Brixmor Property Group Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Brixmor Property Group Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
net income | 85,146,000 | 69,737,000 | 83,406,000 | 96,840,000 | 70,125,000 | 88,905,000 | 72,697,000 | 63,736,000 | 56,408,000 | 112,246,000 | 107,155,000 | 79,741,000 | 87,791,000 | 79,506,000 | 81,243,000 | 46,145,000 | 90,428,000 | 52,371,000 | 24,404,000 | 27,944,000 | 9,044,000 | 59,781,000 | 62,059,000 | 80,854,000 | 68,960,000 | 62,900,000 | 77,554,000 | 147,346,000 | 80,362,000 | 61,022,000 | 69,896,000 | 83,380,000 | 75,438,000 | 71,655,000 | 93,318,000 | 57,805,000 | 65,470,000 | 61,549,000 | 56,414,000 | 54,819,000 | 55,167,000 | 31,136,000 | 25,949,000 | 33,864,000 | 31,298,000 | 41,740,000 | -12,038,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 103,277,000 | 105,597,000 | 103,331,000 | 94,829,000 | 92,018,000 | 91,218,000 | 89,470,000 | 96,254,000 | 88,812,000 | 87,741,000 | 90,599,000 | 84,773,000 | 85,137,000 | 84,222,000 | 80,796,000 | 81,724,000 | 81,212,000 | 83,420,000 | 84,249,000 | 87,488,000 | 80,829,000 | 83,017,000 | 82,606,000 | 82,837,000 | 81,593,000 | 85,395,000 | 85,345,000 | 85,183,000 | 91,334,000 | 90,383,000 | 89,988,000 | 94,239,000 | 96,870,000 | 93,931,000 | 92,668,000 | 98,337,000 | 95,818,000 | 100,479,000 | 102,511,000 | 102,439,000 | 104,441,000 | 108,544,000 | 107,721,000 | 111,151,000 | 109,665,000 | 113,699,000 | 111,900,000 |
accretion of debt premium and discount | -684,000 | -695,000 | -701,000 | -701,000 | -719,000 | -728,000 | -746,000 | -746,000 | -736,000 | -716,000 | -716,000 | -715,000 | -716,000 | -716,000 | -711,000 | -710,000 | -725,000 | ||||||||||||||||||||||||||||||
deferred financing cost amortization | 1,815,000 | 1,766,000 | 1,771,000 | 1,778,000 | 1,795,000 | 1,796,000 | 1,697,000 | 1,694,000 | 1,714,000 | 1,755,000 | 1,751,000 | 1,756,000 | 1,739,000 | 1,766,000 | 1,858,000 | 1,874,000 | 1,883,000 | 1,881,000 | 1,977,000 | 1,931,000 | 1,856,000 | 1,763,000 | 1,764,000 | 1,748,000 | 1,764,000 | 1,787,000 | 1,692,000 | 1,596,000 | 1,631,000 | 1,682,000 | 1,688,000 | 1,709,000 | 1,774,000 | 1,800,000 | 1,881,000 | 1,939,000 | 1,951,000 | 1,937,000 | 2,066,000 | 2,146,000 | 2,042,000 | 2,048,000 | 1,983,000 | 2,052,000 | 2,134,000 | 2,522,000 | 2,128,000 |
accretion of above- and below-market leases | -4,711,000 | -3,276,000 | -3,896,000 | -2,377,000 | -2,486,000 | -2,408,000 | -3,403,000 | -3,317,000 | -2,655,000 | -3,389,000 | -2,911,000 | -3,313,000 | -2,961,000 | -2,971,000 | -2,672,000 | -2,806,000 | -4,195,000 | -2,930,000 | -4,144,000 | -4,127,000 | -3,995,000 | -4,229,000 | -4,699,000 | -4,479,000 | -4,748,000 | -4,898,000 | |||||||||||||||||||||
tenant inducement amortization and other | 518,000 | 750,000 | 537,000 | 677,000 | 529,000 | 731,000 | 673,000 | 1,136,000 | 1,265,000 | 804,000 | 995,000 | 935,000 | 987,000 | 1,048,000 | 945,000 | 987,000 | 941,000 | 2,071,000 | 883,000 | 907,000 | 892,000 | 897,000 | |||||||||||||||||||||||||
impairment of real estate assets | 0 | 5,863,000 | 0 | 0 | 16,736,000 | 1,100,000 | 1,127,000 | 0 | 7,000 | 4,590,000 | 0 | 0 | 431,000 | 1,467,000 | 3,245,000 | 5,746,000 | 5,962,000 | 4,598,000 | 6,934,000 | 8,170,000 | |||||||||||||||||||||||||||
gain on sale of real estate assets | -15,755,000 | -3,070,000 | -24,090,000 | -37,018,000 | -1,814,000 | -15,142,000 | -6,402,000 | -6,712,000 | -3,857,000 | -48,468,000 | -50,896,000 | -15,768,000 | -22,988,000 | -21,911,000 | -23,603,000 | -11,122,000 | -32,603,000 | -5,764,000 | -11,281,000 | -13,621,000 | -692,000 | -8,905,000 | -8,501,000 | -25,621,000 | |||||||||||||||||||||||
