 166,738,000 | 323,271,000 | 100,739,000 | 209,170,000 | 211,425,000 | 150,975,000 | 95,901,000 | 67,756,000 | 106,312,000 | 170,436,000 | 506,761,000 | 57,931,000 | 57,280,000 | 66,103,000 | 134,746,000 | 74,010,000 | 115,443,000 | 80,451,000 | 69,738,000 | 48,194,000 | -12,756,000 | 68,089,000 | 72,487,000 | 62,507,000 | 62,746,000 | 77,650,000 | 80,073,000 | 54,030,000 | |||||||||
yoy | -207.73% | 11.40% | -18.48% | -255.28% | -204.74% | -21.47% | 0.92% | -1.65% | -124.61% | -49.04% | -40.31% | -30.26% | 202.09% | 89.20% | 38.09% | 796.55% | 17.95% | -52.69% | -77.80% | -85.85% | -16.49% | 46.75% | 340.04% | -4.98% | -6.03% | 26.72% | -39.37% | 40.12% | 1.86% | -3.86% | 87.18% | 84.89% | 25.86% | -22.76% | -30.69% | -77.88% | 16.50% | 3.37% | -21.14% | 114.12% | 5.04% | 208.71% | 98.87% | -11.42% | -81.08% | 16.96% | 85.60% | 157.83% | 276.09% | -21.73% | -50.38% | -17.83% | 93.22% | 53.57% | -1005.01% | 18.16% | -3.79% | -22.90% | -120.33% | -12.31% | -9.47% | 15.69% | |||||||||||||
qoq | -198.07% | 37.09% | -136.54% | -319.28% | 1.41% | 0.32% | -30.39% | -247.91% | -176.03% | 28.93% | -32.17% | -62.98% | 57.41% | 51.02% | -20.75% | 60.35% | -1.42% | 10.22% | 414.54% | -78.90% | -60.46% | -48.27% | 227.91% | 24.50% | -30.52% | 55.13% | -29.20% | 23.13% | -6.30% | -25.77% | 63.62% | -10.49% | -11.56% | 44.52% | 61.62% | -39.07% | -45.72% | 29.68% | -48.42% | 220.90% | -51.84% | -1.07% | 40.04% | 57.43% | 41.54% | -36.27% | -37.62% | -66.37% | 774.77% | 1.14% | -13.35% | -50.94% | 82.06% | -35.89% | 43.49% | 15.36% | 44.70% | -477.81% | -118.73% | -6.07% | 15.97% | -0.38% | -19.19% | -3.03% | 48.20% | ||||||||||
net income margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests in property partnerships | -17,853,000 | -20,100,000 | -18,749,000 | -17,233,000 | -15,237,000 | -17,825,000 | -17,221,000 | -19,324,000 | -20,909,000 | -19,768,000 | -18,660,000 | -19,961,000 | -18,801,000 | -18,546,000 | -17,549,000 | -18,204,000 | -18,971,000 | -17,164,000 | -16,467,000 | -13,980,000 | -15,561,000 | 767,000 | -19,486,000 | -16,338,000 | -18,470,000 | -17,482,000 | -18,830,000 | -16,425,000 | -14,850,000 | -14,400,000 | -17,234,000 | -13,865,000 | -14,340,000 | -15,203,000 | -4,424,000 | 17,225,000 | -6,814,000 | -10,464,000 | -10,143,000 | -115,240,000 | -9,264,000 | -15,208,000 | -13,088,000 | -5,566,000 | -7,553,000 | -4,354,000 | -2,271,000 | 3,279,000 | 219,000 | -2,574,000 | -440,000 | -86,000 | -503,000 | -529,000 | -907,000 | -889,000 | -864,000 | -804,000 | -463,000 | -1,114,000 | -691,000 | -510,000 | |||||||||||||
noncontrolling interest—common units of the operating partnership | 12,981,000 | -10,064,000 | -6,979,000 | 26,196,000 | -9,587,000 | -9,509,000 | -9,500,000 | -13,906,000 | 12,626,000 | -12,117,000 | -9,078,000 | -13,959,000 | -40,883,000 | -25,708,000 | -16,361,000 | -20,538,000 | -11,982,000 | -12,383,000 | -11,084,000 | -614,000 | -10,020,000 | -30,197,000 | -57,539,000 | -9,387,000 | -11,357,000 | -21,393,000 | -16,045,000 | -21,302,000 | -9,394,000 | -20,188,000 | -21,043,000 | -14,963,000 | -8,883,000 | -6,160,000 | -6,950,000 | -8,399,000 | -50,734,000 | -4,358,000 | -7,653,000 | -7,002,000 | -10,360,000 | -6,089,000 | -12,841,000 | -8,991,000 | -8,179,000 | -6,029,000 | 1,742,000 | -8,712,000 | -9,250,000 | -7,870,000 | -7,758,000 | -9,662,000 | -10,629,000 | -7,531,000 | |||||||||||||||||||||
