7Baggers
Quarterly
Annual
    Unit: USD2025-09-28 2025-06-29 2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27 2020-06-28 2020-03-29 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-30 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-09-24 2017-06-25 2017-03-26 2016-12-25 2016-09-25 2016-06-26 2016-03-27 2015-12-27 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 
      
                                                          
      revenues
                                                          
      restaurant sales
    911,920,000 984,771,000 1,029,517,000 558,202,000 1,025,090,000 1,103,565,000 1,179,487,000 1,177,431,000 1,064,413,000 1,137,330,000 1,228,234,000 1,079,827,000 1,040,375,000 1,108,918,000 1,123,575,000 1,029,697,000 996,718,000 1,055,227,000 979,451,000 805,651,000 766,487,000 576,261,000 996,237,000 1,005,869,000 951,816,000 1,005,687,000 1,111,642,000 996,984,000 949,400,000 1,015,484,000 1,099,003,000 1,075,361,000 937,852,000 1,019,957,000 1,135,488,000 996,680,000 998,806,000 1,072,519,000 1,158,052,000 1,042,221,000 1,020,131,000 1,092,759,000 1,194,810,000 1,101,604,000 1,059,217,000 1,104,437,000 1,150,525,000 1,041,274,000 957,507,000 1,007,991,000 1,082,356,000 987,369,000 943,260,000 970,021,000 
      franchise and other revenues
    16,893,000 17,595,000 20,077,000 39,309,000 13,681,000 15,301,000 15,840,000 16,766,000 15,420,000 15,364,000 16,512,000 15,221,000 15,388,000 16,244,000 16,960,000 17,386,000 13,745,000 22,139,000 8,022,000 6,854,000 4,773,000 2,198,000 12,100,000 16,315,000 15,328,000 16,243,000 16,489,000 16,129,000 15,621,000 16,330,000 17,462,000 12,281,000 11,047,000 13,025,000 8,335,000                    
      total revenues
    928,813,000 1,002,366,000 1,049,594,000 597,511,000 1,038,771,000 1,118,866,000 1,195,327,000 1,194,197,000 1,079,833,000 1,152,694,000 1,244,746,000 1,095,048,000 1,055,763,000 1,125,162,000 1,140,535,000 1,047,083,000 1,010,463,000 1,077,366,000 987,473,000 812,505,000 771,260,000 578,459,000 1,008,337,000 1,022,184,000 967,144,000 1,021,930,000 1,128,131,000 1,013,113,000 965,021,000 1,031,814,000 1,116,465,000 1,087,642,000 948,899,000 1,032,982,000 1,143,823,000 1,004,149,000 1,005,387,000 1,078,588,000 1,164,188,000 1,049,299,000 1,026,721,000 1,099,597,000 1,202,059,000 1,108,486,000 1,065,454,000 1,110,912,000 1,157,859,000 1,050,555,000 967,569,000 1,018,856,000 1,092,250,000 998,387,000 952,916,000 980,866,000 
      costs and expenses
                                                          
