7Baggers

Banco Latinoamericano de Comercio Exterior, S.A
(NYSE:BLX) 

BLX stock logo

Banco Latinoamericano de Comercio Exterior, S.A., a multinational bank, primarily engages in the financing of foreign trade in Latin America and the Caribbean. The company operates through two segments, Commercial and Treasury. It offers short and medium-term bilateral, structured and syndicated cre...

Founded: 1975
Full Time Employees: 175
Sector: Financial Services
Industry: Banks-Regional

Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2022-02-24 2021-12-31 2021-11-02 2021-11-01 2021-07-30 2021-07-29 2021-05-11 2021-05-10 2021-02-15 2020-11-13 2020-10-27 2020-08-07 2020-07-28 2020-05-18 2020-04-15 2020-02-14 2010-12-31 2004-12-31 
                                     
      net interest income:
                                     
      interest income
    193,680  189,420 146,906.75 198,682 195,373 193,572 121,328.5 182,433 159,502 143,379 50,430.75 92,666 64,053 45,004 39,031 25,463 34,770   34,164  32,918 37,782  39,694  44,507  58,990 64,084   
      interest expense
    -126,253  -124,164 -98,838.25 -132,052 -132,614 -130,687 -79,424 -121,893 -105,044 -90,759 -25,786.25 -52,508 -31,354 -19,283 -14,221 -9,970 -12,691   -13,166  -14,023 -15,464  -17,086  -22,784  -33,189 -37,178   
      net interest income
    67,427 67,739,000 65,256 259,018,726 66,630 62,759 62,885 233,015,382 60,540 54,458 52,620 147,912,422 40,158 32,699 25,721 24,810 86,720,028 22,079 22,079,000 20,998,000 20,998 18,895,000 18,895 22,318 22,608,000 22,608 21,723,000 21,723 25,801,000 25,801 26,906   
      other income:
                                     
      fees and commissions
    14,052 19,912,000 10,583 44,368,505 10,490 12,533 9,472 32,496,572 11,109 6,507 4,812 19,776,503 6,279 4,269 3,949 6,235 18,285,937 4,752 4,752,000 4,271,000 4,271 3,040,000 3,040 2,794 2,611,000 2,611 1,940,000 1,940 3,073,000 3,073 5,354   
      gain on financial instruments
    882 2,161,000 1,984  328 -351 160 -477.75 22 -3,637 1,704 40.75 -329 -74 566 -1,347 12.75 -112 -112,000 234,000 234    -437,000 -4,744 -3,949,000 -4,307  -358 -2,029   
      other income
    416 230,000 126 506,695 135 99 71 461,803 106 52 39 279,751 209 24 16 127 421,705 111 111,000 87,000 87 97,000 97 245 407,000 407 191,000 191 240,000 240 1,200   
      total other income
    15,350 22,303,000 12,693 44,392,063 10,953 12,281 9,703 32,915,286 11,237 2,922 6,555 18,646,091 6,159 4,219 4,531 5,015 17,411,591 4,751 4,751,000 4,592,000 4,592 3,066,000 3,066 2,989 2,581,000 2,581 -1,818,000 -1,818 2,955,000 2,955 4,525   
      total revenues
    82,777 90,042,000 77,949 303,410,789 77,583 75,040 72,588 265,930,668 71,777 57,380 59,175 166,558,513 46,317 36,918 30,252 29,825 104,131,619 26,830 26,830,000 25,590,000 25,590 21,961,000 21,961 25,307 25,189,000 25,189 19,905,000 19,905 28,756,000 28,756 31,431   
      yoy
    6.69% 119892.00% 7.39% 14.09% 8.09% 30.78% 22.67% 59.66% 54.97% 55.43% 95.61% 558352.68% -99.96% 37.60% -99.89% -99.88% 406823.09% -99.88% 122071.12% 101018.27% -99.90% 87084.88% -99.89% 27.14% -12.40% -12.40% 63229.20%       
      qoq
    -99.91% 115413.99% -99.97% 390978.96% 3.39% 3.38% -99.97% 370395.66% 25.09% -3.03% -99.96% 359505.57% 25.46% 22.03% 1.43% -99.97% 388016.36% -99.90% 4.85% 99900.00% -99.88% 99900.00% -13.22% -99.90% 99900.00% -99.87% 99900.00% -99.93% 99900.00% -8.51%    
      provision for credit losses
    -6,482 -5,019,000  -17,285,739 -3,548 -6,684 -3,029 -27,445,490 -6,488 -4,691 -6,331 -3,442 -4,824 -833 -8,111   -771                
      operating expenses:
                                     
      salaries and other employee expenses
    -13,196 -12,384,000 -13,938 -51,885,392 -14,177 -11,761 -11,670 -47,198,218 -14,183 -9,862 -9,736 -34,194,583 -8,726 -8,246 -7,445 -4,888 -21,635,236 -5,952 -5,952,000  -5,363 -5,448,000 -5,448 -5,657 -4,626,000 -4,626 -4,172,000 -4,172 -7,007,000 -7,007 -6,389   
      depreciation and amortization of equipment, leases and leasehold improvements
    -697 -721,000                                
      amortization of intangible assets
    -355 -348,000 -326 -1,063,247 -279 -250 -224 -813,406 -217 -190 -187 -560,607 -144 -126 -124 -119 -741,377 -99 -99,000  -253 -271,000 -271 -191 -185,000 -185 -186,000 -186 -191,000 -191 -187   
      other expenses
    -7,079 -7,386,000  -24,960,593 -5,972 -5,632 -5,803 -22,157,005 -4,558 -5,019 -5,419 -18,164,732 -5,171 -4,176 -2,920  -2,519 -3,655   -3,815  -2,607 -3,443  -2,415  -3,054  -2,611 -3,960   
      total operating expenses
    -21,327 -20,839,000 -21,001 -80,406,433 -21,042 -18,234 -18,291 -72,446,951 -19,536 -15,623 -15,890 -55,072,296 -14,619 -13,063 -11,022 -10,328 -39,893,405 -10,328 -10,328,000  -10,122 -9,145,000 -9,145 -10,173 -8,342,000 -8,342 -8,266,000 -8,266 -10,543,000 -10,543 -11,270   
      profit for the period
    54,968 64,184,000 51,732 38,595.75 52,993 50,122 51,268 29,943.25 45,753 37,066 36,954 15,253.75 26,874 23,022 11,119 20,066 10,657.75 15,731 15,731,000 14,084,000 14,084 12,816,000 12,816 15,741 15,444,000 15,444 14,106,000 14,106 18,302,000 18,302 22,096   
      per common share data:
                                     
