Brown & Brown Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Brown & Brown Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2002-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income before non-controlling interests | 235,000,000 | 334,000,000 | 211,000,000 | 238,000,000 | 260,000,000 | 293,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income before non-controlling interests to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization | 50,000,000 | 53,000,000 | 47,000,000 | 45,000,000 | 43,000,000 | 43,000,000 | 42,300,000 | 41,100,000 | 41,200,000 | 41,400,000 | 38,400,000 | 43,500,000 | 33,600,000 | 31,100,000 | 31,031,000 | 29,523,000 | 29,546,000 | 29,493,000 | 28,333,000 | 27,058,000 | 26,741,000 | 26,391,000 | 26,880,000 | 26,272,000 | 25,954,000 | 26,192,000 | 23,583,000 | 21,637,000 | 20,785,000 | 20,539,000 | 21,044,000 | 21,435,000 | 21,347,000 | 21,620,000 | 21,638,000 | 21,805,000 | 21,610,000 | 21,610,000 | 22,015,000 | 22,158,000 | 21,623,000 | 21,625,000 | 22,459,000 | 21,983,000 | 20,623,000 | 17,876,000 | 17,792,000 | 17,858,000 | 16,121,000 | 16,161,000 | 16,123,000 | 15,956,000 | 15,881,000 | 15,613,000 | 13,965,000 | 13,725,000 | 13,556,000 | 13,509,000 | 13,370,000 | 12,869,000 | 12,650,000 | 12,553,000 | 12,485,000 | 12,468,000 | 12,519,000 | 12,385,000 | 11,842,000 | 12,281,000 | 11,392,000 | 11,116,000 | 10,331,000 | 9,965,000 | 9,502,000 | 9,431,000 | 9,089,000 | 8,978,000 | 9,000,000 | 8,901,000 | 8,452,000 | 8,357,000 | 7,535,000 | 6,069,000 | 5,777,000 | 5,483,000 | 4,817,000 | 4,210,000 | 3,435,000 |
depreciation | 12,000,000 | 11,000,000 | 11,000,000 | 12,000,000 | 10,000,000 | 11,000,000 | 9,500,000 | 10,400,000 | 10,200,000 | 9,900,000 | 10,900,000 | 11,200,000 | 9,000,000 | 8,100,000 | 7,852,000 | 9,200,000 | 8,801,000 | 7,456,000 | 7,440,000 | 6,647,000 | 6,168,000 | 6,021,000 | 5,901,000 | 5,815,000 | 5,666,000 | 6,035,000 | 6,424,000 | 5,259,000 | 5,599,000 | 5,552,000 | 5,456,000 | 5,489,000 | 5,655,000 | 6,098,000 | 5,136,000 | 5,195,000 | 5,354,000 | 5,318,000 | 5,255,000 | 5,215,000 | 5,237,000 | 5,183,000 | 5,557,000 | 5,456,000 | 5,242,000 | 4,640,000 | 4,589,000 | 4,466,000 | 4,263,000 | 4,167,000 | 3,990,000 | 3,958,000 | 3,784,000 | 3,641,000 | 3,116,000 | 3,062,000 | 3,079,000 | 3,135,000 | 3,141,000 | 3,116,000 | 3,129,000 | 3,253,000 | 3,285,000 | 3,323,000 | 3,299,000 | 3,333,000 | 3,357,000 | 3,391,000 | 3,292,000 | 3,246,000 | 3,213,000 | 3,239,000 | 3,040,000 | 3,007,000 | 2,922,000 | 2,785,000 | 2,595,000 | 2,629,000 | 2,538,000 | 2,527,000 | 2,367,000 | 2,249,000 | 2,238,000 | 2,269,000 | 2,154,000 | 2,116,000 | 1,859,000 |
non-cash stock-based compensation | 23,000,000 | 29,000,000 | 24,000,000 | 25,000,000 | 23,000,000 | 29,000,000 | 22,400,000 | 21,800,000 | 20,800,000 | 24,400,000 | 15,800,000 | 16,300,000 | 13,900,000 | 20,100,000 | 14,359,000 | 13,936,000 | 14,045,000 | 18,678,000 | 16,284,000 | 13,378,000 | 21,040,000 | 9,047,000 | 12,315,000 | 10,551,000 | 11,134,000 | 12,994,000 | 9,997,000 | 8,495,000 | 7,732,000 | 7,295,000 | 8,269,000 | 7,036,000 | 6,762,000 | 8,564,000 | 4,459,000 | 4,919,000 | -1,835,000 | 4,889,000 | 6,102,000 | 6,357,000 | 214,000 | 5,640,000 | 5,994,000 | 7,515,000 | 7,699,000 | 7,431,000 | 3,623,000 | 3,850,000 | 4,472,000 | 3,908,000 | 3,738,000 | 3,747,000 | 2,856,000 | 2,856,000 | 2,709,000 | 2,773,000 | 1,615,000 | 1,495,000 | 1,780,000 | 1,955,000 | 2,115,000 | 1,732,000 | 1,695,000 | 1,816,000 | 1,751,000 | 1,819,000 | 1,800,000 | 1,944,000 | 1,491,000 | 1,334,000 | 1,502,000 | 815,000 | 837,000 | 1,434,000 | 2,330,000 | ||||||||||||
change in estimated acquisition earn-out payables | 11,000,000 | -4,000,000 | 11,000,000 | -7,000,000 | 0 | -2,000,000 | -7,600,000 | 29,900,000 | 1,800,000 | -2,300,000 | -5,800,000 | -26,700,000 | -3,000,000 | -3,400,000 | 19,802,000 | 23,138,000 | -1,605,000 | -890,000 | -9,454,000 | 15,318,000 | 635,000 | -10,957,000 | 5,554,000 | -5,270,000 | -2,860,000 | 1,210,000 | 441,000 | -357,000 | 419,000 | 2,466,000 | 891,000 | -1,308,000 | 5,589,000 | 4,028,000 | 2,339,000 | 3,610,000 | 4,057,000 | -821,000 | 809,000 | 459,000 | 372,000 | 1,363,000 | 3,364,000 | 314,000 | 177,000 | 6,083,000 | 1,020,000 | -665,000 | 656,000 | 1,522,000 | 1,552,000 | 858,000 | -604,000 | -388,000 | -2,862,000 | -810,000 | 1,565,000 | -99,000 | |||||||||||||||||||||||||||||
deferred income taxes | 8,000,000 | -10,000,000 | 24,000,000 | -8,000,000 | -2,000,000 | -1,000,000 | 13,700,000 | -3,800,000 | 1,800,000 | 600,000 | 2,600,000 | 13,600,000 | 11,400,000 | 15,200,000 | 8,199,000 | 3,484,000 | 11,364,000 | 10,569,000 | 11,345,000 | 9,364,000 | 208,000 | -4,974,000 | 6,211,000 | 11,514,000 | 9,533,000 | -14,875,000 | 31,424,000 | 21,000 | -4,344,000 | -12,093,000 | -126,124,000 | 9,148,000 | 4,788,000 | 10,005,000 | -1,918,000 | 4,174,000 | 5,974,000 | 9,933,000 | 5,722,000 | 6,229,000 | 4,120,000 | 6,625,000 | -9,831,000 | 2,775,000 | 3,719,000 | 10,706,000 | 1,247,000 | 10,078,000 | 5,302,000 | 15,620,000 | 2,490,000 | 4,848,000 | 6,950,000 | 18,435,000 | -599,000 | 6,483,000 | 5,924,000 | 18,520,000 | -4,500,000 | 6,237,000 | 5,484,000 | 15,366,000 | -4,178,000 | 9,359,000 | 5,345,000 | 17,325,000 | -8,037,000 | 7,816,000 | 5,415,000 | 20,519,000 | 7,050,000 | 3,398,000 | 1,920,000 | 3,757,000 | 6,179,000 | 2,358,000 | -814,000 | 6,303,000 | 3,414,000 | 1,132,000 | -207,000 | 1,000 | |||||