equity based compensation | 4,797,000 | 4,113,000 | 4,082,000 | 5,054,000 | 5,442,000 | 3,359,000 | 6,218,000 | 5,724,000 | 4,644,000 | 4,191,000 | 6,071,000 | 6,028,000 | 4,315,000 | 4,027,000 | 4,199,000 | 2,592,000 | 3,200,000 | 1,955,000 | 2,652,000 | 3,814,000 | 3,236,000 | 2,970,000 | 2,641,000 | 1,372,000 | 2,738,000 | 2,784,000 | 2,484,000 | 2,639,000 | 2,864,000 | 2,848,000 | 2,126,000 | 3,528,000 | 3,463,000 | 6,160,000 | -1,582,000 | 3,972,000 | 3,811,000 | 2,597,000 | 12,951,000 | 2,433,000 | 1,896,000 | 3,006,000 | 2,117,000 | ||||
(gain) loss on extinguishment of debt | 0 | -6,000 | 5,000 | -30,000 | 16,914,000 | -11,000 | -1,827,000 | -123,000 | 4,000,000 | -462,000 | |||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
receivables | -11,213,000 | 9,442,000 | -21,713,000 | -9,588,000 | -5,380,000 | 28,639,000 | -15,575,000 | -9,691,000 | -6,824,000 | 15,578,000 | -17,582,000 | -3,866,000 | -5,821,000 | -4,682,000 | -6,775,000 | 258,000 | 1,622,000 | 7,084,000 | 6,112,000 | 26,765,000 | -41,265,000 | -1,407,000 | -13,467,000 | -5,904,000 | -6,812,000 | -816,000 | -13,728,000 | -7,281,000 | -3,474,000 | 12,171,000 | -10,783,000 | -1,747,000 | -10,335,000 | -3,593,000 | -2,476,000 | -6,509,000 | -38,000 | 10,589,000 | -8,673,000 | -2,555,000 | 9,382,000 | 3,675,000 | -11,860,000 | 449,000 | -3,263,000 | 9,327,000 | 4,440,000 |
deferred charges and prepaid expenses | -13,639,000 | -7,140,000 | -2,699,000 | -10,596,000 | -11,164,000 | -9,020,000 | -2,878,000 | -13,411,000 | -12,393,000 | -11,815,000 | -1,670,000 | -13,975,000 | -14,195,000 | -8,605,000 | -3,593,000 | -13,514,000 | -9,455,000 | -3,815,000 | 237,000 | -12,245,000 | -3,557,000 | -6,995,000 | -564,000 | -15,528,000 | -7,781,000 | -6,829,000 | -4,735,000 | -20,786,000 | -9,745,000 | -5,309,000 | -11,556,000 | -19,785,000 | -9,654,000 | -12,321,000 | -718,000 | -17,487,000 | -10,304,000 | -5,310,000 | -16,528,000 | -12,387,000 | -8,937,000 | -2,608,000 | 374,000 | -12,920,000 | -12,269,000 | -4,598,000 | 2,462,000 |
other assets | 97,000 | 49,000 | 91,000 | 2,347,000 | -1,767,000 | -1,222,000 | -85,000 | -372,000 | -173,000 | -215,000 | -267,000 | -115,000 | 11,000 | -180,000 | -180,000 | -60,000 | -150,000 | -58,000 | -177,000 | -97,000 | -1,000 | -200,000 | -105,000 | -116,000 | -40,000 | 82,000 | 98,000 | -6,000 | 3,603,000 | 40,000 | 178,000 | -3,211,000 | -268,000 | -274,000 | -994,000 | 69,000 | 197,000 | 84,000 | 252,000 | -42,000 | 15,000 | -268,000 | 52,000 | 27,000 | 261,000 | 69,000 | 4,721,000 |
accounts payable, accrued expenses and other liabilities | 31,510,000 | -47,185,000 | 15,054,000 | 10,641,000 | 31,944,000 | -57,612,000 | -6,384,000 | 24,282,000 | 21,296,000 | -23,758,000 | -9,356,000 | 31,520,000 | 26,616,000 | -24,122,000 | -6,216,000 | 16,100,000 | 30,714,000 | -28,278,000 | -6,147,000 | 20,407,000 | 23,145,000 | -35,828,000 | -1,921,000 | 21,801,000 | 22,946,000 | -40,199,000 | 22,879,000 | 223,000 | 13,379,000 | -35,657,000 | -3,106,000 | 10,713,000 | 35,269,000 | -34,181,000 | -8,868,000 | 18,746,000 | 21,233,000 | -36,778,000 | -9,365,000 | 2,953,000 | 21,166,000 | -17,677,000 | -13,454,000 | 29,741,000 | 19,812,000 | -48,800,000 | -12,221,000 |
net cash from operating activities | 181,454,000 | 130,088,000 | 155,173,000 | 157,476,000 | 183,522,000 | 128,516,000 | 135,282,000 | 158,571,000 | 159,887,000 | 135,054,000 | 125,222,000 | 167,044,000 | 161,856,000 | 112,260,000 | 127,359,000 | 150,018,000 | 164,349,000 | 110,513,000 | 119,469,000 | 144,068,000 | 84,494,000 | 95,070,000 | 128,739,000 | 148,926,000 | 154,169,000 | 96,838,000 | 141,507,000 | 119,829,000 | 155,903,000 | 124,450,000 | 130,828,000 | 138,926,000 | 174,037,000 | 108,150,000 | 148,656,000 | 148,080,000 | 156,457,000 | 114,002,000 | 122,101,000 | 140,531,000 | 158,456,000 | 112,937,000 | 106,920,000 | 153,650,000 | 132,064,000 | 86,576,000 | 117,347,000 |