      basic earnings per share
    1.48 1.73 1.4 1.4 1.44 1.36 1.4 1.27 1.25 1.02 1.02 0.86 0.74 0.63 0.31 0.54 0.54 0.41 0.41 0.36 0.36 0.32 0.32 0.4 0.39 0.39 0.36 0.36 0.46 0.46 0.56   
      diluted earnings per share
    1.48  1.4 1.05 1.44 1.36 1.4 0.82 1.25 1.02 1.02 0.86 0.74 0.63 0.31 0.54 0.54 0.41 0.41 0.36 0.36 0.32 0.32 0.4 0.39 0.39 0.36 0.36 0.46 0.46 0.56   
      book value
    38.52  36.83 8.535 35.05 33.78 33.6 7.633 31.27 30.31 30.01 7.015 28.5 27.95 27.72 27.05 6.575 26.46   26.17  26.26 26  25.85  25.94  25.8 25.45   
      weighted-average basic shares
    37,231 37,203 36,941 36,740 36,787 36,775 36,609 36,481 36,531 36,492 36,360 36,304 36,329 36,313 36,249 37,073 38,796 38,789 38,789 39,659 39,659 39,693 39,693 39,678 39,672 39,672 39,654 39,632 39,609 39,609 39,602   
      weighted-average diluted shares
    37,231  36,941  36,787 36,775 36,609  36,531 36,492 36,360 36,304 36,329 36,313 36,249 37,073 38,796 38,789 38,789 39,659 39,659 39,693 39,693 39,656 39,672 39,672 39,654 39,632 39,609 39,609 39,602   
      basic shares period end
    37,231  37,154 9,196.75 36,787 36,787 36,727 9,135 36,540 36,510 36,447 9,081.25 36,325 36,331 36,268 36,231 9,504.25 38,017   39,361  39,703 39,678  39,672  39,672  39,614 39,602   
      performance ratios:
                                     
      return on average assets
    1.8  1.8 0.475 1.9 1.9 1.9 0.425 1.8 1.6 1.6 0.225 1.2 1.1 0.6 1.1 0.225 0.9   0.8  0.8  0.95  0.83  1.12 1.34   
      return on average equity
    14.9  15.4 4.1 16.4 16.2 16.8 3.6 15.9 13.4 13.7 10.3 9.1 4.5 7.9 1.375 6.1   5.4  6.1   5.5  7.2 8.7   
      net interest margin
    2.32  2.36 0.623 2.55 2.43 2.47 0.61 2.48 2.42 2.41 0.39 1.77 1.54 1.32 1.42 0.32 1.33   1.27  1.24 1.37  1.42  1.28  1.59 1.65   
      net interest spread
    1.64  1.65 0.443 1.78 1.74 1.8 0.453 1.83 1.79 1.82 0.328 1.43 1.32 1.15 1.26 0.278 1.17   1.11  1.04 1.17  1.19  1.01  1.16 1.18   
      efficiency ratio
    25.8  26.9 6.4 27.1 24.3 25.2 6.775 27.2 27.2 26.9 8.525 31.6 35.4 36.4 34.6 9.95 38.5   39.6  41.6 40.2  33.1  41.5  36.7 35.9   
      operating expenses to total average assets
    0.7  0.73 0.178 0.77 0.68 0.68 0.178 0.76 0.66 0.7 0.15 0.63 0.6 0.55 0.58 0.15 0.61   0.6  0.59 0.62  0.52  0.48  0.65 0.69   
      interest income:
                                     
      deposits
     18,845,000     4,830,154    3,460,338    3,155,179    287,000 257,000  361,000 3,254,281  897,000  916,000  2,459,000 2,558,726    
      investment securities
     16,171,000                                
      loans
     159,415,000                 31,916,000 31,982,000  30,921,000   37,886,000  42,914,000  55,890,000     
      total interest income
     194,431,000                 34,770,000 34,164,000  32,918,000   39,694,000  44,507,000  58,990,000     
      interest expense:
                                     
      securities sold under repurchase agreements
     -2,860,000     222,749                           
      borrowings and debt
     -49,146,000                 -9,598,000   -10,551,000   -12,686,000  -17,093,000  -21,727,000     
      lease liabilities
     -179,000                                
      total interest expense
     -126,692,000                 -12,691,000   -14,023,000   -17,086,000  -22,784,000  -33,189,000     
      per share data:
                                     
      benefit from credit losses
      -5,216             -173                  
      depreciation and amortization of equipment, leasehold improvements
      -693                               
      other incomes
      -6,044             -4,704   -3,655,000   -2,607,000   -2,415,000  -3,054,000  -2,611,000     
      (*) "n.m."means not meaningful.
                                     
      depreciation of equipment, improvements to leased property and investment property
       -449.75 -614 -591 -594                           
      loss on financial instruments
       -483,137 137 -191                -71,000 -71 -50  -437   -358,000  -1,379   
      interest earning assets
                                     
      cash and due from banks
          1,847,291    1,300,847    1,104,575        1,005,121           
      securities at fair value through oci
          83,265    60,943    182,403        230,765       5,086    
      securities at amortized cost
          1,001,347    917,190    737,931        168,756       69,661    
      loans, net of unearned interest
          7,317,137    6,569,158    5,887,768        4,755,822       5,647,971    
      total interest earning assets
          10,249,040    8,848,138    7,912,677        6,160,464       6,520,439    
      allowance for loan losses
          -58,653    -54,901    -43,559        -40,254           
      non interest earning assets
          582,969    392,594    263,036        142,182       152,148    
      total assets
          10,773,355    9,185,831    8,132,154        6,262,393       6,572,987    
      interest bearing liabilities
                                     
      short-term borrowings and debt
          1,354,872                           
      long-term borrowings and debt
          2,705,655    2,240,506    1,863,515        1,494,923       1,498,934    
      total interest bearing liabilities
          9,113,430    7,794,789    6,884,376        5,117,495       5,438,908    
      non interest bearing liabilities and other liabilities
          430,002    300,023    243,072        102,420       111,987    
      total liabilities
          9,543,431    8,094,812    7,127,448        5,219,916       5,550,895    
      equity
          1,229,924    1,091,019    1,004,705        1,042,477       1,022,092    
      total liabilities and equity
          10,773,355    9,185,831    8,132,154        6,262,393       6,572,987    
      net interest income and net interest margin
                                     
      depreciation of investment properties, equipment and improvements
           -419.5 -578 -552 -548 -406.5 -578 -515 -533 -617 -533 -622 -622,000   -819,000            
      securities sold under repurchase agreement and short-term borrowings and debt
              2,093,945    1,865,683        368,291       1,381,248    
      gain on non-financial assets
                   742               500   
      (provision for) reversal of credit losses
                    -538.75 -2,155                
      securities
                      2,567,000 1,925,000  1,637,000   911,000  677,000  640,000     
      (benefit from) reversal of credit losses
                      -771,000               
      the accompanying notes are an integral part of these condensed consolidated interim financial statements.
                                     