net income/(gain) on sales/disposals of investments, businesses, fixed assets and customer accounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on acquisition earn-outs in excess of original estimated payables | -2,000,000 | -4,000,000 | -18,000,000 | -13,000,000 | -11,600,000 | 0 | -5,800,000 | -900,000 | -9,900,000 | -13,500,000 | -15,313,000 | 0 | -5,393,000 | -354,000 | -3,333,000 | -623,000 | -239,000 | -337,000 | 0 | -84,000 | -763,000 | -8,367,000 | -2,693,000 | -715,000 | -701,000 | -6,691,000 | -2,562,000 | -4,547,000 | -221,000 | -133,000 | 0 | -3,550,000 | -6,466,000 | -2,139,000 | 0 | 0 | 0 | -862,000 | -308,000 | -1,618,000 | -2,393,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other | 0 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect from acquisitions and divestitures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commissions, fees and other receivables increase | 41,000,000 | -180,000,000 | 25,000,000 | 21,000,000 | 2,000,000 | -142,000,000 | -23,600,000 | 20,200,000 | 27,700,000 | -130,700,000 | -13,500,000 | 30,900,000 | 9,500,000 | -87,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance recoverable increase | 62,000,000 | 1,080,000,000 | 509,000,000 | -1,937,000,000 | -34,000,000 | 60,000,000 | 95,000,000 | -32,900,000 | -44,500,000 | 688,300,000 | 190,600,000 | -986,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid reinsurance premiums increase | -49,000,000 | 40,000,000 | 19,000,000 | -56,000,000 | -54,000,000 | 33,000,000 | 41,200,000 | -52,100,000 | -71,000,000 | 13,600,000 | 16,700,000 | -24,500,000 | -23,000,000 | 29,800,000 | 19,030,000 | -42,541,000 | -23,680,000 | 32,584,000 | 20,000,000 | -40,795,000 | -23,014,000 | 32,215,000 | 17,544,000 | -39,971,000 | -29,231,000 | 23,557,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets increase | -46,000,000 | 35,000,000 | -17,000,000 | -1,000,000 | -30,600,000 | -31,000,000 | -50,000,000 | -6,100,000 | -2,500,000 | 37,700,000 | -83,800,000 | 31,000,000 | -47,210,000 | 29,042,000 | -60,831,000 | 25,253,000 | -46,802,000 | 6,762,000 | -27,314,000 | 24,623,000 | -23,415,000 | -983,000 | 7,399,000 | -29,521,000 | -6,650,000 | -7,607,000 | 1,828,000 | 11,410,000 | 16,810,000 | -20,518,000 | -1,673,000 | -489,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses and loss adjustment reserve increase | -62,000,000 | -1,081,000,000 | -502,000,000 | 1,936,000,000 | 36,000,000 | -59,000,000 | -100,200,000 | 32,900,000 | 44,700,000 | -687,000,000 | -192,600,000 | 998,800,000 | -3,600,000 | -24,800,000 | -157,324,000 | 178,016,000 | 16,124,000 | -17,179,000 | -63,995,000 | 62,254,000 | 11,657,000 | -24,952,000 | -251,282,000 | 232,452,000 | 25,979,000 | -13,856,000 | -1,683,565,000 | 2,137,807,000 | -16,760,000 | -38,844,000 | -253,921,000 | 271,192,000 | 2,683,000 | 26,161,000 | -5,237,000 | -41,997,000 | 66,110,000 | 64,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
unearned premiums increase | 90,000,000 | -35,000,000 | -48,000,000 | 23,000,000 | 115,000,000 | 25,000,000 | -68,400,000 | 43,400,000 | 87,800,000 | -12,700,000 | -18,400,000 | 22,300,000 | 45,900,000 | -29,700,000 | -19,030,000 | 42,541,000 | 23,680,000 | -32,584,000 | -20,000,000 | 40,795,000 | 23,014,000 | -32,215,000 | -17,544,000 | 39,971,000 | 29,231,000 | -23,557,000 | -7,035,000 | -11,229,000 | -25,306,000 | -20,134,000 | 27,199,000 | -25,350,000 | 36,916,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable increase | -121,000,000 | 126,000,000 | -38,000,000 | 45,000,000 | 32,000,000 | -86,000,000 | 97,000,000 | 61,600,000 | 29,900,000 | 71,500,000 | 44,000,000 | -21,000,000 | 79,100,000 | 22,200,000 | 5,557,000 | -19,365,000 | -3,662,000 | 68,874,000 | 54,713,000 | -48,083,000 | 44,143,000 | 56,981,000 | -4,286,000 | -1,687,000 | -32,663,000 | 56,436,000 | -5,937,000 | -3,526,000 | -21,553,000 | 52,896,000 | 4,685,000 | -16,397,000 | -6,876,000 | 45,386,000 | 16,316,000 | -20,298,000 | 11,194,000 | 22,962,000 | 6,413,000 | 11,418,000 | -15,644,000 | 32,019,000 | 10,574,000 | -9,086,000 | 4,361,000 | 31,100,000 | 1,639,000 | -3,184,000 | -12,583,000 | 19,308,000 | 12,828,000 | -9,592,000 | 10,785,000 | 22,484,000 | 2,350,000 | -5,398,000 | 2,112,000 | -1,871,000 | 24,615,000 | -3,580,000 | -4,701,000 | 11,912,000 | 1,569,000 | 12,825,000 | -7,894,000 | -11,573,000 | 11,709,000 | -8,231,000 | -19,855,000 | 30,998,000 | -2,036,000 | -14,006,000 | -16,534,000 | 29,015,000 | 1,442,000 | -1,506,000 | -22,921,000 | 27,362,000 | |||||||||
accrued expenses and other liabilities increase | 63,000,000 | -195,000,000 | 52,000,000 | 92,000,000 | 77,000,000 | -186,000,000 | 83,800,000 | 59,400,000 | 69,800,000 | -169,800,000 | 100,400,000 | -16,500,000 | 96,200,000 | -143,100,000 | 67,578,000 | 20,499,000 | 85,699,000 | -106,994,000 | 57,174,000 | 25,284,000 | 79,044,000 | -126,786,000 | 65,792,000 | 9,807,000 | 65,420,000 | -97,689,000 | 24,491,000 | 19,751,000 | 11,397,000 | 35,035,000 | 16,245,000 | -50,959,000 | 13,345,000 | 30,010,000 | 21,729,000 | 5,788,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities increase | 9,000,000 | 6,000,000 | -21,000,000 | 6,000,000 | 1,500,000 | -56,400,000 | -15,500,000 | -12,400,000 | -41,600,000 | -6,800,000 | -82,100,000 | 2,800,000 | -16,371,000 | -3,284,000 | -134,000 | -27,344,000 | -44,409,000 | -28,167,000 | 5,791,000 | -5,349,000 | 9,104,000 | -8,253,000 | 7,126,000 | 8,321,000 | -1,057,000 | -3,945,000 | -97,000 | 133,000 | -516,000 | 2,032,000 | -993,000 | 1,002,000 | -2,051,000 | 665,000 | -1,244,000 | -1,360,000 | 1,894,000 | -736,000 | -248,000 | -808,000 | 1,474,000 | 236,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 325,000,000 | 213,000,000 | 361,000,000 | 440,000,000 | 360,000,000 | 13,000,000 | 305,400,000 | 315,600,000 | 328,700,000 | 59,800,000 | 281,600,000 | 253,600,000 | 242,600,000 | 103,600,000 | 314,626,000 | 161,576,000 | 341,159,000 | 125,108,000 | 182,059,000 | 122,889,000 | 382,882,000 | 33,817,000 | 231,060,000 | 141,417,000 | 300,347,000 | 5,356,000 | 212,012,000 | 78,111,000 | 197,925,000 | 79,481,000 | 128,405,000 | 43,489,000 | 180,060,000 | 90,021,000 | 104,549,000 | 79,815,000 | 158,894,000 | 31,900,000 | 121,207,000 | 63,257,000 | 176,682,000 | 50,702,000 | 99,669,000 | 107,748,000 | 110,457,000 | 67,145,000 | 79,470,000 | 88,019,000 | 84,864,000 | 137,021,000 | 31,339,000 | 76,227,000 | 86,961,000 | 25,788,000 | 36,308,000 | 77,625,000 | 71,994,000 | 51,604,000 | 69,847,000 | 59,474,000 | 92,940,000 | 73,791,000 | 32,327,000 | 4,271,000 | 91,827,000 | 93,160,000 | 137,688,000 | 41,697,000 | 116,909,000 | 45,459,000 | 51,210,000 | 45,889,000 | 69,391,000 | 62,987,000 | 47,103,000 | 63,092,000 | 52,032,000 | 74,713,000 | 46,092,000 | 33,775,000 | 60,508,000 | 30,185,000 | 