Bridge Investment Group Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Bridge Investment Group Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||
net income | 2,793,000 | -37,603,000 | 15,438,000 | 10,583,000 | 27,495,000 | -36,800,000 | 679,000 | -17,893,000 | -2,761,000 | -67,431,000 | 18,244,000 | 32,240,000 | 124,381,000 | 97,505,000 | 165,786,000 | 118,881,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||
depreciation and amortization | 4,741,000 | 4,800,000 | 4,929,000 | 4,997,000 | 4,509,000 | 5,437,000 | 4,873,000 | 5,276,000 | 5,118,000 | 1,093,000 | 713,000 | 703,000 | 887,000 | 633,000 | 651,000 | 699,000 |
amortization of financing costs and debt discount and premium | 274,000 | 273,000 | 273,000 | 274,000 | 471,000 | 510,000 | 812,000 | 329,000 | 362,000 | 208,000 | 257,000 | 301,000 | 172,000 | 131,000 | 131,000 | |
share-based compensation | 10,005,000 | 11,250,000 | 12,313,000 | 10,624,000 | 12,732,000 | 11,810,000 | 9,694,000 | 10,655,000 | 11,119,000 | 9,360,000 | 8,702,000 | 9,624,000 | 6,552,000 | 7,266,000 | 3,591,000 | 2,452,000 |
equity in income of investments | 2,251,000 | 7,510,000 | -371,000 | 3,177,000 | 3,488,000 | 5,188,000 | 6,903,000 | 1,877,000 | 2,470,000 | -464,000 | 1,253,000 | 1,596,000 | -3,840,000 | -997,000 | -983,000 | -2,103,000 |
changes in unrealized loss on general partner notes payable | -75,000 | -92,000 | ||||||||||||||
non-cash lease amortization | -149,000 | -145,000 | -46,000 | 189,000 | 174,000 | 229,000 | 138,000 | -73,000 | ||||||||
reserve for credit losses | 4,820,000 | 1,358,000 | 3,212,000 | 648,000 | 52,000 | 295,000 | ||||||||||
unrealized performance allocations | -1,466,000 | 12,410,000 | -93,000 | -612,000 | -18,532,000 | 61,670,000 | -4,519,000 | 50,940,000 | 19,284,000 | 107,025,000 | 4,436,000 | 16,367,000 | -70,116,000 | -65,862,000 | ||
unrealized accrued performance allocations compensation | 404,000 | 1,090,000 | 1,272,000 | 760,000 | -1,151,000 | 3,178,000 | 6,961,000 | 1,788,000 | -4,649,000 | -14,670,000 | 3,856,000 | 3,789,000 | 7,987,000 | 9,238,000 | ||
change in deferred income taxes | -90,000 | 822,000 | 1,083,000 | -2,621,000 | 98,000 | -22,000 | 4,672,000 | -390,000 | 262,000 | 29,000 | 13,183,000 | -249,000 | ||||
other non-cash adjustments | 59,000 | 232,000 | ||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||
receivable from affiliates | -5,192,000 | 20,356,000 | -10,679,000 | -2,958,000 | 1,587,000 | -2,238,000 | -4,053,000 | -6,845,000 | 19,451,000 | -7,350,000 | -908,000 | -18,710,000 | 21,842,000 | -19,873,000 | -1,711,000 | |
prepaid and other assets | 3,837,000 | -1,840,000 | 13,697,000 | -17,616,000 | 3,853,000 | -13,622,000 | 5,418,000 | -11,850,000 | 3,805,000 | -7,962,000 | 8,886,000 | -8,466,000 | -1,432,000 | 2,140,000 | ||
accounts payable and accrued expenses | 781,000 | -4,055,000 | 13,721,000 | -8,338,000 | -4,629,000 | 3,422,000 | 10,803,000 | 1,536,000 | 273,000 | -2,452,000 | -5,710,000 | 5,240,000 | -1,867,000 | 13,320,000 | 4,918,000 | |
accrued payroll and benefits | 14,871,000 | -33,168,000 | 17,323,000 | -2,439,000 | 14,596,000 | -11,694,000 | 14,527,000 | -4,057,000 | 10,536,000 | -1,957,000 | -2,454,000 | -10,558,000 | 7,627,000 | 5,921,000 | 1,113,000 | -6,018,000 |
other liabilities | -4,887,000 | -1,087,000 | -4,121,000 | 7,924,000 | -4,475,000 | -2,351,000 | -2,761,000 | 7,224,000 | -1,867,000 | -2,681,000 | -434,000 | 7,559,000 | -1,017,000 | 323,000 | -1,883,000 | |
