Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 55,353,000 | 65,539,000 | 71,524,000 | 80,990,000 | 89,568,000 | 32,062,000 | |||||||||||
yoy | -38.20% | 104.41% | |||||||||||||||
qoq | -15.54% | -8.37% | -11.69% | -9.58% | 179.36% | ||||||||||||
software platform | 30,459,000 | 29,391,000 | 24,260,000 | 27,637,000 | 31,066,000 | 26,475,000 | 21,736,000 | ||||||||||
professional services | 2,401,000 | 2,132,000 | 2,510,000 | 2,485,000 | 2,038,000 | 2,221,000 | 2,104,000 | 2,258,000 | 2,137,000 | 2,216,000 | 1,734,000 | ||||||
total revenue | 32,860,000 | 31,523,000 | 26,770,000 | 41,408,000 | 45,184,000 | 40,480,000 | 34,947,000 | 36,104,000 | 40,591,000 | 42,815,000 | 37,336,000 | ||||||
cost of revenue | 34,243,000 | 40,274,000 | 42,655,000 | 46,045,000 | 49,241,000 | 12,360,000 | |||||||||||
total cost of revenue | 8,404,000 | 8,218,000 | 7,812,000 | 16,679,000 | 19,188,000 | 18,802,000 | 16,806,000 | 16,378,000 | 18,528,000 | 19,322,000 | 21,483,000 | ||||||
gross profit | 24,456,000 | 23,305,000 | 18,958,000 | 24,729,000 | 25,996,000 | 21,678,000 | 18,141,000 | 19,726,000 | 22,063,000 | 23,493,000 | 15,853,000 | 21,110,000 | 25,265,000 | 28,869,000 | 34,945,000 | 40,327,000 | 19,702,000 |
yoy | -5.92% | 7.51% | 4.50% | 25.36% | 17.83% | -7.73% | 14.43% | -6.56% | -12.67% | -18.62% | -54.63% | -47.65% | 28.24% | ||||
qoq | 4.94% | 22.93% | -23.34% | -4.87% | 19.92% | 19.50% | -8.04% | -10.59% | -6.09% | 48.19% | -24.90% | -16.45% | -12.48% | -17.39% | -13.35% | 104.68% | |
gross margin % | 38.14% | 38.55% | 40.36% | 43.15% | 45.02% | 61.45% | |||||||||||
operating expenses: | |||||||||||||||||
research and development | 8,522,000 | 7,332,000 | 7,520,000 | 8,861,000 | 10,127,000 | 12,916,000 | 14,183,000 | 14,417,000 | 18,826,000 | 22,091,000 | 26,257,000 | 34,240,000 | 35,500,000 | 35,106,000 | 28,740,000 | 25,518,000 | 20,884,000 |
sales and marketing | 7,873,000 | 6,950,000 | 7,188,000 | 6,581,000 | 9,883,000 | 9,370,000 | 10,215,000 | 11,940,000 | 14,494,000 | 16,128,000 | 17,568,000 | 20,518,000 | 22,438,000 | 22,341,000 | 27,984,000 | 21,957,000 | 18,271,000 |
general and administrative | 12,879,000 | 13,619,000 | 11,224,000 | 10,958,000 | 13,140,000 | 12,524,000 | 13,935,000 | 14,542,000 | 15,819,000 | 19,646,000 | 20,681,000 | 32,140,000 | 36,472,000 | 37,102,000 | 34,314,000 | 59,024,000 | 20,181,000 |
restructuring | 93,000 | 28,000 | 719,000 | 116,000 | 6,165,000 | 207,000 | 983,000 | 694,000 | 9,122,000 | 2,349,000 | 12,783,000 | 5,936,000 | 6,380,000 | ||||
total operating expenses | 29,367,000 | 27,929,000 | 26,651,000 | 26,516,000 | 39,315,000 | 35,017,000 | 39,316,000 | 41,593,000 | 58,261,000 | 60,214,000 | 77,289,000 | 150,966,000 | 496,681,000 | 98,617,000 | 94,810,000 | 110,863,000 | 59,336,000 |
income from operations | -4,911,000 | -4,624,000 | -7,693,000 | -1,787,000 | -13,319,000 | -13,339,000 | -21,175,000 | -21,867,000 | -36,198,000 | -36,721,000 | -61,436,000 | -129,856,000 | -471,416,000 | -69,748,000 | -59,865,000 | -70,536,000 | -39,634,000 |
yoy | -63.13% | -65.33% | -63.67% | -91.83% | -63.21% | -63.67% | -65.53% | -83.16% | -92.32% | -47.35% | 2.62% | 84.10% | 1089.42% | ||||
qoq | 6.21% | -39.89% | 330.50% | -86.58% | -0.15% | -37.01% | -3.16% | -39.59% | -1.42% | -40.23% | -52.69% | -72.45% | 575.88% | 16.51% | -15.13% | 77.97% | |