47,653,000 | 25,612,000 | 66,753,000 | 64,357,000 | 16,780,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to fixed assets | -15,000,000 | -17,000,000 | -20,000,000 | -23,000,000 | -26,000,000 | -13,000,000 | -30,500,000 | -13,300,000 | -13,300,000 | -11,800,000 | -20,200,000 | -14,100,000 | -8,300,000 | -10,000,000 | -10,428,000 | -9,475,000 | -13,717,000 | -11,425,000 | -14,880,000 | -19,882,000 | -19,480,000 | -16,458,000 | -25,750,000 | -12,184,000 | -11,988,000 | -23,186,000 | -12,661,000 | -9,469,000 | -9,639,000 | -9,751,000 | -11,295,000 | -4,049,000 | -5,816,000 | -3,032,000 | -4,630,000 | -4,191,000 | -4,692,000 | -4,252,000 | -5,602,000 | -4,176,000 | -4,870,000 | -3,727,000 | -4,734,000 | -7,612,000 | -7,850,000 | -4,727,000 | -4,913,000 | -4,330,000 | -4,176,000 | -2,947,000 | -5,113,000 | -6,238,000 | -6,772,000 | -5,905,000 | -4,101,000 | -2,994,000 | -3,596,000 | -2,917,000 | -3,206,000 | -2,284,000 | -2,910,000 | -2,054,000 | -2,472,000 | -3,104,000 | -3,158,000 | -2,921,000 | -4,133,000 | -4,061,000 | -16,280,000 | -2,657,000 | -4,477,000 | -3,635,000 | -2,581,000 | -3,741,000 | -3,469,000 | -2,817,000 | -2,800,000 | -2,209,000 | -2,326,000 | -2,610,000 | -2,073,000 | ||||||
payments for businesses acquired, net of cash acquired | -94,000,000 | -67,000,000 | -772,000,000 | -20,000,000 | -22,000,000 | -76,000,000 | -467,400,000 | -48,000,000 | -77,700,000 | -37,600,000 | -38,000,000 | -1,432,500,000 | -21,200,000 | -436,000,000 | -188,773,000 | -61,389,000 | -46,189,000 | -70,429,000 | -292,484,000 | -110,934,000 | -138,133,000 | -153,291,000 | -64,650,000 | -141,747,000 | -51,565,000 | -95,081,000 | -669,038,000 | -113,033,000 | -108,227,000 | -33,576,000 | -14,993,000 | -14,952,000 | -9,403,000 | -5,929,000 | -66,687,000 | -40,603,000 | -26,074,000 | -4,870,000 | -68,861,000 | -36,195,000 | -1,670,000 | -79,000 | -693,724,000 | -1,013,000 | -28,360,000 | -324,968,000 | -14,323,000 | -61,000 | -40,458,000 | -14,863,000 | -27,975,000 | -341,758,000 | -66,995,000 | -13,450,000 | -41,755,000 | -43,855,000 | -38,264,000 | -85,400,000 | -16,769,000 | -17,204,000 | -3,499,000 | -10,803,000 | -27,970,000 | -34,574,000 | -114,491,000 | -72,551,000 | -41,672,000 | -1,543,000 | -59,356,000 | -37,017,000 | -10,009,000 | -13,728,000 | -201,427,000 | -10,285,000 | -48,824,000 | -47,973,000 | -95,582,000 | -22,603,000 | -11,067,000 | ||||||||
proceeds from sales of businesses, fixed assets and customer accounts | 1,000,000 | 9,000,000 | 10,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | 0 | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -108,000,000 | -79,000,000 | -779,000,000 | -42,000,000 | 11,000,000 | -88,000,000 | -393,700,000 | -58,600,000 | -91,500,000 | -43,200,000 | 0 | -1,445,100,000 | -21,700,000 | -445,800,000 | -190,300,000 | -70,074,000 | -53,912,000 | -82,394,000 | -306,819,000 | -125,822,000 | -157,220,000 | -169,209,000 | -73,949,000 | -155,157,000 | -68,605,000 | -115,874,000 | -680,068,000 | -120,899,000 | -108,008,000 | -42,796,000 | -22,085,000 | -17,795,000 | -20,567,000 | -2,143,000 | -11,853,000 | -10,590,000 | -75,079,000 | -44,890,000 | -24,317,000 | -9,752,000 | -75,765,000 | -34,803,000 | 4,389,000 | -7,451,000 | -698,997,000 | -5,254,000 | -27,185,000 | -328,432,000 | -23,206,000 | -1,809,000 | -36,721,000 | -20,810,000 | -34,429,000 | -343,540,000 | -68,741,000 | -15,709,000 | -44,823,000 | -46,452,000 | -41,523,000 | -86,738,000 | -19,087,000 | -19,143,000 | -6,292,000 | -13,472,000 | -31,078,000 | -36,971,000 | -119,458,000 | -76,215,000 | -47,540,000 | -3,855,000 | -63,686,000 | -40,289,000 | -12,330,000 | -15,734,000 | -204,295,000 | -12,705,000 | -50,803,000 | -48,648,000 | -96,365,000 | -21,011,000 | -11,883,000 | ||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fiduciary receivables and liabilities | 209,000,000 | -90,000,000 | 108,000,000 | -165,000,000 | 274,000,000 | -26,000,000 | 71,500,000 | -106,900,000 | 242,600,000 | -18,700,000 | 71,800,000 | -64,900,000 | 174,500,000 | -85,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on acquisition earn-outs | -19,000,000 | -26,000,000 | -17,000,000 | -35,000,000 | -26,000,000 | -39,000,000 | -32,700,000 | -10,900,000 | -29,800,000 | -16,100,000 | -23,400,000 | -9,700,000 | -9,700,000 | -33,400,000 | -26,406,000 | -1,913,000 | -19,081,000 | -15,121,000 | -15,118,000 | -2,957,000 | -425,000 | -6,477,000 | -2,052,000 | -517,000 | -6,418,000 | -579,000 | -722,000 | -8,154,000 | -3,422,000 | -1,761,000 | -3,777,000 | -16,820,000 | -2,985,000 | -5,683,000 | -437,000 | -16,860,000 | -1,485,000 | -5,527,000 | -3,395,000 | -10,759,000 | -6,671,000 | -4,590,000 | -177,000 | -463,000 | -8,275,000 | -615,000 | -7,681,000 | -1,657,000 | -3,452,000 | -2,701,000 | -10,844,000 | -1,050,000 | -1,512,000 | -133,000 | -3,576,000 | -2,291,000 | -2,618,000 | -358,000 | |||||||||||||||||||||||||||||
proceeds from long-term debt | 0 | 0 | 0 | 0 | 800,000,000 | 1,200,000,000 | 0 | 0 | 0 | 0 | 350,000,000 | -7,000 | 498,432,000 | 0 | 0 | 0 | 0 | 200,000,000 | 0 | 0 | 0 | 0 | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | -19,000,000 | -169,000,000 | -19,000,000 | -525,000,000 | -162,000,000 | -13,000,000 | -12,500,000 | -9,300,000 | -211,900,000 | -16,900,000 | -16,900,000 | -16,900,000 | -16,900,000 | -10,600,000 | -20,625,000 | -17,500,000 | -17,500,000 | -17,500,000 | -13,750,000 | -13,750,000 | -13,750,000 | -13,750,000 | -13,750,000 | -13,750,000 | -13,750,000 | -8,750,000 | -5,000,000 | -4,999,000 | -105,001,000 | -5,000,000 | -5,000,000 | -5,000,000 | -72,500,000 | -14,250,000 | -13,750,000 | -6,875,000 | -6,875,000 | -6,875,000 | -6,875,000 | -25,000,000 | 0 | -100,000,000 | 0 | -33,000 | 0 | -603,000 | -10,000 | -614,000 | -229,000 | -100,599,000 | -145,000 | -1,099,000 | -1,574,000 | -5,074,000 | -381,000 | -12,396,000 | -538,000 | -4,188,000 | -4,078,000 | -4,905,000 | -4,611,000 | -6,156,000 | -5,487,000 | -10,706,000 | -8,657,000 | -3,759,000 | -3,592,000 | -4,681,000 | -4,085,000 | -4,185,000 | -5,493,000 | -4,401,000 | -4,527,000 | -5,266,000 | -5,835,000 | ||||||||||||