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
improvements to and investments in real estate assets | -88,824,000 | -82,509,000 | -97,927,000 | -88,395,000 | -90,167,000 | -76,861,000 | -90,731,000 | -98,364,000 | -83,686,000 | -72,376,000 | -97,229,000 | -86,174,000 | -76,832,000 | -70,121,000 | -96,201,000 | -77,121,000 | -72,409,000 | -62,844,000 | -66,816,000 | -59,820,000 | -71,424,000 | -86,696,000 | -112,884,000 | -112,682,000 | -91,804,000 | -77,725,000 | -83,641,000 | -64,410,000 | -43,835,000 | -76,803,000 | -62,837,000 | -65,137,000 | -35,639,000 | -39,260,000 | -56,560,000 | -52,229,000 | -47,299,000 | -36,340,000 | -42,541,000 | -49,518,000 | -57,464,000 | -40,411,000 | -68,179,000 | -57,705,000 | -48,319,000 | -40,475,000 | |
acquisitions of real estate assets | -4,330,000 | -3,144,000 | -211,908,000 | -64,392,000 | -355,000 | 0 | 0 | 0 | -245,426,000 | -164,262,000 | -192,091,000 | 0 | -62,937,000 | -3,779,000 | 0 | -1,405,000 | 0 | -2,020,000 | 0 | 0 | -8,453,000 | -1,541,000 | -78,697,000 | 0 | -6,979,000 | -104,811,000 | -40,100,000 | 70,000 | 0 | 17,415,000 | |||||||||||||||||
deposits on acquisitions of real estate assets | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of real estate assets | 22,079,000 | 21,636,000 | 68,233,000 | 72,570,000 | 2,094,000 | 67,237,000 | 20,061,000 | 16,626,000 | 25,909,000 | 119,659,000 | 108,798,000 | 31,036,000 | 81,111,000 | 58,870,000 | 112,967,000 | 24,689,000 | 67,955,000 | 31,793,000 | 39,465,000 | 36,289,000 | 5,222,000 | 41,411,000 | 50,315,000 | 144,699,000 | 49,979,000 | 45,160,000 | 280,996,000 | 437,555,000 | 135,206,000 | 104,198,000 | 102,077,000 | 121,590,000 | 72,999,000 | 34,091,000 | 71,836,000 | 10,534,000 | 12,441,000 | 0 | 31,877,000 | 9,918,000 | 4,057,000 | 0 | 0 | 2,778,000 | 14,128,000 | ||
purchase of marketable securities | -1,097,000 | -4,477,000 | -4,012,000 | -11,386,000 | -10,312,000 | -4,366,000 | -904,000 | -169,000 | -14,111,000 | -6,162,000 | -736,000 | -10,237,000 | -5,477,000 | -8,844,000 | -569,000 | -8,991,000 | -4,021,000 | -3,894,000 | -2,621,000 | -9,211,000 | -7,405,000 | -3,328,000 | -1,736,000 | -11,843,000 | -18,956,000 | -5,246,000 | -5,173,000 | -11,399,000 | -12,869,000 | -3,655,000 | -4,265,000 | -11,023,000 | -5,473,000 | -7,502,000 | -11,153,000 | -17,811,000 | -10,468,000 | -6,893,000 | -4,958,000 | -9,669,000 | -5,451,000 | -4,200,000 | -2,873,000 | -646,000 | -11,448,000 | -8,156,000 | -2,075,000 |
proceeds from sale of marketable securities | 1,651,000 | 5,035,000 | 4,777,000 | 12,513,000 | 7,940,000 | 4,811,000 | 1,871,000 | 794,000 | 13,408,000 | 7,364,000 | 1,193,000 | 7,473,000 | 4,984,000 | 9,420,000 | 1,002,000 | 6,346,000 | 4,501,000 | 4,599,000 | 2,977,000 | 9,914,000 | 4,200,000 | 4,019,000 | 2,784,000 | 8,567,000 | 32,965,000 | 5,977,000 | 5,804,000 | 11,879,000 | 8,701,000 | 4,496,000 | 4,983,000 | 6,925,000 | 5,380,000 | 8,335,000 | 12,025,000 | 19,913,000 | 4,899,000 | 6,810,000 | 6,427,000 | 5,109,000 | 5,406,000 | 4,499,000 | 3,783,000 | 1,329,000 | 15,234,000 | 4,851,000 | 2,929,000 |
net cash from investing activities | -85,521,000 | -63,459,000 | -240,837,000 | -79,090,000 | -107,915,000 | -9,179,000 | -70,058,000 | -81,113,000 | -60,394,000 | 48,485,000 | 12,026,000 | -57,902,000 | -241,640,000 | -174,937,000 | -174,892,000 | -55,077,000 | -66,911,000 | -34,125,000 | -26,995,000 | -24,233,000 | -69,407,000 | -46,614,000 | -61,521,000 | 28,741,000 | -107,450,000 | -31,834,000 | 189,533,000 | 372,084,000 | 79,750,000 | 28,236,000 | -38,739,000 | 64,724,000 | 30,288,000 | -109,147,000 | -34,983,000 | -47,202,000 | -32,370,000 | -37,059,000 | -29,068,000 | -52,760,000 | -75,368,000 | -31,872,000 | -65,783,000 | -53,174,000 | -42,101,000 | -39,774,000 | -9,451,000 |
