Badger Meter Quarterly Income Statements Chart
Quarterly
|
Annual
Badger Meter Quarterly Income Statements Table
Quarterly
|
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2011-09-30 | 2011-06-30 | 2010-09-30 | 2010-06-30 | 2005-12-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| net sales | 238,095,000 | 222,211,000 | 205,182,000 | 208,438,000 | 216,658,000 | 196,280,000 | 182,440,000 | 186,193,000 | 175,858,000 | 159,101,000 | 147,324,000 | 148,009,000 | 137,833,000 | 132,402,000 | 135,749,000 | 128,738,000 | 122,869,000 | 117,842,000 | 112,330,000 | 113,587,000 | 91,119,000 | 108,508,000 | 107,556,000 | 108,646,000 | 103,542,000 | 69,698,000 | 75,148,000 | 75,702,000 | 74,290,000 | ||
| cost of sales | 140,285,000 | 126,774,000 | 122,422,000 | 124,560,000 | 131,290,000 | 119,102,000 | 110,975,000 | 113,470,000 | 106,424,000 | 96,285,000 | 90,359,000 | 90,487,000 | 83,073,000 | 81,679,000 | 80,913,000 | 77,554,000 | 72,767,000 | 68,480,000 | 68,276,000 | 68,564,000 | 55,269,000 | 65,186,000 | 66,431,000 | 66,976,000 | 63,266,000 | 46,918,000 | 47,928,000 | 47,748,000 | 47,267,000 | ||
| gross margin | 97,810,000 | 95,437,000 | 82,760,000 | 83,878,000 | 85,368,000 | 77,178,000 | 71,465,000 | 72,723,000 | 69,434,000 | 62,816,000 | 56,965,000 | 57,522,000 | 54,760,000 | 50,723,000 | 54,836,000 | 51,184,000 | 50,102,000 | 49,362,000 | 44,054,000 | 45,023,000 | 35,850,000 | 43,322,000 | 41,125,000 | 41,670,000 | 40,276,000 | 22,780,000 | 27,220,000 | 27,954,000 | 27,023,000 | ||
| yoy | 14.57% | 23.66% | 15.80% | 15.34% | 22.95% | 22.86% | 25.45% | 26.43% | 26.80% | 23.84% | 3.88% | 12.38% | 9.30% | 2.76% | 24.47% | 13.68% | 39.75% | 13.94% | 7.12% | 8.05% | -10.99% | 90.18% | 51.08% | 49.07% | 49.04% | ||||||
| qoq | 2.49% | 15.32% | -1.33% | -1.75% | 10.61% | 7.99% | -1.73% | 4.74% | 10.54% | 10.27% | -0.97% | 5.04% | 7.96% | -7.50% | 7.14% | 2.16% | 1.50% | 12.05% | -2.15% | 25.59% | -17.25% | 5.34% | -1.31% | 3.46% | 76.80% | -16.31% | -2.63% | 3.45% | |||
| gross margin % | |||||||||||||||||||||||||||||||
| selling, engineering and administration | 52,947,000 | 46,012,000 | 43,537,000 | 43,255,000 | 43,856,000 | 40,600,000 | 39,386,000 | 41,301,000 | 39,932,000 | 37,770,000 | 34,491,000 | 33,651,000 | 32,672,000 | 31,861,000 | 31,975,000 | 31,744,000 | 31,427,000 | 31,615,000 | 27,092,000 | 25,509,000 | 23,186,000 | 27,307,000 | 24,782,000 | 25,225,000 | 25,243,000 | 14,791,000 | 14,943,000 | 14,518,000 | 14,041,000 | ||
| operating earnings | 44,863,000 | 49,425,000 | 39,223,000 | 40,623,000 | 41,512,000 | 36,578,000 | 32,079,000 | 31,422,000 | 29,502,000 | 25,046,000 | 22,474,000 | 23,871,000 | 22,088,000 | 18,862,000 | 22,861,000 | 19,440,000 | 18,675,000 | 17,747,000 | 16,962,000 | 19,514,000 | 12,664,000 | 16,015,000 | 16,343,000 | 16,445,000 | 15,033,000 | 7,989,000 | 12,277,000 | 13,436,000 | 12,982,000 | ||
