Quarterly
Annual
| Unit: USD | 2024-03-31 | 2023-12-31 | 2023-06-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||
current assets | |||||||||
cash and cash equivalents | 282,700,000 | 102,500,000 | 83,800,000 | 29,700,000 | 50,100,000 | 34,900,000 | 68,900,000 | 32,400,000 | 49,000,000 |
restricted cash | 300,000 | 100,000 | 1,400,000 | 1,500,000 | 3,300,000 | ||||
trade receivables | 61,300,000 | 56,200,000 | 53,900,000 | 33,400,000 | 28,100,000 | 28,500,000 | 32,100,000 | 32,600,000 | 24,000,000 |
prepaid expenses | 15,500,000 | 11,000,000 | 9,200,000 | 11,200,000 | 12,500,000 | 6,600,000 | 5,700,000 | 6,700,000 | 7,700,000 |
deferred mobilization and contract preparation costs | 38,900,000 | 25,700,000 | 20,400,000 | 22,600,000 | 1,700,000 | 2,400,000 | 4,400,000 | ||
accrued revenue | 108,600,000 | 73,700,000 | 54,700,000 | 47,800,000 | 26,800,000 | 20,200,000 | 15,700,000 | 17,100,000 | 15,800,000 |
due from related parties | 98,200,000 | 95,000,000 | 81,800,000 | 67,100,000 | 59,700,000 | 48,600,000 | 41,100,000 | 30,200,000 | 30,300,000 |
other current assets | 28,500,000 | 32,000,000 | 32,800,000 | 21,400,000 | 17,900,000 | 15,000,000 | 15,000,000 | 16,200,000 | 12,800,000 |
total current assets | 634,000,000 | 409,900,000 | 341,900,000 | 232,400,000 | 219,200,000 | 176,200,000 | 182,100,000 | 142,700,000 | 154,500,000 |
non-current assets | |||||||||
property, plant and equipment | 3,400,000 | 3,500,000 | 4,000,000 | 3,300,000 | 3,300,000 | 3,700,000 | 4,200,000 | 4,700,000 | 5,200,000 |
newbuildings | 12,900,000 | 5,400,000 | 3,500,000 | 11,100,000 | 135,500,000 | 135,500,000 | 135,500,000 | 135,500,000 | 135,500,000 |
jack-up drilling rigs | 2,556,900,000 | 2,578,300,000 | 2,598,900,000 | 2,730,800,000 | |||||
equity method investments | 21,100,000 | 15,700,000 | 17,100,000 | 19,400,000 | 20,500,000 | 19,400,000 | 23,700,000 | 71,500,000 | 75,600,000 |
other non-current assets | 60,800,000 | 67,300,000 | 30,700,000 | 12,700,000 | 11,800,000 | 6,900,000 | 4,600,000 | 4,300,000 | 2,400,000 |
total non-current assets | 2,655,100,000 | 2,670,200,000 | 2,654,200,000 | 2,758,100,000 | 2,894,000,000 | 2,904,100,000 | 2,926,200,000 | 2,999,500,000 | 3,018,200,000 |
total assets | 3,289,100,000 | 3,080,100,000 | 2,996,100,000 | 2,990,500,000 | 3,113,200,000 | 3,080,300,000 | 3,108,300,000 | 3,142,200,000 | 3,172,700,000 |
liabilities and equity | |||||||||
current liabilities | |||||||||
trade payables | 39,000,000 | 35,500,000 | 37,800,000 | 45,300,000 | 51,700,000 | 34,700,000 | 14,700,000 | 16,700,000 | 12,500,000 |
accrued expenses | 66,800,000 | 77,000,000 | 90,600,000 | 155,800,000 | 129,100,000 | 60,900,000 | 67,500,000 | 57,000,000 | 52,900,000 |
short-term accrued interest and other items | 84,300,000 | 42,300,000 | 76,300,000 | ||||||
short-term debt | 97,800,000 | 82,900,000 | 97,900,000 | 1,642,700,000 | 496,100,000 | ||||
short-term deferred mobilization, demobilization and other revenue | 56,100,000 | 59,500,000 | 52,400,000 | ||||||
other current liabilities | 52,200,000 | 63,200,000 | 43,500,000 | 40,500,000 | 26,200,000 | 22,300,000 | 16,600,000 | 23,700,000 | 24,300,000 |
total current liabilities | 396,200,000 | 360,400,000 | 398,500,000 | 1,884,300,000 | 703,100,000 | 117,900,000 | 98,800,000 | 97,400,000 | 89,700,000 |
non-current liabilities | |||||||||
long-term debt | 1,799,000,000 | 1,618,800,000 | 1,541,700,000 | 281,800,000 | 1,424,200,000 | 1,915,900,000 | 1,912,800,000 | 1,910,900,000 | 1,908,300,000 |
long-term deferred mobilization, demobilization and other revenue | 44,300,000 | 56,600,000 | |||||||
other non-current liabilities | 5,500,000 | 5,800,000 | 16,900,000 | 18,700,000 | 15,600,000 | 15,200,000 | |||
onerous contracts | 54,500,000 | 54,500,000 | 54,500,000 | 71,300,000 | 71,300,000 | 71,300,000 | 71,300,000 | 71,300,000 | 71,300,000 |
total non-current liabilities | 1,903,300,000 | 1,735,700,000 | 1,691,400,000 | 394,700,000 | 1,537,100,000 | 2,072,500,000 | 2,073,700,000 | 2,076,600,000 | 2,055,100,000 |