net income attributable to bxp, inc. | -121,712,000 | 88,977,000 | 61,177,000 | -228,854,000 | 83,628,000 | 79,615,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share attributable to bxp, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding | 158,345,000 | 158,312,000 | 158,202,000 | 157,468,000 | 157,725,000 | 157,039,000 | 156,983,000 | 156,863,000 | 156,880,000 | 156,826,000 | 156,803,000 | 156,726,000 | 156,754,000 | 156,720,000 | 156,650,000 | 156,116,000 | 156,183,000 | 156,107,000 | 155,928,000 | 155,432,000 | 155,645,000 | 155,386,000 | 155,011,000 | 154,582,000 | 154,577,000 | 154,555,000 | 154,525,000 | 154,427,000 | 154,440,000 | 154,415,000 | 154,385,000 | 154,190,000 | 154,355,000 | 154,177,000 | 153,860,000 | 153,754,000 | 153,662,000 | 153,626,000 | 153,471,000 | 153,595,000 | 153,450,000 | 153,230,000 | 153,089,000 | 153,120,000 | 153,078,000 | 153,030,000 | 152,201,000 | 152,407,000 | 151,938,000 | 151,646,000 | 150,120,000 | 150,801,000 | 150,312,000 | 148,343,000 | 145,693,000 | 147,006,000 | 145,864,000 | 142,095,000 | 139,440,000 | 139,595,000 | 139,113,000 | 138,931,000 | 131,050,000 | 138,641,000 | 125,267,000 | 121,256,000 | 119,980,000 | 119,832,000 | 119,753,000 | 119,536,000 | 118,839,000 | 119,010,000 | 118,961,000 | 118,177,000 | |
diluted earnings per common share attributable to bxp, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common and common equivalent shares outstanding | 158,345,000 | 158,795,000 | 158,632,000 | 157,793,000 | 158,213,000 | 157,291,000 | 157,132,000 | 157,201,000 | 156,880,000 | 157,218,000 | 157,043,000 | 157,137,000 | 157,133,000 | 157,192,000 | 157,004,000 | 156,376,000 | 156,598,000 | 156,519,000 | 156,099,000 | 155,517,000 | 155,670,000 | 155,407,000 | 155,258,000 | 154,883,000 | 154,820,000 | 154,874,000 | 154,844,000 | 154,682,000 | 154,678,000 | 154,571,000 | 154,705,000 | 154,390,000 | 154,483,000 | 154,331,000 | 154,214,000 | 154,136,000 | 153,860,000 | 153,917,000 | 153,844,000 | 153,786,000 | 153,815,000 | 153,873,000 | 153,308,000 | 153,273,000 | 153,238,000 | 153,169,000 | 152,521,000 | 152,692,000 | 152,490,000 | 151,952,000 | 150,711,000 | 151,983,000 | 150,694,000 | 148,746,000 | 146,218,000 | 147,622,000 | 146,695,000 | 142,504,000 | 140,057,000 | 140,193,000 | 139,826,000 | 139,597,000 | 131,512,000 | 121,299,000 | 121,369,000 | 121,315,000 | 121,022,000 | 120,780,000 | 120,655,000 | 120,984,000 | 120,647,000 | ||||
gain on sale of real estate | 18,390,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss | -13,615,000 | -6,009,500 | -24,038,000 | 1,783,000 | 8,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on non-real estate investment | 137,000 | 94,000 | 58,000 | 396,000 | -93,000 | -51,000 | 124,000 | 259,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to boston properties, inc. | 79,883,000 | 119,925,000 | -111,826,000 | 104,299,000 | 77,890,000 | 121,803,000 | 360,977,000 | 222,989,000 | 143,047,000 | 184,543,000 | 108,297,000 | 111,703,000 | 100,596,000 | 10,311,000 | 92,479,000 | 269,150,000 | 500,121,000 | 143,459,000 | 110,396,000 | 166,943,000 | 100,730,000 | 151,137,000 | 121,743,000 | 131,306,000 | 178,646,000 | 106,478,000 | 119,962,000 | 136,334,000 | 99,708,000 | 79,342,000 | 99,186,000 | 184,365,000 | 140,550,000 | 186,729,000 | 82,078,000 | 173,771,000 | 177,285,000 | 130,371,000 | 79,145,000 | 56,623,000 | 91,539,000 | 155,324,000 | 455,035,000 | 48,000,000 | 48,177,000 | 57,769,000 | 119,070,000 | 64,632,000 | 101,320,000 | 70,542,000 | 60,214,000 | 40,813,000 | -12,714,000 | 57,668,000 | 61,412,000 | 52,714,000 | 53,410,000 | 65,795,000 | 67,152,000 | ||||||||||||||||