      food and beverage
    275,081,000 298,332,000 313,304,000 149,682,000 304,285,000 336,063,000 357,829,000 352,344,000 321,865,000 351,226,000 384,214,000                                            
      labor and other related
    297,390,000 315,494,000 315,250,000 217,437,000 312,968,000 328,913,000 343,202,000 343,431,000 314,432,000 325,934,000 341,542,000 301,946,000 303,244,000 308,759,000 312,511,000 294,740,000 290,246,000 294,999,000 274,638,000 243,628,000 246,861,000 205,537,000 309,269,000 298,509,000 288,552,000 301,213,000 319,015,000 295,291,000 289,023,000 301,921,000 311,062,000 312,013,000 285,325,000 297,857,000 324,398,000 289,258,000 290,032,000 309,155,000 322,805,000 293,957,000 286,628,000 301,039,000 323,986,000 309,539,000 295,532,000 302,472,000 311,418,000 299,602,000 274,125,000 284,028,000 299,867,000 282,712,000 270,011,000 271,400,000 
      other restaurant operating
    255,476,000 253,225,000 258,135,000 149,923,000 280,018,000 280,821,000 290,272,000 288,774,000 281,084,000 273,338,000 282,927,000 275,079,000 267,944,000 263,529,000 259,110,000 243,840,000 299,788,000 233,450,000 229,293,000 214,864,000 207,301,000 177,846,000 246,555,000 249,930,000 240,372,000 240,895,000 250,854,000 241,631,000 233,744,000 238,379,000 253,345,000 255,627,000 231,293,000 244,124,000 247,940,000 244,968,000 243,175,000 250,443,000 253,571,000 244,844,000 243,609,000 254,281,000 264,038,000 257,776,000 269,480,000 265,279,000 256,518,000 246,790,000 246,240,000 237,440,000 233,809,000 232,362,000 236,318,000 230,877,000 
      depreciation and amortization
    44,947,000 44,598,000 43,947,000 26,565,000 50,208,000 49,525,000 49,282,000 49,306,000 47,998,000 47,565,000 46,302,000 44,414,000 42,171,000 41,257,000 41,775,000 40,799,000 40,827,000 40,539,000 41,226,000 42,792,000 43,417,000 45,784,000 48,268,000 49,615,000 47,926,000 49,788,000 49,482,000 50,120,000 50,571,000 50,782,000 50,120,000 49,803,000 47,826,000 48,063,000 46,590,000 48,632,000 48,551,000 49,004,000 47,651,000 49,083,000 47,455,000 47,375,000 46,486,000 47,369,000 48,750,000 48,627,000 46,165,000 42,874,000 40,135,000 40,889,000 40,196,000 39,028,000 38,347,000 39,247,000 
      general and administrative
    59,103,000 59,527,000 61,377,000 22,970,000 68,485,000 61,152,000 66,776,000 69,062,000 62,246,000 63,358,000 65,804,000 60,743,000 56,089,000 59,246,000 58,674,000 63,026,000 58,880,000 66,462,000 57,248,000 56,624,000 57,443,000 55,487,000 84,802,000 66,125,000 66,570,000 71,955,000 70,589,000 70,204,000 67,691,000 76,129,000 68,696,000 91,897,000 66,063,000 77,056,000 71,941,000 59,318,000 65,072,000 68,566,000 75,025,000 68,782,000 69,623,000 75,962,000 73,247,000 82,649,000 75,417,000 72,262,000 74,054,000 69,521,000 61,822,000 65,094,000 72,491,000 66,622,000 111,633,000 72,216,000 
      benefit from impaired assets and restaurant closings
    33,236,000 1,540,000 350,000 31,560,000 5,597,000 16,261,000 10,873,000 34,431,000 -6,008,000 1,827,000 3,324,000 1,865,000 2,067,000 193,000 1,839,000 4,775,000 1,585,000 5,177,000 2,200,000 10,131,000 -54,000 24,959,000 41,318,000 2,168,000 1,391,000 1,940,000 3,586,000 21,273,000 3,962,000 8,889,000 2,739,000 14,076,000 18,578,000 598,000 19,076,000 55,444,000 4,743,000 41,276,000 3,164,000 24,952,000 1,682,000 900,000 9,133,000 15,911,000 29,081,000 1,025,000 6,064,000 20,132,000 121,000 689,000 1,896,000 3,916,000  4,654,000 
      total costs and expenses
    965,233,000 972,716,000 992,363,000 598,137,000 1,021,561,000 1,072,735,000 1,118,234,000 1,137,348,000 1,021,617,000 1,063,248,000 1,124,113,000 1,010,911,000 1,004,454,000 1,037,443,000 1,033,279,000 968,597,000 995,626,000 952,729,000 896,475,000 819,743,000 785,515,000 690,371,000 1,049,905,000 979,006,000 945,186,000 978,470,000 1,045,637,000 991,692,000 952,484,000 998,890,000 1,038,094,000 1,056,016,000 945,717,000 990,828,000 1,074,693,000 1,008,294,000 973,653,000 1,065,255,000 1,077,504,000 1,017,384,000 987,997,000 1,037,012,000 1,104,358,000 1,067,818,000 1,066,575,000 1,048,521,000 1,067,833,000 1,019,454,000 938,059,000 950,970,000 995,390,000 944,833,000 964,461,000 932,146,000 
      income from operations
    -36,420,000 29,650,000 57,231,000 -626,000 17,210,000 46,131,000 77,093,000 56,849,000 58,216,000 89,446,000 120,633,000 84,137,000 51,309,000 87,719,000 107,256,000 78,486,000 14,837,000 124,637,000 90,998,000 -7,238,000 -14,255,000 -111,912,000 -41,568,000 43,178,000 21,958,000 43,460,000 82,494,000 21,421,000 12,537,000 32,924,000 78,371,000 31,626,000 3,182,000 42,154,000 69,130,000 -4,145,000 31,734,000 13,333,000 86,684,000 31,915,000 38,724,000 62,585,000 97,701,000 40,668,000 -1,121,000 62,391,000 90,026,000 31,101,000 29,510,000 67,886,000 96,860,000 53,554,000 -11,545,000 48,720,000 
      yoy
    -311.62% -35.73% -25.76% -101.10% -70.44% -48.43% -36.09% -32.43% 13.46% 1.97% 12.47% 7.20% 245.82% -29.62% 17.87% -1184.36% -204.08% -211.37% -318.91% -116.76% -164.92% -357.51% -150.39% 101.57% 75.15% 32.00% 5.26% -32.27% 294.00% -21.90% 13.37% -862.99% -89.97% 216.16% -20.25% -112.99% -18.05% -78.70% -11.28% -21.52% -3554.42% 0.31% 8.53% 30.76% -103.80% -8.09% -7.06% -41.93% -355.61% 39.34%     
      qoq
    -222.83% -48.19% -9242.33% -103.64% -62.69% -40.16% 35.61% -2.35% -34.91% -25.85% 43.38% 63.98% -41.51% -18.22% 36.66% 428.99% -88.10% 36.97% -1357.23% -49.22% -87.26% 169.23% -196.27% 96.64% -49.48% -47.32% 285.11% 70.86% -61.92% -57.99% 147.81% 893.90% -92.45% -39.02% -1767.79% -113.06% 138.01% -84.62% 171.61% -17.58% -38.13% -35.94% 140.24% -3727.83% -101.80% -30.70% 189.46% 5.39% -56.53% -29.91% 80.86% -563.87% -123.70%  
      operating margin %
                                                          