total liabilities | 2,299,500,000 | 2,096,100,000 | 2,089,900,000 | 2,279,000,000 | 2,240,200,000 | 2,190,400,000 | 2,172,500,000 | 2,174,000,000 | 2,144,800,000 |
shareholders’ equity | 0 | ||||||||
common shares of par value 0.10 per share: authorized 315,000,000 (2023:315,000,000) shares, issued 264,080,391 (2023: 264,080,391) shares and outstanding 252,996,439 (2023: 252,582,036) shares | 26,500,000 | ||||||||
treasury shares | -8,800,000 | -8,900,000 | -10,700,000 | -13,700,000 | -13,700,000 | -13,700,000 | -13,700,000 | -15,800,000 | -15,800,000 |
additional paid in capital | 340,200,000 | 337,200,000 | 2,279,000,000 | 2,014,600,000 | 2,010,900,000 | 1,978,000,000 | 1,977,800,000 | 1,979,700,000 | 1,979,500,000 |
contributed surplus | 1,976,200,000 | 1,988,100,000 | |||||||
accumulated deficit | -1,344,500,000 | -1,358,900,000 | -1,387,600,000 | -1,304,800,000 | -1,139,500,000 | -1,088,200,000 | -1,042,100,000 | -1,009,500,000 | -949,600,000 |
total equity | 989,600,000 | 984,000,000 | 906,200,000 | 711,500,000 | 873,000,000 | 889,900,000 | 935,800,000 | 968,200,000 | 1,027,900,000 |
total liabilities and equity | 3,289,100,000 | 3,080,100,000 | 2,996,100,000 | 2,990,500,000 | 3,113,200,000 | 3,080,300,000 | 3,108,300,000 | 3,142,200,000 | 3,172,700,000 |
deferred mobilization and contract preparation cost | 39,400,000 | 17,200,000 | |||||||
non-current restricted cash | 6,700,000 | 6,700,000 | 7,800,000 | ||||||
long-term accrued interest and other items | 23,600,000 | 22,900,000 | 26,000,000 | 70,100,000 | 74,300,000 | ||||
commitments and contingencies | |||||||||
stockholders’ equity | |||||||||
share capital - common shares of par value 0.10 per share: authorized 315,000,000 (2022: 255,000,000), issued 264,080,391 (2022: 229,263,598) and outstanding 252,582,036 (2022: 228,948,087) shares | 26,500,000 | ||||||||
long -term deferred mobilization, demobilization and other revenue | 54,700,000 | ||||||||
common shares of par value 0.10 per share: authorized 315,000,000 (2022:255,000,000) shares, issued 254,263,598 (2022: 229,263,598) shares and outstanding 245,102,732 (2022: 228,948,087) shares | 25,500,000 | ||||||||
jack-up rigs | 2,704,900,000 | 2,716,200,000 | 2,758,200,000 | 2,783,500,000 | 2,799,500,000 | ||||
common shares of par value 0.10 per share: authorized 180,000,000 (2021:180,000,000) shares, issued 152,901,508 (2021: 137,218,175) shares and outstanding 152,495,175 (2021: 136,811,842) shares | 15,400,000 | ||||||||
common shares of par value 0.10 per share: authorized 180,000,000 (2021:180,000,000) shares, issued 152,058,498 (2021: 137,218,175) shares and outstanding 151,652,165 (2021: 136,811,842) shares | 15,300,000 | ||||||||
jack-up drilling rigs held for sale | |||||||||
tax retentions receivable | 1,900,000 | 1,900,000 | 5,100,000 | 10,500,000 | |||||
common shares of par value 0.10 per share: authorized 180,000,000 (2020: 119,326,923) shares, issued 137,218,175 (2020: 110,159,352) shares and outstanding 136,811,842 (2020: 109,429,494) shares | 13,800,000 | ||||||||
other liabilities | 15,300,000 | 21,500,000 | 18,300,000 | ||||||
common shares of par value 0.05 per share: authorized 360,000,000 (2020:238,653,846) shares, issued 274,436,351 (2020: 220,318,704) shares and outstanding 273,623,685 (2020: 218,858,990) shares | 13,800,000 | ||||||||
long-term accrued interest | 72,900,000 | 57,200,000 | |||||||
common shares of par value 0.05 per share: authorized 360,000,000 (2020:238,653,846) shares, issued 274,436,351 (2020: 220,318,704) shares and outstanding 273,526,900 (2020: 218,858,990) shares | 13,800,000 | ||||||||
common shares of par value 0.05 per share: authorized 290,000,000 (2020: 238,653,846) shares, issued 274,436,351 (2020: 220,318,704) shares and outstanding 273,526,900 (2020: 218,858,990) shares | 13,800,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