insurance loss and self-insurance reserves | -6,090,000 | 9,173,000 | 2,481,000 | 2,158,000 | 1,626,000 | 2,238,000 | 2,431,000 | 1,531,000 | -2,282,000 | 1,022,000 | -1,794,000 | 2,637,000 | -1,010,000 | 1,475,000 | 1,825,000 | |
accrued performance allocations compensation | 52,000 | -11,000 | 0 | -2,037,000 | -791,000 | 0 | 146,000 | 276,000 | 1,002,000 | -560,000 | -1,006,000 | -7,051,000 | ||||
net cash from operating activities | 27,006,000 | -8,948,000 | 70,428,000 | 6,734,000 | 42,954,000 | 25,089,000 | 63,648,000 | 38,489,000 | 59,861,000 | 12,815,000 | 45,911,000 | 40,063,000 | 91,990,000 | 50,389,000 | 56,363,000 | 54,384,000 |
cash flows from investing activities | ||||||||||||||||
purchase of investments | -6,623,000 | -2,355,000 | -7,146,000 | -4,921,000 | -10,492,000 | -6,743,000 | -13,520,000 | -24,234,000 | -24,802,000 | -5,909,000 | -8,417,000 | -39,543,000 | -18,111,000 | -17,273,000 | -3,429,000 | -7,950,000 |
proceeds from sale of investments | 0 | 0 | 0 | 17,206,000 | 0 | 1,193,000 | ||||||||||
distributions from investments | 328,000 | 890,000 | 0 | 1,350,000 | 34,000 | 6,000 | 1,000 | 521,000 | -292,000 | 1,147,000 | ||||||
sale of marketable securities | 10,841,000 | 2,000 | 5,049,000 | 6,830,000 | 6,206,000 | 3,000 | 1,718,000 | 5,000 | 2,553,000 | 1,867,000 | 0 | |||||
issuance of notes receivable | -7,388,000 | -9,905,000 | -28,866,000 | -87,333,000 | -77,562,000 | -116,402,000 | -37,494,000 | -73,237,000 | -74,853,000 | -60,186,000 | -95,047,000 | -134,445,000 | -173,925,000 | -68,980,000 | -198,143,000 | -239,125,000 |
proceeds from collections on notes receivable | 7,879,000 | 3,455,000 | 25,750,000 | 86,689,000 | 79,588,000 | 119,762,000 | 43,393,000 | 78,093,000 | 75,254,000 | 67,998,000 | 97,581,000 | 132,932,000 | 128,163,000 | 190,092,000 | 103,475,000 | |
purchase of tenant improvements, furniture and equipment | -42,000 | -38,000 | 6,000 | -33,000 | 16,000 | -113,000 | -416,000 | -359,000 | -1,225,000 | -408,000 | -2,602,000 | 162,000 | -593,000 | -195,000 | -228,000 | |
net cash from investing activities | 4,995,000 | -7,951,000 | -2,027,000 | 1,232,000 | -2,244,000 | 13,713,000 | -6,319,000 | 2,144,000 | -23,039,000 | -315,996,000 | -9,297,000 | -38,191,000 | -50,349,000 | 75,954,000 | -128,360,000 | -19,094,000 |
cash flows from financing activities | ||||||||||||||||
capital contributions from non-controlling interests | -1,946,000 | 718,000 | 10,987,000 | 4,995,000 | 1,032,000 | 12,616,000 | 4,218,000 | 11,000 | 0 | 12,000 | 31,000 | 170,000 | ||||
distributions to non-controlling interests | -9,903,000 | -18,643,000 | -22,332,000 | -18,654,000 | -25,292,000 | -16,844,000 | -27,122,000 | -38,011,000 | -43,288,000 | -25,428,000 | -35,968,000 | -50,837,000 | -80,792,000 | -46,081,000 | -31,848,000 | |
repayments of general partner notes payable | -157,000 | -235,000 | 0 | -1,363,000 | -9,000 | -539,000 | -357,000 | -103,000 | -241,000 | -460,000 | ||||||
dividends paid on class a common stock | 0 | -4,889,000 | -4,188,000 | -5,440,000 | -5,309,000 | -2,582,000 | -5,733,000 | -5,805,000 | -4,850,000 | -5,541,000 | -7,831,000 | -8,861,000 | -7,613,000 | -5,918,000 | ||
proceeds from revolving line of credit | 0 | 27,500,000 | 10,000,000 | 115,700,000 | 86,250,000 | 123,000,000 | 36,000,000 | 150,000,000 | 100,000,000 | 150,000,000 | 0 | 0 | ||||