      loss on extinguishment of debt
        -225,000  -135,797,000                                             -2,951,750 -8,956,000  
      interest expense
    -11,112,000 -10,699,000 -11,187,000 -18,222,000 -15,953,000 -14,802,000 -13,616,000 -13,921,000 -12,843,000 -12,961,000 -12,444,000 -14,299,000 -12,696,000 -12,548,000 -13,633,000 -13,751,000 -14,245,000 -14,990,000 -14,628,000 -17,795,000 -18,300,000 -16,639,000 -11,708,000 -12,372,000 -13,256,000 -12,448,000 -11,181,000 -11,708,000 -11,600,000 -11,319,000 -10,310,000 -12,003,000 -10,705,000 -9,543,000 -9,141,000 -12,332,000 -10,217,000 -10,302,000 -12,875,000 -15,260,000 -14,851,000 -12,867,000 -13,198,000 -14,114,000 -13,837,000 -15,109,000 -16,598,000 -18,188,000 -17,690,000 -18,015,000 -20,880,000 -20,458,000 -21,173,000 -24,037,000 
      income before benefit for income taxes
    -47,532,000 18,951,000  -18,848,000 1,032,000   57,511,750 45,373,000   69,815,000 38,613,000   64,735,000 597,000 107,574,000 76,391,000 -24,691,000 -32,554,000 -128,207,000 -54,069,000 30,808,000 8,713,000 31,024,000  9,708,000 936,000 21,599,000  24,894,500 8,000       16,754,000 23,607,000   25,139,000 -14,940,000 36,507,000  49,402,000 12,043,000 35,152,000  12,386,500 -41,591,000  
      benefit for income taxes
    -2,404,000 -8,748,000  -17,293,000 -6,509,000   5,296,500 -58,000   9,676,000 5,563,000   1,557,000 -4,454,000 22,688,000 6,593,000 -10,516,000 -14,776,000 -35,779,000 -19,655,000 1,522,000 -660,000 1,215,000  -2,717,000 -3,317,000 -5,124,000  3,570,000 -4,038,000       -2,263,000 6,202,000   1,205,000 -4,110,000 8,785,000  -11,512,000 -91,000 -41,312,000  2,226,250 -7,836,000  
      income from equity method investment, net of tax
    -337,000 -1,806,000 -1,291,000                                                    
      net income from continuing operations
    -45,465,000 25,893,000 43,850,000                                                    
      net income from discontinued operations, net of tax
    189,000 779,000 -254,000                                                    
      net income
    -45,276,000 26,672,000 43,596,000 -77,537,000 7,541,000 29,631,000 -82,290,000 45,553,000 45,431,000 70,002,000 93,428,000 60,139,000 33,050,000 -61,680,000 77,694,000 63,178,000 5,051,000 84,886,000 69,798,000 -14,175,000 -17,778,000 -92,428,000 -34,414,000 29,286,000 9,373,000 29,809,000 65,649,000 12,425,000 4,253,000 26,723,000 66,137,000 17,260,000 4,046,000 36,329,000 44,923,000 -2,699,000 21,228,000 -8,065,000 35,883,000 19,017,000 17,405,000 33,056,000 62,082,000 23,934,000 -10,830,000 27,722,000 55,100,000 60,914,000 12,134,000 76,464,000 65,056,000 20,663,000 -33,755,000 20,564,000 
      yoy
    -700.40% -9.99% -152.98% -270.21% -83.40% -57.67% -188.08% -24.25% 37.46% -213.49% 20.25% -4.81% 554.33% -172.66% 11.31% -545.70% -128.41% -191.84% -302.82% -148.40% -289.67% -410.07% -152.42% 135.70% 120.39% 11.55% -0.74% -28.01% 5.12% -26.44% 47.22% -739.50% -80.94% -550.45% 25.19% -114.19% 21.96% -124.40% -42.20% -20.54% -260.71% 19.24% 12.67% -60.71% -189.25% -63.75% -15.30% 194.80% -135.95% 271.83%     
      qoq
    -269.75% -38.82% -156.23% -1128.21% -74.55% -136.01% -280.65% 0.27% -35.10% -25.07% 55.35% 81.96% -153.58% -179.39% 22.98% 1150.80% -94.05% 21.62% -592.40% -20.27% -80.77% 168.58% -217.51% 212.45% -68.56% -54.59% 428.36% 192.15% -84.08% -59.59% 283.18% 326.59% -88.86% -19.13% -1764.43% -112.71% -363.21% -122.48% 88.69% 9.26% -47.35% -46.75% 159.39% -321.00% -139.07% -49.69% -9.54% 402.01% -84.13% 17.54% 214.84% -161.21% -264.15%  
      net income margin %
                                                          