      (provision) reversal for credit losses
                        -1,384     -1,543        
      depreciation of investment property, equipment and improvements
                        -691  -819           
      less:
                                     
      reversal for credit losses
                                     
      exhibit iii
                                     
      consolidated net interest income and average balances
                                     
      reversal (provision) for credit losses
                           311 -1,543,000 1,153 2,607,000 2,607      
      reversal on non-financial assets
                           296          
      depreciation of equipment and leasehold improvements
                           -882 -1,116,000 -1,116 -854,000 -854 -735,000 -735 -734   
      weighted average diluted shares
                           39,678    39,654      
      consolidated statements of profit or loss
                                     
      reversal (impairment) on non-financial assets
                            140,000 140        
      impairment on non-financial assets
                              -140,000 -140      
      (loss) gain on financial instruments
                               -3,949      
      weighted average basic shares
                               39,654      
      impairment loss on financial instruments
                                89,000  -430   
      reversal (impairment loss) on financial instruments
                                 89 1,935   
      cash and cash equivalents
                                 797,722    
      allowance for expected credit losses on loans
                                 -99,600    
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2022-02-24 2021-12-31 2021-11-02 2021-11-01 2021-09-30 2021-07-30 2021-07-29 2021-06-30 2021-05-11 2021-05-10 2021-03-31 2021-02-15 2020-12-31 2020-10-27 2020-09-30 2020-07-28 2020-06-30 2020-05-18 2020-04-15 2020-03-31 2020-02-14 2019-12-31 2010-12-31 2009-12-31 2008-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 
                                                  
        assets
                                                  
        cash and due from banks
      1,959,783 1,997,581,000 1,898,678,000 1,963,838,000 1,709,503,000 1,903,541 1,726,295,000 2,047,452,000 1,644,996 1,820,024,000 1,313,883,000 1,241,586 1,048,697 867,262 653,789 1,253,052 1,253,052 663,975 663,975,000 663,975,000 823,493,000 823,493 823,493,000 819,514,000 819,514 819,514,000 863,812 863,812 1,401,669 1,401,669 2,021,365 2,021,365 1,353,018,000 1,353,018 1,353,018   5,570 2,961  687,000 687,248   
        investment securities
      1,426,520 1,377,813,000 1,276,167,000 1,201,930,000 1,213,329,000                                      77,793,000  
        loans
      8,726,282 8,583,899,000 8,709,983,000 8,383,829,000 8,090,061,000 7,443,597 7,383,521,000 7,220,520,000 6,928,262 6,820,865,000 6,700,566,000 6,760,434 7,083,829 6,749,033 6,449,282 5,713,022 5,713,022 5,268,827 5,268,827,000 5,268,827,000 5,202,871,000 5,202,871 5,202,871,000 5,042,467,000 5,068,308 5,042,467,000 4,896,647 4,896,647 4,566,255 4,566,255 4,485,553 4,485,553 5,337,487,000 5,337,487 5,337,487 5,892,997 5,892,997 4,064,332 2,779,262  2,610,019,000 2,441,685,854 2,275,031,000 2,516,512,439 
        customers' liabilities under acceptances
      260,173 602,232,000 437,094,000 245,065,000 292,542,000 284,997 235,344,000 261,428,000 265,981 310,814,000 137,586,000 163,345 82,019 149,299 193,119 201,515 201,515 239,544 239,544,000 239,544,000 129,402,000 129,402 129,402,000  78,164  74,366 74,366 89,576 89,576 3,444 3,444 66,657,000 66,657 66,657 115,682 115,682        
        trading derivative financial instruments - assets
      1,079 2,189,000 73,000                                          
        hedging derivative financial instruments - assets
      64,810 63,713,000 32,492,000                                          
        equipment, leases and leasehold improvements
      18,888 19,417,000 19,233,000 19,676,000                                         
        intangible assets
      11,553    3,086,000                                        
        other assets
      28,714 23,901,000 17,712,000 18,357,000 16,150,000 16,917 30,214,000 15,595,000 118,400 14,021,000 11,774,000 7,368 10,600 9,058 9,260 8,430 8,430 5,651 5,651,000 5,651,000 6,555,000 6,555 6,555,000 6,742,000 6,742 6,742,000 6,816 6,816 6,739 6,739 7,712 7,712 9,574,000 9,574 9,574 8,857 8,857 10,953 12,206  11,295,000 5,490,612  13,049,807 
        total assets
      12,497,802 12,674,207,000 12,394,857,000 11,858,673,000 11,412,143,000 10,906,614 10,687,823,000 10,743,792,000 10,094,590 10,133,692,000 9,248,641,000 9,283,910 9,319,810 8,924,505 8,458,383 8,038,111 8,038,111 6,977,080 6,977,080,000 6,977,080,000 6,723,232,000 6,723,232 6,723,232,000 6,374,846,000 6,374,846 6,374,846,000 6,288,898 6,288,898 6,311,194 6,311,194 6,627,225 6,627,225 6,822,523,000 6,822,523 6,822,523 7,249,666 7,249,666 5,100,087 3,878,771  3,159,231,000 2,736,107,490 2,560,612,000  
        liabilities
                                                  
        customer deposits
      6,879,709 6,491,382,000                                           
        securities sold under repurchase agreements
      139,401 196,562,000 458,492,000 212,931,000 346,299,000 302,765 363,804,000 310,197,000 195,620 407,572,000 347,594,000 300,498 525,058 687,039 345,848 427,497 427,497 330,998 330,998,000 330,998,000 112,488,000 112,488 112,488,000 156,690,000 156,690 156,690,000 10,663 10,663 10,663 10,663 10,403 10,403 53,888,000 53,888 53,888 40,530 40,530 264,927 71,332      
        borrowings and debt
      3,397,299 3,779,353,000 4,004,159,000 4,352,316,000 3,571,404,000 3,540,487 3,933,303,000 4,351,988,000 4,051,416 4,048,071,000 3,955,042,000 4,416,511 4,108,980 3,861,960 3,580,687 3,321,911 3,321,911 1,960,699 1,960,699,000 1,960,699,000 2,060,009,000 2,060,009 2,060,009,000 1,869,304,000 1,869,304 1,869,304,000 1,985,070 1,985,070 2,066,943 2,066,943 2,627,216 2,627,216 3,137,018,000 3,137,018 3,137,018 3,138,310 3,138,310        
        interest payable
      36,342 44,581,000 42,825,000 49,177,000 52,973,000 61,917 52,966,000 42,876,000 34,278 24,783,000 17,438,000 14,670 9,822 4,963 2,165 1,229 1,229 3,027 3,027,000 3,027,000 3,839,000 3,839 3,839,000 2,853,000 2,853 2,853,000 1,975 1,975 3,431 3,431 3,119 3,119 5,048,000 5,048 5,048 5,219 5,219        
        lease liabilities
      18,377 18,713,000 18,993,000 19,232,000 15,867,000 16,148 16,434,000 16,707,000 16,489 16,596,000 16,491,000 16,745                                 
        acceptance outstanding
      260,173     284,997   265,981   163,345 82,019 149,299 193,119 201,515 201,515 239,544 239,544,000 239,544,000 129,402,000 129,402 129,402,000 78,164,000 78,164 78,164,000                   
        trading derivative financial instruments - liabilities
      406 191,000 49,000                                          
        hedging derivative financial instruments - liabilities
      57,708 69,217,000 111,317,000                                          
        allowance for losses on loan commitments and financial guarantee contract losses
      13,311                                            
        other liabilities
      48,603 44,619,000 40,667,000 45,431,000 46,039,000 34,104 37,265,000 53,734,000 33,086 29,648,000 28,652,000 26,811 39,469 32,015 27,993 14,361 14,361 14,033 14,033,000 14,033,000 14,153,000 14,153 14,153,000 13,780,000 13,780 13,780,000 18,714 18,714 14,627 14,627 13,683 13,683 12,245,000 12,245 12,245 17,149 17,149 20,096 14,077  18,383,000 27,509,396  36,324,747 
        total liabilities
      10,851,329 11,258,727,000 11,024,186,000 10,521,464,000 10,102,323,000 9,643,019 9,449,912,000 9,539,968,000 8,933,613 9,006,170,000 8,153,108,000 8,214,563 8,270,886 7,905,968 7,453,827 7,046,321 7,046,321 5,964,356 5,964,356,000 5,964,356,000 5,692,530,000 5,692,530 5,692,530,000 5,338,171,000 5,338,171 5,338,171,000 5,250,978 5,250,978 5,285,487 5,285,487 5,605,366 5,605,366 5,804,035,000 5,804,035 5,804,035 6,233,499 6,233,499 4,384,087 3,168,234 3,783,665,000 2,542,449,000 2,079,977,160 1,976,283,000 2,587,867,505 
        equity
                                                  