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of borrowings under unsecured revolving credit facility | 0 | -407,000,000 | 0 | 0 | 0 | -98,500,000 | -152,000,000 | -105,000,000 | -180,000,000 | -195,000,000 | -210,000,000 | -105,000,000 | -245,000,000 | -115,000,000 | 0 | -145,500,000 | -500,000,000 | -7,500,000 | -45,000,000 | -204,000,000 | -272,000,000 | -65,000,000 | -120,000,000 | -39,000,000 | -55,000,000 | -40,000,000 | -451,000,000 | -57,000,000 | -35,000,000 | -208,000,000 | 0 | -436,000,000 | 0 | -682,475,000 | -45,000,000 | -20,000,000 | -18,000,000 | -637,047,000 | |||||||||
proceeds from borrowings under unsecured revolving credit facility | 0 | 407,000,000 | 0 | 0 | 0 | 80,000,000 | 165,500,000 | 110,000,000 | 133,000,000 | 117,000,000 | 135,000,000 | 65,000,000 | 390,000,000 | 210,000,000 | 0 | 0 | 0 | 646,000,000 | 52,000,000 | 59,000,000 | 126,000,000 | 50,000,000 | 285,000,000 | 180,000,000 | 55,000,000 | 40,000,000 | 241,000,000 | 145,000,000 | 65,000,000 | 300,000,000 | 141,000,000 | 40,000,000 | 159,000,000 | 297,000,000 | 163,000,000 | ||||||||||||
proceeds from unsecured notes | 399,264,000 | 0 | 498,375,000 | 0 | 349,360,000 | 0 | 321,516,000 | 372,407,000 | |||||||||||||||||||||||||||||||||||||||
repayment of borrowings under unsecured notes | 0 | -632,312,000 | -37,397,000 | -1,000 | |||||||||||||||||||||||||||||||||||||||||||
deferred financing and debt extinguishment costs | -8,614,000 | -3,718,000 | 0 | -399,000 | -3,549,000 | -3,766,000 | -83,000 | -226,000 | -414,000 | -60,000 | 11,000 | -175,000 | -141,000 | -30,163,000 | -326,000 | -3,088,000 | -16,746,000 | -3,945,000 | -13,645,000 | -404,000 | -605,000 | -3,287,000 | -3,269,000 | -133,000 | -27,581,000 | ||||||||||||||||||||||
net proceeds from issuances of common shares | -65,000 | -78,000 | |||||||||||||||||||||||||||||||||||||||||||||
distributions to common stockholders | -88,246,000 | -89,465,000 | -82,627,000 | -82,361,000 | -82,349,000 | -83,866,000 | -78,406,000 | -78,406,000 | -78,395,000 | -80,080,000 | -72,218,000 | -72,164,000 | -72,155,000 | -73,095,000 | -64,049,000 | -64,079,000 | -64,151,000 | -64,950,000 | 0 | 0 | -84,825,000 | -85,572,000 | -83,561,000 | -83,562,000 | -83,675,000 | -84,097,000 | -82,525,000 | -83,310,000 | -83,411,000 | -84,165,000 | -79,283,000 | -79,303,000 | -79,310,000 | -79,493,000 | -74,578,000 | -73,786,000 | -73,394,000 | -73,447,000 | -66,883,000 | -67,160,000 | -67,159,000 | -67,079,000 | -49,019,000 | -49,019,000 | |||
repurchases of common shares in conjunction with equity award plans | -566,000 | -11,644,000 | -1,077,000 | -18,000 | 0 | -12,962,000 | -14,000 | -2,000 | 0 | -11,229,000 | -34,000 | 0 | -2,000 | -10,458,000 | -44,000 | -96,000 | -259,000 | -5,113,000 | -12,000 | -5,000 | -118,000 | -3,405,000 | -10,000 | 0 | -164,000 | -1,547,000 | -14,000 | -9,000 | -133,000 | -1,722,000 | |||||||||||||||||
net cash from financing activities | -97,491,000 | -337,893,000 | 11,909,000 | -100,895,000 | -19,062,000 | 280,170,000 | -65,003,000 | -73,635,000 | -120,062,000 | -169,369,000 | -147,241,000 | -106,646,000 | 68,156,000 | -194,682,000 | -59,088,000 | -95,963,000 | -64,736,000 | -73,791,000 | -333,607,000 | 171,394,000 | -282,187,000 | 517,112,000 | -77,176,000 | -159,442,000 | -36,869,000 | -112,363,000 | -345,294,000 | -528,518,000 | -226,798,000 | -170,694,000 | -123,330,000 | -184,276,000 | -186,063,000 | 2,510,000 | -93,414,000 | -184,007,000 | -115,637,000 | -40,649,000 | -61,488,000 | -92,523,000 | -108,537,000 | -73,476,000 | -73,300,000 | -69,548,000 | -83,829,000 | -105,021,000 | -131,357,000 |