deferred debt issuance costs | 0 | -100,000 | 0 | 100,000 | -23,400,000 | 32,000 | 0 | 0 | -3,000 | -3,698,000 | -12,000 | -56,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on revolving credit facility | 0 | 150,000,000 | 350,000,000 | 0 | 0 | 150,000,000 | 250,000,000 | 0 | 0 | 0 | 0 | 350,000,000 | 0 | 1,720,000 | 5,090,000 | 0 | 5,890,000 | 0 | 12,240,000 | 0 | 0 | 0 | 0 | 50,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on revolving credit facility | -100,000,000 | 0 | -5,090,000 | -12,240,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase shares to fund tax withholdings for non-cash stock-based compensation | -1,000,000 | -40,000,000 | -1,000,000 | 0 | 0 | -54,000,000 | 0 | -800,000 | -2,800,000 | -36,200,000 | -100,000 | -300,000 | -2,400,000 | -46,000,000 | -1,338,000 | -3,204,000 | -45,052,000 | -33,315,000 | -964,000 | -6,847,000 | -3,933,000 | -29,000 | -6,832,000 | -4,272,000 | 3,000 | -7,659,000 | -1,737,000 | -312,000 | -4,742,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid | -43,000,000 | -43,000,000 | -43,000,000 | -36,000,000 | -37,000,000 | -38,000,000 | -37,100,000 | -32,700,000 | -32,600,000 | -32,600,000 | -32,600,000 | -29,000,000 | -29,000,000 | -28,900,000 | -28,948,000 | -26,126,000 | -26,063,000 | -26,092,000 | -28,517,000 | -24,089,000 | -24,084,000 | -23,902,000 | -23,912,000 | -22,551,000 | -22,533,000 | -22,348,000 | -22,334,000 | -20,945,000 | -20,715,000 | -20,696,000 | -20,911,000 | -18,961,000 | -18,937,000 | -18,903,000 | -18,945,000 | -17,189,000 | -17,166,000 | -16,962,000 | -17,268,000 | -15,560,000 | -15,495,000 | -15,785,000 | -15,787,000 | -14,505,000 | -14,496,000 | -14,546,000 | -14,533,000 | -13,101,000 | -12,959,000 | -12,953,000 | -12,943,000 | -12,228,000 | -12,179,000 | -12,184,000 | -12,188,000 | -11,470,000 | -11,436,000 | -11,400,000 | -11,413,000 | -11,053,000 | -11,015,000 | -11,015,000 | -10,652,000 | -10,617,000 | -10,618,000 | -9,897,000 | -9,850,000 | -9,847,000 | -8,403,000 | -8,398,000 | -6,970,000 | -6,949,000 | -5,533,000 | -4,842,000 | -4,815,000 | -4,813,000 | -3,946,000 | -3,244,000 | |||||||||
other financing activities | -1,000,000 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 8,199,000,000 | -218,000,000 | 277,000,000 | -67,000,000 | -151,100,000 | -189,400,000 | 767,500,000 | 1,298,400,000 | -78,659,000 | -15,085,000 | -76,350,000 | -173,785,000 | -105,166,000 | 442,570,000 | 61,364,000 | -52,405,000 | -68,731,000 | 73,554,000 | -41,848,000 | -42,191,000 | 520,965,000 | -19,684,000 | -129,135,000 | -34,396,000 | -79,417,000 | -108,652,000 | -43,072,000 | -65,733,000 | -102,288,000 | -145,216,000 | -16,102,000 | -27,312,000 | 647,630,000 | -14,826,000 | -20,298,000 | 25,853,000 | -16,339,000 | -14,827,000 | -19,434,000 | -4,492,000 | -14,534,000 | 187,161,000 | -15,759,000 | -6,285,000 | -22,956,000 | -1,726,000 | -14,800,000 | -14,200,000 | 9,512,000 | -9,008,000 | -33,297,000 | -15,243,000 | -10,574,000 | 28,000 | -60,083,000 | 40,663,000 | 146,981,000 | 40,973,000 | -8,867,000 | -2,515,000 | -13,814,000 | ||||||||||||||||||||||||||
effect of foreign exchange rate changes on cash and cash equivalents inclusive of fiduciary cash | 63,000,000 | 22,000,000 | -58,000,000 | -11,000,000 | 31,900,000 | -27,900,000 | 15,600,000 | 14,300,000 | 51,900,000 | -55,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents inclusive of fiduciary cash | -199,000,000 | -273,000,000 | 32,000,000 | 7,500,000 | 182,400,000 | -1,436,700,000 | 861,400,000 | 955,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents inclusive of fiduciary cash at beginning of period | 0 | 2,502,000,000 | 0 | 0 | 0 | 2,303,000,000 | 0 | 0 | 2,033,200,000 | 0 | 0 | 0 | 1,470,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents inclusive of fiduciary cash at end of period | 8,479,000,000 | 2,440,000,000 | -199,000,000 | -273,000,000 | 824,000,000 | 2,150,000,000 | 7,500,000 | 319,900,000 | 1,943,500,000 | -1,436,700,000 | 861,400,000 | 2,426,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sales/disposals of investments, businesses, fixed assets and customer accounts | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents inclusive of fiduciary cash | -62,000,000 | -153,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales/disposals of investments, businesses, fixed assets and customer accounts | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -2,000,000 | -3,000,000 | -1,000,000 | 0 | -2,600,000 | -3,600,000 | -12,000 | -2,609,000 | -4,656,000 | -5,098,000 | -4,039,000 | -7,098,000 | -1,518,000 | -1,513,000 | -1,751,000 | -6,504,000 | -9,234,000 | -31,000 | -387,000 | -34,000 | -2,721,000 | -6,142,000 | -272,000 | -4,477,000 | -5,537,000 | -379,000 | -1,540,000 | -10,106,000 | -7,719,000 | -5,156,000 | -4,142,000 | -3,094,000 | -5,421,000 | -4,867,000 | -3,300,000 | -8,306,000 | -1,629,000 | -5,015,000 | -3,005,000 | -1,839,000 | -1,308,000 | -4,790,000 | -1,260,000 | -3,583,000 | -3,065,000 | -3,786,000 | -2,861,000 | -2,129,000 | -509,000 | -1,354,000 | -3,703,000 | -544,000 | -3,924,000 | -2,162,000 | -1,788,000 | -29,000 | -133,000 | -23,000 | -107,000 | -2,000 | -4,000 | -186,000 | 1,498,000 | -77,000 | |||||||||||||||||||||||
proceeds from sales of investments | 5,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 7,200,000 | 100,000 | 2,200,000 | 3,700,000 | 100,000 | 3,700,000 | 1,505,000 | 2,370,000 | 2,534,000 | 4,376,000 | 3,591,000 | 3,765,000 | 2,001,000 | 1,668,000 | 109,000 | 3,880,000 | 2,113,000 | 2,392,000 | 372,000 | 1,205,000 | 9,815,000 | 6,531,000 | 4,466,000 | 2,267,000 | 2,232,000 | 679,000 | 2,174,000 | 7,604,000 | 9,126,000 | 5,710,000 | 4,197,000 | 3,293,000 | 5,078,000 | 5,936,000 | 3,812,000 | 3,329,000 | 2,585,000 | 5,009,000 | 2,561,000 | 1,756,000 | 1,328,000 | 4,789,000 | 1,374,000 | 3,528,000 | 3,259,000 | 3,278,000 | 3,330,000 | 2,336,000 | 383,000 | 5,949,000 | 781,000 | 3,536,000 | 562,000 | 5,676,000 | 3,270,000 | 760,000 | 50,000 | 2,112,000 | 10,392,000 | 9,090,000 | 1,000 | 106,000 | 0 | 12,000 | 149,000 | 226,000 | 518,000 | 3,000 | 273,000 | 96,000 | -2,000 | 740,000 | 31,000 | ||||||||||