payments on revolving line of credit | -14,500,000 | -13,000,000 | -21,700,000 | -111,000,000 | -94,750,000 | -141,500,000 | -52,000,000 | -180,000,000 | -100,000,000 | -70,000,000 | 0 | 0 | ||||
payments of deferred financing costs | 0 | 0 | 0 | -821,000 | 0 | -261,000 | -255,000 | -1,669,000 | 0 | -1,366,000 | ||||||
net cash from financing activities | -24,213,000 | -9,267,000 | -40,166,000 | -18,676,000 | -28,114,000 | -33,752,000 | -47,823,000 | -62,824,000 | -44,334,000 | 197,373,000 | -43,808,000 | 88,409,000 | -89,746,000 | -51,932,000 | -37,919,000 | 91,341,000 |
net increase in cash, cash equivalents, and restricted cash | 7,788,000 | -26,166,000 | 28,235,000 | -10,710,000 | 12,596,000 | 5,050,000 | 9,506,000 | -22,191,000 | -7,512,000 | -105,808,000 | -7,194,000 | 90,281,000 | -48,105,000 | 74,411,000 | -109,916,000 | |
cash, cash equivalents and restricted cash - beginning of period | 0 | 102,431,000 | 0 | 0 | 67,260,000 | 0 | 0 | 0 | 193,265,000 | 0 | 0 | 0 | 83,872,000 | |||
cash, cash equivalents and restricted cash - end of period | 7,788,000 | 76,265,000 | -10,710,000 | 12,596,000 | 72,310,000 | 9,506,000 | -22,191,000 | -7,512,000 | 87,457,000 | -7,194,000 | 90,281,000 | -48,105,000 | 158,283,000 | |||
changes in unrealized gain on general partner notes payable | -98,000 | -124,000 | -810,000 | -1,559,000 | -443,000 | -943,000 | -1,144,000 | -2,040,000 | 993,000 | -171,000 | -415,000 | |||||
due to affiliates | 0 | 0 | ||||||||||||||
deposits | -813,000 | 882,000 | 14,409,000 | -13,748,000 | ||||||||||||
cash paid for acquisition, net of cash acquired | 0 | 0 | 0 | -319,364,000 | 0 | 0 | 0 | -15,089,000 | ||||||||
borrowings on private notes | 0 | 0 | 0 | 150,000,000 | 0 | |||||||||||
cash, cash equivalents and restricted cash — beginning of period | ||||||||||||||||
cash, cash equivalents and restricted cash — end of period | ||||||||||||||||
distributions to members | 0 | -18,377,000 | ||||||||||||||
proceeds from issuance of common stock—ipo, net of underwriting discount and issuance costs | ||||||||||||||||
purchase of membership interests in operating company | 0 | |||||||||||||||
proceeds from issuance of common stock—underwriters' exercise of over-allotment option, net of underwriting discount and issuance costs | ||||||||||||||||
repurchase of membership interests | 0 | 1,000 | ||||||||||||||
amortization of lease liabilities | -12,000 | -75,000 | -246,000 | -108,000 | -100,000 | -73,000 | ||||||||||
loss on disposal of furniture and equipment | ||||||||||||||||
repayments of notes payable | ||||||||||||||||
proceeds from issuance of common stock —underwriters' exercise of over-allotment option, net of underwriting discount and issuance costs | ||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||
cash paid for income taxes | 1,448,000 | 618,000 | ||||||||||||||
cash paid for interest | 77,000 | 3,041,000 | -98,000 | 5,047,000 | ||||||||||||
non-cash investing and financing activities: | ||||||||||||||||
establishment of lease liabilities in exchange for lease right-of-use assets | 2,984,000 | 15,824,000 | ||||||||||||||
origination of short-term loan receivable for prepaid acquisitions | 0 | 40,000,000 | ||||||||||||||
deferred tax effect resulting from exchange of class a units under tax receivable agreement | 782,000 | 5,166,000 | ||||||||||||||
issuance of class a units for acquisition | 0 | 14,930,000 | ||||||||||||||