net change in cash, cash equivalents and restricted cash | -1,558,000 | -271,264,000 | -73,755,000 | -22,509,000 | 56,545,000 | 399,507,000 | 221,000 | 3,823,000 | -20,569,000 | 14,170,000 | -9,993,000 | 2,496,000 | -11,628,000 | -257,359,000 | -106,621,000 | -1,022,000 | 32,702,000 | 2,597,000 | -241,133,000 | 291,229,000 | -267,100,000 | 565,568,000 | -9,958,000 | 18,225,000 | 9,850,000 | -47,359,000 | -14,254,000 | -36,605,000 | 8,855,000 | -18,008,000 | |||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 378,692,000 | 0 | 0 | 0 | 18,904,000 | 0 | 0 | 0 | 21,259,000 | 0 | 0 | 0 | 297,743,000 | 0 | 0 | 0 | 370,087,000 | 0 | 0 | 0 | 21,523,000 | 0 | 0 | 0 | 50,765,000 | 0 | 0 | 0 | 110,777,000 | 0 | 0 | 0 | 102,869,000 | |||||||||||||
cash, cash equivalents and restricted cash at end of period | -1,558,000 | 107,428,000 | -73,755,000 | -22,509,000 | 56,545,000 | 418,411,000 | 221,000 | 3,823,000 | -20,569,000 | 35,429,000 | -9,993,000 | 2,496,000 | -11,628,000 | 40,384,000 | -106,621,000 | -1,022,000 | 32,702,000 | 372,684,000 | -241,133,000 | 291,229,000 | -267,100,000 | 587,091,000 | -9,958,000 | 18,225,000 | 9,850,000 | 3,406,000 | -14,254,000 | -36,605,000 | 8,855,000 | 92,769,000 | -31,241,000 | 19,374,000 | 18,262,000 | 104,382,000 | |||||||||||||
reconciliation to consolidated balance sheets: | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | -1,561,000 | 106,534,000 | -73,710,000 | -22,289,000 | 66,510,000 | 407,105,000 | 5,000 | -12,785,000 | 10,216,000 | 3,430,000 | -7,099,000 | 6,763,000 | -14,739,000 | 31,567,000 | -100,566,000 | -6,946,000 | 32,742,000 | 371,402,000 | -241,137,000 | 291,272,000 | -266,290,000 | 584,830,000 | -9,975,000 | 18,263,000 | 10,460,000 | 349,000 | 22,138,000 | -33,811,000 | 26,086,000 | 27,332,000 | 26,960,000 | -24,501,000 | -5,404,000 | 59,883,000 | |||||||||||||
restricted cash | 3,000 | 894,000 | -45,000 | -220,000 | -9,965,000 | 11,306,000 | 216,000 | 16,608,000 | -30,785,000 | 31,999,000 | -2,894,000 | -4,267,000 | 3,111,000 | 8,817,000 | -6,055,000 | 5,924,000 | -40,000 | 1,282,000 | 4,000 | -43,000 | -810,000 | 2,261,000 | 17,000 | -38,000 | -610,000 | 3,057,000 | -36,392,000 | -2,794,000 | -17,231,000 | 65,437,000 | -58,201,000 | 43,875,000 | 23,666,000 | 44,499,000 | 2,379,000 | 3,076,000 | -3,614,000 | -2,113,000 | 11,809,000 | 7,081,000 | -2,018,000 | -6,845,000 | 5,913,000 | 4,839,000 | -1,887,000 | 8,055,000 | 318,000 |
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 2,223 and 1,927 | |||||||||||||||||||||||||||||||||||||||||||||||
change in accrued capital expenditures | -11,593,000 | -3,396,000 | |||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from unsecured notes and term loans | 399,324,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 1,264 and 920 | 73,213,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from unsecured term loans and notes | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of borrowings under unsecured term loans and notes | 0 | 0 | 0 | -250,000,000 | 0 | -316,849,000 | -672,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of common shares | 95,371,000 | 0 | 5,693,000 | 3,536,000 | 43,871,000 | ||||||||||||||||||||||||||||||||||||||||||
contributions from non-controlling interests | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 3,981, 4,147 and 3,081 | |||||||||||||||||||||||||||||||||||||||||||||||
state and local taxes paid | 289,000 | ||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | -273,000 | -3,707,000 | -498,000 | -297,000 | -3,831,000 | ||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 2,887 and 2,987 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 1,927 and 1,898 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 920 and 949 | 49,384,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 4,147, 3,081 and 4,009 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from unsecured term loans | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 2,987 and 2,215 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 1,898 and 1,432 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 949 and 677 | 50,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||