| interest income | -895,000 | -1,334,000 | -2,924,000 | -2,301,000 | -1,862,000 | -1,526,000 | -1,398,000 | -1,200,000 | -827,000 | -622,000 | -466,000 | -108,000 | -48,000 | 14,000 | 4,500 | -46,000 | -87,000 | 95,000 | |||||||||||||
| other pension and postretirement (income) costs | -28,000 | ||||||||||||||||||||||||||||||
| earnings before income taxes | 45,786,000 | 50,787,000 | 42,135,000 | 42,911,000 | 43,362,000 | 38,092,000 | 33,444,000 | 32,590,000 | 30,296,000 | 25,636,000 | 22,907,000 | 23,947,000 | 22,046,000 | 18,817,000 | 22,879,000 | 19,396,000 | 18,639,000 | 17,709,000 | 16,914,000 | 19,539,000 | 12,588,000 | 15,940,000 | 16,205,000 | 16,338,000 | 14,913,000 | 8,076,000 | 12,181,000 | 12,902,000 | |||
| benefit from income taxes | 11,202,000 | 12,389,000 | 11,418,000 | 10,873,000 | 10,306,000 | 8,961,000 | 8,723,000 | 6,621,000 | 7,803,000 | 6,221,000 | 5,368,000 | 6,014,000 | 5,382,000 | 4,457,000 | 5,603,000 | 3,541,000 | 4,667,000 | 3,928,000 | 3,820,000 | 4,678,000 | 3,054,000 | 4,086,000 | 3,931,000 | 3,617,000 | 3,555,000 | 1,196,000 | 4,347,000 | 4,318,000 | 4,873,000 | ||
| net earnings | 34,584,000 | 38,398,000 | 30,717,000 | 32,038,000 | 33,056,000 | 29,131,000 | 24,721,000 | 25,969,000 | 22,493,000 | 19,415,000 | 17,539,000 | 17,933,000 | 16,664,000 | 14,360,000 | 17,276,000 | 15,855,000 | 13,972,000 | 13,781,000 | 13,094,000 | 14,861,000 | 9,534,000 | 11,854,000 | 12,274,000 | 12,721,000 | 11,358,000 | 6,880,000 | 7,834,000 | 9,023,000 | 8,029,000 | ||
| earnings per share: | |||||||||||||||||||||||||||||||
| basic | 1.18 | 1.31 | 1.05 | 1.09 | 1.13 | 0.99 | 0.84 | 0.89 | 0.77 | 0.66 | 0.6 | 0.61 | 0.57 | 0.49 | 0.59 | 0.54 | 0.48 | 0.47 | 0.45 | 0.51 | 0.33 | 0.41 | 0.43 | 0.44 | 0.39 | 0.46 | 0.52 | 0.54 | |||
| diluted | 1.17 | 1.3 | 1.04 | 1.08 | 1.12 | 0.99 | 0.84 | 0.88 | 0.76 | 0.66 | 0.59 | 0.61 | 0.57 | 0.49 | 0.59 | 0.54 | 0.48 | 0.47 | 0.45 | 0.51 | 0.33 | 0.41 | 0.42 | 0.44 | 0.39 | 0.46 | 0.52 | 0.53 | |||
| dividends declared per common share | 0.34 | 0.34 | 0.22 | 0.34 | 0.27 | 0.27 | 0.18 | 0.27 | 0.23 | 0.23 | 0.158 | 0.23 | 0.2 | 0.2 | 0.14 | 0.2 | 0.18 | 0.18 | 0.13 | 0.18 | 0.17 | 0.17 | 0.118 | 0.17 | 0.15 | ||||||
| shares used in computation of earnings per share: | |||||||||||||||||||||||||||||||
| basic | 29,414,457 | 29,378,491 | -29,322,332 | 29,369,923 | 29,361,034 | 29,320,483 | -29,246,161 | 29,294,886 | 29,272,693 | 29,255,184 | -29,182,270 | 29,215,982 | 29,210,444 | 29,198,888 | -29,095,347 | 29,157,628 | 29,114,346 | 29,098,490 | -29,020,623 | 29,048,683 | 29,047,297 | 29,042,158 | -28,993,052 | 29,013,573 | 29,027,887 | 14,989,366 | 14,962,314 | 14,910,497 | 14,924,203 | ||
| impact of dilutive securities | 170,883 | 186,306 | -173,127 | 178,005 | 167,904 | 174,005 | -172,858 | 178,488 | 174,832 | 165,770 | -151,451 | 156,482 | 133,907 | 164,438 | -199,849 | 184,204 | 197,828 | 218,098 | -169,684 | 171,814 | 218,422 | 181,757 | -192,920 | 179,765 | 183,646 | 69,109 | 90,478 | 96,068 | 97,232 | ||