basic earnings per common share attributable to boston properties, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share attributable to boston properties, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income - assignment fee | 6,624,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses from early extinguishment of debt | -44,284,000 | -898,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred dividends | -2,560,000 | -2,625,000 | -2,625,000 | -2,625,000 | -2,625,000 | -2,625,000 | -2,625,000 | -2,625,000 | -2,625,000 | -2,625,000 | -2,625,000 | -2,625,000 | -2,625,000 | -2,625,000 | -2,625,000 | -2,625,000 | -2,625,000 | -2,589,000 | -2,589,000 | -2,618,000 | -2,646,000 | -2,647,000 | -2,618,000 | -2,589,000 | -2,646,000 | -2,647,000 | -2,618,000 | -2,589,000 | -2,646,000 | -2,647,000 | -2,618,000 | -146,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock redemption charge | -6,412,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to boston properties, inc. common shareholders | 121,803,000 | 360,977,000 | 222,989,000 | 143,047,000 | 184,543,000 | 108,297,000 | 111,703,000 | 91,624,000 | 7,686,000 | 89,854,000 | 266,525,000 | 497,496,000 | 140,834,000 | 107,771,000 | 164,318,000 | 98,105,000 | 148,512,000 | 119,118,000 | 128,681,000 | 176,021,000 | 103,853,000 | 117,337,000 | 133,709,000 | 97,083,000 | 76,753,000 | 96,597,000 | 181,747,000 | 137,904,000 | 184,082,000 | 79,460,000 | 171,182,000 | 174,639,000 | 127,724,000 | 76,527,000 | 54,034,000 | 88,893,000 | 152,677,000 | 452,417,000 | 47,854,000 | ||||||||||||||||||||||||||||||||||||
basic earnings per common share attributable to boston properties, inc. common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share attributable to boston properties, inc. common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
base rent | 541,902,000 | 525,875,000 | 516,439,000 | 519,507,000 | 511,995,000 | 513,269,000 | 520,542,000 | 503,562,000 | 489,312,000 | 493,386,000 | 536,128,000 | 493,141,000 | 494,300,000 | 486,609,000 | 490,682,000 | 484,011,000 | 484,071,000 | 463,239,000 | 455,018,000 | 446,983,000 | 451,866,000 | 403,942,000 | 377,728,000 | 384,663,000 | 370,494,000 | 372,285,000 | 357,701,000 | 358,466,000 | 360,595,000 | 348,474,000 | 339,535,000 | 312,899,000 | 310,459,000 | 305,823,000 | 302,383,000 | 295,448,000 | 291,602,000 | 304,864,000 | 293,517,000 | 300,544,000 | 266,205,000 | 281,072,000 | 281,394,000 | 270,379,000 | 270,513,000 | 270,508,000 | 272,908,000 | ||||||||||||||||||||||||||||
recoveries from tenants | 109,265,000 | 102,424,000 | 95,259,000 | 95,118,000 | 94,697,000 | 94,476,000 | 89,163,000 | 89,164,000 | 92,560,000 | 85,706,000 | 89,586,000 | 88,576,000 | 91,544,000 | 86,795,000 | 88,593,000 | 85,946,000 | 90,103,000 | 81,382,000 | 81,934,000 | 79,297,000 | 80,839,000 | 68,434,000 | 64,429,000 | 59,928,000 | 59,957,000 | 57,475,000 | 52,568,000 | 52,726,000 | 53,899,000 | 48,874,000 | 45,896,000 | 45,189,000 | 45,646,000 | 44,340,000 | 45,544,000 | 46,769,000 | 51,901,000 | 49,821,000 | 52,408,000 | 50,032,000 | 55,968,000 | 49,848,000 | 48,884,000 | 44,804,000 | 45,621,000 | 47,462,000 | 47,042,000 | ||||||||||||||||||||||||||||