equity compensation expense | |||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 0 | 27,116,000 | 32,000 | 1,197,000 | 17,611,000 | 50,000 | 943,000 | 291,000 | 132,000 | 1,262,000 | |||||||||||||||||||||||||||||||||||
repayment of secured debt obligations | 0 | 0 | 0 | -7,000,000 | -377,409,000 | -508,952,000 | -4,498,000 | -4,858,000 | |||||||||||||||||||||||||||||||||||||||
repurchases of common shares | 0 | 0 | 0 | -25,007,000 | 0 | 0 | -2,977,000 | -11,586,000 | -22,765,000 | -48,670,000 | -3,500,000 | -29,765,000 | |||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 3,081, 4,009 and 4,231 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 2,215 and 2,836 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 1,432 and 1,817 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 677 and 931 | 48,491,000 | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premium and discount | -644,000 | -280,000 | -65,000 | -79,000 | |||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 4,009, 4,231 and 3,480 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 2,836 and 3,333 | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of borrowings under unsecured term loans | 0 | -350,000,000 | 0 | -300,000,000 | |||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 1,817 and 2,177 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 931 and 1,063 | 54,388,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 4,231, 3,480 and 2,478 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 3,333 and 2,401 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 2,177 and 1,404 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 1,063 and 626 | 47,023,000 | ||||||||||||||||||||||||||||||||||||||||||||||
debt premium and discount amortization | -87,000 | 105,000 | 480,000 | 468,000 | 232,000 | -926,000 | -926,000 | -952,000 | -952,000 | -1,223,000 | -1,464,000 | -1,684,000 | -1,806,000 | -2,858,000 | -3,706,000 | -4,066,000 | -4,093,000 | -4,113,000 | -4,811,000 | -5,048,000 | -4,889,000 | -4,977,000 | -5,080,000 | -5,467,000 | -4,354,000 | ||||||||||||||||||||||
gain on disposition of unconsolidated joint venture interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
other | 906,000 | 880,000 | 987,000 | 827,000 | 837,000 | 766,000 | 997,000 | 824,000 | 675,000 | 890,000 | 602,000 | 344,000 | 324,000 | 299,000 | 267,000 | 231,000 | 252,000 | 16,000 | 41,000 | 49,000 | -111,000 | -101,000 | -60,000 | -53,000 | -163,000 | ||||||||||||||||||||||
proceeds from sale of unconsolidated joint venture interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
distributions to non-controlling interests | 0 | 0 | -1,289,000 | -101,000 | -244,000 | -882,000 | -1,313,000 | -1,297,000 | -1,473,000 | -1,721,000 | |||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 3,480, 2,478 and 2,945 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 2,401 and 1,798 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 1,404 and 1,169 | |||||||||||||||||||||||||||||||||||||||||||||||
provisions for impairment | 3,112,000 | 9,094,000 | 16,372,000 | 11,927,000 | 15,902,000 | 12,721,000 | 11,065,000 | 10,632,000 | 5,686,000 | 0 | |||||||||||||||||||||||||||||||||||||
gain on disposition of operating properties | -7,602,000 | -50,125,000 | -119,333,000 | -28,262,000 | -11,448,000 | -13,927,000 | -25,942,000 | -20,173,000 | -8,805,000 | -2,450,000 | |||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 626 and 654 | 51,168,000 | ||||||||||||||||||||||||||||||||||||||||||||||