| diluted | 29,585,340 | 29,564,797 | -29,495,459 | 29,547,928 | 29,528,938 | 29,494,488 | -29,419,019 | 29,473,374 | 29,447,525 | 29,420,954 | -29,333,721 | 29,372,464 | 29,344,351 | 29,363,326 | -29,295,196 | 29,341,832 | 29,312,174 | 29,316,588 | -29,190,307 | 29,220,497 | 29,265,719 | 29,223,915 | -29,185,972 | 29,193,338 | 29,211,533 | 15,058,475 | 15,052,792 | 15,006,565 | 15,021,435 | ||
| other pension and postretirement costs | -28,000 | 12,000 | 13,000 | 12,000 | 12,000 | 33,000 | 32,000 | 33,000 | 32,000 | 33,000 | 32,000 | 33,000 | 32,000 | 30,000 | 30,000 | 29,000 | 31,000 | 36,000 | 21,000 | 44,000 | 44,000 | 165,000 | 41,000 | 35,000 | |||||||
| interest expense | 9,000 | 13,000 | 7,000 | 7,000 | 32,000 | 31,000 | -27,000 | 66,000 | 85,000 | 96,000 | 80,000 | ||||||||||||||||||||
| per share amounts: | |||||||||||||||||||||||||||||||
| dividends declared – common stock | 0.16 | ||||||||||||||||||||||||||||||
| operating activities: | |||||||||||||||||||||||||||||||
| adjustments to reconcile net earnings to net cash from operations: | |||||||||||||||||||||||||||||||
| depreciation | 5,458 | 3,793 | 5,211 | 3,357 | |||||||||||||||||||||||||||
| amortization | 1,759 | 1,172 | 1,213 | 763 | |||||||||||||||||||||||||||
| gain on legal settlement | 0 | 0 | -740 | -740 | |||||||||||||||||||||||||||
| deferred income taxes | -66 | -15 | 2,158 | -2 | |||||||||||||||||||||||||||
| noncurrent employee benefits | 1,476 | 1,812 | 2,399 | 1,574 | |||||||||||||||||||||||||||
| contribution to pension plan | 0 | -4,700 | |||||||||||||||||||||||||||||
| stock-based compensation expense | 836 | 542 | 918 | 569 | |||||||||||||||||||||||||||
| changes in: | |||||||||||||||||||||||||||||||
| receivables | -2,636 | -4,739 | -16,964 | -14,416 | |||||||||||||||||||||||||||
| inventories | 1,667 | 1,693 | -7,858 | -5,008 | |||||||||||||||||||||||||||
| prepaid expenses and other current assets | -1,337 | -1,289 | -128 | -907 | |||||||||||||||||||||||||||
| liabilities other than debt | 1,184 | 3,895 | 9,751 | 11,933 | |||||||||||||||||||||||||||
| total adjustments | 8,341 | 6,864 | -8,740 | -2,877 | |||||||||||||||||||||||||||
| net cash from operations | 26,315 | 17,958 | 13,664 | 10,504 | |||||||||||||||||||||||||||
| investing activities: | |||||||||||||||||||||||||||||||
| property, plant and equipment expenditures | -3,696 | -2,366 | -6,962 | -4,155 | |||||||||||||||||||||||||||
| acquisitions, net of cash acquired | -3,954 | -3,954 | |||||||||||||||||||||||||||||
| acquisition of intangible asset | 0 | -8,028 | |||||||||||||||||||||||||||||
| investment in start-up technology company | 0 | 0 | -1,500 | ||||||||||||||||||||||||||||
| other – net | 146 | ||||||||||||||||||||||||||||||
| net cash from investing activities | -7,504 | -6,463 | -23,832 | -12,904 | |||||||||||||||||||||||||||