issuances of common stock for employee stock benefit plans | 0 | -800,000 | 39,000,000 | 200,000 | 36,500,000 | 192,000 | 32,931,000 | 164,000 | 29,353,000 | 51,000 | 24,047,000 | 885,000 | 16,000 | 26,000 | 18,686,000 | 0 | 720,000 | 35,000 | 16,887,000 | -6,000 | 506,000 | 24,000 | 15,043,000 | 0 | 916,000 | 36,000 | 15,354,000 | 0 | 500,000 | 55,000 | 13,811,000 | 222,000 | 720,000 | 1,159,000 | 10,561,000 | 100,000 | 625,000 | 3,715,000 | 9,302,000 | 1,000 | 287,000 | 34,000 | 8,048,000 | 269,000 | 316,000 | 558,000 | 8,526,000 | 1,580,000 | 455,000 | 289,000 | 9,354,000 | 5,000 | 496,000 | 303,000 | 10,076,000 | 20,000 | 515,000 | 10,711,000 | 1,000 | 609,000 | 203,000 | 10,557,000 | 130,000 | 384,000 | 134,000 | 9,173,000 | 129,000 | 281,000 | |||||||||||||||||||
purchase of treasury stock | 0 | 0 | 0 | -100,000 | 0 | 0 | -50,000,000 | -24,100,000 | 0 | -1,139,000 | -11,405,000 | -70,020,000 | -47,782,000 | -5,884,000 | 0 | -1,429,000 | -28,929,000 | -9,742,000 | -80,000,000 | 0 | 0 | -11,250,000 | -71,250,000 | -46,230,000 | -7,658,000 | 0 | 0 | -11,250,000 | -63,750,000 | -15,000,000 | 0 | -85,000,000 | -7,500,000 | -42,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount and disposal of deferred financing costs | -2,100,000 | 900,000 | 1,200,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,100,000 | 700,000 | 758,000 | 1,937,000 | -550,000 | 694,000 | 700,000 | 553,000 | 554,000 | 512,000 | 533,000 | 533,000 | 532,000 | 456,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount | 39,000 | 40,000 | 39,000 | 39,000 | 40,000 | 40,000 | 39,000 | 47,000 | 39,000 | 40,000 | 39,000 | 39,000 | 39,000 | 40,000 | 39,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales/disposals of investments, fixed assets and customer accounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income before non-controlling interest to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income/(gain) on sales/disposals of investments, fixed assets and customer accounts | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed assets and customer accounts | 2,600,000 | -100,000 | 6,100,000 | 58,200,000 | -2,200,000 | 4,200,000 | 200,000 | 7,408,000 | 1,029,000 | 8,116,000 | 182,000 | 993,000 | 8,327,000 | -90,000 | 385,000 | 18,093,000 | 1,398,000 | 2,069,000 | 32,000 | 1,646,000 | 432,000 | 2,764,000 | 142,000 | 9,000 | 3,416,000 | 80,000 | 589,000 | 1,546,000 | 120,000 | 824,000 | 2,467,000 | 5,782,000 | 796,000 | 286,000 | 3,712,000 | 10,239,000 | 185,000 | 2,378,000 | 829,000 | 5,019,000 | 354,000 | 270,000 | 243,000 | 8,856,000 | 735,000 | 401,000 | 4,103,000 | 2,356,000 | 621,000 | 583,000 | 126,000 | 455,000 | 477,000 | 385,000 | 241,000 | 419,000 | 252,000 | 602,000 | 32,000 | 719,000 | 1,178,000 | 568,000 | 2,135,000 | 2,764,000 | 1,944,000 | 1,351,000 | 477,000 | 310,000 | 454,000 | 158,000 | 321,000 | 36,000 | 1,221,000 | 784,000 | 3,266,000 | 725,000 | 1,536,000 | 803,000 | 2,704,000 | 1,303,000 | |||||||
payments on revolving credit facilities | -50,000,000 | -150,000,000 | -100,000,000 | -150,000,000 | -100,000,000 | 0 | -200,000,000 | 0 | 0 | 0 | -350,000,000 | 0 | 0 | 0 | 0 | 0 | -100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest acquired (disposed) | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 268,700,000 | 175,900,000 | 190,400,000 | 235,500,000 | 145,200,000 | 161,100,000 | 145,200,000 | 220,300,000 | 101,717,000 | 146,354,000 | 139,289,000 | 199,744,000 | 97,320,000 | 133,979,000 | 96,784,000 | 152,400,000 | 76,519,000 | 115,506,000 | 92,593,000 | 113,896,000 | 73,452,000 | 106,053,000 | 73,922,000 | 90,828,000 | 187,505,000 | 75,913,000 | 66,102,000 | 70,110,000 | 57,626,000 | 71,545,000 | 66,250,000 | 62,070,000 | 57,935,000 | 67,427,000 | 61,005,000 | 56,951,000 | 24,395,000 | 68,331,000 | 61,755,000 | 52,415,000 | 47,225,000 | 57,749,000 | 52,007,000 | 60,131,000 | 42,637,000 | 49,504,000 | 42,471,000 | 49,433,000 | 36,494,000 | 44,173,000 | 37,035,000 | 46,293,000 | 32,146,000 | 44,293,000 | 41,185,000 | 44,128,000 | 23,653,000 | 40,961,000 | 40,668,000 | 48,012,000 | 33,373,000 | 40,593,000 | 40,398,000 | 51,760,000 | 46,216,000 | 52,012,000 | 59,727,000 | 37,623,000 | 40,270,000 | 44,431,000 | 50,026,000 | 35,717,000 | 34,783,000 | 37,033,000 | 43,018,000 | 30,256,000 | 30,086,000 | 32,153,000 | 36,348,000 | 26,050,000 | 20,177,000 | ||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discounts and premiums, investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain)/loss on sales/disposals of businesses, investments, fixed assets and customer accounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of changes in foreign exchange rate changes | 100,000 | -100,000 | -200,000 | -200,000 | -100,000 | -100,000 | 19,000 | -102,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred acquisition purchase payment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization (accretion) of discounts and premiums, investment | 0 | -1,197,000 | 1,285,000 | 31,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain)/loss on sales/disposals of investments, fixed assets and customer accounts | -5,700,000 | -100,000 | -5,400,000 | -400,000 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by financing activities | -221,600,000 | 67,100,000 | -120,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents inclusive of fiduciary cash | -89,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance recoverables increase | 24,800,000 | 157,324,000 | -178,016,000 | -16,124,000 | 17,179,000 | 63,995,000 | -62,254,000 | -11,654,000 | 24,949,000 | 251,282,000 | -232,452,000 | -25,979,000 | 14,040,000 | 5,237,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign exchange rate cash changes in cash and cash equivalents inclusive of fiduciary | -300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of discounts and premiums, investments | 8,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on sales of investments, fixed assets and customer accounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums, commissions