above- and below-market lease intangible amortization | -5,922,000 | -5,822,000 | -7,998,000 | -6,824,000 | -6,622,000 | -7,643,000 | -7,573,000 | -7,796,000 | -8,259,000 | -9,355,000 | -9,098,000 | -11,018,000 | -13,390,000 | -9,930,000 | -10,907,000 | -13,530,000 | -10,446,000 | -11,909,000 | |||||||||||||||||||||||||||||
contributions to unconsolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 2,478, 2,945 and 2,870 | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of borrowings under unsecured term loan | -250,000,000 | -135,000,000 | -50,000,000 | -25,000,000 | -300,000,000 | ||||||||||||||||||||||||||||||||||||||||||
reconciliation to consolidated balance sheets | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 1,798 and 2,268 | |||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs | -256,000 | -184,000 | 44,000 | -3,261,000 | -7,010,000 | -908,000 | 59,000 | -9,400,000 | -6,000 | -1,254,000 | 0 | -1,899,000 | 0 | 0 | -42,000 | -2,953,000 | -6,306,000 | ||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 1,169 and 1,696 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 654 and 946 | 63,646,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt obligations and financing liabilities | -13,219,000 | -101,659,000 | -288,736,000 | -5,961,000 | -48,553,000 | -687,371,000 | -173,807,000 | -4,740,000 | -388,303,000 | -238,378,000 | -336,869,000 | -158,568,000 | -258,781,000 | -12,371,000 | -117,078,000 | -698,011,000 | -223,101,000 | ||||||||||||||||||||||||||||||
repurchase of common shares | |||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common shares in conjunction with equity award plans | 0 | -53,000 | -198,000 | -2,463,000 | -98,000 | -123,000 | -1,918,000 | -1,165,000 | |||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 2,945, 2,870 and 2,749 | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental non-cash investing and/or financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
assumed mortgage debt through acquisition | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from unsecured term loan and notes | 300,000,000 | 500,480,000 | 393,436,000 | 0 | 495,555,000 | 0 | 492,990,000 | 0 | 695,156,000 | ||||||||||||||||||||||||||||||||||||||
change in cash, cash equivalents and restricted cash | 19,374,000 | 18,262,000 | 1,513,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 2,268 and 1,918 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 1,696 and 1,169 | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of unsecured term loans and notes | -390,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 946 and 587 | 66,815,000 | ||||||||||||||||||||||||||||||||||||||||||||||
benefit from impairment | |||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of operating properties and investments in unconsolidated joint ventures | 0 | -16,624,000 | |||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated joint ventures | 267,000 | 0 | 55,000 | 132,000 | 138,000 | ||||||||||||||||||||||||||||||||||||||||||
contributions to unconsolidated joint ventures | -22,000 | ||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash attributable to investing activities | -8,185,000 | -876,000 | -36,000 | -636,000 | -507,000 | 1,318,000 | 2,542,000 | -1,678,000 | -2,838,000 | 3,848,000 | 2,377,000 | 1,096,000 | 3,870,000 | ||||||||||||||||||||||||||||||||||