non-controlling interest assumed in business combination | 0 | 20,053,000 | ||||||||||||||
reconciliation of cash, cash equivalents and restricted cash: | ||||||||||||||||
cash and cash equivalents | -46,344,000 | 149,121,000 | -109,921,000 | 126,790,000 | ||||||||||||
restricted cash | -1,761,000 | 9,162,000 | 5,000 | -159,000 | ||||||||||||
cash, cash equivalents, and restricted cash | -48,105,000 | 158,283,000 | -109,916,000 | 126,631,000 | ||||||||||||
changes in unrealized (gain) loss on general partner notes payable | ||||||||||||||||
deposits on acquisitions | ||||||||||||||||
proceeds from issuance of common stock - ipo, net of underwriting discount and issuance costs | 0 | |||||||||||||||
proceeds from issuance of common stock - underwritersʼ exercise of over-allotment option, net of underwriting discount and issuance costs | 0 | |||||||||||||||
borrowings from private notes | ||||||||||||||||
borrowings from notes payable | ||||||||||||||||
repayment of notes payable | ||||||||||||||||
proceeds from line of credit | 50,000,000 | 21,000,000 | ||||||||||||||
repayments on line of credit | ||||||||||||||||
cash, cash equivalents and restricted cash - beginning of year | ||||||||||||||||
cash, cash equivalents and restricted cash - end of year | ||||||||||||||||
net cash paid for income taxes | 467,000 | |||||||||||||||
settlement of accrued performance allocations compensation liability with equity | 0 | |||||||||||||||
derecognition of bridge debt strategies fund gp llc | 0 | |||||||||||||||
changes in unrealized performance allocations | -53,042,000 | |||||||||||||||
changes in unrealized accrued performance allocations compensation | ||||||||||||||||
prepaid and other current assets | -1,545,000 | |||||||||||||||
capital contributions | 186,000 | |||||||||||||||
payments of line of credit | -21,000,000 | |||||||||||||||
fund management fees | ||||||||||||||||
funds | ||||||||||||||||
joint ventures and separately managed accounts | ||||||||||||||||
total fund management fees | ||||||||||||||||
cash flows from operating activities: | ||||||||||||||||
amortization of deferred financing costs and debt discount and premium | ||||||||||||||||
amortization of lease incentives | ||||||||||||||||
receivables from affiliates | ||||||||||||||||
other assets | ||||||||||||||||
account payable and accrued expenses | ||||||||||||||||
other current liabilities | ||||||||||||||||
insurance loss reserves | ||||||||||||||||
self-insurance reserves and unearned premiums | ||||||||||||||||
deferred rent | ||||||||||||||||
cash flows from investing activities: | ||||||||||||||||
proceeds from repayment of notes receivable | ||||||||||||||||
purchase of tenant improvements and office equipment | ||||||||||||||||
cash flows from financing activities: | ||||||||||||||||
distributions to non-controlling interest | ||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | ||||||||||||||||
cash, cash equivalents and restricted cash – beginning of period | ||||||||||||||||
cash, cash equivalents and restricted cash – end of period |
We provide you with 20 years of cash flow statements for Bridge Investment Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Bridge Investment Group stock. Explore the full financial landscape of Bridge Investment Group stock with our expertly curated income statements.
The information provided in this report about Bridge Investment Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.