      less: net income attributable to noncontrolling interests
    583,000 1,253,000 1,444,000 1,924,000 629,000 1,228,000 1,582,000 2,283,000 903,000 1,725,000 2,117,000 2,094,000 1,064,000 1,955,000 2,183,000 2,479,000 1,602,000 2,341,000 936,000 36,000 -141,000 -172,000 197,000 1,282,000 125,000 788,000 1,349,000 1,518,000 181,000 2,000 739,000 893,000 -290,000 699,000 1,013,000 1,584,000 495,000 1,112,000 1,408,000 1,315,000 594,000 830,000 1,494,000 1,525,000 613,000 1,331,000 1,367,000 1,932,000 840,000 1,596,000 1,833,000 2,265,000 2,111,000 3,124,000 
      net income attributable to bloomin’ brands
    -45,859,000 25,419,000 42,152,000 -79,461,000 6,912,000 28,403,000 -83,872,000 43,270,000 44,528,000 68,277,000 91,311,000 58,045,000 31,986,000 -63,635,000 75,511,000 60,699,000 3,449,000 82,545,000 68,862,000 -14,211,000 -17,637,000 -92,256,000 -34,611,000 28,004,000 9,248,000 29,021,000 64,300,000 10,907,000 4,072,000 26,721,000 65,398,000 16,367,000 4,336,000 35,630,000 43,910,000 -4,283,000 20,733,000 -9,177,000 34,475,000 17,702,000 16,811,000 32,226,000 60,588,000 22,409,000 -11,443,000 26,391,000 53,733,000        
      other comprehensive income:
                                                          