and fees receivable increase | -6,412,000 | 54,423,000 | -98,818,000 | -22,036,000 | -72,243,000 | 66,986,000 | -77,020,000 | -53,090,000 | -45,700,000 | 30,536,000 | -65,130,000 | -6,484,000 | 2,775,000 | -8,172,000 | 10,686,000 | 9,801,000 | -20,607,000 | -2,435,000 | 9,088,000 | -42,307,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums payable to insurance companies increase | 165,990,000 | -179,073,000 | 244,915,000 | -103,841,000 | 99,789,000 | -118,699,000 | 231,307,000 | -53,622,000 | 105,603,000 | -73,417,000 | 177,701,000 | -61,229,000 | 121,990,000 | -87,660,000 | 111,207,000 | -21,139,000 | 18,313,000 | 18,538,000 | 32,913,000 | -99,395,000 | 76,766,000 | -2,120,000 | 51,730,000 | -59,114,000 | 32,422,000 | 36,586,000 | 8,348,000 | -63,027,000 | 21,131,000 | 28,897,000 | 1,122,000 | -32,917,000 | 22,220,000 | 19,022,000 | -14,598,000 | -30,452,000 | 28,537,000 | 16,949,000 | 30,083,000 | 9,603,000 | -36,724,000 | -14,774,000 | -13,533,000 | 43,613,000 | 12,008,000 | 23,509,000 | 1,477,000 | 37,287,000 | 90,759,000 | ||||||||||||||||||||||||||||||||||||||
premium deposits and credits due customers increase | -17,905,000 | 32,221,000 | -20,643,000 | 25,908,000 | -14,709,000 | 13,926,000 | -25,252,000 | 13,149,000 | -4,515,000 | 24,338,000 | -641,000 | -11,362,000 | -2,297,000 | 7,729,000 | 2,450,000 | 5,910,000 | -6,280,000 | 5,530,000 | 1,412,000 | 7,088,000 | -27,387,000 | 15,865,000 | 5,811,000 | 6,238,000 | -15,690,000 | 10,506,000 | 5,105,000 | -2,894,000 | -16,181,000 | 962,000 | 7,106,000 | 10,436,000 | -19,499,000 | -7,524,000 | -15,192,000 | 1,056,000 | -16,392,000 | 3,031,000 | -29,299,000 | -6,401,000 | 1,431,000 | -4,808,000 | -9,435,000 | -2,056,000 | 12,081,000 | -713,000 | -7,558,000 | ||||||||||||||||||||||||||||||||||||||||
borrowings on revolving credit facilities | 0 | 100,000,000 | 0 | 0 | 0 | 0 | 100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of stock benefit plan shares for employees to fund tax withholdings | -137,000 | -69,000 | -98,000 | -4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of accelerated share repurchase program | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign exchange rate cash changes | -1,302,000 | -1,546,000 | -601,000 | -120,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents inclusive of restricted cash | 44,365,000 | 74,871,000 | -229,926,000 | 439,637,000 | 287,026,000 | -187,797,000 | 88,380,000 | 59,814,000 | 189,894,000 | -152,709,000 | 2,289,000 | 881,000 | -53,723,000 | 50,841,000 | 44,806,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents inclusive of restricted cash at beginning of period | 0 | 0 | 0 | 1,271,915,000 | 0 | 0 | 0 | 962,975,000 | 0 | 0 | 0 | 777,596,000 | 0 | 0 | 0 | 824,088,000 | 0 | 0 | 0 | 781,283,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents inclusive of restricted cash at end of period | 44,365,000 | 74,871,000 | 210,296,000 | 1,140,724,000 | -229,926,000 | 439,637,000 | 287,026,000 | 775,178,000 | 88,380,000 | 59,814,000 | 189,894,000 | 624,887,000 | 52,909,000 | -62,472,000 | -39,218,000 | 826,377,000 | 881,000 | -53,723,000 | 50,841,000 | 826,089,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain)/loss on sales of investments, fixed assets and customer accounts | 840,000 | -2,481,000 | -378,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign exchange rate changes | 245,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents inclusive of restricted cash | -131,191,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement (prepayment) of accelerated share repurchase program | 0 | 0 | -20,000,000 | 0 | 0 | 11,250,000 | -3,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion (amortization) of discounts and premiums, investment | 7,000 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain/(loss) on sales of investments, fixed assets and customer accounts | 282,000 | -196,000 | -3,762,000 | -1,145,000 | 799,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of discounts and premiums, investment | -5,000 | -7,000 | -5,000 | -2,000 | 3,000 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from exercise of shares from the stock benefit plans | -133,000 | -397,000 | -5,567,000 | -1,249,000 | -774,000 | -675,000 | -44,000 | -1,783,000 | -315,000 | -516,000 | -209,000 | -2,258,000 | -1,796,000 | -255,000 | -55,000 | -252,000 | -8,380,000 | -224,000 | -26,000 | -29,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and disposal of deferred financing costs | 362,000 | 372,000 | 368,000 | 373,000 | 366,000 | 560,000 | 383,000 | 390,000 | 400,000 | 387,000 | 420,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of investments, fixed assets and customer accounts | 1,173,000 | -44,000 | -2,388,000 | -2,000 | -160,000 | -789,000 | -1,911,000 | -352,000 | -288,000 | -190,000 | 150,000 | -2,148,000 | -656,000 | -1,389,000 | -443,000 | -591,000 | -383,000 | -2,988,000 | -125,000 | 37,000 | -9,518,000 | -622,000 | -14,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums, commissions and fees receivable | -19,956,000 | -5,126,000 | 136,000 | -6,491,000 | -12,760,000 | -18,012,000 | -13,771,000 | -21,337,000 | -17,907,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance recoverables decrease/ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid reinsurance premiums | 25,350,000 | -36,916,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 6,679,000 | 9,975,000 | -21,247,000 | 7,758,000 | 6,992,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses and loss adjustment reserve (decrease)/increase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities (decrease)/increase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 1,370,000 | -525,000 | -2,384,000 | 2,550,000 | -6,353,000 | -13,697,000 | -14,752,000 | -8,755,000 | 1,252,000 | -14,910,000 | -3,436,000 | 2,712,000 | -24,016,000 | -379,000 | -2,215,000 | -6,274,000 | -221,000 | -11,506,000 | -6,726,000 | -5,023,000 | -1,268,000 | 1,049,000 | -7,312,000 | -4,854,000 | 4,820,000 | -10,628,000 | -13,275,000 | 211,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents inclusive of restricted cash | -62,472,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums, commissions and fees receivable (increase)/decrease | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance recoverables decrease | 58,933,000 | 329,771,000 | 16,760,000 | 38,844,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid reinsurance premiums decrease | -18,535,000 | 28,845,000 | -17,596,000 | 28,521,000 | -19,123,000 | 29,859,000 | -11,541,000 | 29,549,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses and loss adjustment reserve | -58,698,000 | -329,874,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned premiums | 18,535,000 | -28,845,000 | 17,596,000 | -28,521,000 | 19,123,000 | -29,859,000 | -29,549,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | 59,677,000 | -94,514,000 | 51,304,000 | -77,325,000 | 7,646,000 | 20,269,000 | -50,034,000 | 32,165,000 | -54,100,000 | 25,987,000 | 9,252,000 | -37,221,000 | 5,017,000 | 20,211,000 | -30,202,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums, commissions and fees receivable decrease | 7,667,000 | -13,379,000 | 16,297,000 | 5,229,000 | -8,832,000 | 262,000 | 29,310,000 | -3,286,000 | -4,585,000 | 15,504,000 | 11,181,000 | 2,432,000 | -28,691,000 | 39,882,000 | 13,045,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets decrease | 806,000 | 1,404,000 | 128,000 | 12,919,000 | -1,255,000 | 1,858,000 | -12,106,000 | 7,130,000 | 3,238,000 | 2,484,000 | 1,677,000 | 5,345,000 | -8,186,000 | 5,480,000 | 6,029,000 | 2,927,000 | 2,298,000 | -4,448,000 | 6,257,000 | -4,582,000 | -3,529,000 | -836,000 | 10,019,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums payable to insurance companies | -2,691,000 | -4,383,000 | -17,383,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss/(gain) on sales of investments, fixed assets and customer accounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance recoverables | 1,682,466,000 | -271,192,000 | -2,683,000 | -26,161,000 | -66,110,000 | -64,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums payable to insurance companies decrease | 26,297,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by financing activities | -12,454,000 | -8,596,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income/(gain) on sales of investments, fixed assets and customer accounts | -1,875,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and investments increase | 12,642,000 | -633,000 | -3,021,000 | -58,984,000 | 1,278,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 26,963,000 | 34,744,000 | -5,398,000 | 36,211,000 | 71,876,000 | -129,317,000 | 87,956,000 | 72,985,000 | 59,090,000 | 47,065,000 | 45,319,000 | 120,385,000 | -24,816,000 | 50,925,000 | -48,192,000 | 55,631,000 | 13,184,000 | -7,302,000 | 15,833,000 | -35,860,000 | 64,206,000 | 31,692,000 | 10,866,000 | -3,747,000 | 63,555,000 | 47,882,000 | -21,244,000 | 12,843,000 | 23,850,000 | 7,891,000 | 40,831,000 | -8,917,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 443,420,000 | 0 | 0 | 0 | 470,048,000 | 0 | 0 | 202,952,000 | 0 | 0 | 219,821,000 | 0 | 0 | 286,305,000 | 0 | 0 | 272,984,000 | 0 | 0 | 197,113,000 | 0 | 0 | 78,557,000 | 0 | 0 | 38,234,000 | 0 | 0 | 88,490,000 | 0 | 0 | 100,580,000 | 0 | 0 | 188,106,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 26,963,000 | 34,744,000 | 52,093,000 | 401,846,000 | -5,398,000 | 36,211,000 | 71,876,000 | 340,731,000 | 72,985,000 | 59,090,000 | 250,017,000 | -214,560,000 | 45,319,000 | 340,206,000 | 50,925,000 | 37,998,000 | 155,714,000 | 55,631,000 | 13,184,000 | 265,682,000 | -35,860,000 | 64,206,000 | 228,805,000 | -3,747,000 | 63,555,000 | 126,439,000 | 16,990,000 | 6,083,000 | -33,391,000 | 101,333,000 | 29,507,000 | -40,535,000 | 73,683,000 | 33,790,000 | -42,042,000 | 84,982,000 | 143,831,000 | 17,937,000 | 18,447,000 | 17,634,000 | -8,917,000 | ||||||||||||||||||||||||||||||||||||||||||||||
payments of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase stock benefit plan shares for employees to fund tax withholdings | -2,122,000 | -4,888,000 | -1,385,000 | -129,000 | -44,000 | -2,124,000 | -103,000 | -5,000 | -2,643,000 | -172,000 | -23,000 | -50,000 | -224,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of discounts, investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases and proceeds from sales of investments | -1,502,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) financing activities | -31,722,000 | -28,584,000 | -4,726,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee compensation and benefits | 2,772,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion (amortization) of discounts and premiums, investments | 18,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and investments | -1,322,000 | -25,040,000 | 16,077,000 | 24,508,000 | -47,482,000 | -2,863,000 | -2,694,000 | -36,777,000 | -23,770,000 | -22,204,000 | 35,856,000 | -26,213,000 | 5,391,000 | 1,241,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment of accelerated share repurchase program | 11,250,000 | 0 | -15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease) in cash and cash equivalents | -41,574,000 | -130,591,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and investments decrease | -12,107,000 | 28,247,000 | -4,438,000 | 7,959,000 | 512,000 | 8,897,000 | 3,910,000 | 95,866,000 | -24,986,000 | 23,720,000 | 15,054,000 | 13,363,000 | 276,000 | 1,402,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss(gain) on sales of investments, fixed assets and customer accounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance recoverable decrease | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses and loss adjustment expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses and loss adjustment expense increase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of stock benefit plan shares for employee to fund tax withholdings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium deposits and credits due customers | -3,748,000 | -5,256,000 | -699,000 | -6,979,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) on