operating margin % | -234.60% | -719.29% | -97.52% | -73.92% | -78.75% | -123.62% | |||||||||||
interest expense | -1,648,000 | -5,099,000 | -7,085,000 | -8,210,000 | -7,947,000 | -7,569,000 | -6,158,000 | -5,726,000 | -5,558,000 | -5,664,000 | -5,615,000 | ||||||
other income | 17,348,000 | 1,018,000 | 1,114,000 | 1,105,000 | 10,710,000 | -4,411,000 | 5,653,000 | -1,498,000 | 2,632,000 | 3,232,000 | 2,882,000 | 3,281,000 | 6,000 | 91,000 | 110,000 | 121,000 | 112,000 |
income before income taxes | 12,437,000 | -3,606,000 | -6,579,000 | -682,000 | -2,609,000 | -19,398,000 | -20,621,000 | -30,450,000 | -41,776,000 | -41,436,000 | -66,123,000 | -132,733,000 | -477,136,000 | -75,215,000 | -65,419,000 | -76,030,000 | -39,522,000 |
income tax expense | -27,000 | -41,000 | -30,000 | -20,750 | -18,000 | -23,000 | -42,000 | ||||||||||
income from continuing operations | 12,410,000 | -3,647,000 | -6,609,000 | ||||||||||||||
net income from discontinued operations | 122,000 | -2,998,000 | -2,803,000 | ||||||||||||||
net income | 12,532,000 | -6,645,000 | -9,412,000 | -708,000 | -2,627,000 | -19,421,000 | -20,663,000 | -30,376,000 | -41,820,000 | -41,489,000 | -66,194,000 | -132,747,000 | -477,202,000 | -72,418,000 | -71,511,000 | -76,330,000 | 5,766,000 |
yoy | -577.05% | -65.78% | -54.45% | -97.67% | -93.72% | -53.19% | -68.78% | -77.12% | -91.24% | -42.71% | -7.44% | 73.91% | -8376.14% | ||||
qoq | -288.59% | -29.40% | 1229.38% | -73.05% | -86.47% | -6.01% | -31.98% | -27.36% | 0.80% | -37.32% | -50.14% | -72.18% | 558.95% | 1.27% | -6.31% | -1423.79% | |
net income margin % | -239.82% | -728.12% | -101.25% | -88.30% | -85.22% | 17.98% | |||||||||||
less: net income attributable to noncontrolling interest included in discontinued operations | |||||||||||||||||
net income attributable to blend labs, inc. | 12,532,000 | -6,645,000 | -9,230,000 | -825,000 | -2,445,000 | -19,407,000 | -20,668,000 | -30,285,000 | -41,760,000 | -41,231,000 | -65,417,000 | -126,128,000 | -441,371,000 | -72,104,000 | -71,687,000 | -76,925,000 | |
less: accretion of redeemable noncontrolling interest to redemption value from discontinued operations | -1,254,000 | ||||||||||||||||
less: accretion of series a redeemable convertible preferred stock to redemption value | -4,558,000 | -4,376,000 | -4,202,000 | -4,170,000 | -4,048,000 | -2,661,000 | |||||||||||
net income attributable to blend labs, inc. common stockholders | 7,974,000 | -11,021,000 | -14,686,000 | -6,506,000 | -8,253,000 | -23,595,000 | -22,129,000 | -31,812,000 | -43,212,000 | -42,823,000 | -67,473,000 | -133,975,000 | -478,379,000 | -73,546,000 | |||
net income per share | 0.03 | ||||||||||||||||
basic: | |||||||||||||||||
continuing operations | 0.03 | -0.03 | -0.04 | ||||||||||||||
discontinued operations | 0 | -0.01 | -0.01 | ||||||||||||||
diluted: | |||||||||||||||||
weighted-average shares used for eps calculation | |||||||||||||||||
basic | 259,631 | 235,267 | 232,501 | 51,956 | |||||||||||||
diluted | 268,719 | 235,267 | 232,501 | 77,864 | |||||||||||||
comprehensive income: | |||||||||||||||||
unrealized gain on marketable securities | -62 | 6 | -215 | 448 | -42 | -104 | 801 | 181 | -773 | 821 | 835 | -502 | -1,845 | -6 | |||
foreign currency translation gain | 103 | -7 | -43 | 52 | 13 | 9 | 42 | 106 | -11 | -18 | 55 | 77 | 28 | ||||