        common stock
      279,980 279,980,000 279,980,000 279,980,000 279,980,000 279,980 279,980,000 279,980,000 279,980 279,980,000 279,980,000 279,980 279,980 279,980 279,980 279,980 279,980 279,980 279,980,000 279,980,000 279,980,000 279,980 279,980,000 279,980,000 279,980 279,980,000 279,980 279,980 279,980 279,980 279,980 279,980 279,980,000 279,980 279,980 279,980 279,980 279,980 279,980      
        treasury stock
      -97,581 -97,578,000 -98,978,000 -105,601,000 -105,672,000 -105,672 -106,759,000 -110,174,000 -110,174 -110,715,000 -111,863,000 -114,097 -114,097 -113,988 -115,135 -115,799 -115,799 -84,366 -84,366,000 -84,366,000 -62,264,000 -62,264 -62,264,000 -57,452,000 -57,452 -57,452,000 -57,999 -57,999 -57,866 -57,866 -57,866 -57,866 -59,409,000 -59,409 -59,409 -59,669 -59,669 -125,667 -129,602      
        additional paid-in capital in excess of value assigned to common stock
      122,994 120,854,000 120,213,000 124,970,000 122,472,000  120,064,000 122,046,000  119,960,000 119,782,000        119,627,000 119,627,000 119,366,000  119,366,000 120,305,000  120,305,000       120,586,000            
        other equity instrument
      197,976                                            
        capital reserves
      95,210 95,210,000 95,210,000 95,210,000 95,210,000 95,210 95,210,000 95,210,000 95,210 95,210,000 95,210,000 95,210 95,210 95,210 95,210 95,210 95,210 95,210 95,210,000 95,210,000 95,210,000 95,210 95,210,000 95,210,000 95,210 95,210,000 95,210 95,210 95,210 95,210 95,210 95,210 95,210,000 95,210 95,210 95,210 95,210 95,210 95,210  95,210,000 95,210,154  95,210,154 
        regulatory reserves
      151,469 149,665,000 149,639,000 149,666,000 145,117,000 136,019 136,019,000 136,019,000 136,019 136,362,000 136,019,000 136,019 136,019 136,019 136,019 136,019 136,019 136,019 136,019,000 136,019,000 136,019,000 136,019 136,019,000 136,019,000 136,019 136,019,000 136,019 136,019 136,019 136,019 136,019 136,019 136,019,000 136,019 136,019 136,019 136,019        
        retained earnings
      891,325 861,430,000 820,542,000 792,005,000 763,460,000 737,958 706,228,000 673,281,000 636,031 599,069,000 571,474,000 543,612 521,669 503,876 489,936 487,885 487,885 477,109 477,109,000 477,109,000 471,121,000 471,121 471,121,000 466,978,000 466,978 466,978,000 464,088 464,088 458,265 458,265 452,739 452,739 448,762,000 448,762 448,762 446,083 446,083 320,153 301,389  212,916,000 233,700,536  40,739,863 
        other comprehensive income
      5,100 5,919,000 4,065,000 979,000 9,253,000 -635 7,169,000 7,462,000 2,969 7,656,000 4,931,000 8,125 9,887 -2,006 -1,251 -11,548 -11,548  -10,855,000 -10,855,000 -8,730,000  -8,730,000 -4,365,000 -4,365 -4,365,000 208 208 -5,751 -5,751 -3,670 -3,670 -2,660,000 -2,660 -2,660 -1,818 -1,818        
        total equity
      1,646,473 1,415,480,000 1,370,671,000 1,337,209,000 1,309,820,000 1,263,595 1,237,911,000 1,203,824,000 1,160,977 1,127,522,000 1,095,533,000 1,069,347 1,048,924 1,018,537 1,004,556 991,790 991,790 1,012,724 1,012,724,000 1,012,724,000 1,030,702,000 1,030,702 1,030,702,000 1,036,675,000 1,036,675 1,036,675,000 1,037,920 1,037,920 1,025,707 1,025,707 1,021,859 1,021,859 1,018,488,000 1,018,488 1,018,488 1,016,167 1,016,167        
        total liabilities and equity
      12,497,802 12,674,207,000 12,394,857,000 11,858,673,000 11,412,143,000 10,906,614 10,687,823,000 10,743,792,000 10,094,590 10,133,692,000 9,248,641,000 9,283,910 9,319,810 8,924,505 8,458,383 8,038,111 8,038,111 6,977,080 6,977,080,000 6,977,080,000 6,723,232,000 6,723,232 6,723,232,000 6,374,846,000 6,374,846 6,374,846,000 6,288,898 6,288,898 6,311,194 6,311,194 6,627,225 6,627,225 6,822,523,000 6,822,523 6,822,523 7,249,666 7,249,666        
        (*) "n.m."means not meaningful.
                                                  
        notes
                                                  
        intangibles assets
       3,462,000 3,425,000 3,663,000                                         
        liabilities and equity
                                                  
        liabilities:
                                                  
        acceptances outstanding
       602,232,000 437,094,000 245,065,000 292,542,000  235,344,000 261,428,000  310,814,000 137,586,000                           27,213 1,551  110,621,000 32,529,977  34,840,132 
        allowance for losses on loan commitments and financial guarantee contract
       11,877,000 11,334,000  7,403,000  8,620,000 5,059,000  5,269,000 3,461,000                                  
        equity:
                                                  
        deposits:
                                                  