      foreign currency translation adjustment
    3,367,000 1,731,000 -2,353,000 -5,909,500 -11,849,000 -9,858,000 -1,931,000 1,151,000 3,103,000 4,502,000 -1,134,000 -13,000 -13,041,000 11,940,000 11,283,000 -11,710,000 1,673,000 10,015,000 -6,575,000 3,686,000 -4,095,000 -29,146,000 -7,961,000 -3,771,000 -10,133,000 -8,476,000  8,912,000 -16,349,000 -30,044,000  -8,811,000 6,399,000 -9,118,000 20,489,000 -21,076,000 45,471,000 19,965,000 -7,285,000 -10,393,000 -34,157,000 -26,182,000 -25,462,000 -42,700,000 -2,754,000 19,088,000 -5,365,000 -15,618,000 10,697,000 -8,144,000 -4,532,000 4,346,000 6,710,000 -6,662,000 
      reclassification of foreign currency translation adjustments into earnings due to sale of business
      217,548,000                                                    
      net gain on derivatives, net of tax
    67,000 290,000 -177,000   330,000 1,157,000                                                
      comprehensive income
    -41,842,000 28,693,000 258,614,000 -86,401,000 -7,782,000 20,103,000 -83,064,000 46,089,000 48,534,000 74,504,000 92,294,000 61,668,000 22,264,000 -47,303,000 93,252,000 54,859,000 9,569,000 97,758,000 66,184,000 -7,619,000 -18,650,000 -120,545,000 -54,315,000 28,454,000 -1,984,000 14,224,000 66,659,000 12,808,000 -12,110,000 -2,954,000 68,682,000 9,677,000 11,307,000 27,244,000 66,297,000 -19,870,000 68,318,000 10,680,000 26,851,000 10,763,000 -19,521,000 7,718,000 32,608,000 -20,673,000 -14,070,000 46,810,000 49,735,000 51,276,000 22,831,000 68,320,000 60,524,000 25,009,000 -27,045,000 13,902,000 
      less: comprehensive income attributable to noncontrolling interests
    583,000 1,253,000 1,444,000 1,924,000 629,000 1,228,000 1,582,000 2,283,000 903,000 1,725,000 2,117,000 2,094,000 1,064,000 1,955,000 2,183,000 2,479,000 1,602,000 2,341,000 936,000 36,000 -141,000 -172,000 -467,000 1,351,000 297,000 896,000 1,257,000 1,380,000 423,000 360,000 721,000 962,000 -306,000 757,000 925,000 573,000 2,509,000 2,820,000 2,106,000 122,000 -11,380,000 830,000 1,494,000 1,525,000 613,000 1,331,000 1,367,000 1,932,000 840,000 1,596,000 1,833,000 2,265,000 2,111,000 3,124,000 
      comprehensive income attributable to bloomin’ brands
    -42,425,000 27,440,000 257,170,000 -88,325,000 -8,411,000 18,875,000 -84,646,000 43,806,000 47,631,000 72,779,000 90,177,000 59,574,000 21,200,000 -49,258,000 91,069,000 52,380,000 7,967,000 95,417,000 65,248,000 -7,655,000 -18,509,000 -120,373,000 -53,848,000 27,103,000 -2,281,000 13,328,000 65,402,000 11,428,000 -12,533,000 -3,314,000 67,961,000 8,715,000 11,613,000 26,487,000 65,372,000 -20,443,000 65,809,000 7,860,000 24,745,000 10,641,000 -8,141,000 6,888,000 31,114,000 -22,198,000 -14,683,000 45,479,000 48,368,000        
      basic earnings per share:
                                                          
      continuing operations
    -0.54 0.29 0.5                                                    
      discontinued operations
     0.01                                                     
      net basic earnings per share
    -0.54 0.3 0.5                                                    
      diluted earnings per share:
                                                          
      net diluted earnings per share
    -0.54 0.3 0.5                                                    
      weighted-average common shares outstanding:
                                                          