sales of investments, fixed assets and customer accounts | -331,000 | -316,000 | -1,530,000 | -985,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sales of investments, fixed assets and customer accounts | 31,000 | -160,000 | -94,000 | -536,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase stock benefit plan shares for employee to fund tax withholdings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from the issuance of common stock | -96,000 | -41,000 | -91,000 | 95,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses increase | 15,601,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in estimated acquisition earn-out payable | 193,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 21,086,000 | -34,764,000 | 4,969,000 | 22,707,000 | -41,022,000 | 3,175,000 | 20,960,000 | -38,638,000 | -39,792,000 | -32,952,000 | 14,754,000 | -19,973,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in acquisition earn-out payable | -696,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sales of investments, fixed assets, and customer accounts | -635,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from exercise of stock benefit plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from provided by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from exercise of stock options | 4,273,000 | 35,000 | 143,000 | 0 | 56,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sales of investments, fixed assets and customer accounts | 1,007,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) on sales of investments, fixed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets and customer accounts | 524,000 | -819,000 | 60,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from acquisitions and divestitures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from issuance of common stock | 118,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of investments, fixed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -26,897,000 | -42,042,000 | -103,124,000 | 17,937,000 | -38,479,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash stock grant compensation | 977,000 | 681,000 | 788,000 | 891,000 | 740,000 | 375,000 | 665,000 | 845,000 | 375,000 | 1,464,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock for employee stock benefit plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash distribution to minority interest shareholders | 0 | -267,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect from insurance agency acquisitions and disposals: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividend paid | -5,531,000 | -5,533,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and investment | -50,649,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in earnings | 630,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financial activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax provision | 6,996,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of investments, fixed assets and customer accounts | -766,000 | -776,000 | -971,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash, | -14,478,000 | -12,653,000 | -3,998,000 | 7,049,000 | -2,258,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums, commissions and fees receivable, | -22,667,000 | 6,883,000 | 5,220,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets, decrease | -7,217,000 | 5,201,000 | 6,193,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums payable to insurance companies, increase | 30,895,000 | 11,898,000 | 4,393,000 | 10,693,000 | -7,518,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium deposits and credits due customers, increase | 3,865,000 | -1,403,000 | 2,937,000 | -2,697,000 | 2,322,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, increase | -692,000 | -16,218,000 | 24,077,000 | -4,955,000 | -15,860,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses, increase | 13,100,000 | 6,654,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities, increase | 31,000 | -501,000 | 465,000 | 124,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for employee stock benefit plans | 7,316,000 | 189,000 | 473,000 | 6,697,000 | 5,674,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock for employee stock benefit plans | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalent at beginning of period | 0 | 0 | 56,926,000 | -23,197,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses, | -1,659,000 | -10,118,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -682,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums, commissions and fees receivable, decrease | 237,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on sales of investments, fixed assets and customer accounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on sales of investments, fixed assets and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer accounts | 144,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect from | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance agency acquisitions and disposals: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) on sales of investments, fixed assets and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to conform fiscal year for pooled entity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect from insurance agency | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions and disposals: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets, increase | 583,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities, | -73,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from follow-on common stock offering | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net distributions from pooled entities |
We provide you with 20 years of cash flow statements for Brown & Brown stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Brown & Brown stock. Explore the full financial landscape of Brown & Brown stock with our expertly curated income statements.
The information provided in this report about Brown & Brown stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.