        demand deposits
        542,926,000 440,029,000 622,932,000 644,179 533,709,000 510,195,000 528,659 590,589,000 503,341,000 233,757 383,115 324,237 436,137 362,356 362,356 431,874 431,874,000 431,874,000 317,014,000 317,014 317,014,000 355,301,000 355,301 355,301,000 170,660 170,660 361,230 361,230 281,685 281,685 302,442,000 302,442 302,442 85,786 85,786        
        time deposits
        5,316,543,000 4,972,695,000 5,015,987,000 4,615,046 4,190,570,000 3,897,954,000 3,678,258 3,483,866,000 3,065,398,000 2,956,959 3,030,255 2,785,442 2,819,731 2,673,872 2,673,872 2,946,944 2,946,944,000 2,946,944,000 3,029,175,000 3,029,175 3,029,175,000 2,830,446,000 2,830,446 2,830,446,000 2,968,240 2,968,240 2,693,965 2,693,965 2,604,530 2,604,530 2,165,154,000 2,165,154 2,165,154 2,802,550 2,802,550        
        3,4,12
        5,859,469,000  5,638,919,000  4,724,279,000   4,074,455,000 3,568,739,000                                  
        total deposits
        5,902,294,000 5,461,901,000 5,691,892,000 5,321,142 4,777,245,000 4,451,025,000 4,241,195 4,099,238,000 3,586,177,000 3,205,386 3,423,192 3,114,642 3,258,033 3,037,457 3,037,457 3,381,845 3,381,845,000 3,381,845,000 3,350,028,000 3,350,028 3,350,028,000 3,188,600,000 3,188,600 3,188,600,000 3,140,875 3,140,875 3,058,626 3,058,626 2,889,334 2,889,334 2,472,644,000 2,472,644 2,472,644 2,893,555 2,893,555    1,046,618,000 864,159,587 702,955,000 551,972,612 
        derivative financial instruments - assets
         22,315,000 71,487,000 92,652 183,177,000 157,267,000 107,818 138,877,000 125,707,000 68,159 27,381 20,002 34,725 10,805 10,805 7,124 7,124,000 7,124,000 14,270,000 14,270 14,270,000 16,340,000 16,340 16,340,000 27,778 27,778 6,943 6,943 8,615 8,615 17,044,000 17,044 17,044 11,157 11,157        
        5,7,17
         5,412,724,000                                         
        derivative financial instruments - liabilities
         141,705,000 90,837,000 94,578 36,301,000 40,613,000 71,025 39,454,000 34,068,000 33,761 60,367 41,164 29,672 28,455 28,455 23,770 23,770,000 23,770,000 14,930,000 14,930 14,930,000 19,449,000 19,449 19,449,000 9,211 9,211 33,315 33,315 52,193 52,193 49,095,000 49,095 49,095 14,675 14,675    297,000    
        allowance for losses on loan commitments and financial guarantee contracts
         5,375,000                                         
        equipment and leasehold improvements
          15,985,000 15,821 16,287,000 16,794,000 16,810 16,979,000 16,882,000 17,282 17,201 17,176 17,329 17,779 17,779 15,294 15,294,000 15,294,000 14,841,000 14,841 14,841,000 15,361,000 15,361 15,361,000 16,213 16,213 16,620 16,620 17,109 17,109 18,110,000 18,110 18,110 18,752 18,752        
        securities
           1,146,484 1,110,369,000 1,022,131,000 1,009,858 1,009,857,000 939,875,000 1,023,632                                 
        intangibles
           2,605 2,616,000 2,605,000 2,465 2,255,000 2,368,000 2,104 2,088 1,605 1,690 1,595 1,595 1,658 1,658,000 1,658,000 1,555,000 1,555 1,555,000 1,712,000 1,712 1,712,000 1,984 1,984 864 864 1,050 1,050 1,236,000 1,236 1,236 1,427 1,427        
        allowance for loan commitments and financial guarantee contract losses
           11,488   4,542   3,628 2,380 2,530 3,455 3,803 3,803 3,654    3,790   2,936  2,904 2,904 2,088 2,088 2,139 2,139  2,443 2,443 3,044 3,044        
        additional paid-in capital in excess of value assigned of common stock
           120,735   120,942   120,498 120,256 119,446 119,797 120,043 120,043 119,627    119,366   120,305  120,414 120,414 119,850 119,850 119,447 119,447  120,586 120,586 120,362 120,362        
        5,7,18
             4,408,149,000                                     
        securities and other financial assets
                  1,047,995 1,111,070 1,099,189 831,913 831,913 772,957 772,957,000 772,957,000 527,170,000 527,170 527,170,000 391,401,000 391,401 391,401,000 398,068 398,068 238,572 238,572 100,223 100,223 86,326,000 86,326 86,326 88,794 88,794        
        investment properties
                       2,050 2,050,000 2,050,000 3,075,000 3,075 3,075,000 3,145,000 3,145 3,145,000 3,214 3,214 3,285 3,285 3,354 3,354 3,494,000 3,494 3,494 3,494 3,494        
        (*)"n.m." means not meaningful.
                                                  
        other comprehensive loss
                       -10,855    -8,730                       
        allowance for loan commitments and financial guarantees contracts losses
                        3,654,000 3,654,000 3,790,000  3,790,000 2,936,000  2,936,000       2,443,000            
        the accompanying notes are an integral part of these condensed consolidated interim financial statements.
                                                  
        customers’ liabilities under acceptances
                             78,164,000  78,164,000            27,213 1,551  110,621,000 32,529,977  34,840,132 
        interest receivable
                              20,990    30,339 30,339 32,401 32,401 40,613,000 40,613 40,613 41,757 41,757        
        allowance for loan losses
                              -41,096    -42,492 -42,492 -45,434 -45,434  -99,941 -99,941 -99,307 -99,307 -78,615 -73,789  39,448,000 106,352,107 224,347,000 429,720,362 
        unearned interest and deferred fees
                              -5,735    -7,176 -7,176 -8,167 -8,167 -11,095,000 -11,095 -11,095 -12,114 -12,114        
        allowance for loans losses
                                      -99,941,000            
        cash and cash equivalents
                                         1,178,170 1,178,170        
        interest-bearing deposits in banks
                                           431,144 421,595      
        trading assets
                                           50,412 50,277      
        securities available-for-sale
                                           353,250 456,984      
        securities held-to-maturity
                                           33,181       
        investment fund
                                           167,291 197,575      
        less:
                                                  
        unearned income and deferred fees
                                           -4,389 -3,989      
        accrued interest receivable
                                           31,110 25,561  30,254,000 15,448,061  15,411,853 
        premises and equipment
                                           6,532 7,749  3,253,000 3,508,404  5,086,889 
        derivative financial instruments used for hedging - receivable
                                           2,103 828      
        liabilities and stockholders’ equity
                                                  
        deposits
                                           1,820,925 1,256,246      
        trading liabilities
                                           3,938 3,152      
        short-term borrowings
                                           1,095,400 327,800  760,699,000 704,718,013   
        accrued interest payable
                                           10,084 11,291  14,736,000 6,477,399  11,871,885 
        borrowings and long-term debt
                                           1,075,140 1,390,387 1,204,952,000     
        derivative financial instruments used for hedging - payable
                                           53,029 65,137      
        reserve for losses on off-balance sheet credit risk
                                           13,335 27,261  52,086,000 33,101,436   
        redeemable noncontrolling interest in the investment fund
                                           18,950 34,900      
        stockholders’ equity
                                                  