      basic
    85,093 85,041 84,902 85,905 85,063 86,688 87,024 87,230 88,707 88,559 89,116 88,846 89,192 88,898 89,355 88,981 89,229 89,075 88,367 87,468 87,558 87,496 87,129 88,839 86,843 90,194 91,415 92,042 92,202 92,120 92,268 96,365 92,485 98,852 103,074 111,381 109,399 113,330 117,930 122,352 121,567 123,046 125,302 125,139 125,289 125,229 124,542 122,972 123,747 122,858 121,238 111,999,000 114,331,000 106,361,000 
      diluted
    85,093 85,140 85,130 85,905 86,164 88,632 87,024 96,453 98,548 97,401 98,011 98,512 94,736 88,898 103,454 107,803 107,783 109,805 110,641 87,468 87,558 87,496 87,129 89,777 87,305 90,953 92,661 94,075 93,324 94,361 95,782 99,707 95,655 102,421 106,413 114,311 112,430 113,330 120,776 125,585 124,733 126,242 128,759 128,317 125,289 128,378 127,851 128,074 129,439 128,338 126,507 114,821,000 114,331,000 107,380,000 
      income before benefit from income taxes
      46,044,000   31,329,000 -72,320,000   76,485,000 108,189,000   -50,144,000 93,623,000            71,145,000    68,062,000   39,632,000 59,938,000 -16,927,000 23,178,000 3,030,000 47,210,000   47,137,000 83,356,000    73,264,000    75,763,000   24,500,000 
      benefit from income taxes
      903,000   1,698,000 9,970,000   6,483,000 14,761,000   11,536,000 15,929,000            5,496,000    1,925,000   3,303,000 15,015,000 -14,228,000 1,950,000 11,095,000 11,327,000   14,081,000 21,274,000    18,164,000    10,707,000   3,936,000 
      net income on derivatives, net of tax
       -496,750 -3,474,000                                                  
      earnings per share:
                                                          
      basic
       -0.14 0.08 0.33 -0.96 0.54 0.5 0.77 1.02 0.66 0.36 -0.72 0.85 0.68 0.04 0.93 0.78 -0.16 -0.2 -1.05 -0.44 0.32 0.11 0.32 0.7 0.12 0.04 0.29 0.71 0.19 0.05 0.36 0.43 -0.04 0.19 -0.08 0.29 0.15 0.14 0.26 0.48 0.18 -0.09 0.21 0.43 0.47 0.09 0.61 0.52    
      diluted
       -0.14 0.08 0.32 -0.96 0.48 0.45 0.7 0.93 0.59 0.34 -0.72 0.73 0.58 0.03 0.75 0.63 -0.16 -0.2 -1.05 -0.44 0.31 0.11 0.32 0.69 0.12 0.04 0.28 0.68 0.18 0.05 0.35 0.41 -0.03 0.18 -0.08 0.29 0.14 0.13 0.26 0.47 0.17 -0.09 0.21 0.42 0.47 0.09 0.58 0.5    
      loss on extinguishment and modification of debt
                 -107,630,000    -2,073,000                      -318,000  -2,638,000    -11,092,000    -14,586,000     
      loss on fair value adjustment of derivatives
                 -17,685,000                                         
      unrealized gain on derivatives, net of tax
                  573,000 409,000 -153,000   -3,657,750 261,000   1,712,000 -2,036,000 -7,239,000 -4,381,000 -8,321,000 37,000 296,000 888,000 766,000 370,000  101,000 -1,062,500 672,000                  
      reclassification of adjustments for loss on derivatives included in net income, net of tax
                 273,000 681,000 1,356,000 1,519,000 1,514,000                                     
      impact of terminated interest rate swaps included in net income, net of tax
               1,542,000 2,255,000 2,164,000 3,021,000                                        
      food and beverage costs
               326,864,000 332,939,000 364,459,000 359,370,000 321,417,000 304,300,000 312,102,000 291,870,000 251,704,000 230,547,000                                  
      other income
                    5,000  21,000 342,000 1,000 581,000 -793,000 2,000 11,000 12,000 -168,000 -5,000 -1,000 -6,000 1,000 151,000 7,531,000 7,281,000 -51,000 -450,000 2,079,000 -1,000 -19,000 417,000 -266,000 57,000 -1,147,000 -1,415,000 18,000 317,000 -164,000 -119,000 223,000 -133,000 -217,000 -82,000 83,000 -183,000 
      redemption of preferred stock in excess of carrying value
                          -3,496,000                                
      net income attributable to common stockholders
                   60,699,000 3,449,000 82,545,000 68,862,000 -14,211,000 -17,637,000 -92,256,000 -38,107,000                                
      amortization of terminated interest rate swaps, net of tax
                   1,626,000 1,479,000 1,471,000                                     
      earnings per share attributable to common stockholders:
                                                          