change in cash and cash equivalents | 20,259,000 | -83,129,000 | 8,450,000 | 36,294,000 | 31,545,000 | -4,752,000 | -25,449,000 | 7,589,000 | -32,163,000 | 30,928,000 | 6,134,000 | -58,219,000 | -23,461,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 69,528,000 | 0 | 0 | 0 | 60,595,000 | 0 | 0 | 0 | 113,915,000 | 0 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 20,259,000 | -83,129,000 | 8,450,000 | 105,822,000 | 31,545,000 | -4,752,000 | -25,449,000 | 68,184,000 | -32,163,000 | 30,928,000 | 6,134,000 | 55,696,000 | -23,461,000 | ||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 2,870, 2,749 and 4,047 | |||||||||||||||||||||||||||||||||||||||||||||||
net carrying value of properties distributed to non-controlling owners | 0 | 0 | 0 | 178,969,000 | |||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 1,918 and 2,131 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 1,169 and 1,475 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 587 and 656 | 68,088,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of operating properties, disposition of investments in unconsolidated joint ventures and acquisition of joint venture interest | -745,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt obligations | -2,379,108,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings under unsecured credit facility | 293,000,000 | 24,000,000 | 112,469,000 | 689,874,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 2,749, 4,047 and 4,968 | |||||||||||||||||||||||||||||||||||||||||||||||
fair value of operating partnership units issued for acquisition of real estate assets | |||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of operating properties and disposition of investments in unconsolidated joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 2,131 and 2,776 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized of 1,475 and 1,627 | |||||||||||||||||||||||||||||||||||||||||||||||
provisions of impairment | 807,000 | 1,799,000 | |||||||||||||||||||||||||||||||||||||||||||||
distributions to non-controlling interests and other | -21,611,000 | -13,500,000 | -12,158,000 | -15,239,000 | -27,714,000 | -16,556,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from unsecured term loan | 0 | 0 | 0 | 600,000,000 | |||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized | 69,108,000 | ||||||||||||||||||||||||||||||||||||||||||||||
capitalized interest | 1,618,000 | ||||||||||||||||||||||||||||||||||||||||||||||
above and below market lease intangible amortization | -11,580,000 | -12,328,000 | |||||||||||||||||||||||||||||||||||||||||||||
distributions to stockholders | -29,170,000 | -19,074,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain on bargain purchase | |||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of real estate assets and acquisition of joint venture interest | -761,000 | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of class b units | 32,734,000 | ||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on debt extinguishment | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of the business | |||||||||||||||||||||||||||||||||||||||||||||||
building improvements | -45,834,000 | ||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash attributable to financing activities | |||||||||||||||||||||||||||||||||||||||||||||||
contributions attributable to cnp net investment | |||||||||||||||||||||||||||||||||||||||||||||||
distributions attributable to cnp net investment | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information, including non-cash investing and/or financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment |
We provide you with 20 years of cash flow statements for Brixmor Property Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Brixmor Property Group stock. Explore the full financial landscape of Brixmor Property Group stock with our expertly curated income statements.
The information provided in this report about Brixmor Property Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.