        additional paid-in capital in excess of assigned value of common stock
                                           133,815 134,820      
        accumulated other comprehensive loss
                                           -6,441 -6,160      
        total stockholders’ equity
                                           697,050 675,637 574,324,000 616,782,000 656,130,330 584,329,000  
        total liabilities and stockholders’ equity
                                           5,100,087 3,878,771  3,159,231,000 2,736,107,490   
        securities sold under repurchase agreements and short-term borrowings
                                             1,212,921,000     
        average number of shares outstanding
                                             36,388,000   28,675,000  
        average number of diluted shares outstanding
                                             36,440,000     
        per common share data:
                                                  
        basic earnings per share
                                             1,510     
        diluted earnings per share
                                             1,510   3,880  
        book value per share
                                             15,770     
        regular cash dividends per share
                                             880     
        special cash dividends per share
                                                  
        selected financial ratios:
                                                  
        performance ratios:
                                                  
        return on average assets
                                             1,090   4,240  
        return on average stockholders’ equity
                                             8,990   23,910  
        net interest margin 2
                                             1,550     
        net interest spread 2
                                             980     
        total operating expenses to total average assets
                                             790   860  
        regular cash dividend payout ratio
                                             58,090     
        special cash dividend payout ratio
                                                  
        asset quality ratios:
                                                  
        impaired loans to total loans 3
                                                  
        charged-off loans to total loans
                                                  
        allowance for loan losses to total loans, net of unearned income and deferred commission
                                             2,090     
        allowance for credit losses to non-accruing credits
                                                  
        capital ratios:
                                                  
        stockholders’ equity to total assets
                                             13,160     
        tier 1 capital to risk-weighted assets 4
                                             20,400     
        total capital to risk-weighted assets 5
                                             21,600     
        interest-bearing deposits with banks
                                              229,200,000 154,099,108  478,436,276 
        securities available for sale
                                              182,050,000 164,871,623  149,158,892 
        securities held to maturity
                                              26,520,000 27,984,068  16,555,397 
        unearned income and deferred loan fees
                                              5,577,000    
        derivative financial instruments-assets
                                              357,000    
        noninterest-bearing - demand
                                              28,385,000 22,619,188   
        interest-bearing - time
                                              1,018,233,000 841,540,399   
        medium and long-term borrowings and placements
                                              533,860,000 403,620,966 485,516,000 1,285,493,265 
        redeemable preferred stock
                                              5,149,000 7,860,386  12,475,600 
        stockholders’ equity:
                                                  
        class “a” common stock, no par value, assigned value of us6.67
                                              44,407,000 44,407,100   
        class “b” common stock, no par value, assigned value of us6.67
                                              25,219,000 25,598,199   
        class “e” common stock, no par value, assigned value of us6.67
                                              210,353,000 209,973,177   
        additional paid-in capital in excess of assigned value
                                              134,340,000 133,785,441   
        accumulated other comprehensive income
                                              619,000 6,082,474   
        commitments and contingent liabilities
                                                  
        securities purchased under agreements to resell
                                                 132,022,050 
        unearned income
                                               3,845,358  9,485,461 
        derivative financial instruments-liabilities
                                                  
        income statement data:
                                                  
        net interest income 1
                                                53,987,000  
        commission income, net 1
                                                7,446,000  
        reversal of credit losses 2
                                                58,905,000  
        total operating expenses
                                                -22,561,000  
        income from continuing operations
                                                111,496,000  
        cumulative effect of accounting changes
                                                  
        net income
                                                111,496,000  
        balance sheet data:
                                                  
        short-term borrowings and placements
                                                687,214,000 647,344,489 
        net income per share
                                                3,880  
        book value
                                                14,840  
        cash dividends per share
                                                  
        net interest margin 3
                                                1,870  
        net interest spread 3
                                                1,230  
        derivatives financial instruments-assets
                                                 6,571,056 
        demand
                                                  
        time
                                                 528,870,561 
        derivatives financial instruments-liabilities
                                                 20,020,375 
        common stockholders’ equity:
                                                  
        class “a”, common stock, no par value
                                                 34,862,304 
        class “b”, common stock, no par value
                                                 28,765,769 
        class “e”, common stock, no par value
                                                 69,606,733 
        capital surplus
                                                 145,490,027 
        total common stockholders’ equity
                                                 328,923,426 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-06-30 2022-03-31 2021-11-01 2021-07-30 2021-05-11 2020-05-18 
                        
          cash flows from operating activities
        1,169,241,000 926,973,000 144,190,000 237,748,000 522,189,000 118,643,000 864,813,000 866,212,000 479,796,000 -1,030,028,000 -983,167,000 -504,653,000 -176,833,000 -125,587,000 -129,304,000 39,320,000 
          profit for the period
        170,884,000 115,916,000 51,732,000 154,383,000 101,390,000 51,268,000 119,773,000 74,020,000 36,954,000 61,015,000 34,141,000 11,119,000 42,631,000 26,900,000 12,816,000 18,302,000 
          adjustments to reconcile profit for the period to net cash from operating activities:
                        
          depreciation and amortization of equipment, leasehold improvements
        2,111,000 1,414,000 693,000              
          amortization of intangible assets
        1,029,000 674,000 326,000 753,000 474,000 224,000 594,000 377,000 187,000 393,000 250,000 124,000 623,000 524,000 271,000 191,000 
          provision for credit losses
        16,717,000 10,235,000 5,216,000 13,261,000 9,712,000 3,029,000 17,510,000 11,022,000 6,331,000 13,768,000 8,944,000 8,111,000     
          realized gain on financial instruments at fvtpl
        -1,500,000 -1,095,000  -51,000             
          realized gain on financial instruments at fvoci
        -1,201,000 -241,000 -87,000              
          loss on sale of financial instruments at amortized cost
        436,000 436,000 452,000    3,745,000 3,167,000 1,367,000        
          compensation cost - share-based payment
        6,044,000 3,907,000 1,866,000 4,928,000 3,191,000 1,433,000 4,366,000 2,844,000 1,518,000 1,915,000 1,214,000 418,000 1,493,000 890,000 438,000 484,000 
          net changes in hedging position and foreign currency
        128,832,000 112,998,000 6,090,000 -27,604,000 -5,266,000 -9,092,000 41,588,000 27,428,000 6,137,000 -12,018,000 -6,299,000 -305,000 -906,000 -2,446,000 79,000  
          disposal of equipment and leasehold improvements
        6,000 1,000               
          interest income
        -577,531,000 -383,851,000 -189,420,000 -587,627,000 -388,945,000 -193,572,000 -485,314,000 -302,881,000 -143,379,000 -201,723,000 -109,057,000 -45,004,000 -101,852,000 -67,082,000 -32,918,000 -58,990,000 
          interest expense
        377,109,000 250,856,000 124,164,000 395,353,000 263,301,000 130,687,000 317,696,000 195,803,000 90,759,000 103,145,000 50,637,000 19,283,000 39,880,000 27,189,000 14,023,000 33,189,000 
          changes in operating assets and liabilities:
                        