      basic
       -0.14 0.08 0.33 -0.96 0.54 0.5 0.77 1.02 0.66 0.36 -0.72 0.85 0.68 0.04 0.93 0.78 -0.16 -0.2 -1.05 -0.44 0.32 0.11 0.32 0.7 0.12 0.04 0.29 0.71 0.19 0.05 0.36 0.43 -0.04 0.19 -0.08 0.29 0.15 0.14 0.26 0.48 0.18 -0.09 0.21 0.43 0.47 0.09 0.61 0.52    
      diluted
       -0.14 0.08 0.32 -0.96 0.48 0.45 0.7 0.93 0.59 0.34 -0.72 0.73 0.58 0.03 0.75 0.63 -0.16 -0.2 -1.05 -0.44 0.31 0.11 0.32 0.69 0.12 0.04 0.28 0.68 0.18 0.05 0.35 0.41 -0.03 0.18 -0.08 0.29 0.14 0.13 0.26 0.47 0.17 -0.09 0.21 0.42 0.47 0.09 0.58 0.5    
      unrealized loss on derivatives, net of tax
                     -128,000 -42,000   -1,556,000 -13,336,000           -610,000                     
      reclassification of adjustment for loss on derivatives included in net income, net of tax
                      3,003,000 2,980,000 2,962,000         71,000 308,000 462,000 492,000 643,000 784,000 905,000 947,000 967,000 988,000 1,120,000 1,115,000              
      loss on modification of debt
                         -237,000                                 
      cost of sales
                         180,758,000 319,693,000 312,659,000 300,375,000 312,679,000 352,111,000 313,173,000 307,493,000 322,790,000 352,132,000 332,600,000 296,632,000 323,130,000 364,748,000 310,674,000 322,080,000 346,811,000 375,288,000 335,766,000 339,000,000 357,455,000 387,468,000 354,574,000 348,315,000 358,856,000 373,614,000 340,811,000 317,589,000 325,453,000 349,989,000 320,251,000 309,420,000 315,472,000 
      gross profit
                                                          
      yoy
                                                          
      qoq
                                                          
      gross margin %
                                                          
      reclassification of adjustment for gain on derivatives included in net income, net of tax
                         2,585,000 1,396,000 144,500 812,000 130,000                             
      foreign currency translation adjustment, net of tax
                              5,755,000    1,349,000                        
      reclassification of adjustment for (gain) loss on derivatives included in net income, net of tax
                              -364,000 82,000 -51,000                          
      cash dividends declared per common share
                               0.09 0.09 0.09 0.09 0.08 0.08 0.08 0.08 0.07 0.07 0.07 0.07 0.06 0.06 0.06 0.06            
      loss on defeasance, extinguishment and modification of debt
                                   -809,000  -260,000   -418,000  -26,580,000                
      other revenues
                                       4,696,500 6,581,000 6,069,000 6,136,000 7,078,000 6,590,000 6,838,000 7,249,000 6,882,000 6,237,000 6,475,000 7,334,000 9,281,000 10,062,000 10,865,000 9,894,000 11,018,000 9,656,000 10,845,000 
      unrealized gains on derivatives, net of tax
                                         -2,187,000    844,000             
      unrealized losses on derivatives, net of tax
                                          -2,735,000 1,019,000 -3,884,000  -4,012,000 -1,907,000 -486,000          
      income from operations of unconsolidated affiliates
                                                   -276,000 -1,973,000 -2,623,000 -2,858,000 -58,000 -1,268,000 -1,720,000 
      net income attributable to bloomin’ brands, inc.
                                                   37,346,250 11,294,000 74,868,000 63,223,000 18,398,000 -35,866,000 17,440,000 
      comprehensive income attributable to bloomin’ brands, inc.
                                                   36,851,500 21,991,000 66,724,000 58,691,000 22,744,000 -29,156,000 10,778,000 
      net income attributable to bloomin’ brands, inc. per common share:
                                                          
      basic
                                                       160 -310 160 
      diluted
                                                       160 -310 160 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.