hotel revenue | 11,793,000 | 13,014,000 | 14,844,000 | 8,938,000 | 11,745,000 | 13,664,000 | 14,607,000 | 9,102,000 | 11,744,000 | 13,064,000 | 13,375,000 | 7,420,000 | 12,354,000 | 12,808,000 | 8,757,000 | 10,939,000 | 12,619,000 | 13,403,000 | 9,085,000 | 10,907,000 | 11,918,000 | 12,367,000 | 8,193,000 | 10,269,000 | 10,652,000 | 11,118,000 | 8,291,000 | 11,691,000 | 9,359,000 | 10,049,000 | 6,816,000 | 11,632,000 | 8,045,000 | 8,904,000 | 5,948,000 | 10,510,000 | 8,016,000 | 8,371,000 | 5,903,000 | 10,277,000 | 6,650,000 | 7,396,000 | 6,062,000 | 12,158,000 | 8,482,000 | 9,708,000 | 6,524,000 | 13,121,000 | 8,646,000 | 9,335,000 | 6,709,000 | ||||||||||||||||||||||||
noncontrolling interest—common units of boston properties limited partnership | -10,783,250 | -12,504,000 | -19,036,000 | -11,599,000 | -12,282,000 | -13,852,000 | -14,859,000 | -20,432,000 | -10,087,500 | -13,402,000 | -15,473,000 | -11,432,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total rental revenue | 678,998,000 | 654,851,000 | 638,602,000 | 640,759,000 | 633,528,000 | 633,837,000 | 636,167,000 | 618,336,000 | 606,510,000 | 605,205,000 | 650,539,000 | 606,849,000 | 611,353,000 | 599,956,000 | 604,063,000 | 595,681,000 | 600,410,000 | 570,921,000 | 561,285,000 | 550,813,000 | 557,951,000 | 496,345,000 | 465,987,000 | 467,205,000 | 453,521,000 | 453,284,000 | 432,697,000 | 432,426,000 | 436,188,000 | 418,449,000 | 404,499,000 | 375,008,000 | 371,955,000 | 366,586,000 | 363,224,000 | 357,574,000 | 359,386,000 | 373,101,000 | 362,866,000 | 368,239,000 | 338,797,000 | 348,237,000 | 346,779,000 | 332,028,000 | 332,462,000 | 334,458,000 | 335,271,000 | ||||||||||||||||||||||||||||
operating income | 169,285,000 | 238,364,000 | 230,624,000 | 208,152,000 | 229,466,000 | 233,729,000 | 238,690,000 | 206,225,000 | 157,605,000 | 218,124,000 | 250,353,000 | 210,480,000 | 227,750,000 | 204,926,000 | 206,209,000 | 208,849,000 | 214,803,000 | 201,273,000 | 176,897,000 | 193,103,000 | 187,352,000 | 170,815,000 | 130,435,000 | 171,129,000 | 162,822,000 | 173,711,000 | 144,661,000 | 161,975,000 | 164,510,000 | 154,133,000 | 138,022,000 | ||||||||||||||||||||||||||||||||||||||||||||
yoy | -26.23% | 1.98% | -3.38% | 0.93% | 45.60% | 7.15% | -4.66% | -2.02% | -30.80% | 6.44% | 21.41% | 0.78% | 6.03% | 1.81% | 16.57% | 8.15% | 14.65% | 17.83% | 35.62% | 12.84% | 15.07% | -1.67% | -9.83% | 5.65% | -1.03% | 12.70% | 4.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
qoq | -28.98% | 3.36% | 10.80% | -9.29% | -1.82% | -2.08% | 15.74% | 30.85% | -27.75% | -12.87% | 18.94% | -7.58% | 11.14% | -0.62% | -1.26% | -2.77% | 6.72% | 13.78% | -8.39% | 3.07% | 9.68% | 30.96% | -23.78% | 5.10% | -6.27% | 20.08% | -10.69% | -1.54% | 6.73% | 11.67% | |||||||||||||||||||||||||||||||||||||||||||||
operating margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains from early extinguishments of debt | -13,858,000 | 14,354,000 | -30,000 | 152,000 | 274,000 | 767,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before gains on sales of real estate | 142,273,000 | 119,915,000 | 131,331,000 | 144,813,000 | 163,243,000 | 115,431,000 | 58,521,000 | 117,357,000 | 148,599,000 | 85,406,000 | 123,792,000 | 100,739,000 | 114,086,000 | 85,323,000 | 109,038,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends per common share | 800 | 800 | 800 | 750 | 750 | 750 | 650 | 650 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses from interest rate contracts | -140,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses from early extinguishments of debt | -371,000 | -5,494,000 | -98,104,000 | 6,051,000 | 2,170,000 | 16,000 | 494,000 | 2,695,000 | 722,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest—redeemable preferred units of the operating partnership | -3,000 | -3,000 | -9,000 | -75,000 | -320,000 | -619,000 | -2,661,000 | -1,082,000 | -1,123,000 | -1,180,000 | -1,057,000 | -874,000 | -765,000 | -801,000 | -842,000 | -832,000 | -842,000 | -823,000 | -795,000 | -820,000 | -836,000 | -892,000 | -860,000 | -772,000 | -972,000 | -990,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gains on consolidation of joint ventures | -1,810,000 | 387,801,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 85,323,000 | 109,038,000 | 95,901,000 | 67,756,000 | 77,506,000 | 82,910,000 | 505,888,000 | 40,929,000 | 74,931,000 | 66,103,000 | 97,471,000 | 56,359,000 | 115,443,000 | 80,451,000 | 69,738,000 | 48,194,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | 170 | 510 | 10 | 100 | -110 | 220 | 110 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 2,425,000 | 1,078,000 | 873,000 | 61,000 | 156,000 | 398,000 | -156,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of real estate from discontinued operations | 36,877,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on forgiveness of debt from discontinued operations | 20,182,000 | 4,451,750 | 17,807,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment income from discontinued operations | -3,241,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest in discontinued operations—common units of the operating partnership | -2,891,000 | -8,910,000 | -88,000 | -1,819,000 | 1,938,000 | -4,094,000 | -1,942,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of real estate from discontinued operations | 26,381,000 | 86,448,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests in property partnership | -365,250 | -458,000 | -457,000 | -546,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share attributable to boston properties, inc.: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share attributable to boston properties, inc.: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition costs | 19,000 | 51,000 | 13,000 | 72,000 | 721,000 | 1,893,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
suspension of development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest in gain on sale of real estate—common units of the operating partnership | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from suspension of development | -7,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other | 1,410,250 | 1,814,000 | 2,117,000 | 1,710,000 | 1,784,000 | 1,513,000 | 442,000 | 320,000 | 2,852,000 | 212,000 | 4,115,000 | 11,779,000 | 21,432,000 | 25,081,000 | 26,205,000 | 16,988,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate operating: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 71,471,750 | 97,103,000 | 96,755,000 | 92,029,000 | 88,180,000 | 77,090,000 | 78,633,000 | 78,930,000 | 71,261,000 | 68,308,000 | 64,564,000 | 67,839,000 | 68,289,000 | 69,929,000 | 73,743,000 | 73,926,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income from unconsolidated joint ventures, gains on sales of real estate and net income attributable to noncontrolling interests | 43,352,250 | 56,524,000 | 64,053,000 | 52,832,000 | 47,743,750 | 68,906,000 | 75,931,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interests: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest in gains on sales of real estate—common units of the operating