          restricted and pledged deposits
        70,916,000 58,438,000 20,960,000              
          loans
        -622,713,000 -268,493,000 -319,050,000 -899,374,000 -251,216,000 -152,439,000 -122,691,000 -14,674,000 101,905,000 -1,345,897,000 -1,029,219,000 -730,293,000 -385,063,000 -310,398,000 -156,039,000 511,523,000 
          proceeds from the sale of loans
        193,243,000                
          other assets
        -20,450,000 -6,851,000 -663,000 -235,000 -1,044,000 -13,552,000 -6,698,000 -6,679,000 -3,675,000 -1,522,000 -614,000 -704,000 1,179,000 284,000 98,000 -723,000 
          due to depositors
        1,422,566,000 1,033,523,000 446,588,000 1,230,768,000 851,075,000 316,129,000 1,016,201,000 883,739,000 378,024,000 377,142,000 73,451,000 219,640,000 239,918,000 207,289,000 46,847,000 -420,740,000 
          other liabilities
        2,743,000 -894,000 -4,677,000 -7,890,000 -19,646,000 -16,325,000 6,190,000 2,829,000 1,829,000 25,049,000 17,636,000 13,531,000 -4,937,000 -4,662,000 -5,025,000 -4,986,000 
          interest received
        589,843,000 384,032,000 180,596,000 567,660,000 385,042,000 186,049,000 465,433,000 298,213,000 127,085,000 177,949,000 103,561,000 37,555,000 111,545,000 78,347,000 39,588,000 60,350,000 
          interest paid
        -379,132,000 -239,609,000 -128,217,000 -396,798,000 -255,367,000 -129,153,000 -293,129,000 -178,184,000 -88,670,000 -78,157,000 -40,689,000 -14,115,000 -38,915,000 -28,550,000 -14,222,000 -33,869,000 
          net cash from operating activities
        1,379,952,000 1,071,396,000 196,569,000 408,610,000 651,864,000 175,539,000 1,037,117,000 986,241,000 518,211,000 -930,236,000 -920,295,000 -481,213,000 -104,203,000 -75,790,000 -103,938,000 65,801,000 
          capital expenditures
          free cash flows
        1,379,952,000 1,071,396,000 196,569,000 408,610,000 651,864,000 175,539,000 1,037,117,000 986,241,000 518,211,000 -930,236,000 -920,295,000 -481,213,000 -104,203,000 -75,790,000 -103,938,000 65,801,000 
          cash flows from investing activities:
                        
          acquisition of equipment, leases and leasehold improvements
        -168,000 -1,148,000 -223,000              
          acquisition of intangible assets
        -1,260,000 -465,000 -88,000 -1,234,000 -475,000 -235,000 -975,000 -528,000 -450,000 -886,000 -260,000 -219,000 -297,000 -96,000   
          proceeds from the sale of securities at amortized cost
        19,411,000 19,363,000 9,590,000    54,815,000 45,988,000 7,611,000    16,369,000    
          proceeds from the sale of securities at fvoci
        41,426,000 31,183,000               
          proceeds from the redemption of securities at amortized cost
        255,351,000 174,989,000 114,797,000 225,893,000 136,713,000 31,294,000 238,824,000 204,218,000 93,112,000 80,816,000 71,397,000 21,783,000     
          proceeds from the redemption of securities at fvoci
        30,000,000 30,000,000 31,182,000    78,600,000 78,600,000 39,600,000 110,840,000 45,600,000 20,000,000     
          purchases of securities at amortized cost
        -497,142,000 -362,005,000 -167,576,000 -327,841,000 -174,194,000 -33,752,000 -370,129,000 -324,838,000  -423,280,000 -406,161,000 -314,126,000 -512,051,000 -221,986,000 -39,007,000 -14,549,000 
          purchases of securities at fvoci
        -60,142,000 -59,120,000 -59,120,000 -86,449,000 -86,449,000 -86,449,000           
          net cash from investing activities
        -212,524,000 -167,203,000 -71,438,000 -190,656,000 -124,612,000 -89,221,000 448,000 3,013,000 76,516,000 -233,557,000 -289,867,000 -272,639,000 -381,677,000 -132,997,000 3,436,000 2,149,000 
          cash flows from financing activities:
                        
          increase in securities sold under repurchase agreements
        -73,672,000  245,373,000 36,102,000 -7,432,000 53,607,000 -104,878,000 107,074,000 47,096,000 97,561,000 259,541,000 -81,650,000 320,336,000 101,825,000 146,027,000 13,357,000 
          net decrease in short-term borrowings and debt
        -609,454,000 -432,939,000  -942,935,000 -871,960,000 -583,341,000   -503,227,000        
          proceeds from long-term borrowings and debt
        319,580,000 65,776,000 64,394,000 891,930,000 209,189,000 201,482,000 355,432,000 71,645,000  779,927,000 511,321,000 515,488,000 167,675,000 86,498,000 95,955,000 50,000,000 
          decrease of long-term borrowings and debt
        -866,901,000                
          proceeds from the issuance of other equity instruments
        197,976                
          payments of lease liabilities
        -852,000 -493,000 -244,000 -854,000 -569,000 -283,000 -782,000 -518,000 -255,000 -744,000 -494,000 -246,000     
          dividends paid
        -68,908,000 -45,988,000 -22,885,000 -54,568,000 -36,353,000 -18,120,000 -27,267,000 -18,210,000 -9,085,000 -27,164,000 -18,125,000 -8,994,000 -29,356,000 -19,767,000 -9,835,000 -15,165,000 
          net cash from financing activities
        -1,102,231,000 -813,192,000 -170,982,000 -596,603,000 -713,186,000 -407,216,000 -684,001,000 -422,698,000 -521,139,000 906,512,000 798,971,000 153,263,000 272,220,000 161,370,000 45,292,000 69,749,000 
          increase net in cash and cash equivalents
        65,197,000 91,001,000  -378,649,000 -185,934,000 -320,898,000 353,564,000 566,556,000 73,588,000    -213,660,000 -47,417,000 -55,210,000 137,699,000 
          cash and cash equivalents at beginning of the period
        1,819,931,000 1,819,931,000 1,819,931,000 1,987,068,000 1,987,068,000 1,987,068,000 1,190,936,000 1,190,936,000 1,190,936,000 1,211,001,000 1,211,001,000 1,211,001,000 846,008,000 846,008,000 846,008,000 1,159,718,000 
          cash and cash equivalents at end of the period
        1,885,128,000 1,910,932,000 1,774,080,000 1,608,419,000 1,801,134,000 1,666,170,000 1,544,500,000 1,757,492,000 1,264,524,000 953,720,000 799,810,000 610,412,000 632,348,000 798,591,000 790,798,000 1,297,417,000 
          decrease in securities sold under repurchase agreements
         -16,313,000               
          payments of long-term borrowings and debt
         -383,235,000 -34,076,000 -526,278,000 -6,061,000 -60,561,000 -194,524,000 -158,416,000 -55,668,000 -503,515,000 -181,329,000 -76,228,000     
          net increase in short-term borrowings and debt
          -423,544,000    -609,090,000 -424,273,000  560,447,000 228,057,000 -195,107,000 37,222,000 169,127,000 75,274,000 103,460,000 
          decrease net in cash and cash equivalents
          -45,851,000       -257,281,000 -411,191,000 -600,589,000     
          profit for the year
                        