comprehensive income | 12,573 | -477,627 | 5,760 | ||||||||||||||
less: comprehensive loss attributable to noncontrolling interest included in discontinued operations | |||||||||||||||||
comprehensive income attributable to blend labs, inc. | 12,573 | -441,796 | |||||||||||||||
weighted-average shares used for eps calculation | |||||||||||||||||
basic and diluted | 259,211 | 258,832 | 253,921 | 254,910 | 253,069 | 250,932 | 245,206 | 246,410 | 244,262 | 241,444 | 230,329 | 131,985 | 200,176 | ||||
comprehensive loss: | |||||||||||||||||
unrealized loss on marketable securities | -44 | -20.75 | -92 | ||||||||||||||
comprehensive loss | -6,696 | -9,449 | -871 | -2,166 | -19,463 | -20,758 | -29,533 | -41,533 | -42,273 | -65,391 | -131,857 | -74,235 | -72,231 | -76,422 | |||
comprehensive loss attributable to blend labs, inc. | -6,696 | -9,267 | -988 | -1,984 | -19,449 | -20,763 | -29,442 | -41,473 | -42,015 | -64,614 | -125,238 | -73,921 | -72,407 | -77,017 | |||
less: net income (income) attributable to noncontrolling interest included in discontinued operations | 182,000 | ||||||||||||||||
less: comprehensive loss (income) attributable to noncontrolling interest included in discontinued operations | 182 | ||||||||||||||||
title | 11,286,000 | 12,080,000 | 11,784,000 | 11,107,000 | 10,232,000 | 11,949,000 | 12,484,000 | 12,632,000 | |||||||||
less: net income attributable to noncontrolling interest | -117,000 | 182,000 | 14,000 | 273,750 | 60,000 | 258,000 | 777,000 | 35,831,000 | 314,000 | -148,750 | -595,000 | ||||||
less: accretion of redeemable noncontrolling interest to redemption value | -1,511,000 | -1,760,000 | -1,527,000 | -1,461,000 | -1,527,000 | -1,452,000 | -1,592,000 | -2,056,000 | -7,847,000 | -37,008,000 | -1,442,000 | ||||||
net income per share | 0.03 | ||||||||||||||||
basic and diluted | -0.03 | -0.03 | -0.09 | -0.09 | -0.13 | -0.18 | -0.18 | -0.28 | -0.32 | -0.31 | -0.38 | ||||||
less: comprehensive loss attributable to noncontrolling interest | -117 | 182 | 14 | 273.75 | 60 | 258 | 777 | 35,831 | 314 | ||||||||
less: net (income) loss attributable to noncontrolling interest | -5,000 | ||||||||||||||||
less: comprehensive (income) loss attributable to noncontrolling interest | -5 | ||||||||||||||||
software | 19,397,500 | 26,505,000 | 28,115,000 | 22,970,000 | |||||||||||||
amortization of acquired intangible assets | 275,000 | 4,068,000 | 4,068,000 | 3,772,000 | 4,364,000 | ||||||||||||
impairment of intangible assets and goodwill | 57,857,000 | 391,823,000 | |||||||||||||||
income tax benefit | 74,000 | -44,000 | -53,000 | -71,000 | -14,000 | -66,000 | 2,797,000 | -6,092,000 | -300,000 | 45,288,000 | |||||||
less: net income (income) attributable to noncontrolling interest | 6,619,000 | ||||||||||||||||
net income per share | 0.03 | ||||||||||||||||
basic | -0.57 | -2.06 | 0 | ||||||||||||||
diluted | -0.57 | -2.06 | 0 | ||||||||||||||
less: comprehensive loss (income) attributable to noncontrolling interest | 6,619 | ||||||||||||||||
less: undistributed earnings attributable to participating securities | -5,766,000 | ||||||||||||||||
less: comprehensive income attributable to noncontrolling interest | -176 | -595 | |||||||||||||||
net income attributable to common stockholders |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