partnership | 2,000 | -125,000 | -227,000 | -331,000 | -307,000 | -629,000 | -401,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) from investments in securities | 678,000 | -200,000 | -510,000 | -1,317,000 | -1,194,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from suspension of development | 27,766,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net derivative losses | 7,172,000 | 6,318,000 | -257,000 | 3,788,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding—diluted | 139,225,000 | 125,620,000 | 121,468,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses from investments in securities | 587,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income from unconsolidated joint ventures, gains on sale of real estate and net income attributable to noncontrolling interests | 46,138,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to the common shareholders of boston properties, inc. | 44,598,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interests in property partnerships, income from unconsolidated joint ventures, minority interest in operating partnership, gains on sales of real estate and discontinued operations | 55,539,500 | 54,310,000 | 86,805,000 | 81,043,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests in property partnerships | -427,000 | -525,000 | -420,000 | -625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest in operating partnership, gains on sales of real estate and discontinued operations | 56,532,250 | 56,429,000 | 88,240,000 | 81,460,000 | 69,722,500 | 88,053,000 | 107,700,000 | 83,137,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in operating partnership | 14,480,000 | -9,420,000 | -14,009,000 | -13,024,000 | -22,461,000 | -14,178,000 | -17,072,000 | -11,164,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before gains on sales of real estate and discontinued operations | 47,410,750 | 47,009,000 | 74,231,000 | 68,436,000 | 59,108,750 | 73,875,000 | 90,628,000 | 71,973,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of real estate, net of minority interest | 6,705,750 | 1,497,000 | 5,303,000 | 20,025,000 | 197,213,750 | 168,495,000 | 619,206,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before discontinued operations | -91,234,000 | 48,506,000 | 79,534,000 | 88,461,000 | 256,322,500 | 242,370,000 | 90,628,000 | 691,179,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of minority interest | 4,923,000 | 1,280,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of real estate from discontinued operations, net of minority interest | 43,474,750 | 11,716,000 | 161,848,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common shareholders | -91,234,000 | 48,506,000 | 79,534,000 | 88,461,000 | 124,218,000 | 242,370,000 | 102,344,000 | 854,307,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income available to common shareholders before discontinued operations | -770 | 400 | 660 | 740 | 2,132.5 | 2,020 | 760 | 5,760 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of minority interest | 430 | 100 | 1,380 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest in property partnership, income from unconsolidated joint ventures, minority interest in operating partnership, gains on sales of real estate and discontinued operations | 64,816,750 | 86,663,000 | 90,432,000 | 82,172,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in property partnership |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