          adjustments to reconcile profit for the year to net cash from operating activities:
                        
          gain on remeasurement - lease liability
                        
          loss on disposal of equipment and leasehold improvements
           51,000   1,000   4,000       
          derecognition of intangible assets
                        
          proceeds from the sale of loans to fvtpl
                        
          cash and cash equivalents at beginning of the year
                        
          cash and cash equivalents at end of the year
                        
          depreciation of equipment and leasehold improvements
           1,799,000 1,185,000 594,000 1,678,000 1,099,000 548,000    2,132,000 1,510,000 819,000 735,000 
          net gain on sale of financial assets at fvoci
           -68,000             
          loss on derecognition of intangible assets
              20,000          
          pledged deposits
           -40,700,000 -42,022,000 259,000 -49,846,000 -11,882,000 1,291,000   -1,325,000 -13,823,000 -7,098,000 -10,912,000 -37,149,000 
          acquisition of equipment and leasehold improvements
           -1,025,000 -207,000 -79,000 -687,000 -427,000 -145,000 -1,047,000 -443,000 -77,000 -307,000 -252,000 -156,000 -9,000 
          advance of funds for debt repayment
              -102,892,000          
          depreciation of equipment, improvements to leased property and investment property
                        
          gain on investment property - right-of-use
                        
          unrealized gain on financial instruments at fvtpl
                        
          net gain on financial instruments at fvoci
                        
          purchase of securities at amortized cost
                -63,212,000        
          purchase of securities at fvoci
                        
          repurchase of common stock
                    -28,647,000 -6,203,000   
          loss on financial instruments at fvtpl
                        
          depreciation of investment property, equipment and leasehold improvements
                 1,626,000 1,048,000 533,000     
          gain on investment property - fair value
                        
          provision for (reversal of) credit losses
                    2,155,000 1,384,000   
          unrealized loss on financial instruments at fvtpl
                  101,000 219,000     
          realized loss on financial instruments at fvtpl
                        
          gain on sale of financial instruments at amortized cost
                    -333,000    
          purchase of investments at fvtpl
                        
          restricted deposits
                 -52,925,000 -25,400,000      
          benefit from (reversal of) credit losses
                        
          unrealized (gain) loss on financial instruments at fvtpl
                        
          realized loss on investment instrument "debenture" measured at fvtpl
                        
          net decrease (increase) in operating assets:
                        
          net increase in operating liabilities:
                        
          proceeds from the sale in investment property
                        
          purchases of investments at fvtpl
                        
          (gain) unrealized loss on financial instruments at fair value through profit or loss
                    -172,000 -113,000   
          realized gain on financial instruments at fair value through profit or loss
                        
          gain net on sale of financial assets at fair value through oci
                    -14,000 -14,000   
          loss for disposal of equipment and leasehold improvements
                    256,000 256,000 255,000  
          net decrease in operating assets:
                        
          proceeds from the redemption of securities at fair value through oci
                    10,000,000    
          proceeds from redemption of securities at amortized cost
                    81,116,000 65,831,000 42,599,000 14,825,000 
          proceeds from the sale of securities at fair value through oci
                    33,492,000 23,506,000  1,882,000 
          purchases of securities at fair value through oci
                    -9,999,000    
          repayments of long-term borrowings and debt
                    -194,094,000 -169,511,000 -261,832,000 -81,631,000 
          payments of leases liabilities
                    -916,000 -599,000 -297,000 -273,000 
          impairment on non-financial assets
                        
          the accompanying notes are an integral part of these condensed consolidated interim financial statements.
                        
          (reversal) provision for credit losses
                        
          unrealized loss on financial instruments at fair value through profit or loss
                      -56,000  
          amortization of premium and discount related to securities
                        
          loss for write-off of fixed assets
                        
          (reversal) benefit from credit losses
                        
          decrease in short-term borrowings and debt
                        
          impairment (gain), net on sale of financial assets at fair value through oci
                        
          amortization of premium and discount related to securities at amortized cost
                       100,000 
          exercised stock options
                        
          impairment loss on financial instruments
                       -89,000 
          gain, net on sale of financial assets at fair value through oci
                        
          net changes in hedging position
                       -2,527,000 
          cash flows from operating activities:
                        
          income before cumulative effect of changes in accounting principles:
                        
          cumulative effect on prior years (to december 31, 2004) of a change in the credit loss reserve methodology
                        
          cumulative effect on prior year (to december 31, 2004) of an early adoption of the fair-value based method of accounting stock-based employee compensation plan
                        
          net income
                        
          adjustments to reconcile net income to net cash from operating activities:
                        
          derivatives and hedging activities
                        
          depreciation of premises and equipment
                        
          reversal of benefit from loan losses
                        
          provision (reversal) for losses on off-balance sheet credit risk
                        
          impairment loss on securities
                        
          benefit from fair value of guarantees
                        
          gain on sale of securities available for sale
                        
          compensation cost - indexed stock options plan
                        
          issuance of restricted stock
                        
          deferred compensation awards
                        
          amortization of premiums and discounts on investments
                        
          net increase in accrued interest receivable
                        
          net increase in derivative financial instruments
                        
          net increase in other assets
                        
          net increase in accrued interest payable
                        
          net increase in other liabilities
                        
          increase in pledged certificates of deposit
                        
          net increase in loans
                        
          net acquisition of premises and equipment
                        
          proceeds from the redemption of securities available for sale
                        
          proceeds from the redemption of securities held to maturity
                        
          proceeds from the sale of securities available for sale
                        
          acquisition of securities available for sale
                        
          net increase in due to depositors
                        
          net increase in short-term borrowings and placements with original maturity of less than 90 days
                        
          proceeds from short-term borrowings and placements with original maturity greater than 90 days
                        
          repayments of short-term borrowings and placements with original maturity greater than 90 days
                        
          proceeds from medium and long-term borrowings and placements with original maturity greater than 90 days
                        
          repayments of medium and long-term borrowings and placements with original maturity greater than 90 days
                        
          proceeds from issuance of common stocks
                        
          stock offering costs
                        
          redemption of redeemable preferred stocks
                        
          repurchase of preferred stocks
                        
          repurchase of common stocks
                        
          net increase in cash and cash equivalents
                        
          supplemental disclosures of cash flow information:
                        
          cash paid during the year for interest
                        
          non-cash investing and financing activities:
                        
          loan restructured as investment
                        
          investment restructured as loan
                        
          transfer from securities available for sale to held to maturity
                        
          reversal (provision) for loan losses
                        
          (reversal) benefit from losses on off-balance sheet credit risk
                        
          net increase in derivatives financial instruments
                        
          net decrease (increase) in other assets
                        
          net increase increase in loans
                        
          net decrease in short-term borrowings and placements with original maturity of less than 90 days
                        
          proceeds from issuance of common stock
                        
          redemption of redeemable preferred stock
                        
          conversion of common stock
                        
          net decrease in cash and cash equivalents
                        
          transfer from securities held to maturity to available for sale
                        
          transfer from capital reserves to retained earnings