| financing activities: | |||||||||||||||||||||||||||||||
| net increase in short-term debt | -10,543 | -7,181 | 10,607 | ||||||||||||||||||||||||||||
| repayments of long-term debt | 0 | 0 | -5,429 | -4,893 | |||||||||||||||||||||||||||
| dividends paid | -6,615 | -4,207 | -5,684 | -3,587 | |||||||||||||||||||||||||||
| proceeds from exercise of stock options | 251 | 234 | 228 | 156 | |||||||||||||||||||||||||||
| tax benefit on stock options | 166 | 141 | 135 | 135 | |||||||||||||||||||||||||||
| employee benefit stock purchase | 0 | -1,000 | |||||||||||||||||||||||||||||
| issuance of treasury stock | 468 | 417 | 121 | 72 | |||||||||||||||||||||||||||
| net cash from financing activities | -16,273 | -10,596 | -1,022 | -8,260 | |||||||||||||||||||||||||||
| effect of foreign exchange rates on cash | 160 | 285 | 535 | -82 | |||||||||||||||||||||||||||
| increase in cash | 2,698 | 1,184 | -10,655 | -10,742 | |||||||||||||||||||||||||||
| cash – beginning of period | 3,089 | ||||||||||||||||||||||||||||||
| cash – end of period | 5,787 | ||||||||||||||||||||||||||||||
| dividends declared — common stock | 0.14 | 0.14 | |||||||||||||||||||||||||||||
| other — net | -143 | -62 | 31 | ||||||||||||||||||||||||||||
| cash — beginning of period | 3,089 | 13,329 | 13,329 | ||||||||||||||||||||||||||||
| cash — end of period | 4,273 | 2,674 | 2,587 | ||||||||||||||||||||||||||||
| earnings from continuing operations before income taxes | 13,341,000 | ||||||||||||||||||||||||||||||
| earnings from continuing operations | 9,023,000 | ||||||||||||||||||||||||||||||
| earnings from discontinued operations net of income taxes | |||||||||||||||||||||||||||||||
| earnings per share: | |||||||||||||||||||||||||||||||
| basic from continuing operations | 0.61 | ||||||||||||||||||||||||||||||
| basic from discontinued operations | |||||||||||||||||||||||||||||||
| total basic | 0.61 | ||||||||||||||||||||||||||||||
| diluted from continuing operations | 0.6 | ||||||||||||||||||||||||||||||
| diluted from discontinued operations | |||||||||||||||||||||||||||||||
| total diluted | 0.6 | ||||||||||||||||||||||||||||||
| previously unrecognized tax benefits, including interest | |||||||||||||||||||||||||||||||
| acquisition, net of cash acquired | -7,280 | -7,280 | |||||||||||||||||||||||||||||
| investment in emerging technology company | -1,500 | ||||||||||||||||||||||||||||||
| dividends declared | 0.12 | ||||||||||||||||||||||||||||||
| net decrease in short-term debt | -143 |
We provide you with 20 years income statements for Badger Meter stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Badger Meter stock. Explore the full financial landscape of Badger Meter stock with our expertly curated income statements.
The information provided in this report about Badger Meter stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.